Loading...
HomeMy WebLinkAboutAgenda Report - April 7, 1993 (111)CITY COUNCIL METING March 31, 1993 BUDGET PRESENTATION FOR ELECTRIC UTILITY DEPARTMENT CC -21(b) S p2c-«0 a-wnt- tiAO Mayor Pennino opened the meeting and reminded the public of the "Town Hall" Hotline phone number, 333-6896 and of the new start time of 7:00 p.m. for the City Council meetings beginning April 7, 1993. Electric Utility Director Rice presented an extensive report regarding the Electric Utility Department including the history, definition, staffing, revenue, rates, etc. Assistant Electric Utility Director Hansen answered several questions posed by the City Council. The following person spoke regarding the matter: a) Dennis Purvis, 121 East Lockeford Street, Lodi. • .• .._ .. • *... S__._ • • • •• • • it • • t. • • • • * _10 l ...,__14,....1•1 •; ' • • • 10, • • ,, .: •114 .• --,-,,r0 ' ---, .% .4i- r. •! , e --- .•.*: ; e • i 1 . ! 1. *I The Lodi. City Council k. • , Townhall Meeting" i-- • , < "... • •iELECTRIC UTILITT 1, . • 1 I March 31, 1993 i. r• , , 1 . t , , : .,.[ „.___._.___•_.. 4, , • ,..... I. •i • , _ il• +I .. i•1 I. • • i. • • • • • 4 • 4. • • * *___* 4_ + * 4 4. .4 • 4- '7* A CENTURY OF _POWER AND. PROGRESS The City of Lodi has been enjoying the comfort and convenience of electric service since the turn of the century. The Cary brothers provided limited electric service to the community beginning in 1894, and in 1910 the City of Lodi acquired the system and has continuously operated and developed the system in line with the community's growing requirements. The Lodi Electric Utility has designed, constructed, operated and maintained the entire electric distribution system that exists today. That system has undergone several upgrades over the years, the most significant being the recent construction of the Industrial Substation located at Cluff Avenue and Lodi Avenue. That major substation receives bulk power that is then transmitted to each of three satellite substations strategically located to distribute the power to industries, businesses, and residences (Exhibit 1). Each of the three satellite substations is linked to the major Industrial Substation by two independent paths for reliability; therefore, a redundant path is available to feed each substation in case of outage of the other path. The electric facilities have been expanded to keep pace with population growth without incurring any indebtedness. There is no outstanding debt on any of the Lodi electric distribution or substation system. When the City acquired the electric property, it entered into a contract to buy all of its bulk power supply from the American River Electric Company. Subsequently, the American River Electric Company was purchased by PG&E. The City obtained a continuation of its wholesale electric power supply frcm FG&E. A DECADE OF DETERMINATION The Lodi Ei,ctric Utility purchased ;11 of its power requirements from PG&E and the City electric rates were slightly below PG&E retail rates charged in Stockton. The slightly lower rates were due to fact that the City had its own distribution system and engineering -maintenance personnel. Then, in 1982, the Lodi electric operation was successful in obtaining an allocation of Federal Power from Western Area Power Administration (WAPA) that resulted in reducing the overall ccst of its wholesale power. Successful completion of a powerplant construction and financing in 1986 marked the fruition of a cooperative effort by Lodi and eleven other cities. These cities ;oined together in 1968 to form the Northern California Power Agency (NCPA), a joint action agency, which was born of the desire to investigate methods of controlling the cost of wholesale power. The City presently obtains all of its power needs from WAPA and a combination of power projects and third -party purchase transactions administered by NCPA. Such ccst savings as accrue from :DCPA or the Federal Power purchase were passed on to the consumers in Lodi, resulting in lower electric rates and other significant benefits to the citizens of Lodi. Therefore, in only one decade, the City has faced the competitive force of PG&E, been party to numerous lawsuits, but has successfully prevailed in providing for all of its power production needs. The only service which is required but not provided by NCPA is transmission