Loading...
HomeMy WebLinkAboutAgenda Report - February 15, 2017 G-03 PHCITY OF LODI COUNCIL COMMUNICATION AGENDA ITEM TM AGENDA TITLE: Public Hearing to Consider Adopting Resolution Setting Pre -Approved Engineering News Record Adjustment Index for Usage -Based and Flat Water Rates for Residential, Commercial, and Industrial Customers MEETING DATE: February 15, 2017 PREPARED BY: Public Works Director RECOMMENDED ACTION Public hearing to consider adopting resolution setting pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial, and industrial customers. BACKGROUND INFORMATION: The City Council has made numerous water rate decisions over the past few years. On May 7, 2014, City Council approved a five-year program of rate adjustments for water, wastewater, and solid waste services. For the water and wastewater utilities, the approved annual rate adjustment is the lesser of the Engineering News Record (ENR) index change or three percent. A summary of the past years' water rate adjustments relative to the ENR index change is provided in Attachment A. The purpose of this table is to demonstrate that past actual rate increases have frequently been below the approved maximum. The previous year's ENR index change was 3.36 percent and at the public hearing on December 21, 2016, staff recommended a water rate increase of three percent followed by three -percent increases annually through completion of the water meter program (WMP) in response to a declining balance in the water fund. Construction costs associated with the WMP, and to a lesser extent water conservation, is driving the recommendation for the maximum three -percent increase. A substantial portion of the costs to operate the water utility are fixed. Lodi buys a small fraction of its water supply. The bulk of the cost is associated with fixed cost for debt service on the treatment plant and fixed costs to maintain the delivery system. As such, conservation does not reduce fixed operation costs. A three -percent increase will allow for the planned construction of WMP Phase 7 in Fiscal Year 2016/17, however, it is expected to result in the utility dipping into reserves by $783,000 in Fiscal Year 2017/18 and by $1.4 million in Fiscal Year 2018/19. This temporary condition is acceptable because it is short term and provides a minimum of $600,000 in Fiscal Year 2018/19 to account for unforeseen conditions that may be experienced by the utility. As mentioned above, the proposed three -percent increase is pre -approved as a result of the City's Proposition 218 rate setting process conducted in May 2014. At the public hearing held on December 21, 2016, however, Council requested staff evaluate options that would result in a rate increase of less than three percent. Option 1 includes a one-year, two -percent rate increase, followed by annual three percent increases through Fiscal Year 2019/20. Option 1 will result in the water utility dipping into reserves by almost $1 million dollars in Fiscal Year 2017/18 and $1.7 million in Fiscal Year 2018/19, if construction of WMP Phase 7 is implemented as planned in Fiscal Year 2016/17. This option would provide only $260,000 to account for unforeseen conditions that may be experienced by the utility. Staff does not recommend Option 1 which would further stress the financial condition of the utility when a pre -approved rate increase of three percent is available for implementation. APPROVED: _. 4.3-0( Stephen Schwabauer, City Manager K:\WP\UTILITY RATES\W WW\2017 WWW Rate Increase\CCPH_WaterRates2017 Feb doc 2/8/17 Public Hearing to Consider Adopting Resolution Setting Pre -Approved Engineering News Record Adjustment Index for Usage -Based and Flat Water Rates for Residential, Commercial, and Industrial Customers February 15, 2017 Page 2 Option 2 includes postponing WMP Phase 7 until Fiscal Year 2017/18 and implementing a two percent increase in both Fiscal Year 2016/17 and Fiscal Year 2017/18, followed by annual three percent increases through Fiscal Year 2019/20. This option preserves the utility's minimum reserve balance, however, it would extend the schedule for completing the WMP until Fiscal Year 2019/20 and would add approximately $120,000 (equivalent to roughly one percent of annual revenues) to the overall WMP cost due to inflation if construction costs continue to increase at the present rate of approximately three percent per year. Option 2 imposes the least financial stress on the utility while softening annual rate increases over two years, however, it does counter original Council goals of accelerating the WMP to minimize the time of converting customers from flat - rate to metered rates. Council would consider Option 2 if the primary goal is to maintain reserves while softening proposed rate increases, in exchange for adding approximately $120,000 to the overall cost of WMP and postponing its completion by one year. Option 3 includes freezing rates at current levels and securing a loan to supplement the annual revenue shortfall until the final phase of the WMP is completed in Fiscal Year 2018/19. There are a variety of loan options available as reflected in the "Overview of New Money Financing Options" compiled from staff contacts with prospective issuers (Attachment Al). If Council desires to pursue this option, staff prefers a short-term (10 -year) bank direct purchase loan. Based on staff research, the bank direct purchase loan would be the overall least expensive option for borrowing when compared to the State Revolving Fund and Capital Market Financing (Municipal bond) options. If Option 3 is exercised, it is expected that rates could be frozen at current levels until 2020, however, the utility would pay approximately $1.5 million dollars in interest over the life of the loan. Council would consider Option 3 if the primary goal is to hold current rates steady while not impacting the WMP schedule, in exchange for adding an estimated $1.5 million dollars in finance charges to the overall cost of the WMP. Option 4 acknowledges the concern with increasing rates in order to generate revenues that will no longer be needed upon completion of the WMP. To address this issue, Council could consider establishing a "rate sunset" that would reset water rates to January 1, 2017 levels effective January 1, 2021 unless extraordinary circumstances required other Council action. Under this option, Council could stay with the staff recommendation of a three percent increase and remain on the current construction timeline, or combine with Option 2 to extend the construction timeline with a two percent increase. Staff does not recommend combining this approach with Option 1 because of the financial stress imposed on the utility. Council would consider Option 4 in conjunction with either the recommended action or Option 2 if the primary goal is to avoid a water rate that will not be excessive at the end of the WMP and to minimize increased costs to the WMP, and ultimately the rate payer. A summary of current and proposed rates (for the recommended three -percent increase) for flat -rate and usage -based rate customers is provided in Attachment B1. For a resident billed on the flat -rate, the monthly charge for a three-bedroom home will increase from $45.89 to $47.27, or $1.38 per month. A metered resident using an average of 1,800 cubic feet of water per month will see an increase from $40.63 to $41.89, or $1.26 per month. A summary of current and proposed rates (for the two -percent increase) for flat -rate and usage -based rate customers is provided in Attachment B2. For a resident billed on the flat -rate, the monthly charge for a three- bedroom home will increase from $45.89 to $46.81, or $0.92 per month. A metered resident using an average of 1,800 cubic feet of water per month will see an increase from $40.63 to $41.57, or $0.94 per month. As reflected in the City's Financial Plan for the three -percent increase (Attachment C1), the two -percent increase (Attachment C2), and the optional two -percent increase for Fiscal Year 2016/17 and Fiscal Year 2017/18, while postponing WMP Phase 7 construction (Attachment C3), fund balances rebound upon completion of the City's multi-year Water Meter Program. K:\WP\UTILITY RATES\W WW\2017 WWW Rate Increase\CCPR WaterRates2017 Feb doc 2/8/17 Public Hearing to Consider Adopting Resolution Setting Pre -Approved Engineering News Record Adjustment Index for Usage -Based and Flat Water Rates for Residential, Commercial, and Industrial Customers February 15, 2017 Page 3 FISCAL IMPACT: The Water Utility is requiring increased revenue to accommodate the impacts of conservation coupled with inflationary pressures in the construction industry resulting from an improving economy. FUNDING AVAILABLE: Not applicable. Charles E. Swimley, Jr. Public Works Director Prepared by Rebecca Areida-Yadav, Public Works Management Analyst CES/RAY/tdb Attachments K:\WP\UTILITY RATES\W WW\2017 WWW Rate Increase\CCPH WaterRates2017 Feb.doc 2/8/17 Attachment A Programmed and Implemented Rate Adjustments Water Year Programmed Implemented 2009 3.10 (1) 0 2010 0.73 (1) 0 2011 5.98 (2) 2.0 2012 2.53 (3) 2.2 2013 2.50 (3) 2.5 2014 3.30 (3) 2.5 2015 2.00 (3) 2.0(4) 2016 1.975(3) 1.975 (4) 2017 3.36 (3) 3.0 (4) (1) Consumer Price Index change (2) Consumer Price Index change (December 2008 through December 2010) (3) Engineering News Record Index change (4) Recommended by Staff Overview of New Money Financing Options (Attachment Al) Financing Summary Capital Markets Financing State Revolving Fund Loan Bank Direct Purchase Project Fund $ 8,000,000 $ 8,000,000 $ 8,000,000 Cost of Issuance $ 173,250 $ - $ 100,000 Underwritier's Discount $ 50,000 $ - $ - Closing Fee $ - $ 80,850 $ - Term (Years) 20 20 10 True Interest Cost (%) 3.45 2.90 2.95 Par Amount $ 7,150,000 $ 8,085,000 $ 8,100,000 Premium $ 1,073,390 $ - $ - Total Interest $ 4,440,675 $ 2,825,762 $ 1,510,695 Total Debt Service $ 11,590,675 $ 10,910,762 $ 9,610,695 Average Annual Debt Service $ 563,110 $ 530,078 $ 908,097 Attachment B1 City of Lodi Current and Proposed Flat Water Rates Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Future Rate Ceiling (2) Current (Jan. 2016) Proposed (Jan. 2017) Potential (Jan. 2018) Potential (Jan. 2019) Rate Increase --> 3.0% 3.0% 3.0% FLAT RATES Single Family Residential 1 Bedroom $ 31.88 $ 32.84 $ 33.83 $ 34.84 2 Bedroom $ 38.29 $ 39.44 $ 40.62 $ 41.84 3 Bedroom $ 45.89 $ 47.27 $ 48.69 $ 50.15 4 Bedroom $ 55.14 $ 56.79 $ 58.49 $ 60.24 5 Bedroom $ 66.13 $ 68.11 $ 70.15 $ 72.25 6 Bedroom $ 79.37 $ 81.75 $ 84.20 $ 86.73 7 Bedroom $ 95.17 $ 98.03 $ 100.97 $ 104.00 Multi -Family (1) 1 Bedroom $ 27.37 $ 28.19 $ 29.04 $ 29.91 2 Bedroom $ 32.83 $ 33.81 $ 34.82 $ 35.86 3 Bedroom $ 39.40 $ 40.58 $ 41.80 $ 43.05 Mobile Homes Any Size $ 27.37 $ 28.19 $ 29.04 $ 29.91 Non -Residential Existing unmetered Varies +3.0% +3.0% +3.0% Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index City of Lodi Current and Proposed Usage -Based Water Rates Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Future Rate Ceiling (2) (Jan. Current 2016) Proposed (Jan. 2017) Potential (Jan. 2018) Potential (Jan. 2019) Rate Increase --> 3.0% 3.0% 3.0% USAGE -BASED RATES Monthly Service Charge Single Family Up to 3/4" meter $ 21.23 $ 21.87 $ 22.53 $ 23.21 1" meter $ 33.34 $ 34.34 $ 35.37 $ 36.43 1 1/2" meter $ 63.35 $ 65.25 $ 67.21 $ 69.23 2" meter $ 99.53 $ 102.52 $ 105.60 $ 108.77 Multi -Family and Non -Residential (1) Up to 3/4" meter $ 21.23 $ 21.87 $ 22.53 $ 23.21 1" meter $ 33.34 $ 34.34 $ 35.37 $ 36.43 1 1/2" meter $ 63.35 $ 65.25 $ 67.21 $ 69.23 2" meter $ 99.53 $ 102.52 $ 105.60 $ 108.77 3" meter $ 183.98 $ 189.50 $ 195.19 $ 201.05 4" meter $ 304.59 $ 313.73 $ 323.14 $ 332.83 6" meter $ 605.85 $ 624.03 $ 642.75 $ 662.03 8" meter $ 967.52 $ 996.55 $ 1,026.45 $ 1,057.24 10" meter $ 1,389.57 $ 1,431.26 $ 1,474.20 $ 1,518.43 Usage Rates ($/CCF) Single Family Tier 1 (0-10 CCF) $ 0.94 $ 0.97 $ 1.00 $ 1.03 Tier 2 (11-50 CCF) $ 1.25 $ 1.29 $ 1.33 $ 1.37 Tier 3 (>50 CCF) $ 1.55 $ 1.60 $ 1.65 $ 1.70 Multi -Family and Non -Residential (1) All water usage $ 1.12 $ 1.15 $ 1.18 $ 1.22 Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Attachment B2 City of Lodi Current and Proposed Flat Water Rates Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Future Rate Ceiling (2) Current (Jan. 2016) Proposed (March 2017) Potential (Jan. 2018) Potential (Jan. 2019) Rate Increase --> 2.0% 3.0% 3.0% FLAT RATES Single Family Residential 1 Bedroom $ 31.88 $ 32.52 $ 33.50 $ 34.51 2 Bedroom $ 38.29 $ 39.06 $ 40.23 $ 41.44 3 Bedroom $ 45.89 $ 46.81 $ 48.21 $ 49.66 4 Bedroom $ 55.14 $ 56.24 $ 57.93 $ 59.67 5 Bedroom $ 66.13 $ 67.45 $ 69.47 $ 71.55 6 Bedroom $ 79.37 $ 80.96 $ 83.39 $ 85.89 7 Bedroom $ 95.17 $ 97.07 $ 99.98 $ 102.98 Multi -Family (1) 1 Bedroom $ 27.37 $ 27.92 $ 28.76 $ 29.62 2 Bedroom $ 32.83 $ 33.49 $ 34.49 $ 35.52 3 Bedroom $ 39.40 $ 40.19 $ 41.40 $ 42.64 Mobile Homes Any Size $ 27.37 $ 27.92 $ 28.76 $ 29.62 Non -Residential Existing unmetered Varies +3.0% +3.0% +3.0% Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index City of Lodi Current and Proposed Usage -Based Water Rates Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Future Rate Ceiling (2) Current (Jan. 2016) Proposed (March 2017) Potential (Jan. 2018) Potential (Jan. 2019) Rate Increase --> 2.0% 3.0% 3.0% USAGE -BASED RATES Monthly Service Charge Single Family Up to 3/4" meter $ 21.23 $ 21.65 $ 22.30 $ 22.97 1" meter $ 33.34 $ 34.01 $ 35.03 $ 36.08 1 1/2" meter $ 63.35 $ 64.62 $ 66.56 $ 68.56 2" meter $ 99.53 $ 101.52 $ 104.57 $ 107.71 Multi -Family and Non -Residential (1) Up to 3/4" meter $ 21.23 $ 21.65 $ 22.30 $ 22.97 1" meter $ 33.34 $ 34.01 $ 35.03 $ 36.08 1 1/2" meter $ 63.35 $ 64.62 $ 66.56 $ 68.56 2" meter $ 99.53 $ 101.52 $ 104.57 $ 107.71 3" meter $ 183.98 $ 187.66 $ 193.29 $ 199.09 4" meter $ 304.59 $ 310.68 $ 320.00 $ 329.60 6" meter $ 605.85 $ 617.97 $ 636.51 $ 655.61 8" meter $ 967.52 $ 986.87 $ 1,016.48 $ 1,046.97 10" meter $ 1,389.57 $ 1,417.36 $ 1,459.88 $ 1,503.68 Usage Rates ($/CCF) Single Family Tier 1 (0-10 CCF) $ 0.94 $ 0.96 $ 0.99 $ 1.02 Tier 2 (11-50 CCF) $ 1.25 $ 1.28 $ 1.32 $ 1.36 Tier 3 (>50 CCF) $ 1.55 $ 1.58 $ 1.63 $ 1.68 Multi -Family and Non -Residential (1) All water usage $ 1.12 $ 1.14 $ 1.17 $ 1.21 Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index City of Lodi -- Water Utility Financial Plan Summary FY 16-17 FY 17-18 Beginning Balance Revenues Water Sales Interest Earnings Other Revenues Transfer From/(To) RSF (18x) Transfer from Fund 182 for Debt Service Total Revenues Expenditures Transfer Out to General Fund (Cost of Services) Transfer Out to Capital Fund 181 for projects To Capital Fund 181 (Depreciation) Personnel Services Utilities Supplies, Mat'Is., Services & Other Debt Service 1991 CSDW Loan Payments Net 2010 Rev. Bond Payments Total Expenditures Ending Balance Operating Reserve (25%) Available Balance Debt Service Coverage (min. 1.25) 3.0% Jan. 2017 4,551,353 12,867,000 82,000 39,000 109,000 3.0% Jan. 2018 FY 18-19 FY 19-20 FY 20-21 3,742,272 13,493,000 49,000 40,000 109,000 3.0% Jan. 2019 1,198, 661 14, 246, 000 22,000 41,000 109,000 3.0% Jan. 2020 3.0% Jan. 2021 595,550 2,618,839 14, 869,000 40,000 42,000 286,000 15,199,000 117,000 43,000 286,000 13,097,000 780,000 3,850,000 2,761,000 762,000 3,400,000 2,353,080 13,691,000 780,000 6,000,000 2,854,000 794,000 3,501,000 2,305,611 14,418,000 780,000 4,550,000 2,951,000 828,000 3,605,000 2,307,111 15, 237, 000 15, 645, 000 780,000 2,500,000 3,051,000 863,000 3,712,000 780,000 500,000 3,123,000 892,000 3,800,000 2,307,711 2,305,911 13,906,080 16,234,611 15,021,111 13,213,711 11,400,911 3,742,272 1,198,661 595,550 2,618,839 6,862,928 1,926,000 1,816,272 2.41 1,982,000 2,041,000 (783,339) (1,445,450) 2.86 2.82 2,102,000 516,839 3.07 2,149,000 4,713,928 3.10 TE-CAPIXAL OUTLAY (561) .h. Beginning Balance Revenues Operating Transfers In Interest Earnings Loan Repayment from EUD (City Hall Annex) DBCP Reimbursements Retrofit Meter Install. Charge Debt Proceeds Total Revenues 1,447,432 303,597 3,850,000 6,000,000 15,000 (4,000) 585,024 251,000 252,000 146,621 4,550,000 254,000 81,621 2,500,000 (1,000) 256,000 126,621 500,000 