HomeMy WebLinkAboutMinutes - May 9, 2017 SSLODI CITY COUNCIL
SHIRTSLEEVE SESSION
CARNEGIE FORUM, 305 WEST PINE STREET
TUESDAY, MAY 9, 2017
A. Roll Call by City Clerk
An Informal Informational Meeting ("Shirtsleeve" Session) of the Lodi City Council was held
Tuesday, May 9, commencing at 7:01 a.m.
Present: Council Member Chandler, Council Member Johnson, Mayor Pro Tempore Nakanishi,
and Mayor Kuehne
Absent: Council Member Mounce
Also Present: City Manager Schwabauer, City Attorney Magdich, and City Clerk Ferraiolo
B. Topic(s)
B-1 Receive Presentation Regarding Fiscal Year 2017/18 Special Revenue Funds Budget
(CM)
Deputy City Manager Andrew Keys provided a PowerPoint presentation regarding Fiscal Year
2017/18 Special Revenue Funds budget. Specific topics of discussion included Special Revenue
Funds - Library, Transit, Streets, Fleet, Community Development, and Parks, Recreation and
Cultural Services; Library Teen Scene funding; Library roof replacement funding; Library
overview; Transit overview; Streets overview; Fleet overview; Community Development overview;
and Parks, Recreation and Cultural Services overview.
In response to Mayor Kuehne, City Manager Schwabauer provided details relating to the transfer
of personnel from the Library to the Fire Department. He explained that a clerical position opened
up in the Fire Department due to a retirement; the Library Director previously considered a shared
position between Library and Fire; and, once the position came open, the Library Director offered
to cut his staff by moving his Administrative Secretary to the Fire Department. This adjustment
allowed the Fire Department to receive the assistance it needs and the Library to realize a
savings of roughly $75,000 in the general fund. Mr. Schwabauer stated that going forward all
vacancies will be reviewed and there will likely be a reduction in work force.
In response to Council Member Johnson, Mr. Schwabauer stated staff is currently compiling
information and data relating to early retirements; however, further analysis is needed on the
costs associates with encouraging it because there is already a California Public Employees
Retirement System (Cal -PERS) problem. Mr. Keys added that the analysis involves determining
where eligible employees are in relation to the unfunded actuarial liability.
In response to Mayor Pro Tempore Nakanishi, Mr. Schwabauer stated that staff has always
calculated cost of services and charged some operations, but not all. This is the first year staff is
proposing to charge all operations, not just the utility accounts. He explained that every division of
the City receives some administrative support or service, such as Human Resource's assistance
in hiring or firing employees or conducting background investigations, City Attorney in defending
lawsuits, or the City Manager on budget -related issues, and each should pay its freight for that
administrative cost. Mr. Keys added this is a standard practice in larger agencies.
In response to Mayor Kuehne, Transportation Manager Paula Fernandez stated the City's buses
are compressed natural gas and the City has not purchased electric buses because there have
been some problems and higher costs associated with them. She stated Regional Transportation
District has electric buses and has expressed concerns.
In response to Mayor Pro Tempore Nakanishi, Mr. Schwabauer stated the Fleet Division
1
maintains vehicles in all departments, including Police, Fire, Electric Utility, Public Works, and
Parks, Recreation, and Cultural Services. Fleet has an independent budget, based on what it
anticipates spending to maintain each vehicle, which is allocated to each of the divisions it
services.
In response to Council Member Johnson, Budget Analyst Susan Bjork clarified that the $45,000
decrease in grant reimbursements in Community Development is for the Brownfield grant, not the
Delta Regional Auto Theft Task Force.
Mayor Pro Tempore Nakanishi asked for an explanation regarding the $1.6 million of prior years
cost of services that was not transferred from Community Development to the general fund.
Mr. Keys responded that developers, i.e. users of the service, were charged the base rate plus a
percentage for cost of service overhead. That money was collected and left in Community
Development's fund; instead, it should have been transferred into the general fund as originally
intended. The calculation for the last 10 years equates to $1.6 million, and staff's
recommendation is to deposit the money into the Cal -PERS stabilization fund -- one-time revenue
for a one-time purpose.
In response to Mayor Pro Tempore Nakanishi, Mr. Schwabauer stated the Library general fund
transfer has been consistent for at least eight years and this is the first year there has been a
drop in the transfer amount, which was driven by the transfers out and the Library's elimination of
the clerical position.