service in Northern California. The city still relies on PG&E to provide that transmission service in Northern California so that Lodi can move its bulk power from owned power plants or power providers to the Lodi city gate. A contract (the Interconnection Agreement) with PG&E provides for our use of the PG&E transmission system for a specified fee. MAJOR FUNCTIONAL COMPONENTS OF THE ELECTRIC UTILITY BUSINESS The major functional components of an electric utility system are shown below: MAJOR SYSTEM COMPONENTS Component ®ENERATION ®RANSHISSION Q ISTRIBUTION EOPLE NERATION is that component system in which other forms of Y energy (hydraulic, natural gas fuel, and geothermal) are converted to electrical energy. The generation plants may be isolated and separated by many miles from the load center or they may be centrally located units directly integrated with the distribution system. The City looks to NCPA, a membership agency, to secure its power resource needs involving the following power sources: ELECTRIC_ GENERATION PLANTS COMBUSTION TURBINE PROJECT - 125 MW NCPA's five combustion turbine units (each 25 MW) provide reserve and peaking power. Two of the units are located in Alameda, two in Roseville, and one in Lodi. These five units provide an important scurce of power for NCPA members during peak electrical demand periods in the hot summer. The units also provide backup electrical power when ether NCPA generation resources are unavailable. These units save members approximately 56 million annually. 2 1 d' GEOTHERMAL POWER PLANTS -232 MW NCPA's Geothermal Power Plants Nos. 1 and 2, located in the Geysers Geothermal Resource Area 70 miles north of Alameda, provide the member utilities with 232,000 kilowatts of dependable, electrical capacity. The two plants are powered by geothermal steam produced from adjoining wells and delivered via a computerized, integrated steam field collection and management system. GEOTHERMAL STEAM FIELD The total developed area of the NCPA Geysers leasehold now stands at approximately 1,100 acres. NCPA owns the drill rig and has 67 producing wells capable of supplying sufficient steam for the generation of 232 NW of electricity. Drilling results were enhanced by impro-.'ements in drilling techniques by the drilling staff including the new technique of drilling "forked" wells (one surface well with two underground legs). A combined endeavor by the major steam suppliers and power generators in the area is underway to optimize usefulness of the entire reservoir. Because of NCPA's continuing efforts in condensate injection projects and load -following operaticns, the overall efficiency of Geothermal Plants Nos. 1 and 2, and the planned conversion to low-pressure operations, the Agency is considered a leader in these efforts. HYDROELECTRIC PROJECT - 239 MW The hydroelectric project is constructed along the North Fork of the Stanislaus River in the "Mother Lode" country of Alpine, Calaveras, and Tuolumne Counties and spans over 40 miles. Major components include four dams and three tunnels and several public recreational facilities. This is NCPA's largest, most complex project to date, and was constructed under budget and within the specified completion period. Water is released from th., New Spicer Meadow Reservoir to satisfy recreational, fish flow, domestic and irrigation usage, and to meet NCPA's energy demand for power generation at the Collierville Powerhouse. This water flows into Highland Creek that meets the North Fork Stanislaus River. Water is finally impounded in the McKays Point Reservoir. A small diversion darn was constructed on Beaver Creek, a tributary of the North Fork Stanislaus River, to divert additicna'_ water from Beaver Creek into t.ie McKays Point Reservoir. From McKays Poi-::, the water enters an 18 -foot diameter, 8.5 mil,: tunnel. The water picks up the gravitational energy as it fails the distance of 2270 feet fry:'. McKays Point to the Collierville Powerhouse. The energy is sufficient to rotate two large turbines and generators weighing a total of 422 tons at a speed of 4C5 revolutions per minute. The electric power created by the generators is dispatched to :;CPA members to satisfy in part their electric energy requirements. This plant's capacity is more 3I f than twice the capacity requirement of the Lodi Electric System. The