HomeMy WebLinkAboutAgenda Report - May 21, 2003 E-03COUNCIL COMMUNICATION
�3
AGENDA TITLE-, Accept the Quarterly InvestmQut Account report as required by law
5564
MEF£TIN.GVrE,` e May 21, 2 €l3
PREPARED Deputy Treasurer
RECONWNDED ACTION: That the City Council bymotion/action accept the
queerly report of the City of Lodi pooled money
investment account as required by SB564.
BACKGROUND INFORMATIOM The investment report is currently included in the
monthly executive report distributed to Council.
5564 required local agency treasurers to submit a.
report on investments at a public meeting. The City
of Lodi hws an investment ent policy, which is submitted to council for approval on an annul basis. Copies of
the policy are available in the Finance department. In addition to the quarterly report on investments in the
City of Lodi pooled money investment account, a breakdown Treasury Inventory by type has been included
its a chart format. Mso included is the most current report of the Local Agency Summary of Investment
Data and the, Stawof California pooled money investment account market valuation.
The City of Lodi maintains membership in the California Municipal Treasurers association and conforms
to guide lees set forth by the CM'I'A investment report committee. The Finance Department will continue
to include the investment report monthly as part of the executive report.
FUNDING None
icy cAtliie
Finance Director/Treasurer
H.Mixon Fly4n -- City
March 31, 2003
City of LCd
212 W .
Lodi, CA 95240
Pomd�OCITY
AC
R tm Date 0510612003 - 09 02 PM (PRF—PMI) Sym Rept V5 Olt
Par
market
awk
% Of
Days to
YT M
YTM
investments
value
Vawe
V01w,
powbft
Term
maturfty
360 Equiy.
365Eqtflv
Locaf AgwCY Inxestment Funds
R,q . DU'00.00
57.42
1
2,273
--
Cefffzad% of Depm� - aank
11300,00.00
7.54
208
40
1.$15
1.841
Pzsstooktr,hocking A=6M
5,023,722.24
6,023,72224
n,14
I
1
0.000
D.Ow
Oorpomte Medium Tern Note
1,026,038.40
1,018"44'55
5.91
1;056
48
7.151
7-260
17,M'72224
17,24%MA4
17 242,06$.W
11W.00%
79
7
C867
1.893
Pomd�OCITY
AC
R tm Date 0510612003 - 09 02 PM (PRF—PMI) Sym Rept V5 Olt
City of Lodi
P
orffofiv Management
Um
Subtotal and Average 1B OO 1, _ ; 1, 1, 1.815 40
_.__.. s ._ _—._
Passki
BACK 4003
Ave.Avemw
Purchase
$7,969,10
187'M.10
0.
Steed
YM
Days to metumy
CMIP knVeskmento
1Ss f ww&
Date
Par Vain
Balsas
Book Vale
ftte Moodys
SW maturky rate
Local Agency Investneat Funds
13,
1
o ate Medium Term Note
4 A11T low
Local Amy Invest, .F d
36 a GSYI 35
Kwins capiwManagement, in 05/2MOW
9, -
q,t ;
2.310
2.276
1
LPC 1001
1-n 5 Amy #day Fund (L.Pi.C)
I'M'Owa
qw,ow00
W0,0MOO
2.310
._.
2.276
.S_. .._�A
1
SutaW and Avem dg :me�.
ti.9 .-ao
SI pp
Certificates of Deposit
WeST 52
Bank of the
04117/2002
7 , 0.fl0
1.110,0.00
100;0=00
2.220
2.220
16 04117/2003
BA 557
ankafAmexi
1241712 2
?'00,"
100,0DOM
lov==
13w
1.$
280 12/17x2003
FM se
Farmers & i rclaants
1012512W2
1 yQWIMO-
7 ;
1.8w
1
25 0412612
L aBank
e Lodi
IWO12002
100,0 W00 8
1 ; ,{10
1€ , i
2.080
2MO
0 041OU20D3
Subtotal and Average 1B OO 1, _ ; 1, 1, 1.815 40
_.__.. s ._ _—._
Passki
BACK 4003
Bank of Arraerlpa 071 1.12 2
937: .10
$7,969,10
187'M.10
0.