In response to Mayor Pro Tempore Nakanishi, Parks, Recreation, and Cultural Services Director
Jeff Hood stated the general fund transfer is $96,000 less but is basically in line with previous
years. He explained that, once the debt service for Hutchins Street Square is subtracted, the
general fund is steady at a little under $3.2 million.
Mr. Keys informed Council that the budget document will be released at the end of this week or
early next week.
C. Comments by Public on Non -Agenda Items
None.
D. Adjournment
No action was taken by the City Council. The meeting was adjourned at 7:38 a.m.
ATTEST:
Jennifer M. Ferraiolo
City Clerk
2
CITY OF LODI
COUNCIL COMMUNICATION
AGENDA ITEM
AGENDA TITLE: Receive Presentation Regarding Fiscal Year 2017/18 Special Revenue Funds
Budget
MEETING DATE: May 9, 2017
PREPARED BY: Deputy City Manager
RECOMMENDED ACTION: Receive presentation regarding Fiscal Year 2017/18 Special
Revenue Funds budget.
BACKGROUND INFORMATION: This is the second item in a series on the 2017/18 budget. This
morning, staff is seeking Council and public comment on the
assumptions in the draft budget as we finalize it. The draft budget
will be released and made available for public review at City Hall and online once finalized. This session
will provide information on the Special Revenue funds of the City including the City operating funds for
the Library, Transit, Streets, Fleet Maintenance, Community Development and Parks, Recreation and
Cultural Services (PRCS).
Staff will be highlighting key items within each business unit that affect the 2017/18 budget. New this
year is the application of cost of services charges to Streets, Transit and Community Development. Staff
is reviewing Council adopted fund balance policies and historical calculated cost of service charges that
were not assessed in these areas and will bring an update to City Council for recommendation on
potentially charging additional cost of services to these areas. Staff is also reviewing applying back
charges for historical cost of service charges with an eye towards applying those revenues to the City's
pension stabilization fund to reduce future General Fund Pension liability.
At the regularly scheduled Shirtsleeve meeting on May 2, Council received a presentation on the General
Fund budget, general economic conditions, and the Five -Year General Fund Forecast. On May 23,
Council will hear an update on the City's utility fund budget in conjunction with the utility quarterly
financial reports.
FISCAL IMPACT: There is no impact from this informational presentation.
FUNDING AVAILABLE: The table below shows the estimated revenues, expenditures and change
in fund balance recommended by staff in the current draft of the Fiscal Year
2017/18 budget. As noted, additional cost of service modifications may
alter the Streets, Transit and Community Development numbers in this budget.
Attachment
Andrew Keys, Deputy city Manager
mai►
APPROVED:
ephen Sc ■auer, City Manager
Fiscal Year 2017-18 Staff Recommendations
Fund Group
Revenues
Expenditures
Change in Fund Balance
Library
51,327,990
$1,527,940
($199,950)
Transit
$7.338.440
$6,737,080
601,360
Streets
$8.901.140
$4.213.430
$4,687,710
Fleet
$1,948,600
51.948,600
5 -
Community Development
$2,560,600
53.906,660
(51.346.060)
PRCS
$6,149,250
$6,160,970
(511, 720)
Attachment
Andrew Keys, Deputy city Manager
mai►
APPROVED:
ephen Sc ■auer, City Manager
Fiscal Year 2017/18
Special Revenue Funds Budget
Presented By: Andrew Keys, Deputy City Manager
Overview
• Special Revenue Funds
— Library
— Transit
— Streets
— Fleet
— Community Development
— Parks, Recreation and Cultural Services
Library
• Revenues $99,110 lower than FY 2016/17 budget
— General Fund transfer $1,271,730
• $102,010 reduction from prior year
• 96% of total library funding
• Expenditures $181,816 lower than FY 2016/17 budget