hydroelectric powerplant was placed into commercial operation on February 1, 1990. FUTURE -- STIG GAS TURBINE PROJECT - 50 MW This Steam Injected Gas Turbine (STIG) Project will be located near the Lodi the White Slough Water Pollution Control Facility. It will be a high efficiency combustion turbine power plant to be fueled by natural gas. Heat of tie combustion turbine unit exhaust is used to generate steam that is then injected back into the combustion turbine unit - increasing power output and fuel efficiency. The environmental impact report was prepared by NCPA describing the need for the Project, alternatives to the Project, including conservation, and mitigation measures to minimize environmental impacts. The Project uses recycled wastewater with disposal in a deep injection well. Two public hearings were held in the Lodi area where comments were received from the public. Project features, such as the transmission line route, were modified in response to public comments. The EIR was approved June 1991 and the authority to construct permit from the local air pollution control district was received September 1991. The project will utilize a General Electric LM - 5000 gas turbine (essentially an aircraft jet engine that powers the Boeing 747). There are a number of nearly identical projects in operation in California with more being constructed. The unit will normally run on natural gas; however two days` supply of propane will be stored on-site as a secondary fuel in the event of a gas curtailment. The unit will operate as a "swing" resource depending on the availability of hydroelectric power and other inexpensive energy sources. When completed and operating, the Project will have a full time staff of approrimateiy eight. On-site construction will start in the later half of 1993 with completion scheduled for January 1, 1995. PURCHASED POWER CONTRACTS WESTERN AREA POWER ADMINISTRATION ---- Western Area Power Administration (WAPA) is a power marketing agency within the U.S. Department of Energy which controls and administers all federal power transactions into and out of Northern California. WAPA markets power from the Central Valley Project, a federal multi -use hydroelectric development in northern California operated by the U.S. Bureau of Reclamation and includes Keswick Dam and Shasta Dam. Lodi has entered into an agreement with WAPA to 4I pr:7:de electric power to Lodi until December 31, 2004. This agreement with MAPA provides approximately thirteen ler=ent (13%) of the entire Lodi electric load. The remaining power requirements are obtained through NCPA, either by owned plant ;reduction or power purchase transactions brokered by NCPA. MIDWAY -SUNSET ---- Midway-Sunset (MS) is a cogenerator operating a plant near Bakersfield, CA. The plant consists of three GE Combustion Turbines (tc=al capacity of 230MW) as part of a steam production cycle to enhance oil production. All plant process water needed is recovered from the oil produced in the oil fields and separated via an oil/water separator that utilizes heat in the separation process. w:-. The plant production is sold off as follows: . a) 200MW all hours sold to Southern Cal. Edison b) 30MW Peak and partial peak hours sold to PG&E c) The remaining 30MW production off-peak hours is sold to NCPA at a monthly contract index end user gas price. The contract is shaped to provide the energy through 1995 and become evergreen, with notice, thereafter. SEASONAL CAPACITY AND ENERGY EXCHANGE ---- The City of Seattle, Washington operates a winter peaking municipal electric system and Seattle has surplus capacity that can generate energy during the summer. Lodi is the reverse - a s:: -Ter peaking system with surplus capacity that can generate energy during the winter, once the STIG Project is constructed. Under this Agreement, the surplus capacity would be swapped between the parties as follows: * Lodi would use Seattle's surplus capacity in the summer * Seattle would use Lodi's surplus capacity in winter Nc cost to either city is involved since the capacity exchanged is sur- us to each system and not otherwise needed. The Agreement requires that energy must also be exchanged seascnally. An amount of energy will be supplied by Seattle in the s•,:-_-:er, and an equal amount of energy will be supplied by Lodi in tne .zinter, plus 203. The 120% winter