1
Fa em & marcharft
4,035; M3 14
�
4,635,733.14
4,$36,733.14
Q.
1
Subtotal and Average � ... 4,a1§,"210
5,5113,722,244
8�023 72.2.24,7
13,
1
o ate Medium Term Note
36 a GSYI 35
Kwins capiwManagement, in 05/2MOW
11020.€x.0
7 C .. •44
1,018,344.66 5.WO
AAA 7.151
48 M19/200
ablmtal and Avery 1,011,8M74
4, -W
I'M'Owa
1,016,344.69
7,361
48
Total Investments and Average
am
3Porftio t,'ITY
AC
PM (PRF-PM2) SymReat 'V5.O1f
City of Lodi
P
March 31, 2003
fiver Purr.. '� Dam to
9a xat issuer tBook VWUR
Total Cash and trwestments 17,M72224
EM
POMONO VTY
AC
PM {SRP PPT mRept x/5.64#
City of Lodi
POWORO management
lnvq�4� Activity By Type
March 1, 2003throug" Mirch 31, 2003
Statz24 TranswOopPurchases SMewmduffts
CUMP Invegment4 ts'-Iuw Rats Oate 0z. Dqx%fts of withOrwais a�
Local Agency OnveshnentFunds J o 3
Ceffiftates of Dewsit a Barak
o,
SaflkofAmsaw
40M Fimers.t Morohwft
subtotal
Corporate Term We
km
Ryan Oate 05!053 }3 - M02
33 ,925:61 348,761,85
aa� pog ,fie -y @q�g® .y 1,p1 ;
, 12 ®,746,1 ERb A S ,29
Em
Powohc VTY
AC
City of Lodi
Portfolio Management
March 2002 thL2gj*,jMLrs-,L=
Run DaL-. WO&2003 - 09:02
Average 9 16,U2,"346 2277% 2109% 2.07 1 1 103 36
Portmip CITY
AC
PM ¢PRF-PM4) 5ymRept V5 01 f
Yield tomaur#y
month
mmbw of
Total
360
1�
C4 Securme-5
Of see wwft
AWrase
�WeFW
sod
yew
S=uffliez
invested
5qulvalwst
equivatent
R&Opwcha"d
Matured J Sold
'rem
Dayz to matuffty
March
2002
11
17,216,2W -W
3;071
a114
2.9090
0
1
153
76
April
2002
10
2,3,765,461.75
2,328
2.=
2,561
2
3
1 M
54
may
M2
10
19,em,834.44
ZE55
2,691
Z.861
1
1
124
69
June
2"2
10
2-759
2.13G7
2.750
0
0
144
74
July
2002
5
15,114; .23
2-4D7
Z440
2-750
1
1
87
28
August
2402
a
173W,502.46
2,054
2-083
2,750
0
0
74
2D
Be ptember
20.02
8
12,183,102.24
2.430
2.454
2.750
0
0
105
24
October
2M
a
14,53716X82
1,9M
i.994
zwo
2
2
91
29
November
2002
a
12,MS;947.82
2-3777
2,41.0
2,630
a
0
4
29
December
2002
9
14,147,008,12
2-03l
2.059
I=
1
0
96
23
januwy
2003
9
14,999,501 .80
1.757
1192
2. 3.10
is
0
90
17
2W3
'9
17;129,142,84
1.$
1,9w
2.310
0
0
79
11
March
2003
9
17,242,0%.90
1,857
1 :am
2.3'10
0
0
79
7
Run DaL-. WO&2003 - 09:02
Average 9 16,U2,"346 2277% 2109% 2.07 1 1 103 36
Portmip CITY
AC
PM ¢PRF-PM4) 5ymRept V5 01 f
City
Portfolio ManagementN
a i , . " 11�1-1 OL.
Mx
EM
March APM may hMe Juty Augmtatem ber Ncvmbey Vecambw January ebr y March Average
investment Tye
Y period
LocM Agency vFunds 66A 6TO ,2 64:8 .3 .9 50.7 61.3 52:9 49A 5T8 87.4 .2�'k
=3.4 5:5 6.6 T.7 7.9 6:8 9,9 &3 10,0 9.2 8.7 T6 T5 8.4%
is . _ s of -.S Z L -
tt t. 8.9 27,3 16-1 11,2 2G.5 32.2 21.9 34.1 20.3 31.6 35.2 23.7 29.1 244%
---.___ - ------------
- w..