1,000 78,000 4,116, 000 6,833,024 4,804,000 2,755,000 579,000 25% FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Expenditures Loan to EUD (City Hall Annex) - Water Meter/Main Install. Project 4,296,000 5,634,000 3,967,000 Water Taps 77,000 80,000 82,000 84,000 87,000 Miscellaneous Water Mains 52,000 53,000 55,000 56,000 58,000 GAC & Meter Repl (DBCP) 300,000 300,000 300,000 300,000 Meter Shop Design 50,000 200,000 - - Southwest Gateway Water Tank - - 2,000,000 - Surface Water Treatment Plant PS Generator 300,000 Finance Security Cameras 30,000 - - Info Systems Data Center Lodi Lake Boat Launch - - - - Well 10C 110,488 - - - - Well 1 Well 2 -Replace Motor - - - - Well 3 & 1OR Abandonment 55,348 - - - - Well 6R -Pump Rehab/Repl - - - - Well 5 -Pump Rehab & Electrical Upgrade Well 8 -Pump Rehab, Electrical Upgrade & Chlorination - - - - Well 10 - Pump Rehab - Well 11 - - - - Well 12 -Pump Rehab/Repl - - - - Well 13 -Pump Rehab & Electrical Upgrade - - - - Well 14 -Pump Rehab/Repl - 176,000 Well 15 -Pump Rehab/Repl 186,000 - - Well 16 -Pump Rehab/Electrical Upgrade - - 219,000 - Well 17 -Pump Rehab/Electrical Upgrade - - 202,000 - Well 18 -Pumpb Rehab/Electrical Upgrade Well 19 -Pump Replacement Well 20 -Pump Rehab/Electrical Upgrade - - - - Well 21 - - 225,000 Well 22 155,000 - - Well 23 - 214,000 Well 24 - Pump Rehab & Electrical Upgrade - - - -- Well 25 - - - 232,000 Vehicles/Equipment 134,000 61,000 44,000 45,000 46,000 Total Expenditures 5,259,835 6,990,000 4,869,000 2,710,000 637,000 Ending Balance 303,597 146,621 81,621 126,621 68,621 FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 t Beginning Balance Revenues Water Impact Mitigation Fees Interest Earnings Total Revenues Expenditures Transfer to Fund 181 for Well 27 Transfer to Operations Fund 180 for Debt Service Total Expenditures Ending Balance Owed Fund 180 for Debt Service 330,561 337,561 109,000 7,000 109,000 7,000 344,561 109,000 9,000 353,561 362,561 286,000 9,000 286,000 9,000 116,000 109,000 116,000 109,000 118,000 109,000 295,000 286,000 295,000 286,000 109,000 109,000 109,000 286,000 286,000 337,561 344,561 353,561 362,561 371,561 6,587,000 7,382,000 8,158,000 8,737,000 9,295,000 Aggregate End -of -Year Balance * Operating Reserve (25%) Restricted DS Reserve 2010 COP Proceeds Rate Stabilization Fund Net Available for Capital Projects 5,913,000 1,926,000 1,530,000 2,457,000 3,220,000 1,982,000 1,530,000 2,561,000 2,041,000 1,530,000 (292,000) (1,010,000) 4,638,000 2,102,000 1,530,000 1,006,000 8,833,000 2,149,000 1,530,000 5,154,000 City of Lodi -- Water Utility Financial Plan Assumptions Financial Assumptions General Inflation Labor Inflation Material/Energy Inflation Construction Inflation Interest Earnings Customer Account Assumptions No. of DUs/Accounts No. of 3/4" Eq. Mtrs. No. of New Connections Customer Growth Rate Water Mitigation Impact Fee Residential $ Non -Residential 3.0% 3.0% 3.0% 3.0% 3.0% 3.4% 3.4% 3.4% 3.4% 3.4% 4.5% 4.5% 4.5% 4.5% 4.5% 3.0% 3.0% 3.0% 3.0% 3.0% 2.0% 2.0% 2.5% 2.5% 2.5% 23,656 23,706 23,756 23,806 23,856 25,704 25,754 25,804 25,854 25,904 50 50 50 50 50 0.19% 0.19% 0.19% 0.19% 0.19% $ 5,710 $ 5,710 1,263 $ 1,263 $ 1,263 3,103 3,103 3,103 City of Lodi -- Water Utility Financial Plan Summary FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Beginning Balance Revenues Water Sales Interest Earnings Other Revenues Transfer from Fund 182 for Debt Service Total Revenues Expenditures Transfer Out to General Fund (Cost of Services) Transfer Out to Capital Fund 181 for projects To Capital Fund 181 (Depreciation) Personnel Services Utilities Supplies, Mat'Is., Services & Other Debt Service Net 2010 Rev. Bond Payments Total Expenditures Ending Balance Operating Reserve (25%) Available Balance Debt Service Coverage (min. 1.25) 2.0% Jan. 2017 3.0% Jan. 2018 4,551,353 3,750,803 12,809,000 98,530 39,000 109,000 13,055,530 780,000 3,800,000 2,761,000 762,000 3,400,000 13,362,000 46,000 40,000 109,000 13,557,000 780,000 6,150, 000 2,854,000 794,000 3,501,000 2,353,080 2,305,611 13,856,080 16,384,611 3.0% Jan. 2019 923,192 14,108, 000 13,000 41,000 109,000 14,271,000 780,000 4,600,000 2,951,000 828,000 3,605,000 3.0% Jan. 2020 123,081 14,724,000 26,000 42,000 286,000 15,078,000 780,000 2,500,000 3,051,000 863,000 3,712,000 2,307,111 2,307,711 15,071,111 13,213,711 3.0% Jan. 2021 1,987,370 15,051,000 99,000 43,000 286,000 15,479,000 780,000 500,000 3,123,000 892,000 3,800,000 2,305,911 11,400,911 3,750,803 923,192 123,081 1,987,370 6,065,459 1,926,000 1,824,803 2.39 1,982,000 2,041,000 (1,058,808) (1,917,919) 2.80 2.76 2,102,000 (114,630) 3.01 2,149,000 3,916,459 3.02 Beginning Balance Revenues Operating Transfers In Interest Earnings Loan Repayment from EUD (City Hall Annex) DBCP Reimbursements Retrofit Meter Install. Charge Debt Proceeds Total Revenues 1,447,432 252,597 246,620 3,800,000 14,000 6,150,000 4,600,000 (3,000) 3,000 585,024 - 251,000 252,000 254,000 234,620 2,500,000 3,000 256,000 283,620 500,000 5,000 78,000 4,065,000 6,984,024 4,857,000 2,759,000 583,000 FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Expenditures Water Meter/Main Install. Project 4,296,000 5,634,000 3,967,000 Water Taps 77,000 80,000 82,000 84,000 87,000 Miscellaneous Water Mains 52,000 53,000 55,000 56,000 58,000 GAC & Meter Repl (DBCP) 300,000 300,000 300,000 300,000 - Meter Shop Design 50,000 200,000 Southwest Gateway Water Tank - - 2,000,000 Surface Water Treatment Plant PS Generator 300,000 Finance Security Cameras 30,000 Well 10C 110,488 Well 3 & 10R Abandonment 55,348 Well 14 -Pump Rehab/Rept 176,000 Well 15 -Pump Rehab/Rept 186,000 Well 16 -Pump Rehab/Electrical Upgrade - 219,000 Well 17 -Pump Rehab/Electrical Upgrade 202,000 Well 21 - - 225,000 Well 22 155,000 - - Well 23 - - 214,000 Well 25 - - 232,000 Vehicles/Equipment 134,000 61,000 44,000 45,000 46,000 Total Expenditures 5,259,835 6,990,000 4,869,000 2,710,000 637,000 Ending Balance 252,597 246,620 234,620 283,620 229,620 MFWATERFACT '' ,IES (562 Beginning Balance 214,179 218,179 222,179 228,179 234,179 Revenues Water Impact Mitigation Fees 109,000 109,000 109,000 286,000 286,000 Interest Earnings 4,000 4,000 6,000 6,000 6,000 Total Revenues 113,000 113,000 115,000 292,000 292,000 Expenditures Transfer to Fund 181 for Well 27 - Transfer to Operations Fund 180 for Debt Service 109,000 109,000 109,000 286,000 286,000 Total Expenditures 109,000 109,000 109,000 286,000 286,000 Ending Balance 218,179 222,179 228,179 234,179 240,179 Owed Fund 180 for Debt Service 6,587,000 7,382,000 8,158,000 8,737,000 9,295,000 FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Aggregate End -of -Year Balance * Operating Reserve (25%) Restricted DS Reserve 2010 COP Proceeds Rate Stabilization Fund Net Available for Capital Projects 5,752,000 2,922,000 2,116,000 4,035,000 8,065,000 1,926,000 1,982,000 2,041,000 2,102,000 2,149,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 2,296,000 (590,000) (1,455,000) 403,000 4,386,000 City of Lodi -- Water Utility Financial Plan Assumptions Financial Assumptions General Inflation Labor Inflation Material/Energy Inflation Construction Inflation Interest Earnings Customer Account Assumptions 3.0% 3.0% 3.0% 3.0% 3.0% 3.4% 3.4% 3.4% 3.4% 3.4% 4.5% 4.5% 4.5% 4.5% 4.5% 2.0% 3.0% 3.0% 3.0% 3.0% 2.0% 2.0% 2.5% 2.5% 2.5% No. of DUs/Accounts 23,656 23,706 23,756 23,806 23,856 No. of 3/4" Eq. Mtrs. 25,704 25,754 25,804 25,854 25,904 No. of New Connections 50 50 50 50 50 Customer Growth Rate 0.19% 0.19% 0.19% 0.19% 0.19% Water Mitigation Impact Fee $ 5,710 $ 5,710 Residential $ 1,263 $ 1,263 $ 1,263 Non -Residential 3,103 3,103 3,103 City of Lodi -- Water Utility Financial Plan Summary FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Beginning Balance Revenues Water Sales Interest Earnings Other Revenues Transfer from Fund 182 for Debt Service Total Revenues Expenditures Transfer Out to General Fund (Cost of Services) Transfer Out to Capital Fund 181 for projects To Capital Fund 181 (Depreciation) Personnel Services Utilities Supplies, Mat'ls., Services & Other Debt Service Net 2010 Rev. Bond Payments Total Expenditures Ending Balance Operating Reserve (25%) Available Balance Debt Service Coverage (min. 1.25) 2.0% Jan. 2017 4,551,353 12,809,000 98,530 39,000 109,000 13,055,530 780,000 2,800,000 2.0% Jan. 2018 2,761,000 762,000 3,400,000 2,353,080 12,856,080 4,750,803 13,301,000 94,000 40,000 109,000 13, 544, 000 780,000 3,300,000 3.0% Jan. 2019 2,854,000 794,000 3,501,000 2,305,611 13,534,611 4,760,192 13,969,000 96,000 41,000 109,000 14, 215, 000 3.0% Jan. 2020 780,000 5,500,000 2,951,000 828,000 3,605,000 2,307,111 15,971,111 3.0% Jan. 2021 3,004,081 2,871,370 14,580,000 73,000 42,000 286,000 14,981,000 780,000 4,400,000 3,051,000 863,000 3,712,000 14,904,000 118,000 43,000 286,000 15,351,000 780,000 600,000 3,123, 000 892,000 3,800,000 2,307,711 2,305,911 15,113,711 11,500,911 4,750,803 4,760,192 3,004,081 2,871,370 6,721,459 1,926,000 2,824,803 2.39 1,982,000 2,778,192 2.80 2,041,000 963,081 2.74 2,102,000 769,370 2.96 2,149,000 4,572,459 2.97 • L OU Beginning Balance Revenues Operating Transfers In Interest Earnings Loan Repayment from EUD (City Hall Annex) DBCP Reimbursements Retrofit Meter Install. Charge Debt Proceeds Total Revenues 1,447,432 2,800,000 14,000 251,000 252,597 3,300,000 (3,000) 585,024 252,000 246,620 5,500,000 3,000 254,000 271,620 4,400,000 3,000 256,000 199,620 600,000 5,000 78,000 3,065,000 4,134,024 5,757,000 4,659,000 683,000 FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Expenditures Water Meter/Main Install. Project 3,296,000 2,790,000 4,838,000 2,023,000 Water Taps 77,000 79,000 81,000 84,000 86,000 Miscellaneous Water Mains 52,000 53,000 54,000 56,000 57,000 GAC & Meter Repl (DBCP) 300,000 300,000 300,000 300,000 Meter Shop Design 50,000 200,000 - - - Southwest Gateway Water Tank - - - 2,000,000 - Surface Water Treatment Plant PS Generator - 300,000 - - - Finance Security Cameras 30,000 - - Well 10C 110,488 - - Well 3 & 10R Abandonment 55,348 Well 14 -Pump Rehab/Rept - 174,000 Well 15 -Pump Rehab/Rept - 184,000 - Well 16 -Pump Rehab/Electrical Upgrade - - 216,000 Well 17 -Pump Rehab/Electrical Upgrade - - 200,000 - Well 21 - - 223,000 Well 22 155,000 Well 23 - - - - 212,000 Well 25 - - - - 230,000 Vehicles/Equipment 134,000 60,000 43,000 45,000 46,000 Total Expenditures 4,259,835 4,140,000 5,732,000 4,731,000 631,000 Ending Balance 252,597 246,620 271,620 199,620 251,620 C L S 62 Beginning Balance 214,179 218,179 222,179 228,179 234,179 Revenues Water Impact Mitigation Fees 109,000 109,000 109,000 286,000 286,000 Interest Earnings 4,000 4,000 6,000 6,000 6,000 Total Revenues 113,000 113,000 115,000 292,000 292,000 Expenditures Transfer to Fund 181 for Well 27 - - - - Transfer to Operations Fund 180 for Debt Service 109,000 109,000 109,000 286,000 286,000 Total Expenditures 109,000 109,000 109,000 286,000 286,000 Ending Balance 218,179 222,179 228,179 234,179 240,179 Owed Fund 180 for Debt Service 6,587,000 7,382,000 8,158,000 8,737,000 9,295,000 FY 16-17 FY 17-18 FY 18-19 FY 19-20 FY 20-21 Aggregate End -of -Year Balance * Operating Reserve (25%) Restricted DS Reserve 2010 COP Proceeds Rate Stabilization Fund Net Available for Capital Projects 6,752,000 6,759,000 5,034,000 4,835,000 8,743,000 1,926,000 1,982,000 2,041,000 2,102,000 2,149,000 1,530,000 1,530,000 1,530,000 1,530,000 1,530,000 3,296,000 3,247,000 1,463,000 1,203,000 5,064,000 City of Lodi -- Water Utility Financial Plan Assumptions Financial Assumptions General Inflation 3.0% 3.0% 3.0% 3.0% 3.0% Labor Inflation 3.4% 3.4% 3.4% 3.4% 3.4% Material/Energy Inflation 4.5% 4.5% 4.5% 4.5% 4.5% Construction Inflation 2.0% 2.0% 3.0% 3.0% 3.0% Interest Earnings 2.0% 2.0% 2.5% 2.5% 2.5% Customer Account Assumptions No. of DUs/Accounts 23,656 23,706 23,756 23,806 23,856 No. of 3/4" Eq. Mtrs. 25,704 25,754 25,804 25,854 25,904 No. of New Connections 50 50 50 50 50 Customer Growth Rate 0.19% 0.19% 0.19% 0.19% 0.19% Water Mitigation Impact Fee $ 5,710 $ 5,710 Residential $ 1,263 $ 1,263 $ 1,263 Non -Residential 3,103 3,103 3,103 RESOLUTION NO. 2017-23 A RESOLUTION OF THE LODI CITY COUNCIL SETTING PRE -APPROVED ENGINEERING NEWS RECORD ADJUSTMENT INDEX FOR USAGE -BASED AND FLAT WATER RATES FOR RESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS WHEREAS, Resolution No. 2014-75 approved annual water rate increases in an amount not to exceed the percentage change in the Engineering News Record (ENR) Twenty Cities Annual Average Index, or three percent, beginning 2015 through January 2019. A Proposition 218 procedure was conducted that validated this action; and WHEREAS, staff has regularly updated the Water Utility Financial Plan with the assistance of the The Reed Consulting Group, Inc., of Sacramento; and WHEREAS, the current water rate adjustment reflects a three -percent increase; and WHEREAS, the adjustment includes a "rate sunset" at the end of the Water Meter Program, which will eliminate this rate increase going forward from January 1, 2021. NOW, THEREFORE, BE IT RESOLVED that the Lodi City Council does hereby set pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial, and industrial customers as outlined on Exhibit A, with the effective date of the increase to be March 1, 2017; and BE IT FURTHER RESOLVED that the adjustment includes a "rate sunset" at the end of the Water Meter Program whereby water rates will be reset going forward from January 1, 2021, to the applicable rate as if this resolution had never passed. Dated: February 15, 2017 I hereby certify that Resolution No. 2017-23 was passed and adopted by the City Council of the City of Lodi in a special meeting held February 15, 2017, by the following vote: AYES: COUNCIL MEMBERS — Chandler, Johnson, and Mayor Kuehne NOES: COUNCIL MEMBERS — Nakanishi ABSENT: COUNCIL MEMBERS — Mounce ABSTAIN: COUNCIL MEMBERS — None 2017-23 NNIFE RAMOLO ity Clerk Exhibit A City of Lodi Flat Water Rates Notes: (1) Mufti -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process, Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Future Rate Celling.(2) Current (Jan. 2016) Proposed (Jan. 2017) Potential (Jan. 2018) Potential (Jan. 2019) Rate Increase --> 3.0% 3.0% 3.0% FLAT RATES Single Family Residential 1 Bedroom $ 31.88 $ 32.84 $ 33.83 $ 34.84 2 Bedroom $ 38.29 $ 39.44 $ 40.62 $ 41.84 3 Bedroom $ 45.89 $ 47.27 $ 48.69 $ 50.15 4 Bedroom $ 55.14 $ 56.79 $ 58.49 $ 60.24 5 Bedroom $ 66.13 $ 68.11 $ 70.15 $ 7225 6 Bedroom $ 79,37 $ 81.75 $ 84.20 $ 86.73 7 Bedroom $ 95.17 $ 98.03 $ 100.97 $ 104.00 Multi -Family (1) 1 Bedroom $ 27.37 $ 28.19 $ 29.04 $ 29.91 2 Bedroom $ 32.83 $ 33,81 $ 34.82 $ 35.86 3 Bedroom $ 39.40 $ 40.58 $ 41.80 $ 43.05 Mobile Homes Any Size $ 27.37 $ 28.19 $ 29.04 $ 29,91 Non -Residential Existing unmetered Varies +3.0% +3.0% +3,0% Notes: (1) Mufti -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process, Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Potential Potential (Jan. 2018) (Jan. 2019) City of Lodi Current and Proposed Usage -Based Water Rates Current Proposed (Jan. 2016) (Jan. 2017) Rate Increase --> 3.0% Future Rate Ceiling (2) USAGE -BASED RATES Monthly Service Charge Single Family Up to 3/4" meter $ 21.23 $ 21.87 1" meter $ 33.34 $ 34.34 1 1/2" meter $ 63.35 $ 65,25 2" meter $ 99.53 $ 102.52 Multi -Family and Non -Residential (1) Up to 3/4" meter $ 21.23 $ 21.87 1" meter $ 33.34 $ 34.34 1 1/2" meter $ 63.35 $ 65.25 2" meter $ 99.53 $ 102.52 3" meter $ -183.98 $ 189.50 4" meter $ 304.59 $ 313.73 6" meter $ 605.85 $ 624.03 8" meter $ 967.52 $ 996.55 10" meter $ 1,389.57 $ 1,431.26 Usage Rates ($/CCJ Single Family Tier 1 (0-10 CCF) $ 0.94 $ 0.97 Tier 2 (11-50 CCF) $ 1.25 $ 1.29 Tier 3 (>50 CCF) $ 1.55 $ 1.60 Multi -Family and Non -Residential (1) All water usage $ 1.12 $ 1.15 3.0% 3.0% $ 22.53 $ 23.21 $ 35.37 $ 36.43 $ 67.21 $ 69.23 $ 105.60 $ 108.77 $ 22.53 $ 23.21 $ 35.37 $ 36.43 $ 67.21 $ 69.23 $ 105.60 $ 108.77 $ 195.19 $ 201.05 $ 323.14 $ 332.83 $ 642.75 $ 662.03 $ 1,026.45 $ 1,057.24 $ 1,474.20 $ 1,518.43 $ 1.00 $ 1.03 $ 1.33 $ 1.37 $ 1.65 $ 1.70 $ 1.18 $ 1.22 Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index W.