return energy can be provided ty _cdi with our share of the STIG project. Addi: onall:,, winter _s :he most eff:c:er.: period to operate the ;__... WE HAVE OUP CAPACITY NEEDS MET THROUI;H 2004 - .cO NEW CAPACITY ..:_ :-_JWS HELPS STABILIZE RATES OVER THAT PERIOD. BRANSMISSION is that system component involved with conveying large blocks of electrical energy from the sources of generation to bulk power substations for ultimate distribution to the customer. The Interconnection Agreement (IA) with PG&E provides for transmission use only within the Northern California service area of PG&E. Hydroelectric and coal -based generation in the Pacific Northwest presents an economic market from which to obtain seasonal power to supplement native generation in California. Previously existing transmission paths to the Pacific Northwest were fully subscribed; therefore, new construction was necessary. The Transmission Agency of Northern California (TANC), a joint powers agency, was, created by fifteen public entities including Lodi, to evaluate'and construct transmission projects: After more than three years 'of study and public review, Western Area Power Administration (WAPA) decided to participate in the construction, operation and maintenance of a TANC proposed interstate transmission project utilizing WAPA's existing sy:,tem. The project consists of: A 500 -kilovolt transmission line between the Malin, O.egon area (near the California -Oregon border) and the Tesla Substaticn nedr Tracy, California. A significant portion of the new 500 -kilovolt transmission project is an upgrade of a preexisting WAPA 230 - kilovolt transmission line. The transmission path is 340 miles long. This project provides an important link between the Pacific Northwest and California, providing for the transfer of about 1600MW ,f additional power. WAPA and TANC were lead agencies for environmental review of the project under federal and state environmental laws. The ability to share power with utilities in the Northwest will provide access to more diverse and economic power resources, reducing dependence on oil and gas-fired generation and deferring construction of new power plants to meet peak loads. The seasonal capacity and energy exchange with Seattle, Washington is a direct result of the TANC activity that created this new transmission path to the Pacific "orthwest. The Lodi electric system will be able to prolong the need to construct new generation facilities until after 2004. That delay in imposing new costs of plant construction will have a stabilizing influence on local rate levels. Additional cost savings accrue from both the economical exchange between the utilities as well as the full utilization of the respective electric system capacity throughout the year. 6 1 1 ISTRIBUTION is that system component that delivers energy from generation plants or a transmission system to the customers. It includes the substations that reduce the high voltage of the transmission system to a level suitable for distribution, and the -:_.:its that radiate from the substation to the customers. There are approximately six thousand wood poles throughout L:di. Pole life is generally fifteen to twenty-five years. Our system is aging, so we must test for decay and do appropriate maintenance. A contract with a private firm provides an on-going pr:gram of pole testing for deterioration. Results from the test procedure determine which poles have to be changed out or chemically treated to prolong life. This maintenance program prevents accidents, improves reliability and prolcngs useful life of our wood poles. DISTRIBUTION RELIABILITY OF SERVICE"- Consumers are dependent upon a power supply that is always available when called upon. Our a:gressive tree trimming program helps avoid most local outages. Trees grow very well in Lodi, but that growth can be a problem in wind and rain storms. We contract with a private firm to provide a :hree-year cycle of trimming to keep the lines clear - that is, _:will take three years to cover the entire city before the cycle :s repeated. Annual aerial surveillance of poles and structures is :formed using an infra -red scanner that senses :eat given off at fal.:lty connections or damaged areas. Prompt repair of such _r:Mems cuts down on the power losses in our system. Reduction of :.ler losses in the system represents a significant cost savings, ..