HomeMy WebLinkAboutMinutes - May 21, 2019 SSLODI CITY COUNCIL
SHIRTSLEEVE SESSION
CARNEGIE FORUM, 305 WEST PINE STREET
TUESDAY, MAY 21, 2019
A. Roll Call by City Clerk
An Informal Informational Meeting ("Shirtsleeve" Session) of the Lodi City Council was held
Tuesday, May 21, 2019, commencing at 7:00 a.m.
Present: Council Member Johnson, Council Member Nakanishi, Mayor Pro Tempore Kuehne,
and Mayor Chandler
Absent: Council Member Mounce
Also Present: City Manager Schwabauer, City Attorney Magdich, and City Clerk Ferraiolo
NOTE: Council Member Johnson participated in the meeting via teleconference.
NOTE: Council Member Nakanishi arrived at 7:02 a.m.
B. Topic(s)
B-1 Receive Presentation Regarding Fiscal Year 2019/20 Enterprise and Special Revenue
Fund (CM)
Deputy City Manager Andrew Keys provided a PowerPoint presentation regarding Fiscal Year
2019/20 budget - Utility Fund and Special Revenue. Specific topics of discussion included an
overview of Enterprise funds and Special Revenue funds; Electric Utility overview, revenues,
expenses, capital projects, and reserves; Water Utility overview, revenues, expenses, capital
projects, and reserves; Wastewater Utility overview, revenues, expenses, capital projects, and
reserves; Transit overview, revenues, expenditures, and capital expenditures; Streets overview,
revenues, expenditures, and capital projects; Community Development overview, revenues, and
expenditures; Parks, Recreation and Cultural Services overview, revenues, and expenditures;
and Library overview, revenues, and expenditures.
Mayor Pro Tempore Kuehne questioned if the collection system enhancements will include the
catch basins the City plans to install, to which City Manager Schwabauer responded that it will,
but not all of them. In further response, Public Works Director Charlie Swimley stated he will get
back to Council with how many catch basins will be installed.
With regard to the reserve balances in all of the utilities, Mayor Chandler suggested staff better
explain why the amounts are so massive because at a glance the public will not understand that
the money is being collected to pay for capital projects; they will only see a reserve balance that
is significantly higher than necessary. Mr. Keys stated that it will be thoroughly explained during
the budget presentation.
Mr. Keys concluded that staff anticipates providing Council with draft budget documents later in
the day for review prior to budget approval on June 5, 2019, during which staff will include greater
detail on capital projects and fund balances.
Mike Lusk, member of the public, posed questions relating to PG&E's threats to shut down major
power lines due to the Camp Fire and how the City plans to address that; the repayment of the
water impact mitigation fees (IMF), stating he does not see the money being paid back in the
utilities; the State grant money that would off -set the City's cost of the new wastewater holding
pond, stating he does not see that in the presentation; and the elevator repair costs and whether
the individual who damaged the elevator would be made to pay for the repairs.
1
In response to Mr. Lusk, City Attorney Magdich stated the City will be looking for subrogation for
the person who damaged the elevator.
Mr. Schwabauer responded that the City will not have an option this time to opt out of PG&E's
brown outs and the City is working with PG&E and exploring all possibilities to determine how to
address the situation. The City could expand and get power from the Lodi Energy Center, but that
would be a $25 to $35 million project and comes with a lot of political opposition from the
neighbors along the route. Before spending millions of dollars on an expansion project, staff
wants to research the matter fully, understand what PG&E intends to do, and explore all options.
With regard to the IMF, Mr. Schwabauer stated the fees are being used to pay for the water plant,
but they are not paying what they would have if the IMF had not been discounted.
Mr. Swimley stated the City has not collected IMF for many years, but is accounting for what is
owed on the debt service for the water plant. The IMF can be spent on future projects, and it is
planned that $2.7 million will be expended around 2022 to construct a new water tank. He added
that the water and wastewater utilities have a back-up power supply in place should PG&E's
brown outs go into effect. With regard to the State grant, the City will be reimbursed roughly
$4 million by the State, which will come to the City over time. Mr. Schwabauer further explained
that grants and reimbursements usually come to the City in arrears of a project. Further, the
budget may show significant swings in revenue due to grant -funded projects, because in one year
the City may have an extremely large grant project but not in the next year, which shows as a
reduction in revenue.
C. Comments by Public on Non -Agenda Items
None.
D. Adjournment
No action was taken by the City Council. The meeting was adjourned at 7:04 a.m.