-- .................. !I I 4 Water Rate Setting • May 2014 - Council Adopted Five -Year Schedule of Rate Adjustments • ENR Index or Maximum Three Percent • Proposition 218 Procedure Affirmed Schedule • Financial Model Used to Analyze Rate Changes Background • November 15, 2016 - Set Public Hearing • December 21, 2016 - Public Hearing — Council requested rate options for consideration • February 1, 2017 - Item to Set Public Hearing — Staff provided two options for consideration — Council requested expanding options for consideration at Public Hearing Recommendation • Recommendation Action — Three percent increase in FY 2016/17 followed by annual three percent increases through FY 2019/20 • Proposition 218 — Three percent maximum • 2016 ENR Index Change - 3.36 percent • Pre -approved increase by 2014 Council Action — Implement WMP Phase 7 per schedule — Places some financial stress on utility in FY 2017/18 and FY 2018/19 Options • Option 1 (Not recommended) — One-year two percent increase followed by annual three percent increases through FY 2019/20 — Implement Phase 7 per schedule — Places substantial financial stress on utility in FY 2017/18 and FY 2018/19 Options • Option 2 (For consideration) — Two percent increase in FY 2016/17 and FY 2017/18 followed by annual three percent increases through FY 2019/20 — Postpone WMP Phase 7 until FY 2017/18 — Softens rate increases —maintains reserves — Adds approximately $120,000 to program —postpones completion by one year Options • Option 3 (For consideration) — Includes securing a loan to supplement annual revenue shortfalls until WMP is completed — No increases through FY 2019/20 — Implement WMP Phase 7 per schedule — Adds approximately $1,500,000 to overall WMP due to finance charges associated with loan Options • Option 4 (For consideration) — Includes a "rate sunset" at end of WMP — Rolls back water rates to January 1, 2017 levels as of January 1, 2021 — Adds no cost to WMP — avoids excessive water rates at end of water meter program — Compliments recommended action of three percent increase — Avoids $1,500,000 in financing costs Water Operating Balances 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 FY 16/17 FY 17/18 FY 18/19 FY 19/20 FY 20/21 —■—Ending Balance with 3% Rate Increase ❑ Ending Balance with 2% Rate Increase --Ending Balance with 2% Skip a Year --Ending Balance with Financing --Operating Reserve (25%) Water Meter Program Status • Metered residential customers • 80 percent single-family residential as of January 1, 2017 • 13,500 meters • Residential meters installed (incl. Phase 6) • 87 percent single-family residential • 14,400 meters • Flat -rate, single-family residential customers • 3,000 as of January 1, 2017 7 -Year Summary Year Prop 218 Approved ENR Implemented 2011 2012 5.98 5.98* 2.53 2.53 2013 2.5 2.5 2.0 2.2 2.5 2014 3.3 3.3 2.5 2015 3.0 2.0 2.0 2016 3.0 1.975 1.975 2017 3.0 3.36 3.0 *Consumer price index (use of ENR index became effective January 2012 Recommended Water Flat Rates Residential 1 Bedroom 2 Bedroom 3 Bedroom 4 Bedroom 5 Bedroom 6 Bedroom 7 Bedroom $31.88 $38.29 $45.89 $55.14 $66.13 $79.37 $95.17 January 2017 $32.84 $39.44 $47.27 $56.79 $68.11 $81.75 $98.03 Recommended Metered Rates Residential Current January 2017 Fixed Service Charge (3/4 inch) $21.23 $21.87 Metered Charges: Tier 1 (Up to 7,480 gals/month) $0.00126/gal $0.00130/gal Tier 2 (7,480-37,400 gals/month) $0.00167/gal $0.00172/gal Tier 3 (>34,000 gals/month) $0.00207/gal $0.00214/gal Three Percent Increase Amounts (Recommended) • Flat -Rate - 3 Bedroom Home — Currently $45.89 / Month — January 1St $47.27 / Month — Difference $ 1.38 / Month • Metered Rate — (1,800 CF / Month) — Currently $40.63 / Month — January 1St $41.89 /Month — Difference $ 1.26 / Month Two Percent Increase Amounts • Flat -Rate - 3 Bedroom Home — Currently $45.89 / Month — January 1St $46.81 / Month — Difference $ 0.92 / Month • Metered Rate — (1,800 CF / Month) — Currently $40.63 / Month — January 1St $41.57 /Month — Difference $ 0.94 / Month Average Bill Rate Comparisons - Local City of Tracy City of Galt City of Lodi City of Manteca City of Stockton City of Lathrop $29.70 $34.64 $41.89 / $41.57 $44.64 $69.31 $80.71 Based on 1,800 cubic feet per month Rate Comparisons - Regional Average Bill City of Lodi City of Modesto City of Sacramento City of Brentwood City of Oakland City of Burlingame City of San Mateo $41.89 / $41.57 $45.99 $46.57 $63.60 $102.83 $123.16 $132.25 Based on 1,800 cubic feet per month Recommendation • Adopt a resolution setting pre -approved Engineering News Record Adjustment Index for usage -based and flat water rates for residential, commercial, and industrial customers Questions? b m, 1,4,1/4,0- G -3 Response to Agenda Item G-03 February 15, 2017 Public Hearing to Consider Record Adjustment Index on Water Rates I know the Lodi City Council, Manager and Department Heads have a vision for the City of Lodi and its Citizens. They all work hard to accomplish this vision and should not be disparaged for their efforts to accomplish this vision. Having been a regular participant at these Council Meetings and I understand the Cities need for more money to accomplish this vision and sometimes the creative moves by the City to acquire these monies. Unfortunately some of these moves are creating an unfair burden on the Citizen Utility rate payers of this City. As I have stated here before, 41 % percent of the Citizens are low income households. The City is making it a hardship on low income and retired fixed income individuals to afford to live in the City of Lodi with numerous annual rate increases. In 2001 Water, Sewer and Garbage cost $39.95 a month. Now it is about $110.00 an overall increase of close to 300 percent. At the current rate of increase it will cost around $160.00 a month in about 4 years. Now after studying City operations, where you have subsidized the Developers with about $11,000,000 million dollars in reduced building impact fees, skirted the regulations of Prop 13, 218 and created more rate payer debt with Certificates of Participation loans and therefore put Utility Rate Payers on the hook for more rate increases. Giving Developers about a 59 % percent decrease in impact fees when those monies would give the rate payers some relief, I don't have much sympathy left for the City and its desire to continually add costs to the Utility budgets. As I stated last month I was disappointed the City did not come back with proposals that would hold the budget to the same as last years, without increases. You did not reduce this year's meter program to match the same as last years. You could have postponed some water well programs, especially since this is a wet year and more WID water is available through the treatment plant. Looking at the following years budgets the meter programs could be balanced to match previous years. The 2 million dollar South Water Tank could be pushed out, especially if Developer Impact Fees are not available to pay for it. Again, going back to the fact that the City reduced these fees and will push the cost into the budget, thereby raising the rates to pay for it. The City still has not paid back the monies borrowed from the Water Impact Mitigation Fund it borrowed 16 years ago for Fire House 4 which is still over a million dollars. am not in favor of issuance of Certificates of Participation (COP's) borrowing. Using these to pay for Capital increases in the budgets only increases the debt load and increases rates to the Utility rate payers. The City uses COP's like leasing a car and turning in the previous COP with a balance left with a balloon payment. Then add it to a new car lease or in this case a new COP extending the amount monies paid because of the longer duration of the debt. I believe this to be true even when the City might use the reasoning the new loan is at a lower interest rate. The longer time line still costs more money. Therefore I am against any increase in the Water Utility rate or any of the other Utilities just because the ENR factor has increased. I am only concerned with what does it cost to operate and how much of that operational cost justifies a rate increase. So on behalf of the Citizen Rate Payers of the City of Lodi I am submitting this claim for reimbursement on monies raised by the City of Lodi for the Recycled Water at the White Slough Treatment Plant and placed into the General Fund and not to the Water Utility and thereby not reducing budget costs and causing rate increases. Respectfully Mike Lusk, Lodi Page 3 of 3 February 15, 2017 Jr U LODI CITY COUNCIL LODI CITY MANAGER RECYCLED WATER CLAIM Feb 15, 2017 THIS IS A CLAIM ON BEHALF OF THE CITIZEN RATE PAYERS OF THE LODI WATER UTILITY ENTERPRISE Claim to have the City of Lodi reimburse the Lodi Water Utility Enterprise the value of Recycled Water used in past years through the current year and future revenue years the dollar value of Recycled Water provided to the Land Lease Customers located at the White Slough Water Pollution control Facility (WSWPCF) including the LEC, NCPA, San Joaquin Mosquito and surrounding agricultural leases. The value of which has been placed in the City of Lodi General Fund. The City has taken this Recycled Water resource and used it for the General Fund Benefit without properly compensating the Citizens of Lodi and the Water Utility Enterprise. The City has placed a value on this resource in the past and then used this value as a bargaining advantage for projects that benefit the General Fund to the disadvantage of the Water Utility and by doing so has inflated the Water Utility budget causing unfair rate increases on the Citizens of Lodi. This action as well as the Cities borrowing from the Water Impact Mitigation Fee Fund and not paying those monies back in a timely manner effect the total gross revenues and net revenues of the Water Utility budget. The loss of revenue to the Water Impact Fee Fund as a result of the City's action to reduce these impact fees to the Developers also impacts Capital funding and increases the burden on the Rate Payers. This in turn affects how the 2010 Water Revenue Bonds are not covered by Impact Fees and increase the size of the Water Utility Budget requiring rate increases to cover the shortfall in the budget revenues. In this instance as well as the purpose of this claim the City is failing to provide the monies guarantee specified for the lien on revenues in the bonds. (Refer to October 6, 2010 Agenda Item J-1). Page 1 of 38 The documented value of the Recycled Water at White Slough established by the City of Lodi as noted in document references included in this claim is $600 and acre foot (AF) to as high as $750+ AF to $900 AF. (Refer to Lodi City Council Meeting of September 2, 2009 Agenda Item K-1). The monetary amount of total claim to be determined by an audit to be paid for by the City of Lodi not the rate payers of any City Enterprise. Examples of revenues not placed into the Water Utility Enterprise are: Start with the $960,000 annual payment for recycled water starting when the NCPA plant opened in 2013 but was buried in the Lease and paid to the General Fund. 2013 to 2017 abt 5 years equals for the minimum usage of 1600 AFY amounts to at least $4,800,000. Plus the Annual 2.5% increases. NCPA STIG Plant in operation about 1995 to 2013 uses 127 AFY plus annual increases. San Joaquin Mosquito fish -rearing ponds 50 AFY 1994 to present plus any annual increases. Mike Lusk Note: Refer to supporting documents included below. EXAMPLE: The land leases for NCPA were $40,000 and $20,310 STIG to go to the General Fund. In documents listed below the Recycled Water Usage $960,000 annually was to be billed separately and would go to the Water Utility Enterprise revenues. The final agreement was for a flat $1,000,000 all going to the general fund with the water wrapped into the land lease. Page 2 of 38 The State of California has been promoting recycled water use even before 1991. The following was taken from the California Health Laws Related to Recycled Water, "The Purple Book", Excerpts from the Health and Safety Code, Water Code, and Titles 22 and 17 of the California Code of Regulations. Last Update: June 2001. Last updated January 1, 2009 and reading the same as the 2001 update. WATER CODE Division 7. Water Quality Chapter 2. Definitions 13050. Terms used in this division As used in this division: (n)"Recycled water" means water which, as a result of treatment of waste, is suitable for a direct beneficial use or a controlled use that would not otherwise occur and is therefor considered a valuable source" Chapter 7.5 Water Recycling Act of 1991 13575. Recycling Act title (a) This chapter shall be known and may be cited as the Water Recycling Act of 1991. (b) As use in this chapter, the following terms have the following meanings: (1) "Customer" means a person or entity that purchases water from a retail water supplier. (2) "Entity responsible for groundwater replenishment" means any person or entity authorized by statute or court order to manage a groundwater basin and acquire water for groundwater replenishment. Page 3 of 38 (3) "Recycled water producer" has the same meaning as defined in subdivision (n) of Section 13050. (4) "Recycled water producer" means any local public entity that produces recycled water. (5) "Recycled water wholesaler" means any local public entity that distributes recycled water to retail water suppliers and which has constructed, or is constructing, a recycled water distribution system. (6) "Retail water supplier" means any local entity, including a public agency, city, county, or private water company, that provides retail water service. (7) "Retailer" means the retail water supplier in whose service area is located the property to which a customer requests the delivery of recycled water service. Mike Lusk Note: The City of Lodi has long since established that the recycled water has value. The only preclusion for its use in the past was the cost of infrastructure to carry that water from White Slough to the Lodi City Limits. This decision does not cancel out the monetary value of recycled water. Therefore its use at the White Slough location still carries a monetary value and its delivery to customers such as NCPA and San Joaquin County holds such value and should be reallocated to the City of Lodi Water Utility budget. Noting the Agenda Item C-16 of Regular City Council Meeting of March 6, 2013 the wording of the item expressly shows the Cities intention to divert revenue from the Water Utility Enterprise by burying the cost of Recycled Water into a lease agreement that originally was for only $60,231 and transferring the entire amount into the General Fund as a land lease payment. Page 4 of 38 Source: City of Lodi, June 6, 2012, City Managers Message in the 2012-2013 City Of Lodi Financial Plan and Budget: Page 5 item General Fund—"General Fund revenues are projected to be $654,600 higher than the prior year. Total FY 2012/13 General Fund revenue is budgeted at $41,909,940. The key new revenue source to the General Fund is $960,000 coming from the sale of treated wastewater to the Norther California Power Agency for use in its Lodi Energy Center power plant. The addition of Costco and Home Depot, along with other businesses to the tax base help to replace revenues lost during the recession.":(end of quote). Page 5 of 38 CITY OF LODI Agenda Item C-16 COUNCIL COMMUNICATION TM AGENDA TITLE: Approve Second Amended and Restated Ground Lease with Northern California Power Agency (NCPA) for Lodi Energy Center and Terminating the Agreement to Supply Recycled Water MEETING DATE: March 6, 2013 PREPARED BY: City Attorney's Office RECOMMENDED ACTION: Approve Second Amended and Restated Ground Lease with Northern California Power Agency (NCPA) for Lodi Energy Center and Terminating the Agreement to Supply Recycled Water BACKGROUND INFORMATION: Attached is a draft Seconded Amended Ground Lease for the Lodi Energy Center's location at White Slough. The revised lease rolls the Water Supply agreement into the Lease. As re -constituted, NCPA will be paying 1,000,000 per year in rent and the water will be supplied at no cost, sharing the same structure as the agricultural leases at