HomeMy WebLinkAboutMinutes - May 11, 2021 SSLODI CITY COUNCIL
SHIRTSLEEVE SESSION
CARNEGIE FORUM, 305 WEST PINE STREET
TUESDAY, MAY 11, 2021
An Informal Informational Meeting ("Shirtsleeve" Session) of the Lodi City Council was held
Tuesday, May 11, 2021, commencing at 7:00 a.m.
Due to the COVID-19 pandemic and pursuant to Executive Order N-29-20, all Council Members
participated in the meeting via teleconference and the meeting was available for viewing by the
public via livestream at https://www.facebook.com/CityofLodi/ and
https://zoom.us/j/93455719476?pwd=NDdhc1E4OEZyYWV3d2pDY1U5SjVZZz09; the
opportunity for public comment was available through councilcomments@lodi.gov and
https://zoom.us/j/93455719476?pwd=NDdhc1E4OEZyYWV3d2pDY1U5SjVZZz09.
Present: Council Member Hothi, Council Member Khan, Council Member Kuehne, and Mayor
Pro Tempore Chandler
Absent: Mayor Nakanishi
Also Present: City Manager Schwabauer, City Attorney Magdich, and City Clerk Cusmir
Deputy City Manager Andrew Keys provided a PowerPoint presentation regarding the Fiscal Year
2021/22 Budget - Enterprise Funds. Specific topics of discussion included Electric Utility
overview, revenue highlights, expenditure highlights, capital projects, equipment and vehicle
requests, and reserves; Water Utility overview, revenue highlights, expenditure highlights, capital
projects, equipment and vehicle requests, and operating fund reserves; Wastewater Utility
overview, revenue highlights, expenditure highlights, capital projects, equipment and vehicle
requests, and operating fund reserves; and Transit overview, revenue highlights, expenditure
highlights, capital projects, and equipment and vehicle requests.
There was no public comment on non-agenda items.
No action was taken by the City Council. The meeting was adjourned at 7:42 a.m.
A.Roll Call by City Clerk
B. Topic(s)
B-1 Receive Presentation Regarding Fiscal Year 2021/22 Enterprise Funds (FIN)
C. Comments by Public on Non-Agenda Items
D.Adjournment
ATTEST:
Jennifer Cusmir
City Clerk
1
Fiscal Year 2021/22 Budget
Enterprise Funds
Presented by Andrew Keys, Deputy City Manager
Overview
•Enterprise Funds
Electric
Water
Wastewater
Transit
2
Electric Utility Overview
3
•Revenues are $1,312,510 higher than FY 2020/21
estimated actuals
Customer charges -$1,640,240 higher
Work for others -$145,000 lower
Low Carbon Fuel Proceeds -$93,000 lower
Development Impact Fees -$321,910 higher
Greenhouse gas -$288,180 lower
Electric Utility
Revenue Highlights
4
•Expenses are $3,577,630 higher than FY 2020/21
estimated actuals
Salary & benefits -$137,220 lower (due to higher
transfer to capital projects)
Supplies, materials & services -$2,601,110 higher
$1.8m higher Generation and Transmission costs
Insurances -$46,970 higher (PL/PD costs)
Transfer Out -$262,680 higher
Cost of Services $173,520
Network and Desktop Computer Replacement $89,160
Capital projects & equipment -$804,460 higher
Electric Utility
Expenditure Highlights
5
•12kV Overhead -$2,410,000
•12kV Underground -$165,000
•Streetlight Maintenance -$50,000
•Work for Others -$550,000
•230kV Interconnection –$20,000
•1267 Feeder Extension -$245,000
•Substation Load Tap Charger –$159,000
•LED Streetlight Improvements -$250,000
•Henning Feeder Extension -$765,000
•60kV Breaker Replacement -$2,000,000
•Security Improvements -$50,000
•Warehouse Roof Replacement -$402,500
Electric Utility Capital Projects
Additions to the CIP Program for FY 22
6
•Replace Backyard Machine/Trailer -$233,000
•Replace Plotter -$15,000
•New Field Meter Tester -$16,000
•Replace #2 60’ Bucket Truck -$233,000
•Replace #09-023 Bucket Truck -$180,000
•New 95’ Flatbed Crane Truck -$320,000
Electric Utility
Equipment and Vehicle Requests
Electric Utility Reserves
8
9
Water Utility Overview
•Revenues are $218,690 lower than FY 2020/21
estimated actuals
Reimbursable charges-$265,310 lower
Developer Impact fees -$99,700 higher
Customer accounts -$161,910 higher