-.:ndreds of thousands of dollars can be lost in inefficient system operation. The undergrouna system consists of 110 miles of buried __-cults. This compares to about 120 miles of overhead circuits. we do experience corrosion and have to replace buried conductor periodically. Additional to our inspections of the distribution system, the s:aff of the California Public Utility Commission (CPUC) performs an annual inspection of the Lodi electric system. A copy of the :FUO inspection report is given to us with a listing of necessary changes or appropriate repairs. Therefore, the local electric system is submitted to many inspections which are intended to :-.s .ire that the system is safe both for the public and for our - rews . EOPLE are required to c:.,cr i:r.ate, •ae:;ig:,, ::struct, operate __-._ maintain. this :crplex syr. _m. rhe .,i _, tr . _ _ : il:ty has been :ariized into Tour ciiv_s:on:: Eng: nc,er_ng, ._:os 1 Resources, :_-.s_ruction '1ainter.ance T:vi :perat:ons. 7I A brief description of some of the staff functions includes: Engineering - develop and maintain construction standards and specifications. Plan, design and administer construction of system additions, reconstruction, subdivision work, substations, and maintenance work. Consult with architects, planning engineers, developers, other utilities and departments regarding design, easements, and rights-of-way. Provide technical assistance to customers regarding pcwer quality, energy audits and efficient utilization. This section also controls environmental compliance and disposal for Electric Utility Hazardous Waste Materials. Rates and Resources - analyzes and prepares background data supporting rate design, power supply activity, customer billing and assistance for large customers. Construction & Maintenance_ Metering Department - install, maintain and repair metering equipment from the basic residential type to the sophisticated computer controlled time -of -use meters (23,000 meters). Conduct scheduled Periodic meter test program for all customer classes. Perform monthly meter readings on large industrial accounts. Investigate power diversion (theft), meter vandalism problems and high -low bill complaints. Field Crews1Troubleshooting - mobile, well trained experts who perform construction and maintenance of the entire distribution system from transmission lines/substations to the customer service on both overhead and underground circuits. Transformer Repair section - is a potential moneymaker that has not been sufficier..rlt implemented. We need a proper "service area" with repair bonch and overhead pulley system. TechnicianjElectrician.section - highly specialized & trained group capable of working on a variety of complex and sophisticated systems of the Electric Utility and the Public Works Department. The group has responsibility for installation, maintenance, and repair of various electric apparatus ranging from substations to computer based protective equipment of the entire electric System. The Electrician's responsibility includes all Public Works Department facilities; t! -Le compie:: control systems at White Slough; traffic signal systems; water & sewer facilities. Operations Dispatch Center - -+ur dispatchers respond to calls 24 hours per ctav_ Receive calls relating to Electric, Water and Sewer problems and dispatch appropriate personnol. They monitor and control the electric distribution system and the water and sewage lift stataco systems. Prepare electric system .switching orders for clearance, load transformers and emergency switching - as well as directing field personnel during emeraencies to restore service. THE ELECTRIC UTILITY MISSION An on-going dedication of the Electric Utility staff is: 1. To obtain adequate, reliable, competitively priced power supplies and transmission service to meet the needs of Lodi customers so that the City will be energy self-sufficient and can continue to be operated as an independent and interconnected utility; . 