White Slough. The City has also agreed to grant, NCPA a five year exclusive right to locate a new plant on the site, and agreed to a rent reduction in the event of water supply interruptions. The remainder of the business terms are unchanged. FISCAL IMPACT: Loss of unknown potential revenue for water use over the base allocation. FUNDING AVAILABLE: None Required. Stephen Schwabauer City Attorney LODI CITY COUNCIL REGULAR CITY COUNCIL MEETING CARNEGIE FORUM, 305 WEST PINE STREET WEDNESDAY, MARCH 6, 2013 C-16 Approve Second Amended and Restated Ground Lease with Northern California Power Agency for Lodi Energy Center and Terminating the Agreement to Supply Recycled Water (CA). Mike Lusk Note: end of minute except. Page 6 of 38 Minutes and agenda item k-1 of Sept. 2, 2009 LODI CITY COUNCIL REGULAR CITY COUNCIL MEETING CARNEGIE FORUM, 305 WEST PINE STREET WEDNESDAY, SEPTEMBER 2, 2009 K-1 Consider Authorizing the City Manager to Enter into Memorandum of Understanding between Northern California Power Agency and the City of Lodi Regarding the Lease, Development, and Cleanup of the Lodi Energy Center Site (CA). City Manager King briefly introduced the subject matter of the Memorandum of Understanding (MOU) between the Northern California Power Agency (NCPA) and the City of Lodi for the clean up of the Lodi Energy Center. Mr. King and Mr. Schwabauer provided a PowerPoint presentation regarding the proposed agreement and specifically discussed the history associated with the ground lease, land lease terms, water supply, environmental mitigation and clean up, additional terms, and financial benefits. In response to Mayor Hansen, Mr. Schwabauer stated the San Joaquin Council of Governments (SJCOG) has advocated for land in lieu of a fee because SJCOG understands that money would not necessarily buy a habitat. Mr. Schwabauer stated in addition the SJCOG program is not available here and the process would go through the Fish and Wildlife organization instead. In response to Council Member Hitchcock, Mr. Schwabauer stated SJCOG has indicated that there is no other garter snake habitat available in Northern California. Mr. Schwabauer stated the comparable must be with garter snake habitats and there are no other improvements required for the site as may be needed if the City goes through another regulatory process. In response to Council Member Hitchcock, Mr. King stated with respect to an appraisal some language is taken from the State agreement. Mr. King also reviewed the terms of the former steam injected gas turbine lease and the history associated with the same. Mr. Schwabauer stated the terms specifically require that the appraisal will be completed by a mutually acceptable party. In response to Council Member Hitchcock, Mr. King stated lease payments for City -owned facilities generally go into the general fund although some go into park related funds based on parks and recreation functions. In response to Mayor Hansen, Mr. King confirmed the lease itself will go up to $60,000, totaling $1.2 million per year to start out. Council Member Hitchcock made a motion, second by Mayor Hansen, to authorize the City Manager to enter into an MOU between NCPA and the City of Lodi regarding the lease, development, and cleanup of the Lodi Energy Center site. VOTE: The above motion carried by the following vote: Ayes: Council Member Hitchcock, Mayor Pro Tempore Katzakian, and Mayor Hansen Noes: None Absent: Council Member Johnson, and Council Member Mounce Page 7 of 38 Minutes and agenda item k-1 of Sept. 2, 2009 AGENDA ITEM K-1 CITY OF LODI COUNCIL COMMUNICATION AGENDA TITLE: Consider Authorizing City Manager to Enter into Memorandum of Understanding between NCPA and the City of Lodi Regarding the Lease, Development and Cleanup of the Lodi Energy Center Site. MEETING DATE: September 2, 2009 PREPARED BY: City Attorney's Office RECOMMENDED ACTION: Authorize City Manager to Enter into Memorandum of Understanding between NCPA and the City of Lodi Regarding the Lease, Development and Cleanup of the Lodi Energy Center Site. BACKGROUND INFORMATION: Staff has reached tentative agreements with NCPA staff regarding the lease for the Lodi Energy Center (LEC), purchase of recycled water, giant garter snake mitigation and the cleanup of residue from sludge deposited on the Lodi Energy Center site. As referenced, the negotiations are tentative and must be approved by the City Council and the LEC membership. The major terms of various tentative agreements are summarized below: A) Lease: Rent: $40,000 per year on top of existing STIG lease of $20,310 annually. 2.5% annual escalator. Market Rate Adjustment every 10 years not to exceed +/- 25%. Term: To 2043 with 50 -year option. City to relocate existing monitoring well at its expense. B) Water Supply: LEC to purchase 1,600 acre feet per year (AFN), "take or pay" at $600/AF ($960,000/year). LEC option to purchase additional 200 AFN at $750 AF (up to $150,000/year). LEC option to buy water above 1,800 AFN at $900/AF (unlikely to occur). One time connection charge of $300,000. 2.5% annual escalator Market adjustment every 10 years maximum +/- 25%. C. Giant Garter Snake Mitigation: City to dedicate 21 acres on northwest side of treatment plant and along Peripheral Canal alignment for Giant Garter Snake Habitat Remediation. Price: $24,000 per acre (Total $504,000). D. Environmental Cleanup. The LEC site was historically used to store sewer sludge, primarily during periods that the Page 8 of 38 sludge ponds needed maintenance. It is possible that this storage caused several contaminants that have been found on site including metals, pesticides and combustion byproducts. NCPA and City staff have tentatively agreed to the following remediation program. a) City to enter Voluntary Cleanup Agreement with Department of Toxic Substances Control (DTSC) and perform cleanup. City to pay consultant and DTSC costs currently estimated at $100,000 to $300,000. b) LEC to excavate and load soil at its expense. c) City to pay trucking and disposal costs currently estimated at $320,000 to $1.3 million. d) LEC to front all cleanup costs as a credit against LEC's payment obligations to City. FISCAL IMPACT: Up to $1.6 million in costs in Year One offset by minimum revenue of $1.8 million in Year One and minimum revenue of $1 million in Year Two and following. FUNDING AVAILABLE: Costs to be advanced by LEC as a credit against Year One and Two revenues. 111 Stephen Schwabauer City Attorney Mike Lusk Note: end of notes and and agenda item k-1 of Sept. 2, 2009_ Page 9 of 38 Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. LODI CITY COUNCIL REGULAR CITY COUNCIL MEETING CARNEGIE FORUM, 305 WEST PINE STREET WEDNESDAY, MAY 5, 2010 J. Regular Calendar J-1 Adopt Resolution Certifying Concurrence with California Energy Commission Environmental Findings and Approving Agreements with the Northern California Power Agency for Power Sales, Project Management and Operation, Ground Lease, and Recycled Water Supply (EUD) City Manager King provided a brief introduction to the subject matter of the Lodi Energy Center (LEC). Interim Electric Utility Director Ken Weisel provided a PowerPoint presentation regarding the LEC. Specific topics of discussion included an overview, LEC statistics, ownership, cost summary, participants, approval schedule, California Environmental Quality Act compliance, power sales agreement, project management and operations agreement, September Memorandum of Understanding, and recommended approvals. In response to Council Member Mounce, Mr. King stated the City is selling treated water that has little value on the market to Northern California Power Agency (NCPA) at $600 per acre foot, with a guarantee of 1,600 acre feet, for an approximate value of $1 million. Mr. King stated NCPA can purchase another 200 acre feet for $750 per acre foot, and anything above that amount will be $900 per acre foot. Mr. King stated he believes this is a good deal for NCPA and a good value to the City for a commodity that would otherwise go to the Delta. In response to Mayor Katzakian, Mr. Sandelin stated the City will generate less than 15,000 acre feet per year at the plant. Ann Cerney questioned the Garter snake easement and the adequacy of the land mitigation. City Attorney Schwabauer provided a review of the Garter snake mitigation, which was needed based on the location of the plant. Mr. King stated the agreement between the City and NCPA was the result of aggressive negotiations and both sides will benefit as a result. Council Member Hansen made a motion, second by Mayor Pro Tempore Hitchcock, to adopt Resolution No. 2010-58 certifying concurrence with California Energy Commission environmental findings and approving agreements with the Northern California Power Agency for power sales, project management and operation, ground lease, and recycled water supply. VOTE: Page 7 Continued May 5, 2010 The above motion carried by the following vote: Ayes: Council Member Hansen, Council Member Johnson, Council Member Mounce, Mayor Pro Tempore Hitchcock, and Mayor Katzakian Noes: None Absent: None Page 10 of 38 Page 8 (end of quote). Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. RESOLUTION NO. 2010-58 A RESOLUTION OF THE CITY OF LODI MAKING FINDINGS AS A RESPONSIBLE AGENCY UNDER CEQA; APPROVING THE LODI ENERGY CENTER POWER SALES AGREEMENT AND THE PROJECT MANAGEMENT AND OPERATION AGREEMENT; AND APPROVING THE LODI ENERGY CENTER AMENDED AND RESTATED GROUND LEASE AGREEMENT AND AGREEMENT TO SUPPLY RECYCLED WATER WHEREAS, Lodi has elected to participate in the 280 MW (nominal) Lodi Energy Center (LEC) being developed by the Northern California Power Agency (NCPA); and WHEREAS, Lodi's Generation Entitlement Share in the LEC is 9.3561 % or a nominal 26.20 MW; and WHEREAS, the California Energy Commission (CEC) has approved the LEC Application for Certification (AFC) on April 21, 2010, and such approval by the CEC includes various environmental analysis, findings and mitigation measures under the terms of the Warren- Alquist Act (Public Resources Code Section 25500 et seq.). The CEC's analysis, findings, and mitigation measures constitute the equivalent of an environmental impact report for purposes of the California Environmental Quality Act (CEQA, Public Resources Code Section 21000 et seq.) as a "certified regulatory program" pursuant to CEQA Guidelines Section 152510). The CEC has acted as the "lead agency" for this Project for purposes of environmental analysis. As a consequence, rather than conducting its own independent environmental analysis under CEQA, Lodi is acting as a "responsible agency" under CEQA and is thus responsible for considering the analysis, findings, and mitigation measures of the CEC and reaching Lodi's independent conclusions on whether and how to approve the LEC (CEQA Guidelines Section 15096); and WHEREAS, Lodi, acting as a responsible agency, has independently considered the analysis, findings, and mitigation measures prepared by CEC as reflected in Exhibit A attached to this Resolution; and WHEREAS, NCPA and Participants have prepared a Power Sales Agreement (PSA), which upon execution by all the LEC Participants and NCPA will permit financing, construction, and operation of the Project; and WHEREAS, the Lodi City Council understands that, if one or more other Project Participants reduce or increase their Generation Entitlement Share (GES), Lodi may revise its GES to a GES between a minimum of 8.57% and a maximum of 10% to effectuate Project financing and construction; and Page 11 of 38 WHEREAS, the City of Lodi is desirous of NCPA managing and operating the LEC on its Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. behalf, and on behalf of other Project participants, and NCPA and Participants have prepared a Project Management and Operation Agreement (PMOA), which upon execution by LEC Participants and NCPA provides for LEC management and operation by NCPA; and WHEREAS, the City of Lodi acknowledges that the PSA forms a Project Participant Committee (PPC), which will provide Project governance and to establish, and from time to time revise, directives related to LEC capital expenditures, budgets, operations, and maintenance, among other items, and that Lodi is to designate a Lodi official responsible for serving as Lodi's representative and alternate representative on the PPC; and WHEREAS, NCPA and the City of Lodi have prepared an Amended and Restated Ground Lease Agreement, which upon execution by the City of Lodi and NCPA will provide payment to the City of Lodi for the LEC's location and use of land owned by the City of Lodi for the life of the LEC; and WHEREAS, NCPA and the City of Lodi have prepared an Agreement to Supply Recycled Water, which upon execution by the City of Lodi and NCPA will provide recycled water to LEC from the City of Lodi's White Slough Water Pollution Control Facility for the life of the LEC. NOW, THEREFORE, BE IT RESOLVED that the City Council hereby acting in its capacity as a responsible agency for purposes of CEQA makes the findings as provided in Exhibit A of this resolution and hereby directs the City Manager or his designee to record a Notice of Determination in the County of San Joaquin reflecting these findings; and BE IT FURTHER RESOLVED that the City Council hereby approves the Power Sales Agreement and the Project Management and Operation Agreement, authorizes the City Manager or his designee to execute these two agreements with such non -substantive changes as the City Manager finds beneficial on behalf of Lodi and to adjust Lodi's Generation Entitlement Share as reflected in the PSA and PMOA to between a minimum of 8.57% and a maximum of 10% to effectuate Project financing and construction, and authorizes the Electric Utility Director to administer these agreements; and BE IT FURTHER RESOLVED that the City Council hereby designates the Electric Utility Director or his designee as the Lodi's representative on the PPC and authorizing the Electric Utility Director to designate alternate representatives and notify NCPA of such designations; and BE IT FURTHER RESOLVED that the City Council hereby approves the Amended and Restated Ground Lease Agreement and the Agreement to Supply Recycled Water between NCPA and the City of Lodi, authorizes the City Manager or his designee to execute these Page 12 of 38 Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. agreements with such non -substantive changes as the City Manager finds beneficial on behalf of the City of Lodi, and authorizes the City Manager or his designee to administer these agreements. Dated: May 5, 2010 I hereby certify that Resolution No. 2010-58 was passed and adopted by the City Council of the City of Lodi in a regular meeting held May 5, 201 0, by the following vote: AYES: COUNCIL MEMBERS - Hansen, Hitchcock, Johnson, Mounce, and Mayor Katzakian NOES: COUNCIL MEMBERS — None ABSENT: COUNCIL MEMBERS — None ABSTAIN: COUNCIL MEMBERS — None Jo RAND1 JOHL City Clerk 2010-58 Page 13 of 38 Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. EXHIBIT A EXHIBIT A ENVIRONMENTAL FINDINGS The City of Lodi (Participant), as a Participant in the Lodi Energy Center (Project), makes the following findings pursuant to the California Environmental Quality Act ("CEQA"), Public Resources Code section 21000 et seq., and the Guidelines implementing CEQA ("CEQA Guidelines") Code of Regulations, title 14, section 15000 et seq. 1. The California Energy Commission ("CEC`) is the lead agency for this Project under CEQA. 2. The CEC is a certified regulatory agency pursuant to CEQA section 21080.5 and CEQA Guidelines sections 15250 -15253. 3. As a certified regulatory agency, rather than an Environmental Impact Report ("ER"), the CEC prepares an "EIR substitute" as the CEQA documentation for the Project. 