...r-Orate s 8 2 5.3 65:0 6.'7 .7 8.3 7. 8.4 7.2 6.8 5, 9 .9 6.4%
Federaf AWcy- Coupon a.8 4.2 51 5.9 e8
're a curfts
_.---- __-_.-___---------------___
1a4 . r
M
.
Mtsc-eameout D3
POAMM CFTY
Run i)a;e 0510612003 _ 49 f72
Ar.
PM.. {F'eRpj= W5) SymRep t V5.()14
151sim
Eamings. during Period
ftss Through Securities,
interest Coli ted
Flus Accrued interest at End of Period
Less Accrued interest at Beginning of Period
Less Accrued Interest at Purchase During Period
Interest Earned during Period
Adjusted by PrerrWrns and Discounts
Adsteel by Captal Gains or Losses
Man
0,00
0.00
01M
O.OD)
Ow
Ow
UO
75,367.13
I
0'.00
O.
aou
Earnings during Period
PoWofio Management
Page 7
IrAerest Eamings Sum, Mary
March 31. 2003
0,00
209,614.09
March 31 Month.Endlnq
Fiscal Yew To:Dge
CINCoupoWDI-scount Investwnts,
Less Accrued interwA at Beghnirig of Period
38,25176)
interest Collected
30,179.17
102,540484
Pius Accrued interest at End of Period
7,574.31
7,574.31
Less Accrued Interest at Beginning of Period
30,72325)
44,359,29)
Less A=ued Interest at Purchase Dulrrg Period
0.00)
f 0-00)
Interest Earned during Period
7,03023
ri6,055ze
Adjusted by Premiums and Discounts
1,034,5B
9,311.27
Adjusted by Capital Gains or Losses
OM
OOG
Eamings. during Period
ftss Through Securities,
interest Coli ted
Flus Accrued interest at End of Period
Less Accrued interest at Beginning of Period
Less Accrued Interest at Purchase During Period
Interest Earned during Period
Adjusted by PrerrWrns and Discounts
Adsteel by Captal Gains or Losses
Man
0,00
0.00
01M
O.OD)
Ow
Ow
UO
75,367.13
I
0'.00
O.
aou
Earnings during Period
OTOO
ODO
Cash/Checking Act nft;
interest Collected
0,00
209,614.09
Rus Accrued Interest at End of Period
57,576.75
57,676,75
Less Accrued interwA at Beghnirig of Period
38,25176)
99,=.64)
Interest Earrmd during Period
19,422.5
167,M.20
Total Interest Earned during Period
..........
26 .22
233,416,M
Tatal.Adjusbuearts ftom Pternfims and Discounts
1,034,58
0,311.27
Total Capital Gains or Losses
em
UO
Run � 05/Oer-1003 - 09 02
PoiffoRo CITY
AC
PM (PRF—RM6) Sym Rept V5,011
BREAKDOWN OF TREASURY INVENTORY
March 31, 2003
Amount
Lereent -o"Ortfolilo
$9,900,000.00
57.412198%
$1,300,000.00
T5389769/9
$5,023,722.24
29,1336301/10
$1,020,000-00
5,91-51 00,-"/o
$17,243,722,24
100.00%
Treasufy Secunt
Coupon
00/0
W023,722,24
PassbooWCherciiing
Accounts
29%
$1,3 ,0a
Cenificates 01
Bank
8%
$1020,000.00 FedeFal Agency �ssues -
Comate is Term Coupon
Note 0%
$91130010w oe
Agency Investment
Fund
57%
* Ltm,,al Agency Investment Fund $9,9W,0W.00 scartificates Of De €t - 5w* $1,30GIO00-00
* PaszbooWCheroking Accounts $5,023,722,24 0 Carporate Medium Term Note $1,020,000:00
Wreasury securities- C*uW V FederA Agemy Issues- Coupon
PHILIP ANG L,ID ;S
TREASURER
STA'I`D, OF CALIFORNIA
INVFS'I`MENT DIVISION SELECTED INVESTMENT DATA
ANALYSIS OF THE POOLED MONEY INVESTMENT ACCOUNT PORTFOLIO