2. To develop and manage these energy resources in a manner that will minimize power cost and will result in greatest benefits to the people of Lodi; 3. To minimi2e any environmental impact which its required transmission, production or distribution projects may have. THE LATEST BUDGET SUMMARY 1993-1994 LODI ELECTRIC SYSTEM BUDGET BALANCE SHEET OPERATING REVENUES - Electric power sales are estimated for the future fiscal year using a computer model of each customer group and combined into a system energy usage profile. That estimated sales profile is priced out by applying the existinr rate structure. The resulting revenue production, supplements, with some other electric utility income, represents the total amount which is available to meet all electric utility operating costs. REVENUE REQUIREMENTS - The primary elements of the Electric Utility's revenue requirements include: Bulk Power cost provided by our power supplier NCPA; Operation and Maintenance expenses; funds for system renewals, replacements, and additions. 1. "BULK POWER" COMPONENT The bulk power expense covers anticipated operation of the various power plants, including fuel cost, general and administrative costs, expected cost of purchased power and transmission participation. This amount is provided by NCPA following adoption at the Commission level. The adoptad NCPA budget applies equally to all members; and is proportioned by the ownership percentage each member has in each project. 91 t 1 2. OPERATION & MAINTENANCE - LODI DOMESTIC DISTRIBUTION COST - A minimum number of personnel are required for basic service repair, maintenance and construction to assure reliability. The level of staffing for these activities has been optimally set at a level that could reasonably restore service in times of emergency. We cannot maintain enough manpower to handle the worst situations but must seek a reasonable level compatible with normal system renewal. Reducing the basic delivery service to our customers (Residential or Industrial - same difference because we cannot isolate one from the other on typical circuits) is not realistic for at least two reasons. First, ignoring needed repair for the short term only aggravates system losses and increases overall cost. Second, reduced reliability (increased outages driven by reduced maintenance) drives businessmen to make decisions to change power supplier or move operations, reducing utility revenue. Customers watch our bottom line in rates as well as the "reliability of service." Nothing was included this year for continuing the effort to place more of our existing system underground. Non-essential activities were cut from the budget to hold rates steady. This activity was considered secondary to our main dedication of maintaining the system. There is no economic "Pay-off" in making the system more aesthetically pleasing. While operational economics are not difficult to understand, the following illustration will help you see why it is prudent to maintain an efficient Supervision and Engineering group which directs field crews in repairs to the system: IMPACT OF SYSTEM LOSSES ON ELECTRIC SYSTEM Percentages Energy Demand 60 kV Primary Lines 2.50 Primary -Sec. Transformation 1.20 Secondary Lines & Services 2.10 3.75 1.90 3.25 6% to 7% losses is equal to approx. $2,300,000. Therefore, for every one percent in losses that can be obtained by careful attention to the condition of the system, almost $350,000 can be saved annu..11y. Energy losses occur where there are corroded, loose or damaged parts of the electric system. FAcISFER , GENERAL FUND CHARGES This ^ayment of F1,367,500 to the 3eneral Fund constitutes reimbursement of ''ity Administration charges, certain meter reading, customer billing, warehouse ,Jperation, and other activities attributable to the Electric Utility operation. 10 1 4 FUNDING THE UTILITY OUTLAY RESERVE This funding is set aside to cover all anticipated sys em additions - new construction, major transformer replacement, land or easement acquisition, extraordinary maintenance items. 