ATTEST:
Jennifer M. Ferraiolo
City Clerk
2
'M
CITY OF LODI
COUNCIL COMMUNICATION
AGENDA ITEM
AGENDA TITLE: Receive Presentation Regarding Fiscal Year 2019/20 Enterprise and Special
Revenue Funds
MEETING DATE: May 21, 2019
PREPARED BY: Andrew Keys, Deputy City Manager
RECOMMENDED ACTION Receive Presentation Regarding Fiscal Year 2019/20 Enterprise
and Special Revenue Funds.
BACKGROUND INFORMATION: Staff has planned a series of presentations to provide the Council
and public an opportunity to review and comment on basic assumptions within the FY 2019/20 budget to
be proposed to Council later this month. The budget will be released and made available for public
review at City Hall, the Library and online once the draft is finalized. This session is designed to provide
information on the Enterprise and Special Revenue funds.
The first opportunity for the City Council to adopt the Fiscal Year 2019/20 budget will be at its regular
meeting on June 5, 2019.
FISCAL IMPACT: There is no impact from this informational presentation.
FUNDING AVAILABLE: The draft budgets for Enterprise and Special Revenue funds for Fiscal Year
2019/20 is projected as follows:
Fund
Revenues
Expenditures
Electric Utility
72,440,580
74,441,290
Water Utility
15,194,660
19,327,810
Wastewater Utility
17,359,130
16,968,080
Transit
4,952,760
4,557,830
Streets
9,951,200
7,661,190
Community Development
2,587,800
2,558,000
Parks, Recreation & Culture Srvs
7,672,990
7,663,660
Library
1,547,750
1,535,480
Andrew Keys, eputy City Manager
APPROVED:
chwabau it anager
Fiscal Year 2019/20 Budget
Utility Fund and Special Revenue Presentation
Presented by: Andrew Keys, Deputy City Manager
Overview
• Enterprise Funds
■ Electric
■ Water
■ Wastewater
• Special Revenue Funds
■ Transit
■ Streets
■ Community Development
■ Parks, Recreation and Cultural Services
■ Library
Electric Utility Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Electric Utility Enterprise Fund
Cash Balance
Beginning Cash Balance 21,911,186 28,133,768 29,951,255 36,848,018 40,853,108
Estimated
2016-17 2017-18 2018-19 2018-19 2019-20
Actuals Actuals Budget Actuals Budget
Revenues * 70,840,461 74,937,150 73,615,090 73,262,910 72,440,580
Expenditures 64,617,879 66,222,900 75,301,153 69,257,820 74,441,290
Net Difference (Revenues Less Expenditures) 6,222,582 8,714,250 (1,686,063) 4,005,090 (2,000,710)
Cash Balance
Ending Cash Balance 28,133,768 36,848,018 28,265,192 40,853,108 38,852,398
Fund Balance as a percentage of expenses: 44% 56% 38% 59% 52%
*Includes changes in GOR
Electric Utility
• Revenues are $1,174,510 lower than FY 2018/19
budget
■ Customer charges - $1,587,010 lower
■ Operating Transfer In - $250,000 lower
■ Environmental compliance - $160,180 higher
■ Work for others - $384,500 higher
■ Development impact fees - $155,050 higher
Electric Utility
• Expenses are $859,860 lower than FY 2018/19
budget
■ Salary & benefits - $312,560 lower
■ Supplies, materials & services - $937,120 lower
■ Debt service - $1,534,880 lower
■ Capital projects & equipment - $2,054,340 higher
Electric Utility Capital Projects
• Electrical Utility Facility Renovation - $2,000,000
• 12kV Overhead - $300,000
• 12kV Underground - $1,100,000
• 230kV Interconnection - $500,000
• Streetlight Maintenance - $50,000
• Work for Others - $350,000
• 1267 Feeder Extension - $600,000
• McLane Substation Renovation - $1,400,000
• LED Streetlight Improvements - $250,000
Electric Utility Reserves
Purpose
Basis
2019/20 Target
Operating Reserve
90 days cash
16,973,000
Capital Reserve
Largest distribution system
contingency
1,000,000
NCPA General Operating Reserve
NCPA identified items
4,538,881
Total Target
22,511,881
Estimated FY 2019/20 Reserve
38,852,398
Water Utility Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Water Utility Enterprise Fund
Cash Balance
Beginning Cash Balance
Revenues
Expenditures
Estimated
2016-17 2017-18 2018-19 2018-19 2019-20
Actuals Actuals Budget Actuals Budget
5,567,984 4,743,509 4,611,635 5,154,246 8,346,876
13,818,330 14,461,227 14,448,540 14,660,850 15,194,660
14, 642,805 14,050,490 15, 346,327 11,468, 220 19, 327,810
Net Difference (Revenues Less Expenditures) (824,475) 410,737 (897,787) 3,192,630 (4,133,150)
Cash Balance
Ending Cash Balance 4,743,509 5,154,246 3,713,848 8,346,876 4,213,726