4. The CEC's EIR substitute for this Project is the Presiding Member's Proposed Decision ("PMPD") released on March 10, 2010, as supplemented by the "Errata to the Presiding Member's Proposed Decision" dated April 20, 2010, and approved by the CEC on April 21, 2010 without further substantive change 5. Participant is a responsible agency for the Project under CEQA. 6. Participant finds that the CEC's process meet all of the conditions of CEQA Guidelines section 15253 that would allow Participant to use and rely upon the CEC findings. Specifically, Participant finds that: a. The CEC is the first to grant a discretionary approval for the Project. b. The CEC provided Participant the opportunity to consult with the CEC and to comment on the PMPD. c. The PMPD considers both the significant environmental impacts of the Project that are within the jurisdiction of the Participant, if any, and considers alternatives to the Project. Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. Page 14 of 38 d. The CEC exercised its powers as lead agency by considering all of the environmental impacts of the Project and made the appropriate findings pursuant to CEQA Guidelines section 15091 for each significant impact of the Project. 7. Participant has considered the PMPD and the environmental impacts of the Project described in the PMPD, pursuant to CEQA Guidelines 15096 subdivision (f). 8. The PMPD concludes that, as conditioned, the Project will not have any significant adverse effects on the environment. Thus, pursuant to CEQA Guidelines 15096 subdivision (g), Participant finds that there are no alternatives or mitigation measures within the powers of Participant to adopt that would substantially reduce or avoid any significant environmental impact of the Project. 9. Pursuant to CEQA Guidelines 15096 subdivision (h), Participant is required to make findings pursuant to CEQA Guidelines section 15091 for each significant impact of the Project. Participant has ,considered the PMPD, the description of the Project's environmental impacts contained therein, the findings of fact and conclusions of law contained therein, and the conditions of certification contained therein, and, exercising its independent judgment, Participant finds the following: a. For all environmental impacts of the Project, changes or alterations have been required in, or incorporated into, the Project which will avoid or substantially lessen the significant environmental effects as identified in the PMPD. b. These findings are supported by substantial evidence in the record. c. The conditions of certification imposed on the Project by the CEC are within the authority of the CEC and will be monitored and enforced by the CEC. 10. That approval of both the Power Sales Agreement and Project Management and Operation Agreement, providing for the financing, construction and operation of the Project has no impacts on the environment not addressed within the prior CEC analysis. (Mike Lusk Note: End of resolution 2010-58 and exhibit A of May 5, 2010.) Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. Page 15 of 38 AGREEMENT TO SUPPLY RECYCLED WATER This Agreement To Supply Recycled Water ("Agreement"Js made on (the "Effective Date")between Northern California Power Agency ("NCPA), a joint powers agency, and the City of Lodi ("Lodi")g municipal corporation, (Lodi and NCPA are herein referred to singularly as "Party" and collectively as "Parties") in order to provide recycled water from the Lodi Waste Water Treatment Plant to NCPA for use in conjunction with its power generating facilities, including without limitation, NCPAs Lodi Energy Center, a combustion turbine power plant (" LEC or "Project"). RECITALS E. The Parties are authorized to enter into this Agreement pursuant to the following laws, regulations and orders: (i) NCPAs enabling legislation, Amended and Restated Joint Powers Agreement dated January 1, 2008, which permits NCPA to construct, operate, and maintain facilities for the generation and transmission of electric power; (ii) California Code of Regulations, Title 22, Division 4, Chapter 3, which provides standards for Recycled Water quality; and (iji) The State Water Resources Control Board ("SWRGB") Recycled Water Policy and the associated implementing resolution (State Water Board Resolution No. 2009-0011), and additional pertinent orders as the SWRCB or the Regional Water Quality Control Board ("RWQCB")nay from time to time propound. 2. DEFINITIONS When used in this Agreement, the terms described below will have the meanings as set forth in this section: 2.2 "Existing Recycled Water Facilities" means those Lodi Recycled Water production and delivery facilities on the Lodi WSWPCF site or within Lodi easements outside the WSWPCF site as of the Effective Date of this Agreement including without limitation, the filter plant, the filter plant pumps and appurtenances, conveyance facilities to and from the clearwell, the clearwell, the meter, the clearwell pumping station Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. Page 16 of 38 including effluent and backwash pumps, the 8 -inch industrial Recycled Water pipeline from the clearwell to the terminating point at the NCPA CT2 facility, and those Lodi Recycled Water production, delivery and distribution facilities as of the Effective Date of the Agreement including, without limitation, Recycled Water storage tanks; generally shown on Exhibit B (Map). 2.6 "Recycled Water" or "Reclaimed Water" means water that results from the treatment of wastewater, meets all applicable requirements established from time to time by pertinent federal or state agencies having jurisdiction and regulating the use of Recycled Water (including the RWQCB) and that is suitable for appropriate and approved non -potable uses, including without limitation the requirements of California Code of Regulations, Title 22, Division4, Chapter 3 specifically for use in a cooling tower. For the purpose of this Agreement, Recycled Water and Reclaimed Water are considered synonymous. 7. AGREEMENT TO USE RECYCLED WATER NCPA hereby agrees to use Recycled Water for the LEC and CT2 Projects. NCPA agrees to use the Recycled Water for the purposes of generating electricity or for the use of irrigating landscaping that is associated with its generating facilities. Lodi will supply Recycle Water to the standards contained in California Code of Regulations, Title 22, for the specific use in power plants cooling towers. 9. PRICE AND QUANTITY OF RECYCLED WATER FOR THE LEC Commencing upon the operation of the LEC, or on another mutually agreed upon date, Lodi agrees to provide Reclaimed Water to the LEC in accordance with California Code of Regulations Title 22, Division4, Chapter 3 and the following terms: 9.1 Lodi will supply NCPA 1600 acre feet per year ("afy") of Recycled Water, which will be considered the "Basewater Allocation." 9.2 NCPA will pay for the Base Water Allocation regardless of whether it uses the full Allotment. 9.3 The initial price for the Base Water Allocation will be $600 per afy ("Price for Water"). 9.4 NCPA may increase its Recycled Water usage from 1600 afy to 1800. In the event NCPA increases its Recycled Water usage above 1600 afy, it will pay one hundred twenty-five percent (125%) the Price for Water for any Recycled Water above1600 afy. 9.5 NCPA will pay for Recycled Water usage above 1800 afy at one hundred fifty percent (1 50%) the Price for Water. Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. Page 17 of 38 9 . 6 The Price for Water will increase at a rate of two and one-half percent (2.5%) per year on the anniversary of the date that water is first supplied to the LEC under this Agreement. 9.7 On the ten (1 0) year anniversary date of the Effective Date of this Agreement, either Lodi or NCPA may initiate a review of the then existing Price for Water based on then existing market circumstances for Reclaimed Water used in an industrial capacity such as a power plant. Such review will be conducted by a mutually acceptable objective third party. Any supported adjustment to the then existing Price for Water shall not exceed more than or less than twenty-five percent (+/- 25%) of the then existing Price for Water. 10. OBLIGATION TO SUPPLY WATER Lodi will deliver Recycled Water twenty-four (24) hours per day. Lodi will supply the Recycled Water year round and will not ration Recycled Water to NCPA in the event of a drought. The amount of Recycled Water received by NCPA shall be confirmed by monthly meter readings performed by NCPA. If Lodi fails to supply the minimum amount in a calendar year then NCPA may take reasonable steps to procure Water from other vendors or suppliers without affecting its rights under this Agreement. 13. RESPONSIBILITY FOR COMPLIANCE WITH LAW A. Lodi represents and warrants that is has complied with all laws related to its ability to sell recycled water and has enacted any and all appropriate resolutions or ordinances required to sell or provide recycled water to NCPA. AMENDED AND RESTATED GROUND LEASE THIS AMENDED AND RESTATED GROUND LEASE (this "Lease" or this "Agreement"), dated this day of ,201 0 ("Effective Date"),is entered into by and between the CITY OF LODI, a California municipality ("Landlord"),and NORTHERN CALIFORNIA POWER AGENCY, a California joint powers agency ("Tenant"). Landlord and Tenant, and their successors and assigns, are singularly referred to as a "Party" and jointly referred to as the "Parties." Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. RECITALS Page 18 of 38 A. WHEREAS, the Parties entered into that certain Ground Lease dated February 17, 1993 ("Original Lease"); and B. WHEREAS, THE Parties desire to amend and restate the Original Lease in its entirety as set forth below. NOW THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Parties agree that the Original Lease is fully amended and restated as follows: 1. Definitions. When used in this Agreement, the terms described below will have the meanings as set forth in this Section. 1.1 "Base Rent" is the rent for the CT2 site under the Lease and is defined further in Section 7.1.1. 1.2 "Commencement Date" means January 1, 1993, the date that the Lease commenced. 1.3 "CT2 Project" refers to the Combustion Turbine 2 Project, which is a LM5000 simple cycle electrical generating facility rated at a nominal generating capacity of 49.9 megawatts. The CT2 is located in Lodi, California on property near the City of Lodi White Slough Water Pollution Control Facility. 1.4 "Easement Area" refers to the easement on the east side of the Leased Premises for the construction of a road and is more fully defined in Section 3. 1.5 "Effective Date" means the date first written above upon which the Parties entered into the Amended and Restated Lease. Page 4 of 25 1.6 "Landlord" refers to the City of Lodi, a California municipality. 1.7 "Leased Premises" or Premises" refers to the real property in the City of Lodi that is the subject of this Lease, as more fully described in Section 2. Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. 1.8 the "Lodi Energy Center" ("LEC") will be a natural gas fired, combined -cycle electrical generating facility rated at a nominal generating capacity of 255 megawatts (MW). The LEC is proposed to be constructed on a parcel of approximately 4.4 acres located adjacent to the Lodi WSWPCF to the east, treatment and holding pons Page 19 of 38 associated with the WSWPCF to the north, the existing CT2 (STIG plant) to the west, and the San Joaquin County Mosquito and Vector Control facility to the south. 1.9 The "LEC RENT" means the rent to be paid for the portion of the Leased Premises to be used for the LEC and is more fully defined on Section 7.2.1. 1.10 The "Original Lease" refers to that certain Ground Lease dated February 17, 1993. 1.11 "Offer" refers to a bonafide offer from a third party to purchase all or a portion of the Leased Premises. 1.12 "Party" singularly refers to either the Landlord or the Tenant and "Parties" refers to the Landlord and Tenant collectively. 1.13 "Project" refers to the construction, operation and maintenance of gas turbine power generation plant and incidental ancillary uses including without limitation, the transmission of energy. 1.14 "Tenant" refers to the Northern California Power Agency, a California joint powers agency. 1.15 "Term" refers to the term of the Lease as defined in Section 6. 1.16 "Utilities" refers to various utility lines, pipelines and a test well located on or below the Leased Premises. Page 5 of 25 Skip to section 7. Minutes and excerpts of Resolution No. 2010-58 of May 5, 2010 Agenda Item J-1 and attached documents. 7. Rent 7.1 Rent for CT2 Site. 7.1.1 Annual Rent. On or before July 1, of each year during the term of this Lease, Tenant agrees to pay to Landlord in advance annual rent ("Base Rent") in the amount of Twenty Thousand Three Hundred Ten Dollars ($20,310) for the following Lease Year (i.e., each twelve (12) month period during the term of this Lease, commencing on July 1 and ending on June 30). Page 20 of 38 7.2 Rent for LEC 7.2.1 Annual Rent. In addition to the Base Rent, commencing upon the earliest of the date upon whch: (i) the California Energy Commission issues the AFC License for the Lodi Energy Center Unit Project ("LEC"), (ii) the Project Participants execute the Phase 3 agreements supporting construction of the LEC, or (iii) the Project Participants execute Power Purchase Agreements supporting construction of the LEC, Tenant agrees to pay to Landlord advance annual rent in the amount of Forty Thousand Dollars ($40,000) (the "LEC Rent") on or before July 1 of each year for the following Lease Year. For the initial Lease Year for which LEC Rent is payable pursuant to this Section 7.2.1, the LEC Rent shall be prorated on the basis of 365 day year and shall be payable for the number of days remaining in such initial Lease Year. 7.2.2 Annual Rent Adjustments. During the ten (10) year period commencing on July 1 of the first full Lease Year after the obligation to pay LEC Rent commences, the LEC Rent will increase by two and one half percent (2.5%) annually starting after the first full year. The rental increase will go into effect on July 1st of each year. Page 8 of 25 Mike Lusk Note: End of excerpts of May 5, 2010. Page 21 of 38 CITY 0FLonl. r COUN CIL COMMUNICATION 1GENDA TITLE: Public Hearing 10 Consider Adopting the Update of Lodi's Urban Water Management Plan /IEETING DATE:' July 18, 2001 'REPARED BY: Public Works Director 2ECOMMENDED ACTION: That the City Council conduct a public hearing to consider the adoption of Lodi's updated Urban Water Management Plan. 3ACKGROUND INFORMATION: During the 1983/84 Regular Session, the California Legislature enacted Assembly Bit 797, and as amended subsequently, created Water Code Section 10610, et seq., known as the Urban Water Management Planning Act. This Act requires the City of Lodi to review and update the Urban Water Management Plan every five years. This is the hird update of Lodi's Urban Water Management Plan. The adoption process requires a public hearing and adoption by the ;ity Council. he updated Urban Water Management Plan was prepared by staff with the assistance of Brown 8 Caldwell, an engineering :onsulting firm. The plan updates Lodi's historical and projected population and water use, and analyzes Lodi's sustainable groundwater supply quantity. The plan also reviewed fourteen water conservation best -management practices of which six vere analyzed in more detail for economic feasibility. \ copy of the draft Urban Water Management Plan was included with the Council Communication for setting the public searing. Two published notices of public hearing announced the availability of the draft plan and the date of this public learing• - rhe "Conclusions and Recommendations" (Chapter 7) from the Plan are attached. As part of adopting the'Plan, staff is >eeking specific policy direction in several relatively new areas. They are: 1) Continue our participation in County -wide efforts to provide supplemental water to the area, but also work to identify conjunctive use or other projects that will reduce Lodi's groundwater consumption to sustainable levels. 2) Direct staff to work with the Planning Commission on development of mitigation measures to reduce the impact to the groundwater caused by new development 3) Begin installing and reading water meters on all new development. 