5. SUMMARY OF ALL COSTS OF SERVICE NECESSARY TO PROVIrE ELECTRICITY TO LODI CONSUMERS FOR 1993-1994 6. PROFIT - EXCESS OPERATING REVENUE (OPERATING REVENUE LESS REVENUE REQUIREMENTS) WHAT IS THE "CONTRIBUTION TO THE GENERAL FUND" This represents a transfer of profit (excess operating revenue) collected through electric rates. The transfer is made to the City General Fund in a form of in -lieu tax or return on investment. Over the past few years, a ceiling of eight percent (8%) of Gross Sales revenue was used as a guide to the reasonable amount to transfer. Applying a standard percentage and using a dependable (audited) gross revenue figure from the prior period appears to be a prudent and "reasonable" procedure. This procedure recognizes that the standard percentage should be applied to the most reliable indication of the performance of the utility in the most recent year. Proposition 4 makes it possible for a dissatisfied ratepayer to challenge excessive fund balances, a transfer of utility revenues, and the rate that made the transfer- possible, if the rate produced revenues that "exceed[ed] the costs reasonably borne...in providing the [utility] service." It would appear reasonable that a return on investment is one component of the costs reasonably borne in providing utility service. The basic traditional concepts of ratemaking appear to be incorporated into •"alifornia municipal utility law by the California Supreme Court case, Hansen v. City of San Buenaventura (1986) 42Ca1.3d 1172. A challenge by a nonresident customer to a rate differential gave rise to the City of San Buenaventura case which held that municipalities may incorporate a return on investment in rates charged customers. ELECTRIC RATES AND COMPETITION Applying the existing electric rates to the forecasted 1993- 1994 annual load (by customer group) produced sufficient revenue to not only meet the Electric Utility's cost to provide electric service but also to provide revenues of eight percent of gross sales, which revenues can be transferred to the City General Fund to supplement td:•: and fee r' c' p:s. ;4e are able to meet our revenue obligations, provide n '.easonabie" return on investment, and still keep 3 "competitive between our electric rates and the PG&E electric rates. NCPA POWERPLANTS: • COMBUSTION TURBINE PROJECT • GEOTHERMAL POWERPLANT PROJECT • HYDROELECTRIC PROJECT FUTURE: w STEAM -INJECTED GAS TURBINE SEASONAL CAPACITY EXCHANGE WITH SEATTLE • SEATTLE - WINTER PEAKING UTILITY (SURPLUS SUMMER CAPACITY) • LODI -SUMMER PEAKING UTILITY (SURPLUS WINTER CAPACITY) • EXCHANGE OF SEASONAL CAPACITY. BY UTILITIES: v NO SIGNIFICANT COST if MORE FULLY UTILIZES SYSTEMS v REPLACES NEED FOR CONSTRUCTION OF NEW POWERPLANT TO MEET FUTURE LOAD GROWTH N USE OF PRIVATE CONTRACTORS • TRANSMISSION SERVICE • TREE TRIMMING • POLE TESTING AND TREATMENT • INFRA -RED SYSTEM SURVEY • HAZARDOUS MATERIAL DISPOSAL • HEAVY EQUIPMENT MAINTENANCE • POWER TRANSFORMER OIL TESTING • SUBSTATION LANDSCAPE MAINTENANCE • RADIO MAINTENANCE t ELECTRIC UTIUTY DEPARTMENT ORGANIZATIONAL CHART JANUARY 1993 ELECTRIC UTILITY DIRECTOR HENRY RICE ASST_ aMTRIC urvw uun=.«Ast DEPARTMENT SECRETARY DOTH BONNET ADWIZSTRATIVE CLERK tuei6 N0a5211 9EIROCEE CHAPMAN II - r -I 2' r 1 1 1 1 1 RATESCONSTRUCTION UTILITY RESOURCES MAINTENANCE OPERATIONS DMSION DIVISION DMSION 1 1 I 1 II/ i tt tI II EXHIBIT 3 ELECTRIC UTILITY DEPARTMENT ORGANIZATIONAL CHART JANUARY 1993 RESOURCES DN67ON MANAGER RATES AND RESOURCES Jaw 'aoc STONE - SR. ELECTRIC UTILITY RATE ANALYST 1 ELECTRIC UTILITY RATE ANALYST 1 MSEETC'Eraq4C E.MT IC METER TECHNICIAN 1 MEltANG ELECTRICIAN 1 (ENNEERNC DMSION MEL CIENICII DE cN ESTIMATING SECTION ELECTRICAL ESTIMATOR ELECTRICAL ESTIMATOR ASSISTANT 1 4 /It J STANDARDS SECTION ELECTRICAL ENGINEER STANDARDS 1 EXHIBIT 4 oIaown as C ELEGMCIIL TEENANCAN ELECTRIC SYSTEMS ELECTRICSTSTEmS SUPERveSOR ELECTRIC UTILITY DEPARTMENT ORGANIZATIONAL CHART JANUARY 1993 4 111 ELECTRICIAN L BJ( UTILITY ) OPERATIONS ELECTRIC o ivmji ai CAR e11a31708 OPERATIONS SuPERIRSOR Nam swum I IDRAFT= ( OPERATION ll SECTION ) SECTION J I I 1 1 ELEC=INTML UTILITY E unlar TED6 CPERI►TOR REUEFCiPlalCati 1 3 1 1 (TRANSIRsSION) DISTRIBUTION SIS RANsFoRmet) 1C/ 1 - l SERv REPNR ELECTRIC ELECTRIC EtEcTraC APPARATUS FOREMAN TROUBLE MECHANIC FOREWOMAN SHOOTER 2 2 1 3 3 ELECiRE JNEMAN UNEWOMAN 7 ;1 011204111.7011 EXHIBIT 5 ELECTRIC UTILITY DEPARTMENT STAFFING LODI VS. OTHER "ELECTP;;," CITIES ALAMEDA REDDING ROSEVILLE LODI Number of Employees 100 85 72* 37* (Electric Utility Function) Number of Meters 31,000 32,000 25,000 22,000 Meter Reading, Billing,Cotlection Yes No No No Warehousing Yes Yes** No No Service Provided for Other No No Yes Yes Departments (2 employees) (2.5 employees) Dispatch Provided for Other No No No Yes Departments (1.5 employees) • Does not include the employees providing service for other departments. ** Electric only by 1 employee 1 i 1 ELECTRIC UTILITY DEPARTMENT 