— Eliminate Librarian Position
— Transfer Administrative Secretary to Fire
— Roof replacement project ($350k), additional $70k
from general fund capital
• Includes Teen Scene Project to be considered by Council
on May 17
Library Teen Scene Funding
Source
Funding Amount
Library Fund Balance
Library Foundation
Trustees
DIVCA
Total Project Cost (including
contract, staff costs and
contingencies)
337,000
260,000
100,000
230,000
$927,000
Library Roof Replacement Funding
Library Fund Balance
General Fund Capital
Estimated Project Cost
(including contract, staff costs
and contingencies)
Funding Amount
$350,000
$70,000
$420,000
Library Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2018
With Audited Actuals for FY 2014-15 and FY 2015-16 and Comparative Budget FY 2016-17
Library Fund
Fund Balance
Beginning Fund Balance Unreserved 182,490 264,822 457,902 667,289 199,950
Audited Audited Estimated
2014-15 2015-16 2016-17 2016-17 2017-18
Actuals Actuals Budget Actuals Budget
Revenues 1,433,747 1,433,375 1,427,100 1,450,270 1,327,990
Expenditures 1,351,415 1,030,908 1,668,826 1,917,609 1,527,940
Net Difference (Revenues Less Expenditures) 82,332 402,467 (241,726) (467,339) (199,950)
Fund Balance
Ending Fund Balance Unreserved
264,822 667,289
216,176 199,950
Fund Balance as a percentage of revenue net General Fund Transfer: 0%
Transit
• Revenue $813,600 higher than FY 2016/17
budget
— $150,000 increase in State Transit assistance funds
— $400,000 increase in Measure K funds
• Expenses $37,000 lower than FY 2016/17 budget
— Equipment and vehicles - $551k higher
— Capital projects - $738k higher
• Bus shelter/stop improvements ($270k)
• Facility upgrades ($396k)
• Parking structure improvements($300k)
• Security upgrades ($528k)
• Fleet facility equip ($50k)
• Bus purchase ($1.6M)
• Cost of Services $177,800
Transit Overview
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2018
With Audited Actuals for FY 2014-15 and FY 2015-16 and Comparative Budget FY 2016-17
Transit Fund
Fund Balance (Net Assets)
Beginning Fund Balance (Net Assets) Unreserved
Audited Audited Estimated
2014-15 2015-16 2016-17 2016-17 2017-18
Actuals * Actuals Budget Actuals Budget
4,039,137 4,029,800 8,603,244 4,844,101 5,477,163
Revenues 6,567,876 4,449,294 6,524,840 7,396,090 7,338,440
Expenditures 6,577,213 3,634,993 6,774,306 6,763,028 6,737,080
Net Difference (Revenues Less Expenditures)
(9,337) 814,301 (249,466) 633,062 601,360
Fund Balance (Net Assets)
Ending Fund Balance (Net Assets) Unreserved 4,029,800 4,844,101 8,353,778 5,477,163 6,078,523
*Auditing adjustment in expenditures to recognize in correct year
Fund Balance as a percentage of revenue: 83%
Streets
• Revenues $5.9M lower than FY 2016/17
budget
— Old Gas tax - $22k higher
— New Gas tax/Vehicle Registration Fees - $440k
new revenue
—TDA - $200k higher
— Development fees - $425k higher
— Federal grants - $9.7m lower
— State special grants - $2.8m higher
Streets
• Expenditures $11.2M lower than FY 2016/17
— Supplies/materials - $307k lower
— Capital Projects - $11.1m lower
• Signals ($900k)
• Signal maintenance ($150k)
• Sealing/striping ($150k)
• Sidewalk repairs ($100k)
• Pavement maintenance ($100k)
• Frontage wall repair/maintenance ($50k)
• Street improvements ($95k)
— Cost of Services (50% of eligible cost) $174,080
Streets
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2018
With Audited Actuals for FY 2014-15 and FY 2015-16 and Comparative Budget FY 2016-17
Street Fund
Fund Balance
Audited Audited Estimated
2014-15 2015-16 2016-17 2016-17 2017-18
Actuals Actuals Budget Actuals Budget
Beginning Fund Balance 3,987,299 3,192,312 2,535,772 3,574,516 3,181,006
Revenues
Expenditures
Net Difference (Revenues Less Expenditures)
Fund Balance
5,046,221 8,502,180 14,834,980 12,030,070 8,901,140
5,841,208 8,119,976 15,396,854 12,423,580 4,213,430