Fund Balance as a percentage of expenses: 32% 37% 24% 73% 22%
Water Utility
• Revenues are $746,120 higher than FY 2018/19
■ Charges for services - $522,980 higher
■ Development impact fees - $300,000 higher
Water Utility
• Expenses are $3,981,480 higher than FY 18/19
budget
■ Salary & benefits - $58,640 lower
■ Supplies, materials & services - $82,280 higher
■ Capital projects & equipment - $3,923,130 higher
Water Utility Capital Projects
• Water Meter Phase 8 - $5,980,000
• Granular Activated Carbon (GAC) at 2 sites -
$300,000
• Wells #'s 7, 22, 27, 28 rahab/GAC systems -
$1,241,000
• Water meter shop construction - $200,000
• Water taps/main replacements - $125,000
• Lockeford Street reconstruction - $48,250
• PCE/TCE programs - $420,000
Water Utility Reserves
• Target is 25% of operating expenses
• Target for FY 2019/20 equals $2,747,140
• FY 2019/20 estimated reserve is $4,213,726
Wastewater Utility Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Wastewater Utility Enterprise Fund
Cash Balance
Beginning Cash Balance
Estimated
2016-17 2017-18 2018-19 2018-19 2019-20
Actuals Actuals Budget Actuals Budget
17,462,307 19,473,784 20,601,484 22,795,135 22,803,825
Revenues 16,940,258 16,479,477 19,820,600 20,122,940 17,359,130
Expenditures 14,928,781 13,158,126 27,498,730 20,114,250 16,968,080
Net Difference (Revenues Less Expenditures) 2,011,477 3,321,351 (7,678,130) 8,690 391,050
Cash Balance
Ending Cash Balance 19,473,784 22,795,135 12,923,354 22,803,825 23,194,875
Fund Balance as a percentage of expenses: 130% 173% 47% 113% 137%
13
Wastewater Utility
• Revenues are $2,461,470 lower than FY 2018/19
budget
■ Customer accounts - $104,360 higher
■ Development impact fees - $747,210 higher
■ State grant - $3,130,000 lower
Wastewater Utility
• Expenses are $10,530,650 lower than FY 2018/19
budget
■ Salary & benefits - $343,000 higher
■ Supplies, materials & services - $71,100 higher
■ Capital projects & equipment - $10,828,120 lower
15
Wastewater Utility Capital Projects
• Replace one truck - $40,000
• Main replacement #8 — $2,600,000
• Upgrade blowers - $750,000
• Collection system enhancements - $200,000
• Lincoln storm pump rehab - $75,000
• White Slough facility repairs - $68,000
• Taps/relocations - $75,000
• Lockeford Street reconstruction - $20,680
Wastewater Utility Reserves
• Target is 25% of operating expenses
• Target for FY 2019/20 equals $3,193,600
• FY 2019/20 estimated reserve is $23,194,875
Transit Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Transit Fund
Fund Balance (Net Assets)
Beginning Fund Balance (Net Assets) Unreserved 4,844,101 3,792,695 5,486,449 4,326,294 3,533,034
Estimated
2016-17 2017-18 2018-19 2018-19 2019-20
Actuals Actuals Budget Actuals Budget
Revenues 3,879,088 5,353,595 5,292,480 5,663,530 4,952,760
Expenditures 4,930,494 4,819,996 6,876,154 6,456,790 4,557,830
Net Difference (Revenues Less Expenditures)
(1,051,406) 533,599 (1,583,674) (793,260) 394,930
Fund Balance (Net Assets)
Ending Fund Balance (Net Assets) Unreserved 3,792,695 4,326,294 3,902,775 3,533,034 3,927,964
Fund Balance as a percentage of revenue: 98% 81% 74% 62% 79%
Transit Revenue
• Revenues are $399,720 lower than FY 2018/19
budget
■ Transportation Dev Act - $182,230 higher
■ State grants - $84,800 higher
■ Federal grants - $93,830 lower
■ Prop 1B - $429,190 lower
■ Miscellaneous revenues - $83,730 lower
Transit Expenditures
• Expenses are $2,318,325 lower than FY 2018/19
budget
■ Supplies, materials & services - $79,970 lower
■ Capital projects & equipment - $2,430,640 lower
Transit Capital Expenditures
• Blower assembly for bus wash - $120,000
• Transit station repairs - $160,000
• Transit facility upgrades — $300,000
• Farebox equipment — $109,810
• Fleet equipment - $50,000
• Parking garage elevator repair - $20,000
Streets Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Street Fund
Fund Balance
Estimated
2016-17 2017-18 2018-19 2018-19 2019-20
Actuals Actuals Budget Actuals Budget
Beginning Fund Balance 3,789,808 5,375,119 6,522,099 6,461,848 8,802,878
Revenues
Expenditures
11,778,164 9,366,209 7,770,130 7,944,900 9,951,200
10,192,853 8,279,480 9,701,351 5,603,870 7,661,190
Net Difference (Revenues Less Expenditures) 1,585,311 1,086,729 (1,931,221) 2,341,030 2,290,010
Fund Balance