1993-94 BUDGET SUMMARY OPERATING REVENUES Sale of Electricity $35,187,050 Other Income: (Joint Pole, Salvage, Interest Income & Misc.) 105,000 TOTAL OPERATING REVENUE: $35,292,050 REVENUE REQUIREMENTS Maintenance & Operation $ 3,243,425 Utility Outlay: Capital 739,380 Supplemental Items 24,900 Other Supplemental Items 222,400 Interfund Transfers 1,367,500 PL & PD Insurance 39,000 Bulk Power Purchases 26,565,400 TOTAL REVENUE REQUIREMENTS: Operating Revenue less Revenue Requirements (PROFIT): Total Revenue Requirements and Profit: DISTRIBUTION OF PROFIT: In Lieu Franchise Tax (8% of prior years sales revenue*) Rate Stabilization (projected energy tax) TOTAL: $32,202,005 $ 3,090,045 $35,292,050 $ 2,762,101 327,1364 $ 3,090,045 * Source: 1992 Comprehensive Annual Financial Report, Excluding CEC Tax. LODI ELECTRIC UTILITY REVENUE TRANSFERS TO CITY GENERAL FUND FY1988 - 1989 $2,100,000 FY1989 - 1990 $1,704,730 FY1990 - 1991 $2,325,635 FY1991-1992 $3,000,000 FY1992 - 1993 $3,100,000 112,230365 5 - YEAR INCREASE 48% EXHIBIT 25 IN -LIEU -OF -TAX CONTRIBUTION TO GENERAL FUND Survey of NCPA Members BASED ON GROSS REVENUES X NONE NONE ALAMEDA * BIGGS • GRIDLEY HEALDSBURG LODI LOMPOC PALO ALTO PLUMAS-SIERRA ROSEVILLE SANTA CLARA UKIAH X NONE X X X BASED ON PLANT IN SERVICE NONE NONE X x X NONE * Interpreted as "tax" and violation of Proposition 4 EXHIBIT 26 IN -LIEU -OF -TAX CONTRIBUTION TO GENERAL FUND Survey of NCPA Members (Gross Revenue Base) PERCENT OF CITY GROSS REVENUES ALAMEDA 5-10°l0 • LODI ROSEVILLE SANTA CLARA UKIAH 8% 4% 5% 6% * Actual percentage determined by Electric Utility Board considering financial position utility and competetiveness with PG&E. EXHIBIT 27 Maintenance & Operation Utility Outlay: Capital Supplemental Items Other Supplemental Interfund Transfers PL & PD Insurance TOTAL (LOCAL): ELECTRIC UTILITY DEPARTMENT "LOCAL OPERATION" BUDGET COMPARISON 1992-93 $ 3,321,421 1,271,805 84,000 Items 265,000 1,367,500 39,215 $ 6,348,941 1993-94 Difference % Diff. $ 3,243,425 - $ 77,996 - 2.35 739,380 24,900 222,400 1,367,500 39,000 $ 5,636,605 - 532,425 - 41.86 ▪ 59,100 - 70.36 ▪ 42,600 - 16.08 0 0 215 - 0.01 - $ 712,336 - 11.22 J 1 6AVINGS NUMBER OF (COMPARISON CUSTOMER CLASS CUSTOMERS TO PG&E) RESIDENTIAL SMALL COMMERCIAL LARGE COMMERCIAL INDUSTRIAL TOTAL EXHIBIT 28A 18,900 2,550 300 16 21,760 19.72% 17.18% 15.12% 17.27% 17.71% KWH CONSUMPTION NUMBER OF CUSTOMER CLASS (000) CUSTOMERS RESIDENTIAL 124,689 18,900 SMALL COMMERCIAL 37,344 2,551) MEDIUM COMMERCIAL 83,689 300 LARGE COMMERCIAL 99,262 16 (INDUSTRIAL) TOTAL 344,984 21,766 a J RESIDENTIAL BILL COMPARISON CITY OF LODI .PG&E 11/1/91 1/1/93 $55.77 $68.98 EXHIBIT 30 1 LODI UTILITY "IN-LIEU"/FRANCHISE PAYMENTS FY 1988 -- 1992 PG&E TELEPHONE LODI ELECTRIC FISCAL YEAR GAS COMPANY CABLE TV SYSTEM 1988 - 1989 $98,733 . -0- $88,830 $2,100,000 1989 - 1990 111,768 -0- 92,065 1,704,730 1990 - 1991 129,672 -0- 101,317 2,325,635 1991-1992 142,650 -0- 107,870 3,000,000 1992 - 1993 LOAN Q00 = 0- 1 LQ,QOQ 3,109,QQQ FIVE-YEAR TOTAL $642,823 -0- $500,082 $12,230,365 EXHIBIT 33 LODI ELECTRIC "COMPETITIVENESS" • REPLACED PG&E AS ENERGY SUPPLIER IN 8 YEARS • ELECTRIC RATES ABOUT 18% BELOW PG&E STOCKTON • CONTRIBUTES ABOUT 20 TIMES AS MUCH AS PG&E TO THE CITY GENERAL FUND - SUPPLEMENTING CONVENTIONAL TAX RECEIPTS • TRIMMED DOMESTIC BUDGET 11.22% ($712,336) IN ORM--; TO AVOID AN INCREASE IN ELECTRIC RATES • MAINTAINS EXCELLENT RELIABILITY AND SERA/ICE RESPONSE WITH FEWER EMPLOYEES 7 1 OUR COMPETITIVENESS AS A UTILITY HAS TO BE MEASURED BY HOW WELL WE HELP TO KEEP OUR CUSTOMERS COMPETITIVE "In 1968 Lodi became the only San Joaquin County municipality to provide its entire community with electric savings by joining the Northern California Power Agency. In essence, the city formed its own company, the Lodi Electric Company. .... In the shadow of Proposition 13, which cut sources of funding, and proposed federal budget cuts, Lodi's electric company rakes in about $2.4 million yearly to help finance city services. The revenues 'allow the city to hire more police officers and firefighters and maintain street lighting, sidewalks and city parks. .... I'm sure the opportunity was available to us, but our civic leaders were not that farsighted," said Ronald Miller, administrative assistant to Stockton's public works director Stockton Record, May 3, 1986.