4) Begin installing and reading water meters on developments that have paid for meters, but have not yet been installed. The costs to the City of the last three policy directions are essentially zero, as they are paid by new development. The potential for future cost savings in reduced need for additional supplies is significant. The cost to read the meters, at least 'or the next few years, is minor and can be handled with existing staff. (The meters use "touch -read" technology—the meter 'ceder touches a hand-held wand to a button on top of the meter lid and the reading is recorded electronically, then Downloaded to the computer.) FUNDING: None required. Richard C. Prima, Jr, Public Works Director Prepared by Frank Beeler, Assistant Water/Wastewater Superintendent RCP/F B/tri• V/f attachment Cc: Fran E. Forkas, Water/Wastewater Superintendent John Beckman Del Kerlin. Assistant Wastewater Treatment Superintendent tr 1 — C.,,, APPROVED: H. Dixon Flynn -- City Manager C:lwindow \TEMPIUWMPCC 7.01a doc Page 1 Page 22 of 38 07110101 July 18, 2001 Council Communication agenda Public hearing to consider adopting the Update of Lodi's Urban Water Management Plan. Page 2 CHAPTER? CONCLUS] ONS AND RECOMMENDAT] ONS Based on the results of the evaluation conducted in this report, the following recommendations are made. 1. While the water supply is adequate to address average years, dry years, and multiple dry years, the groundwater basin is in a general over draft condition. The City should take steps Co develop s conjunctive use program to reduce the overall pumping of groundwater. 2. At this tune, h does not appear feasible to partially meet water demands in the City's ■vatcr service area through use of recycled water. The estimated S7:8 million cost of installing pumping facilities and n pipeline to convey recycled writer to the service arca from the wastewater treatment plant is considered to be expensive at this time compared to the cost of available groundwater. The City should reassess this issue in 5 years and continue to provide recycled water for reuse on lands surrounding the White Slough Water Pollution Control Facility to minimize the amount of groundwater pumping in the region. 3. Continue with current water conservation efforts. Consider implementing the cost effective BMP 5 (Large Landscapes Conservation Programs and Incentives), BMP 9 (C]1 Conservation), BMP 1.4 (Residential ULFI), and BMP 4 (Metering of Residential Customers). The City should explore partnering with other utilities and funding opportunities to help implement water conservation BMPs. 4. Track the development of upcoming drinking water standards that may impact the groundwater supply. These standards include arsenic, radon, and the groundwater rule. 5. To maintain groundwater supply capacity, the City should rehabilitate or replace any older water mains and wells as they reach the end of their useful lives. 6. Establish a process to measure water savings resulting from BMP irnplementation. 7. Establish a process to keep a record of BMP implementation. 7.6501-..1 CA'pll'\\CAII'\5 .1 0,311 Rcpmi\Chapm 7\Ch2rm, 7.d.. Page 23 of 38 COUNCIL COMMUNICATION AGENDA TITLE: Whit" Slough Water Polubon Control Fa1:iily (WSWPCF) Leese Agreement with San Joaquin County Mosquito and Vector Control Disbict MEETING DATE: Jararaty 19.1994 PREPARED BY: Public Works Director RECOMMENDED ACTION: That the Cay Council approve s long-term (20 year) lease agreement between the City of Lodi and the San Joaquin County Mosquito and Vector Control Matt (SJCMVCD) and direct the City Manner and the City Cloth to exeat the lease on behalf of the City. BACKGROUND INFORMATION: Ina setter dated August 20. 1963 (attached), the SJCHDVC requested an opportunity to lease City land: City and District stag have met and agreed on an unused -±12-ase parcel (formerly corral area) viable for the proposed use as a fish rearing and distribution site for mosquito fish that will be used throughout the north county to combat mosquitos. The attached Exhibit A shows the 12 -acre parcel and other adjacent uses. SJCMVCD has agreed to a rental fee of 8225 per acre per year ($2,700 annually). This fee slightly exceeds an adjacent 218 -acre agricultural lease the City has with an area fanner. Additionally, SJCMVCD has agreed to provide vegetation management (weed control) services to the WSWPCF ponds and irrigation ditches, and provide biological and rodent control services in the form of technical advice and consultation. The District has offered a wilfngnese for cost sharing of projects that mutually benefit the City and SJCMVCD (i.e. roadway and fence maintenance). Tnere win be an annual need of 40 to 60 million ,gallons of water after the Distract constructs the rearing ponds. The City is exploring several options for supplying this water. Two of those are unchlorinated secondary effluent and/or a high quality waste stream from Northern California Power Agency's Gas Turbine Electrical Generator. Considerable work would have to be done to prepare this area for agricultural use, and would only allow us to dispose of 10 to 20 million gallons of effluent per year. It is believed the City's best interest will be served by Council approving this lease. FUNDING: Revenues to be placed in Wastewater Enterprise Fund. JLR/FEFns L. Ronsko Wake Director Prepared by Fran E. Farkas. Water.:.astawater. Superintendent cc. San Joaquin County Mosquito and Vector Control District City Attorney Assistant Wastewater Treatment Superintendent Electric Utility Director APPROVED ._ AWN THOMAS A PETERSON Crry Manager 0 uavn 01 Page 24 of 38 001 ewer „ ,ON 2003 VINTNER'S SQUARE SHOPPING CENTER EIR: Section -Water Recycling and Reuse "The City of Lodi recycles and reuses treated wastewater from the WSWPCF. Local farmers that cultivate feed and fodder crops not intended for human consumption use the recycled water for irrigation. In recent years, the City has also supplied treated wastewater to the NCPA for the operation of their 49 - megawatt steam -injected gas turbine plant located near Lodi. Treated wastewater has also been used to replenish mosquito fish -rearing ponds. Treated wastewater that cannot be reused or recycled is stored in holding ponds and further treated before it is discharged into the Delta." The City of Lodi has recognized the value of recycled water in numerous past statements, management plans and reports. CITY OF LODI 2005 URBAN WATER MANAGEMENT PLAN, FINAL REPORT MARCH 2006 ---- Chapter 1 Introduction This 2005 City of Lodi Urban Water Management Plan (UWMP) was prepared in compliance with the Urban Water Management Planning Act, as amended. It includes all information necessary to meet the requirements of California Water Code, Division 6, Part 2.6. 1.1 Background 1.1.1 Urban Water Management Act The Urban Water Management Act (Act) was created by Assembly Bill 797 (AB 797) which was signed into law by Governor Deukmejian on September 21, 1983. The Act requires that urban water suppliers (i.e. municipal water suppliers providing water for municipal purposes to more than 3,000 customers or supplying more than 3,000 AF annually) prepare and adopt Urban Water Management Plans containing certain specified elements. The Act was amended by Assembly Bill 2661 (AB 2661), which was signed into law by Governor Deukmejian on July 18, 1990. AB 2661 deleted the January 1, 1991 termination date specified in AB 797. AB 2661 also expanded the elements which are to be addressed in Urban Water Management Plans. The Act was also amended by Assembly Bill 1869 (AB 1869), which was signed by Governor Wilson on October 13, 1991. AB 1869 requires that urban water suppliers update (not just review) Urban Water Management Plans every five years to include projections of both potable and recycled water use, identify current reclamation Page 25 of 38 practices, address additional alternative conservation measures, and describe findings, actions, and planning related to a number of water conservation and reclamation measures. 1.3 Plan Updates This 2005 UWMP serves as an update to the City's 2000 UWMP. The City's UWMP was first developed in 1990, and addressed water supply and demand for the City. The 1990 Plan and 1995 Plan update were prepared by the City. The 1995 Plan update included a description of the water system, historical and projected water use, water supply alternatives, recycled water use, water conservation programs, and a water shortage contingency plan. The 2000 Plan update (prepared by Brown and Caldwell) added discussions of water supply constraints, detailed economic analyses of the City's best management practices for water conservation, and descriptions of the City's wastewater system. 3.1.5 Current Recycled Water Supply The City's wastewater discharge permit requires an agronomic application rate. According to discussions with City staff, approximately 2,500 AFY of secondary treated recycled water is currently used, primarily for irrigation in the area surrounding WSWPCF. This represents approximately 35 percent of the total treated wastewater produced at WSWPCF. The City discharges the non -irrigation water, treated to Title 22 tertiary standards, to the Delta. The Utility currently lacks the necessary infrastructure to distribute additional recycled water to more of its customers. For a more detailed discussion of the City's recycled water supply, as well as the processes by which it is treated, refer to Chapter 8. 3.2.4 Future Recycled Water Supply As discussed in Section 3.1.5, the City currently treats approximately 7,200 AFY of wastewater at WSWPCF, of which 2,500 AFY is recycled in the vicinity of WSWPCF. WSWPCF has adequate capacity to treat all wastewater flows to Title 22 standards. The City is in the process of developing a Recycled Water Master Plan (RWMP) that will outline additional distribution of this supply to the Utility's customers. For the purposes of this UWMP, all treated wastewater produced at WSWPCF has been treated as recycled water supply and is included in Table 3-5 below. The amount of recycled water available increases with time, because as the City's population increases, the amount of wastewater available for reclamation will also increase. For a more detailed discussion of recycled water supply projections, refer to Section 8.6 8.5 Wastewater Disposal Most of the treated effluent from WSWPCF is recycled during the summer months. Currently, an average annual volume of 2,500 AF is recycled. During the winter months, all treated effluent is discharged to White Slough, which is part of the San Joaquin Delta. Adjacent to WSWPCF, the City owns in excess of 1,000 acres of land and leases approximately 650 acres to local farmers for the cultivation and harvesting of feed and fodder crops not intended for human consumption. Page 26 of 38 WSWPCF has the flexibility to irrigate with domestic flow and/or cannery process water. All of the industrial process water influent is recycled for irrigation and ponding. If a process upset should occur, the domestic flow can be stored in holding ponds and further treated before discharging water to the Delta. In recent years, the City has also supplied recycled water from the domestic treatment process to produce steam for a 49 -megawatt natural gas -powered generator, and to replenish mosquito fish -rearing ponds. In addition, the City has provided a "will serve" letter to the Northern California Power Agency (NCPA) for a potential power plant that will utilize an average of 1 mgd of treated wastewater. The remaining effluent is disposed of in the Delta. With the upcoming development of a RWMP, as well as additional recycled water infrastructure, the amount of treated wastewater discharged to the Delta will likely decrease as demand for recycled water increases. City of Lodi Recycled Water Master Plan November 2008 final part of the General Pian. RMC Water and Environment, 2008, Chapter 3: Growth Management and Infrastructure 1 3-15 Recycled Water The City manages about 7,800 acre-feet per year of influent flows to the WSWPCF, and about 3,500 acre-feet per year is treated to secondary level and used for agricultural irrigation near the WSWPCF for growing animal feed and fodder crops that are not for human consumption. The City uses this industrial and/ or domestic recycled water to irrigate about 790 acres of agricultural land owned by the City. In recent years, the City has also supplied recycled water from the domestic treatment process to produce steam for a 49 -megawatt natural gas -powered generator, and to replenish mosquito fish -rearing ponds. Additionally, the City has provided a "will -serve" letter to the Northern California Power Agency (NCPA) for a potential power plant that will utilize an average of 1.43 mgd (1,602 acre-feet per year) of treated wastewater. As of 2009, this project is still in planning stages. Although this recycled water is put to beneficial use, there is currently no cost effective way to return recycled water to the City to satisfy nonpotable urban water demands. Page 27 of 38 In 2008, the City prepared the City of Lodi Recycled Water Master Plan.? The plan concluded that the quality of Lodi's recycled water is suitable for most recycled water uses and that quality will improve when the WID surface water supply is added to the potable water supply. The plan noted several potential recycled water uses, totaling about 12,696 acre-feet per year. These uses include: Urban uses: irrigation of parks, • constructed lakes, cemeteries, schools, and median strips. For these uses the total potential use is about 1,731 acre-feet per year, not including all of the new growth areas identified in this plan. • Commercial and industrial uses of up to 1,831 acrefeet per year. • Agricultural uses of up to 9,134 acre-feet per year. The Recycled Water Master Plan found that it would not be cost effective to deliver recycled water to all of the potential demand locations. However, the plan did identify preferred potential uses of recycled water, including providing about 3,720 acre-feet per year of recycled water for agricultural uses, and establishing a non -potable water system serving urban customers. The latter alterative requires further evaluation. The General Plan includes areas totaling about 1,600 acres that could be irrigated with nonpotable water. These areas include the commercial, industrial, business park/office, industrial reserve, mixed use centers, public/ quasi public, parks, open space, and about 20% of the urban reserve area. This does not include landscaping in residential areas. Parks and basins represent about 136 acres of this land and the parks could be irrigated with about 3.4 acre-feet of water per year. Assuming that about 10% of the remaining nonresidential area is landscaping that could be irrigated with non -potable water, the total potential demand from the new General Plan growth areas would be about 1,000 acre feet per year. However, use of recycled water in the city would decrease the available recycled water for use for agriculture around the WSWPCF and, therefore, may not be cost effective. Ongoing consideration of the topic is warranted. Page 28 of 38 In addition to recycled water from the WSWPCF, gray water and rainwater may also be used on-site for specific purposes. Gray water is untreated household wastewater that comes from bathtubs, showers, bathroom wash basins, and clothes washing machines, and which may be reused to flush toilets and for subsurface irrigation of non -edible landscape plants. Harvested rainwater may also be applied directly to non -potable water uses such as toilet flushing, laundry, and irrigation. Use of gray water or rainwater for non -potable uses may require installation of dual plumbing systems. RMC Water and Environment, 2008. Chapter 3: Growth Management and infrastructure 13-15 City of Lodi2010 Urban Water Management Plan August 2011 4.6.3 Recycled Water Existing and Potential Uses The City currently uses 1,465 AFY of its recycled water supply for agricultural irrigation around the plant. This water is mixed with industrial process wastewater (primarily from a large cannery) to irrigate approximately 790 acres of City -owned land. Current recycled water uses also include 