Ending Fund Balance 5,375,119 6,461,848 4,590,878 8,802,878 11,092,888
Fund Balance as a percentage of revenue: 46% 69% 59% 111% 111%
Streets Revenue
• Revenues are $2,181,070 higher than FY 2018/19
budget
■ Gas taxes - $108,530 higher
■ State grants - $447,000 higher
■ Federal Grants - $1,182,280 higher
■ Development impact fees - $288,300 higher
Streets Expenditures
• Expenses are $2,040,160 lower than FY 2018/19
budget
■ Salaries/benefits - $99,760 higher
■ Supplies, materials & services - $51,860 higher
■ Capital projects & equipment - $2.1m lower
Streets Capital Projects
• Church Street Reconfiguration - $1,622,150
• Guild/Victor traffic signal - $764,000
• Lockeford Street reconstruction - $507,400
• Bike detection improvements - $565,000
• Pavement projects - $370,000
• Sidewalk projects - $170,000
• Lwr Sacramento Road median repair - $100,000
• Signal maintenance - $90,000
• Street striping - $80,000
• Miscellaneous maintenance projects - $196,000
Community Development
Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Community Development Fund
Fund Balance
Beginning Fund Balance Unreserved
Estimated
2016-17 2017-18 2018-19 2018-19 2019-20
Actuals Actuals Budget Actuals Budget
2,423,363 3,824,752 2,240,502 2,975,494 3,048,384
Revenues 3,140,917 2,886,196 2,586,100 2,586,100 2,587,800
Expenditures 1,739,528 3,735,454 2,515,790 2,513,210 2,558,000
Net Difference (Revenues Less Expenditures) 1,401,389 (849,258) 70,310 72,890 29,800
Fund Balance
Ending Fund Balance Unreserved 3,824,752 2,975,494 2,310,812 3,048,384 3,078,184
Fund Balance as a percentage of expense 220% 80% 92% 121% 120%
Community Development Revenue
• Revenues are $1,700 higher than FY 2018/19
budget
■ Permits - $6,300 lower
■ Planning fees - $160,000 higher
■ Federal grants- $164,000 lower
Community Development
Expenditures
• Expenses are $42,210 higher than FY 2018/19
budget
■ Salary & benefits - $191,320 higher
■ Adding Neighborhood Services Manager position
■ Supplies, materials & services - $180,140 lower
■ Operating transfers - $28,7000 higher
Parks, Recreation and Cultural
Services Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Parks, Recreation & Cultural Svcs Fund
Fund Balance
Beginning Fund Balance Unreserved
Revenues
Expenditures
Estimated
2016-17 2017-18 2018-19 2018-19
Actuals Actuals Budget Actuals
2019-20
Budget
387,390
6,249,422
5,942,140
694,672 217,754
6,364,934
6,285,303
6,153,300
6,349,990
774,303 669,153
6,308,400
6,413,550
7,672,990
7,663,660
Net Difference (Revenues Less Expenditures) 307,282 79,631 (196,690) (105,150) 9,330
Fund Balance
Ending Fund Balance Unreserved 694,672 774,303 21,064 669,153 678,483
Fund Balance as a percentage of revenue
11% 12% 0% 11% 9%
Parks, Recreation and Cultural
Services Revenue
• Revenues are $1,519,690 higher than FY 2018/19
budget
• Operating transfer in - $1,039,590 higher
• Rents - $36,510 higher
• LUSD after school services - $40,030 higher
• City after school programs - $160,000 higher
• Programs - $187,950 higher
• Box office - $55,000 higher
Parks, Recreation and Cultural
Services Expenditures
• Expenses are $1,313,670 higher than FY 2018/19
budget
• Operating transfers — $1,010,190 higher
• Salaries & benefits - $314,180 higher
Library Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2020
With Actuals for FY 2016-17 and FY 2017-18 and Comparative Budget FY 2018-19
Library Fund
Fund Balance
Beginning Fund Balance Unreserved 670,790 457,902 6,049 23,161 148,431
Estimated
2016-17 2017-18 2018-19 2018-19
Actuals Actuals Budget Actuals
2019-20
Budget
Revenues
Expenditures
Net Difference (Revenues Less Expenditures)
Fund Balance
Ending Fund Balance Unreserved
Fund Balance as a percentage of revenue
1,457,057
1,552,578
2,411,977
2,846,718
1,494,934
1,536,418
1,497,930
1,372,660
1,547,750
1,535,480
(95,521) (434,741) (41,484) 125,270 12,270
575,269 23,161 (35,435) 148,431 160,701
39% 1% -2% 10% 10%
Library Revenue
• Revenues are $15,670 higher than FY 2018/19
budget
• Operating Transfer In - $11,050 higher
• Grants - $34,890 lower
Library Expenditures
• Expenses are $940 lower than FY 2018/19 budget
• Operating transfers - $11,050 higher
• Salaries & benefits - $72,120 higher*
• Capital projects - $90,230 lower
*New Librarian position funded in General Fund and not reflected in
above figures.