(794,987) 382,204 (561,874) (393,510) 4,687,710
Ending Fund Balance 3,192,312 3,574,516 1,973,898 3,181,006 7,868,716
Fund Balance as a percentage of revenue:
88%
Fleet
• Revenues and expenses $61,670 higher than
FY 2016/17 budget
— Salary/benefits - $29k higher
— Supplies/materials - $32k higher
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2018
With Audited Actuals for FY 2014-15 and FY 2015-16 and Comparative Budget FY 2016-17
Fleet Services Internal Services Fund
Fund Balance (Net Assets)
Beginning Fund Balance (Net Assets) Unreserved 48,971 123,676 158,536 137,285 137,285
Audited Audited Estimated
2014-15 2015-16 2016-17 2016-17 2017-18
Actuals Actuals Budget Actuals Budget
Revenues 1,639,276 1,739,187 1,886,930 1,885,350 1,948,600
Expenditures 1,564,571 1,725,578 1,886,930 1,885,350 1,948,600
Net Difference (Revenues Less Expenditures) 74,705 13,609
Fund Balance (Net Assets)
Ending Fund Balance (Net Assets) Unreserved 123,676
137,285 158,536
137,285 137,285
Fund Balance as a percentage of expense: 7%
Community Development
• Revenues $191,840 higher than FY 2016/17
budget
— Permit fees - $267k increase
— Fire fees - $67k increase
— Grant reimbursements - $45k decrease
— Federal grants - $162k decrease
Community Development
• Expenditures $1.6m higher than FY 2016/17
— Salary & benefits - $3k decrease
— Service/supply - $197 decrease
— Transfer out — $1.8m increase
• $192,172 of current year cost of service
• $1.6 M of prior years cost of services charges collected
from rate payers but not transferred to the General
Fund
• Prior years cost of services transfers will be dedicated
to PERS Stabilization Fund
Community Development
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2018
With Audited Actuals for FY 2014-15 and FY 2015-16 and Comparative Budget FY 2016-17
Community Development Fund
Fund Balance
Beginning Fund Balance Unreserved
Audited Audited Estimated
2014-15 2015-16 2016-17 2016-17 2017-18
Actuals Actuals Budget Actuals Budget
1,108,043 1,474,880 1,812,860 2,423,363 3,033,371
Revenues 1,595,654 2,584,987 2,368,760 2,666,740 2,560,600
Expenditures 1,228,817 1,636,504 2,259,682 2,056,732 3,906,660
Net Difference (Revenues Less Expenditures) 366,837 948,483 109,078 610,008 (1,346,060)
Fund Balance
Ending Fund Balance Unreserved 1,474,880 2,423,363 1,921,938 3,033,371 1,687,311
Fund Balance as a percentage of expense including transfers*
*Historical cost of service allocations are shown as expenses in the current year but are netted out of this calculation.
75%
Parks, Rec & Cultural Services
• Revenues $132,380 lower than FY 2016/17
budget
— General Fund transfer of $3,853,240
• $96,560 lower than prior year
• 63% of total funding
— Other programs showing net decrease in revenue
streams ($35,820)
• Adult Sports - $19,000 lower
• Box Office — $17,000 lower
— Overall approximately 37% direct cost
recovery is projected
Parks, Rec & Cultural Services
• Expenditures $397,668 lower than FY 2016/17
budget
— Salary & benefits - $29k lower
— Supplies/materials - $138k lower
— Transfer out - $230k lower
Parks, Rec & Cultural Services
Estimated Changes in Fund Balance
For the Fiscal Year Ended June 30, 2018
With Audited Actuals for FY 2014-15 and FY 2015-16 and Comparative Budget FY 2016-17
Parks, Recreation & Cultural Svcs Fund
Fund Balance
Beginning Fund Balance Unreserved (94,785) 229,264 52,994 387,390 224,442
Audited Audited Estimated
2014-15 2015-16 2016-17 2016-17 2017-18
Actuals Actuals Budget Actuals Budget
Revenues 5,687,681 5,870,743 6,281,630 6,256,350 6,149,250
Expenditures 5,363,632 5,712,617 6,558,638 6,419,298 6,160,970
Net Difference (Revenues Less Expenditures) 324,049 158,126 (277,008) (162,948) (11,720)
Fund Balance
Ending Fund Balance Unreserved 229,264 387,390 (224,014) 224,442 212,722
Fund Balance as a percentage of revenue net General Fund Transfer: 9%
QUESTIONS?