Investment earnings -$178,690 lower
Water Utility
Revenue Highlights
10
•Expenses are $8,476,890 lower than FY 2020/21
estimated actuals
Salary & benefits -$86,180 lower (this is due to mid-yr
UAL extra payment)
Supplies, materials & services -$381,560 higher
Debt service -$146,400 lower
Transfer Out -$106,460 higher
Cost of Services $61,470
Network and Desktop Computer Replacement $44,990
Capital projects & equipment -$8,736,010 lower
Water Utility
Expenditure Highlights
11
•Water Meter Multi -Family Program –$1,000,000
•Water Taps/Main Replacements -$125,000
•PCE/TCE Oversight -$100,000
•PCE Remedial Measures -$150,000
•Well 14 Pump Rehab -$170,000
•Well 17 Pump Rehab -$250,000
•Water Project Planning -$25,000
Water Utility Capital Projects
Additions to the CIP Program for FY 22
12
•Forklift for loading and unloading deliveries -
$40,000
•New Crew Cab Pickup Truck for Water Service
Technician duties -$40,000
Water Utility
Equipment and Vehicle Requests
•Target is 25% of operating expenses
•Target for FY 2021/22 equals $2,675,288
•FY 2021/22 estimated available operating reserve is
$4,058,446
Water Operating Fund Reserves
14
15
Wastewater Utility Overview
•Revenues are $799,170 lower than FY 2020/21
estimated actuals
•Development Impact fees -$557,460 lower
•Investment earnings -$157,840 lower
•Infrastructure Replacement -$50,000 lower
•Customer Accounts -$9,730 higher
Wastewater Utility
Revenue Highlights
16
•Expenses are $3,537,300 lower than FY 2020/21
estimated actuals
•Salary & benefits -$79,770 lower (this is due to in
increases in transfer of staff costs to other funds/capital)
Supplies, materials & services -$246,820 lower
Debt Service -$5,290 lower
Insurances -$54,430 higher (PL/PD costs)
Transfer Out -$46,020 higher
Network and Desktop Computer Replacement
Capital projects & equipment -$3,316,450 lower
Wastewater Utility
Expenditure Highlights
17
•Wastewater Main Replacement #9 -$2,000,000
•Electrical/SCADA Improvements -$1,000,000
•Storm Drain Trash Handling -$750,000
•Irrigation System Improvements -$750,000
•White Slough Office Roof -$316,200
•Sewer Lift Station Rehab -$250,000
•Kofu Storm Water Pump Rehab -$200,000
•Dredge Pond 1/EQ Pond 1 -$200,000
•Project Planning and Misc. Projects -$125,000
•Digester #4 Lid Rehab -$100,000
•Laurel Avenue Storm Drain Relocate -$100,000
•Wastewater Taps/Relocations -$75,000
Wastewater Utility Capital Projects
Additions to the CIP Program for FY 22
18
•Replacement/maintenance of existing process
equipment at Wastewater Plant -$110,000
•New commercial mower for basins -$210,000
•Replacement of vehicle #04-146 pickup -$30,000
Wastewater Utility
Equipment and Vehicle Requests
•Target is 25% of operating expenses
•Target for FY 2021/22 equals $3,238,858
•FY 2021/22 estimated available operating reserve is
$10,932,886
Wastewater Operating Fund
Reserves
20
Transit Overview
21
•Revenues are $6,119,040 higher than FY 2020/21
estimated actuals
Transportation Dev Act -$1,150,000 higher
Federal grants -$6,579,520 higher
Measure K -$1,400,000 higher
Prop 1B -$225,130 lower
Federal Stimulus –CARES -$3,442,340 lower
CMAQ -$750,000 higher
Transit
Revenue Highlights
22
•Expenses are $7,992,450 higher than FY 2020/21
estimated actuals
Salary & benefits -$20,840 higher
Supplies, materials & services -$985,050 higher
Insurances -$78,380 higher (PL/PD costs)
Transfer Out -$49,540 lower
Cost of services $55,870 lower
Network and Desktop Computer Replacement -$6,330
Capital projects & equipment -$6,957,720 higher
Transit
Expenditure Highlights
23
•Intelligent Transit System -$600,000
•Video Surveillance Cameras -$300,000
•Transit Facility Repairs/Upgrades -$300,000
•Transit Station Repairs -$40,000
Transit Capital
Additions to the CIP Program for FY 22
24
•Replace (12) 27’ and (6) 32’ busses -$6,900,000
•Equipment for Transit Fleet Maintenance -$50,000
•Replace #04-047 Transit utility vehicle -$45,000
Transit Capital
Equipment and Vehicle Requests
26
Questions?