50 AFY to replenish mosquito -fish rearing ponds, and 127 AFY to provide steam for a 49 -megawatt natural gaspowered generator. The City has agreed to provide up to 1,800 AFY (with an anticipated demand of 1,200 AFY) to NCPA for use at its future power plant currently under construction (anticipated completion in 2012). The power plant is currently under construction and is expected to be completed in 2012. Page 23 Encouraging Recycled Water Use The City does not have any current plans to utilize financial incentives for recycled water use. As recycled water projects are identified, financial incentives may be one action considered to promote the implementation of the recycled water project, if the project is feasible and cost-effective. The City completed a Recycled Water Master Plan (RWMP) which evaluated the City's alternatives for encouraging the use of recycled water. Through the evaluation, it was determined that there were no economically feasible projects at this time without additional outside funding. The City will continue to evaluate the Page 29 of 38 potential for grant funding of recycled water projects, and/or seek opportunities to implement portions of larger projects as they becomes economically feasible. Recycled Water Use Optimization Plan. The City's RWMP describes the City's approach to optimizing the use of recycled water in the service area. The Recycled Water Master Plan has been included as Appendix I. The RWMP evaluated existing and potential customers for recycled water as well as available supplies. Additional uses could be constrained without the availability of seasonal storage. All alternatives developed as part of the RWMP therefore included a seasonal storage component. Based on the economic and technical analysis, the RWMP identified two projects that could benefit the City's efforts to develop sustainable long term water supplies for the community. The two projects include an agricultural reuse project using recycled water supply from the WSWPCF, and a non -potable water system serving urban customers. The two projects could potentially be moved forward in parallel. The agricultural reuse project was identified as the preferred recycled water project, although it not cost effective at this time. It was determined to be the most cost-effective of the options considered, however, and would provide water to users who are currently using groundwater. The project would provide approximately 3,700 AFY to agricultural customers and industrial customers adjacent to WSWPCF. The project would include construction of seasonal storage ponds, approximately 7 miles of new piping, and a pump station. The annualized cost was estimated to be approximately $1,800 per acre-foot. The City will continue to evaluate options for outside funding of recycled water projects, and implement projects if they become economically feasible. The City is currently evaluating the potential for implementing the urban non - potable water system project. Such a system would utilize the City's existing WID supplies to serve potential urban customers. The non -potable water system could then be integrated with a recycled water system when a larger recycled water project becomes feasible. The size and scope of the non -potable water system, as well as a future recycled water project, will be determined through separate studies. Page 24 and 25 of 2010 Urban Water Management Plan City of Lodi City of Lodi 2015 Urban Water Management Plan Final Prepared by: RMC June 2016 6.5.3 Recycled Water System The City owns 1,040 acres of land, including and surrounding the WWTP, as shown in Figure 6-4. On this land, a portion of the wastewater is currently used as Page 30 of 38 recycled water for agricultural land irrigation, fish pond replenishment, and two power -generating facilities. Though recycled water is provided to different agencies that rent city -owned land, the City is the only agency involved in the collection, treatment, and distribution of the recycled water. Excluding the power facilities, WWTP, and fish -rearing ponds, there are 790 acres of City -owned land surrounding the WWTP that are irrigated with a mixture of disinfected tertiary treated wastewater, undisinfected secondary treatment wastewater, and the City's industrial process wastewater. The City has been irrigating at least some of this land with recycled water since the 1940s. The land is used to grow crops for dairy cattle, such as corn, wheat, and alfalfa. As these crops are for fodder and not human consumption, the use undisinfected secondary treatment recycled water for irrigation is allowed. In 2015, the City used a total of 3,421 AF for agricultural irrigation, composed of 2,062 AF of undisinfected wastewater effluent, 856 AF of disinfected wastewater effluent, and 503 AF of industrial influent wastewater. The portion of the recycled water from treated municipal wastewater is 2,918 AF. Recycled water is provided throughout the year, though the total supply was significantly reduced during winter months (November through February) to an average volume of 48.5 AF in 2015. The average recycled water flow during the remaining months (March through October) was 403 AF in 2015. Page 35 2015 Urban Water Management Plan City of Lodi The power plant, the Lodi Energy Center (LEC), is operated by the Northern California Power Agency (NCPA) and is adjacent to the WWTP to the west on City -owned land. It was completed in August 2012 and utilizes up to 1,800 AFY of recycled water in its cooling towers per the agreement letter included in Appendix N. The NCPA also operates the STIG (steam injected gas turbine) plant to the west of the LEC that has been in operation since 1996. Recycled water is used to provide steam for the 49 -megawatt natural gas -powered generator at the plant. In 2015, a total of 1,345 AF of UV disinfected, tertiary treated effluent was delivered for use at both the LEC and STIG plant. With approximately 130 AF provided to the STIG plant, the bulk of the recycled water (1,215 AF) is used at the LEC. The San Joaquin County Mosquito and Vector Control District has mosquito -fish rearing ponds to the south of the WWTP at the White Slough Mosquitofish Rearing Facility, which was constructed in 1995. Current recycled water use includes 135 AF of tertiary treated, UV disinfected wastewater effluent to replenish the mosquito -fish rearing ponds. The City's Recycled Water Master Plan (RWMP), updated in November 2008 and included in Appendix 0, describes the City's approach to optimizing the use of recycled water in the service area. The RWMP evaluated existing and potential Page 31 of 38 customers for recycled water, as well as available supplies. Additional uses could be constrained without the availability of additional seasonal storage. All alternatives developed as part of the RWMP therefore include a seasonal storage component. The City is considering future opportunities to expand its recycled water use. 6.5.4 Recycled Water Beneficial Uses As described in the section above, recycled water is currently used to irrigate 790 acres of City -owned land, for cooling towers at the LEC, to provide steam to the STIG plant, and to replenish mosquito -fish rearing ponds. All current recycled water flows are in accordance with Title 22 of the California Code of Regulations. As described above, since the irrigated crops are not for human consumption and are instead for dairy cattle fodder, it is appropriate to use some undisinfected secondary treatment recycled water (mixed with the industrial wastewater) for land irrigation. Disinfected tertiary treated wastewater is utilized for the other recycled water users described above. The recycled water provided to the NCPA (for the LEC and STIG plant) has an industrial beneficial use, and the water used to replenish the mosquito -fish rearing ponds has a recreational impoundment beneficial use. In the future, the City currently anticipates that recycled water use will remain the same as in 2015, though these estimates are likely conservative. Table 6-5 summarizes all the recycled water currently used within the UWMP area (i.e., the City boundaries) and anticipated in the future. Page 36 Table 6-6 compares the amount of recycled water projected to be used in 2015 according to the 2010 UWMP with the actual amount of recycled water used in 2015. It is difficult to directly compare the 2010 UWMP to this UWMP due to the aforementioned switch from reporting by calendar year to fiscal year. In the 2010 UWMP, it was estimated that the amount of recycled water used in the calendar year 2015 would be 2,842 AF. In FY 2015, 4,398 AF of recycled water was used. The projection for recycled water use by NCPA (industrial use) was almost exactly what occurred in 2015, but the projected recycled water use by both agricultural irrigation and fish pond replenishment were lower than the actual recycled water delivered, potentially due to more land being irrigated. The increase in recycled water use over what was anticipated is considered to be positive for the City in achieving its sustainability goals. Page 32 of 38 6.5.5 Actions to Encourage and Optimize Future Recycled Water Use The City completed a RWMP in November 2008 which evaluated the City's alternatives for encouraging the use of recycled water. Through the evaluation, it was determined that there were no economically feasible projects at this time without additional outside funding. The City will continue to evaluate the potential for grant funding of recycled water projects, and/or seek opportunities to implement portions of larger projects as they becomes economically feasible. The City does not have any current plans to utilize financial incentives for recycled water use. Therefore, DWR Table 6-6 is not applicable and has not been included. As recycled water projects are identified, financial incentives may be one action considered to promote the implementation of the recycled water project, if the project is feasible and cost-effective. Page 38. 2015 Urban Water Management Plan City of Lodi Locations that have a Recycled Water Enterprise: El Dorado Irrigation District; Long Beach Water Department; Eastern Municipal Water District, San Jose; City of Sunnyvale; City of Redwood City; City of Santa Clara; City of Mountain View; City of Milpitas; East Bay Municipal Utility District; City of Santa Rosa; South Bay Water Recycling, San Diego County Water Authority To name a few. AGENDA ITEM J-1 CITY OF LODI COUNCIL COMMUNICATION TM AGENDATITLE: Adopt Resolutions of the City Council and the Lodi Public Financing Authority to Approve the Issuance of Water Revenue Bonds and Related Documents in an Amount Not to Exceed $45 Million in Order to Construct the Surface Water Treatment Facility MEETING DATE: October 6,2010 PREPARED BY: Interim City Manager RECOMMENDED ACTION: Adopt Resolutions of the City Council and the Lodi Public Financing Authority to approve the issuance of water revenue bonds and related documents in an amount not to exceed $45 million in order to construct the Surface Water Treatment Facility. Page 33 of 38 BACKGROUND INFORMATION: The 2010 Water Revenue Bonds are being sold to finance construction of the Surface Water Treatment Facility. The Treatment Facility is designed to pump water from the Mokelumne River, treat and deliver it to the City's existing water distribution system. The Treatment Facility is expected to provide 8 mgd of firm capacity (1 0 mgd peak capacity) of treated water that would meet or exceed State and federal drinking water standards. Major components of the Treatment Facility include a raw water pump station and pipeline; operations building; chemical building; treatment works (sedimentation basin, strainers, feed pumps, and membranes); control systems and related facilities and equipment. Four major buildings will be constructed to house the treatment plant facilities. These include the operations building, chemical storage building, raw water pump station, and high service pump station. The initial plant construction is designed to treat 8 mgd. All facilities are designed to accommodate for a future expansion of the treatment plant to 20 mgd. A 3 -million -gallon storage tank and booster pumping facility will discharge the treated water on demand into the large diameter transmission mains constructed along with the treatment plant. The estimates for the capital cost of the Treatment Facility will be approximately $36.5 million, consisting of approximately $27.5 million on site acquisition, construction costs, fees and testing costs, approximately $4.4 million in equipment, $900,000 in engineering costs, and a contingency of approximately $3.7 million. SUMMARY OF DOCUMENTS: In order to complete this financing, the City and the Lodi Public Financing Authority ("PFA) are required to approve and execute several key legal documents. The key documents are summarized below. (Mike Lusk Note: The following are excerpts from this document). Section Official Statement—Page 1 and 2 OFFICIAL STATEMENT Lodi Public Financing Authority 2010 Water Revenue Bonds, Series A Lodi Public Financing Authority 2010 Water Revenue Bonds, Series B (Federally Taxable " Build America Bonds - Direct Payment) INTRODUCTION This introduction contains only a brief summary of certain of the terms of the Series 2010 Bonds being offered and a brief description of the Official Statement (which includes the cover page and Appendices hereto). All statements contained in this introduction are qualified in their entirety by reference to the entire Official Statement. References to, and summaries of, provisions of the Constitution and laws of the State of California and any documents referred to herein do not purport to be complete and such references are qualified in their entirety by reference to the complete provisions. Capitalized terms used in this Official Statement and not defined elsewhere herein have the meanings given such terms under the Indenture or the 2010 Page 34 of 38 Installment Sale Agreement. See APPENDIX F - "SUMMARY OF PRINCIPAL LEGAL DOCUMENTS - Definitions" hereto. Purpose of this Official Statement The purpose of this Official Statement is to set forth certain information concerning the issuance and sale of the Lodi Public Financing Authority's (the "Authority") $ * 2010 Water Revenue Bonds, Series A (the "Series 2010A Bonds") and $ * 2010 Water Revenue Bonds, Series B (Federally Taxable - Build America Bonds - Direct Payment) (the "Series 2010B Bonds" and, together with the Series 2010A Bonds, the "Series 2010 Bonds") pursuant to an Indenture of Trust, dated as of October 1,2010, between the Authority and The Bank of New York Mellon Trust Company, N.A., as trustee (the "Trustee") (the "Indenture"), for the purpose of providing funds to (i) pay the cost of a new water treatment facility (the "Treatment Facility") to treat water to be provided within the service area of the City (the "Water System"); (ii) fund a deposit in the Reserve Account in an amount equal to the Reserve Requirement; (iii) pay costs of issuance. The Series 2010 Bonds will be issued in full conformity with the Constitution and the laws of the State of California (the "State"), including the Marks - Roos Local Bond Pooling Act of 1985, being Article 4 of Chapter 5 of Division 7 of Title 1 of the Government Code of the State (the "Act"). See "THE TREATMENT FACILITY," "PLAN OF FINANCING" and "SECURITY AND SOURCES OF PAYMENT FOR THE SERIES 2010 BONDS" herein. The City and the Water System The City of Lodi (the "City") is located in the County of San Joaquin between Stockton and Sacramento, and adjacent to U.S. Highway 99, approximately 90 miles east of San Francisco. The City owns and operates the Water System, which includes over 237 miles of pipe, 27 groundwater wells, two storage tanks and various pumping stations and related facilities and equipment. The * Preliminary; subject to change. DOCSOC/1418056 V 16/022245-0221 1 service area of the Water System covers approximately 11.5 square miles and serves about 23,000 accounts and a population of approximately 63,000. See "THE WATER SYSTEM - General" herein. The Authority The Authority was created by a Joint Exercise of Powers Agreement between the City and the Industrial Development Authority of the City of Lodi pursuant to the provisions of the Act. The Authority was created for the purpose of facilitating the financing of the acquisition andor construction of real and personal property in and for the City. See "THE AUTHORITY" herein. Security and Sources of Payment for the Series 2010 Bonds The Series 2010 Bonds are special, limited obligations of the Authority payable solely from Authority Revenues and all amounts (including proceeds of the sale of the Series 2010 Bonds) held in any fund or account established under this Indenture (subject only to the provisions of the Indenture permitting the application thereof for the purposes and on the terms and conditions set forth therein). "Authority Revenues" consist primarily of installment payments (the "20 10 Installment Payments") received by the Trustee from the City pursuant to an Installment Sale Agreement, dated as of October 1, 2010 (the "2010 Installment Sale Agreement") between the City and the Authority. Page 35 of 38 The 2010 Installment Sale Agreement is a special obligation of the City, payable solely from the Net Revenues of the Water System. 