Questions?
DECLARATION OF POSTING
On Thursday, May 16, 2019, in the City of Lodi, San Joaquin County, California,
a copy of the May 21, 2019, Shirtsleeve Session (attached and marked as
Exhibit A) was posted at 1311 Midvale Road, Lodi, California.
declare under penalty of perjury that the foregoing is true and correct.
Executed on May 16, 2019, at Lodi, California.
Posted by:
Jennif Ferraiolo
ORDERED BY:
JENNIFER M. FERRAIOLO
CITY CLERK
6'160
DECLARATION'_OF POSTING
On Thursday, May 16, 2019, in the City of Lodi, San Joaquin County, California,
a copy of the May 21, 2019 Shirtsleeve Session agenda (attached and marked
as Exhibit A) was posted on the door of Room No. 22 of Fairmont Rehabilitation
Hospital, 960 South Fairmont Avenue, Lodi, California.
I declare under penalty of perjury that the foregoing is true and correct.
Executed on May 16, 2019, at Lodi, California.
Posted by:
ORDERED BY:
JENNIFER M. FERRAIOLO
CITY CLERK
Jenn/ \)04noth-c.y-
(Print nanaa here)
Fairmont Rehabilitation Hospital
(Person who posted the agenda)
(Date)
LODI CITY COUNCIL
Carnegie Forum
305 West Pine Street, Lodi
*and via conference call:
1311 Midvale Road
Lodi, CA 95240
Fairmont Rehab Hospital
960 S. Fairmont Avenue
Lodi, CA 95240
"SHIRTSLEEVE" SESSION
Date: May 21, 2019
Time: 7:00 a.m.
1
For information regarding this Agenda please contact:
Jennifer M. Ferraiolo
City Clerk
Telephone: (209) 333-6702
1
Informal Informational Meeting
A. Roll CaII by City Clerk
B. Topic(s)
B-1 Receive Presentation Regarding Fiscal Year 2019/20 Enterprise and Special Revenue
Fund (CM)
C. Comments by Public on Non -Agenda Items
D. Adjournment
Pursuant to Section 54954.2(a) of the Government Code of the State of California, this agenda was
posted at least 72 hours in advance of the scheduled meeting at a public place freely accessible to the
public 24 hours a day.
n
ifer M. F
Clerk
iolo
V 0
•
All staff reports or other written documentation relating to each item of business referred to on the agenda are on file
in the Office of the City Clerk, located at 221 W. Pine Street, Lodi, and are available for public inspection. If
requested, the agenda shall be made available in appropriate alternative formats to persons with a disability, as
required by Section 202 of the Americans with Disabilities Act of 1990 (42 U.S.C. Sec. 12132), and the federal rules
and regulations adopted in implementation thereof. To make a request for disability -related modification or
accommodation contact the City Clerk's Office as soon as possible and at least 72 hours prior to the meeting date.
Language interpreter requests must be received at least 72 hours in advance of the meeting to help ensure
availability. Contact Jennifer M. Ferraiolo at (209) 333-6702. Solicitudes de interpretacibn de idiomas deben ser
recibidas por to menos con 72 horas de anticipacion a la reunion para ayudar a asegurar la disponibilidad. Llame a
Jennifer M. Ferraiolo (209) 333-6702,
l
J:\CITYCLRK AGENDA\SHIRTSLV\SHRTSLV.DOC