(000 OMITTED)
December 31, 2002
Average Life of Portfolio as of Deeember 31, 2002 is 202 Days
5 Revised December 31, 2002
PERCENTAGE
CHANGE FR D
TYPE C
�Ce
PERCENT
PRIOR MONTH
Government
Bills
497,500
0.88
-1.08
Bonds
0
0
0
Note.-,
6,902,063
12.28
-1.34
Strips
(i
0
0
Total l Go ernments
7,399,563
13.16
-2.42
Federal Agency Coupons
4,4967,563
8.00
-0.83
Certificate of Deposits
81025,518
14.28
+0.01
Bank Notes
599,985
1.09
+0.03
l inkers` Acceptances
0
0
0
Repurchases
0
a
Federal Agency Discount Notes
9,103,479
16.19
-1.04
Time. Deposits
5,284,195
9.40
-0.82
(FNM As
692
0
0
Commerical Taper
T 2,896,422
22.94
+0J6
Ta l Lal C;
6,020
0.01
0
Corporate Bonds
2,371,863
4.23
-009
Pooled Loans
6,027,363
10.72
+5,35
GF ,oars
0
0
0
Reversed Repurchases
0
0
0
Total (All Types)
567,211,703
T 00J)0
Average Life of Portfolio as of Deeember 31, 2002 is 202 Days
5 Revised December 31, 2002
State of California
Pooled Money Investment Account
Market Valuation
. . .. . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United StatesTreasui
ON$
$ 497,500,319-42 h
$ 497,700,486.09
$ 497,730,000,00,
Am
NA
Notes
6,902,063,171,61
$ 6,901,186,272.42
$ 7,012,796,000.00
$ 71,656,690.00
LFe d
SBA
$ 347,306,848.95t$
347,258,024.02
$ 345,362,318.48$
1,285,469,76
MBS- -
$ 588,188,334.18
$ 588,1 88,334.1 8
$ 593,644,905,04
$ 2,020,309.94
Bonds
M7,569.60
$ 3,560,825,902,93
$ 3,629,603,889,75
$ 41,733,949,97
FWters
---3,56-1.
$
$
Discount Notes
$ 9,103,478,914.50-
$ 9,129,520,217,74
$ 9,135,684,764,10
NA
FHLIMC PC
$ 6,020,055.14
$ 6,020,055.14
$ 6,605,303,48
$ 96�7'172.85
GNMA
691,943,64
$ 691,943,64
$ 812,009.53
$ 6,869,31
-Banker's Aooeptancecif
$
NA
Bank Notes,
$ 599,984,777.40
$ 599,984,777A0
$ 600,061,548.00
$ 982,08332
CDs
Comnrciaf _r
$ 8,026,557,644,15
$ 12, 396,421,642.41
$ 8,025,146,435,81
$ 12,922,030,368.56
$ 8,027,732,301.60
$ 12,927,165,793,35
$ 17,167,109.06
NA
rporate�
Floaters$395,814,897.85
Bands$
1,976,04- 3,907.09
$ 395,814,897,85
1�,975,25�0, 145.14
$ 390,969,250,34
$ 2,008268,715A5
$ 819,479,03,
$ 28, 730,196.91
fie �u
$
$
$
NA
Reverse Repurchase
$
$
$
$
jTnimje � ,sits
$ 5,284,195,OOQM
$ 5,284,196,000.00
$ 5,284,195,000.00
NA
AB 55 & GF Loans
TOTAL
$ 6,027,36.2,626,64
$ 56,211,702,652,58
$ 6,027,362,626,64
$ 56,261,`,75, 87.56
$ 6,027,362,626.64
$ 56,487,884,425-76
NA
$ 165,498,930.15
Fair Value Including Accrued Interest
$ 56,653,383,366.91
Repurchase Agreements, Time Deposits, AB 55 & General Fund loans, and
Reverse Repurchase agreements are carried at portfolio book value (carrying cost).
The value of each participating dollar equals the fair value divided by the amortized cost (1.004029581).
As an example: if an agency has an account balance cf $20,000,000,00, then the agency would report its
parftipation in fhe LAIF valued at $20,080,591.61 or $20,000,000.00 x 1.004029581.
12 Revised December 31, 2002