'Wet Revenues" means, for any period, an amount equal to all of the Gross Revenues received during such period minus the amount required to pay all Operation and Maintenance Costs becoming payable during such period. "Gross Revenues" generally means all gross charges received for, and all other gross income and receipts derived by the City from, the ownership and operation of the Water System or otherwise arising from the Water System. The Authority is not obligated to pay interest on or principal of or redemption premiums, if any, on the Series 2010 Bonds except from Authority Revenues. THE SERIES 2010 BONDS ARE NOT A DEBT OF THE CITY, THE COUNTY OF SAN JOAQUIN, THE STATE OF CALIFORNIA, OR ANY OF ITS POLITICAL SUBDIVISIONS, AND NEITHER THE CITY, THE COUNTY, THE STATE, NOR ANY OF ITS POLITICAL SUBDIVISIONS, IS LIABLE HEREON NOR IN ANY EVENT SHALL THE SERIES 2010 BONDS BE PAYABLE OUT OF ANY FUNDS OR PROPERTIES OF THE AUTHORITY OTHER THAN THE AUTHORITY REVENUES. (Mike Lusk Note: end of excerpt from page 2). Rate Covenant The City covenants in the Installment Purchase Agreement to fix, prescribe, revise and collect rates, fees and charges for the services and facilities furnished by the Water System during each Bond Year, which are at least sufficient, after making allowances for contingencies and error in the estimates, to yield Gross Revenues sufficient to pay the following amounts in the following order of priority: (i) all Operation and Maintenance Costs estimated by the City to become due and payable in such Bond Year; (ii) all 2010 Installment Payments and all payments of principal of and interest on any Parity Debt as they become due and payable during such Bond Year, without preference or priority, except to the extent any of such payments are payable fiom bond proceeds or fiom any other source of legally available funds of the City which have been deposited with the Trustee for such purpose prior to the commencement of the related Bond Year; (iii) all amounts, if any, required to restore the balance in the Reserve Account to the full amount of the Reserve Requirement, and to restore the balance in the reserve account established for any Parity Debt to their required balances; and (iv) all Additional Payments and other payments required to meet any other obligations of the City which are charges, liens, encumbrances upon, or which are otherwise payable fiom, the Gross Revenues or the Net Revenues during such Bond Year. In addition, the City covenants to prescribe, revise and collect rates, fees and charges for the services and facilities furnished by the Water System during each Bond Year which are sufficient to yield both of the following: (a) Net Revenues equal to at least 125% of the amount described in the preceding clause (ii) that is due in such Fiscal Year. For purposes of this paragraph, the amount of Net Revenues for a Fiscal Year will be computed on the basis that any transfers into the Water System Fund in that Fiscal Year fiom the Rate Stabilization Fund are included in the calculation of Net Revenues, as provided in the Installment Sale Agreement, but only to the extent that the moneys transferred fiom the Rate Stabilization Fund would not otherwise constitute Gross Revenues for the Fiscal Year. Page 36 of 38 (b) Net Revenues equal to at least 100% of the amounts described in the preceding clauses (ii) and (iii) that are due in such Fiscal Year. For purposes of this paragraph, the amount of Net Revenues for a Fiscal Year will be computed on the basis that (A) any connection charges (including the City's impact mitigation fees) deposited into the Water System Fund in that Fiscal Year shall not be included, (€3) any transfers into the Water System Fund in that Fiscal Year fiom the Rate Stabilization Fund shall not be included in the calculation of Net Revenues, and (C) any deposits into the Rate Stabilization Fund in that Fiscal Year shall be included in the amount of Net Revenues, but only to the extent such deposits are made from Gross Revenues received by the City during that Fiscal Year. See "SECURITY AND SOURCES OF PAYMENT FOR THE Series 2010 Bonds -Rate Covenant". (Mike Lusk Note: end of excerpt from page 3). SECURITY AND SOURCES OF PAYMENT FOR THE SERIES 2010 BONDS Pledge Under the Indenture Subject only to the provisions of the Indenture permitting the application thereof for the purposes and on the terms and conditions set forth therein, all of the Authority Revenues and all amounts (including proceeds of the sale of the Series 2010 Bonds) held in any fund or account established under the Indenture are pledged to secure the payment of the principal of and interest and premium (if any) on the Series 2010 Bonds in accordance with their terms and the provisions of the Indenture. "Authority Revenues" means: (a) all of the 2010 Installment Payments, and (b) all interest, profits or other income derived from the investment of amounts in any fund or account established under the Indenture. As and to the extent set forth in the Indenture, all of the Revenues are exclusively and irrevocably pledged in accordance with the terms of the Indenture to the payment of the principal of and interest and premium (if any) on the Series 20 10 Bonds. Pursuant to the Indenture, the Authority irrevocably transfers, assigns and sets over to the Trustee, without recourse to the Authority, all of its rights in the 2010 Installment Sale Agreement (excepting only certain reserved rights), including but not limited to all of the Authority's rights to receive and collect all of the 2010 Installment Payments. The Trustee is entitled to collect and receive all of the 2010 Installment Payments, and any Installment Payments collected or received by the Authority shall be deemed to be held, and to have been collected or received, by the Authority as the agent of the Trustee and shall forthwith be paid by the Authority to the Trustee. THE SERIES 2010 BONDS ARE NOT A DEBT OF THE CITY, THE COUNTY OF SAN JOAQUIN, THE STATE OF CALIFORNIA, OR ANY OF ITS POLITICAL SUBDIVISIONS, AND NEITHER THE CITY, THE COUNTY, THE STATE, NOR ANY OF ITS POLITICAL SUBDIVISIONS, IS LIABLE HEREON NOR IN ANY EVENT SHALL THE SERIES 2010 BONDS BE PAYABLE OUT OF ANY FUNDS OR PROPERTIES OF THE AUTHORITY OTHER THAN THE AUTHORITY REVENUES. (Mike Lusk Note: end of excerpt from page 11). Page 37 of 38 Mike Lusk disclaimer: All the information contained in this Claim is meant to support the argument of the Claim and not in any way meant to miss -lead the intention of this Claim. The representation of sources and excerpts were taken from official documents in part or in whole but may not contain all of the information of the source document. Persons reviewing this Claim are urged to review all source documents in their entirety if further understanding is required. This Claim is directed at the City of Lodi and not to anyone individual or individuals within the City Government. Respectfully Mike Lusk 2518 Colony Dr. Lodi, Calif. Page 38 of 38 Please immediately confirm receipt of this fax by calling 333-6702 CITY OF LODI P. O. BOX 3006 LODI, CALIFORNIA 95241-1910 ADVERTISING INSTRUCTIONS SUBJECT: PUBLIC HEARING TO CONSIDER ADOPTING RESOLUTION SETTING PRE -APPROVED ENGINEERING NEWS RECORD ADJUSTMENT INDEX FOR USAGE -BASED AND FLAT WATER RATES FOR RESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS PUBLISH DATE: SATURDAY, FEBRUARY 4, 2017 LEGAL AD TEAR SHEETS WANTED: One (1} please SEND AFFIDAVIT AND BILL TO: LNS ACCT. #0510052 JENNIFER M. FERRAIOLO, CITY CLERK City of Lodi P.O. Box 3006 Lodi, CA 95241-1910 DATED: THURSDAY, FEBRUARY 2, 2017 ORDERED BY: JENNIFER M. FERRAIOLO CITY CLERK PAMELA M. FARRIS DEPUTY CITY CLERK ELIZABETH BURGOS ADMINISTRATIVE CLERK Verify Appearance of this Legal in the Newspaper — Copy to File Emailed to the Sentinel at dianer@lodinews.com at 10 l ime) on A (date) (pages) LNS Phoned to confirm receipt of all pages at (time) ES PMF (initials) forms\advins.doc DECLARATION OF POSTING PUBLIC HEARING TO CONSIDER ADOPTING RESOLUTION SETTING PRE -APPROVED ENGINEERING NEWS RECORD ADJUSTMENT INDEX FOR USAGE -BASED AND FLAT WATER RATES FOR RESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS On Thursday, February 2, 2017, in the City of Lodi, San Joaquin County, California, a Notice of Public Hearing to consider adopting resolution setting pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial, and industrial customers (attached and marked as Exhibit A) was posted at the following locations: Lodi City Clerk's Office Lodi City Hall Lobby Lodi Carnegie Forum Worknet Office I declare under penalty of perjury that the foregoing is true and correct. Executed on February 2, 2017, at Lodi, California. ORDERED BY: JENNIFER M. FERRAIOLO CITY CLERK PAMELA M. FARRIS ELIZABETH BURGOS DEPUTY CITY CLERK ADMINISTRATIVE CLERK N:\Administration\CLERK\Public Hearings \AFFADAVITS\DECPOSTPW2.doc CITY OF LODI Carnegie Forum 305 West Pine Street, Lodi NOTICE OF PUBLIC HEARING Date: February 15, 2017 Time: 7:00 p.m. For information regarding this notice please contact: Jennifer M. Ferraiolo City Clerk Telephone: (209) 333-6702 A L NOTICE OF PUBLIC HEARING NOTICE IS HEREBY GIVEN that on Wednesday, February 15, 2017, at the hour of 7:00 p.m., or as soon thereafter as the matter may be heard, the City Council will conduct a public hearing at the Carnegie Forum, 305 West Pine Street, Lodi, to consider the following matter: a) Adoption of resolution setting pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial, and industrial customers (alternatives are identified on the attached Exhibits A and B). Information regarding this item may be obtained in the Public Works Department, 221 West Pine Street, Lodi, (209) 333-6706. All interested persons are invited to present their views and comments on this matter. Written statements may be filed with the City Clerk, City Hall, 221 W. Pine Street, 2nd Floor, Lodi, 95240, at any time prior to the hearing scheduled herein, and oral statements may be made at said hearing. If you challenge the subject matter in court, you may be limited to raising only those issues you or someone else raised at the public hearing described in this notice or in written correspondence delivered to the City Clerk at, or prior to, the public hearing. By Order of the Lodi City Council: Thir nifer M l erraiolo ty Clerk Dated: February 1, 2017 Approved as to form: Janice D. Magdich City Attorney AVISO: Para obtener ayuda interpretativa con esta noticia, por favor Ilame a la oficina de la Secretaria Municipal, a las (209) 333-6702. J:CLERK\PUBLICHEARING\NOTICES\PH NOTICE publication WaterRates.doc 212/17 Exhibit A City of Lodi Current and Proposed Flat Water Rates Current Proposed (Jan. 2016) (Jan. 2017) Rate Increase --> 3.0% FLAT RATES Single Family Residential 1 Bedroom $ 31.88 $ 32.84 2 Bedroom $ 38.29 $ 39.44 3 Bedroom $ 45.89 $ 47.27 4 Bedroom $ 55.14 $ 56.79 5 Bedroom $ 66.13 $ 68.11 6 Bedroom $ 79.37 $ 81.75 7 Bedroom $ 95.17 $ 98.03 Multi -Family (1) 1 Bedroom $ 27.37 $ 28.19 2 Bedroom $ 32.83 $ 33.81 3 Bedroom $ 39.40 $ 40.58 Mobile Homes Any Size $ 27.37 $ 28.19 Non -Residential Existing unmetered Varies +3.0% Future Rate Ceiling (2) Potential Potential (Jan. 2018) (Jan. 2019) 3.0% 3.0% 33.83 $ 34.84 40.62 $ 41.84 48.69 $ 50.15 58.49 $ 60.24 70.15 $ 72.25 84.20 $ 86.73 100.97 $ 104.00 29.04 $ 29.91 34.82 $ 35.86 41.80 $ 43.05 $ 29.04 $ 29.91 +3.0% +3.0% Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index City of Lodi Current and Proposed Usage -Based Water Rates Current Proposed (Jan. 2016) (Jan. 2017) Rate Increase --> 3.0% USAGE -BASED RATES Monthly Service Charge Single Family Up to 3/4" meter $ 21.23 $ 21.87 1" meter $ 33.34 $ 34.34 1 1/2" meter $ 63.35 $ 65.25 2" meter $ 99.53 $ 102.52 Multi -Family and Non -Residential (1) Up to 3/4" meter $ 21.23 $ 21.87 1" meter $ 33.34 $ 34.34 1 1/2" meter $ 63.35 $ 65.25 2" meter $ 99.53 $ 102.52 3" meter $ 183.98 $ 189.50 4" meter $ 304.59 $ 313.73 6" meter $ 605.85 $ 624.03 8" meter $ 967.52 $ 996.55 10" meter $ 1,389.57 $ 1,431.26 Usage Rates ($/CCF) Single Family Tier 1 (0-10 CCF) $ 0.94 $ 0.97 Tier 2 (11-50 CCF; $ 1.25 $ 1.29 Tier 3 (>50 CCF) $ 1.55 $ 1.60 Multi -Family and Non -Residential (1) All water usage $ 1.12 $ 1.15 Future Rate Ceiling (2) Potential Potential (Jan. 2018) (Jan. 2019) 3.0% 3.0% $ 22.53 $ 23.21 $ 35.37 $ 36.43 $ 67.21 $ 69.23 $ 105.60 $ 108.77 $ 22.53 $ 23.21 $ 35.37 $ 36.43 $ 67.21 $ 69.23 $ 105.60 $ 108.77 $ 195.19 $ 201.05 $ 323.14 $ 332.83 $ 642.75 $ 662.03 $ 1,026.45 $ 1, 057.24 $ 1,474.20 $ 1,518.43 $ 1.00 $ 1.03 $ 1.33 $ 1.37 $ 1.65 $ 1.70 $ 1.18 $ 1.22 Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index Exhibit B City of Lodi Current and Proposed Flat Water Rates Current Proposed (Jan. 2016) (March 2017) Rate Increase --> 2.0% FLAT RATES Single Family Residential 1 Bedroom $ 31.88 $ 32.52 2 Bedroom $ 38.29 $ 39.06 3 Bedroom $ 45.89 $ 46.81 4 Bedroom $ 55.14 $ 56.24 5 Bedroom $ 66.13 $ 67.45 6 Bedroom $ 79.37 $ 80.96 7 Bedroom $ 95.17 $ 97.07 Multi -Family (1) 1 Bedroom $ 27.37 $ 27.92 2 Bedroom $ 32.83 $ 33.49 3 Bedroom $ 39.40 $ 40.19 Mobile Homes Any Size $ 27.37 $ 27.92 Non -Residential Existing unmetered Varies +3.0% Future Rate Ceiling (2) Potential Potential (Jan. 2018) (Jan. 2019) 3.0% 3.0% 33.50 $ 34.51 40.23 $ 41.44 48.21 $ 49.66 57.93 $ 59.67 69.47 $ 71.55 83.39 $ 85.89 99.98 $ 102.98 28.76 $ 29.62 34.49 $ 35.52 41.40 $ 42.64 $ 28.76 $ 29.62 +3.0% +3.0% Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, and condominiums. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index City of Lodi Current and Proposed Usage -Based Water Rates Current Proposed (Jan. 2016) (March 2017) Rate Increase --> 2.0% USAGE -BASED RATES Monthly Service Charge Single Family Up to 3/4" meter 1" meter 1 1/2" meter 2" meter $ 21.23 $ 33.34 $ 63.35 $ 99.53 Multi -Family and Non -Residential (1) Up to 3/4" meter $ 21.23 1" meter $ 33.34 1 1/2" meter $ 63.35 2" meter $ 99.53 3" meter $ 183.98 4" meter $ 304.59 6" meter $ 605.85 8" meter $ 967.52 10" meter $1,389.57 Usage Rates ($/CCF) Single Family Tier 1 (0-10 CCF) $ 0.94 Tier 2 (11-50 CCF $ 1.25 Tier 3 (>50 CCF) $ 1.55 Multi -Family and Non -Residential (1) All water usage $ 1.12 $ 21.65 $ 34.01 $ 64.62 $ 101.52 $ 21.65 $ 34.01 $ 64.62 $ 101.52 $ 187.66 $ 310.68 $ 617.97 $ 986.87 $ 1,417.36 $ 0.96 $ 1.28 $ 1.58 $ 1.14 Future Rate Ceiling (2) Potential Potential (Jan. 2018) (Jan. 2019) 3.0% 3.0% $ 22.30 $ 35.03 $ 66.56 $ 104.57 $ 22.30 $ 35.03 $ 66.56 $ 104.57 $ 193.29 $ 320.00 $ 636.51 $ 1,016.48 $ 1,459.88 $ 22.97 $ 36.08 $ 68.56 $ 107.71 22.97 36.08 68.56 107.71 199.09 329.60 655.61 $1,046.97 $ 1,503.68 $ 0.99 $ 1.02 $ 1.32 $ 1.36 $ 1.63 $ 1.68 $ 1.17 $ 1.21 Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) These are the maximum rates for each year, without a formal rate -setting process. Actual water rate adjustments may be lower and would be tied to annual changes in the ENR index