Loading...
HomeMy WebLinkAboutResolutions - No. 2016-167RESOLUTION NO. 2016-167 A RESOLUTION OF THE LODI CITY COUNCIL APPROVING THE IMPACT MITIGATION FEE PROGRAM ANNUAL REPORT FOR FISCAL YEAR 2015/16 NOW, THEREFORE, BE IT RESOLVED that the Lodi City Council does hereby approve the Impact Mitigation Fee Program Annual Report for fiscal year 2015/16, as shown on Exhibits A and B attached hereto and made a part of this Resolution. Dated: September 7, 2016 I hereby certify that Resolution No. 2016-167 was passed and adopted by the City Council of the City of Lodi in a regular meeting held September 7, 2016, by the following vote: AYES: COUNCIL MEMBERS — Johnson, Kuehne, Mounce, Nakanishi, and Mayor Chandler NOES: COUNCIL MEMBERS — None ABSENT: COUNCIL MEMBERS — None ABSTAIN: COUNCIL MEMBERS — None NNIFER RRAIOLO ..ity Clerk 2016-167 A .bI C D E F I G H J K L I M 1 2 3 EXHIBIT A WALT N1CMATION M PFMGRA-M FY 2015116 Annual RMA 4 s" g W Storm „� . ro.^� 1'aiea Fife P4ika >K Flea Cigife++4 F s Rules Rrt in PA .T FLndA : 533 535 308 314 43 436 437 438 439 434 8 J13J 9 Fee un 33b 1.72{11 63 289 '3,6L8 307 151 1.58 251 1,016 33 To 11 Fund Balance - Be inni of Year 818.4311.45 4 7 876.22 845 660.03 354 498.1 86411mo 47 423.77 7 766908.7 358,078.50 1. 0.00 141 901.8 12 13 Revenues: 14 b•iiMCfM+d4 336 it 1749.49 7 80.71 7 34L'L.So 954.17 9310.40 1337dzu 317.91 1321.94 7$ F606 i 1471,+5 79.41 W.71WO 671994 77 1$4407 .121 1705 466,095.27 1.27.52 55 1 16 Other Revenue 17 18 Total Revenue 749 401 4.26 298,962-90 53 461.40 369 082.71 79.416.72 15 93.38 12 506.12 475 405.6 728` 1355:i5 B254 16,166.22 19 M. A end'4ures: is Capw PrQwjs 6.06 0.00 0.00 Om 0.00 (2a3,673.1 G.Ou 000 1 02.576.471 0.00 0.00MASIM Total Expenditures 0.00 0.00 0.00 0110 OAO 33673.14 0.06 O,Op 7fi_4 0.00 0.00 25 26 er Sources Uses : 28 ODeralina Transfers In 29 • Tra9 3:039. 200 OD.OD $0 OAO 0.00 0.00 0.00 0.00 0.00 0.00 0.000100 0.00 0.00 4 Total Fund Balance - End of Year 4 774.54 1 537 039.12 27443 $723 580. BM-3777ZIMM $204,117.15 :74535 7i4.e $6518254 $154 809.5 180= 1 T 131878.88 1 41093.96 43199.4 '.1 •1�1 34,707.13 4,690.2138 Interfund Loans (1,074,024.69)_Cash Balance • End of Year $861 0295 6 498.34 331 135.35 $682 486.92 $160,917.61 9$ $519 494.87 07A8 $65,182-54 150119.34 98 40 41 1 Fees.Gsled are for one unit of residential low densi . 11Y♦!>lerllN Sii1Rd!`4M- �®h7" .0781!7. F[1'lFQee kld'Cttietifxddiri58l unit 42 Tor .a 2.W RP 43 44 > K:\W P\IMFees\IMFAnnualRepon2015-16.xls EXHIBIT B IMPACT MITIGATION FEE PROGRAM SUMMARY OF PUBLIC IMPROVEMENT PROJECT EXPENDITURES FY 2015/16 Electrical Wastewater Water Storm. Drain Streets RTIF Police Fire Parks & Rec General Facilities Art in Public PI ea■ a97 it3a; ALU Harney Lane Grade Separation 233,673.14 Library Bike Rack 3,000.00 Traffic Control Box Art 1,050.00 Art in Public Places Brochures 1,206.52 Lodi Lake Boat Launch Facility 75,000.00 Strategic Plan 27,576.47 0.00 0.00 0.00 0.00 0.00 233,673.14 0.00 0.00 102,576.47 0.00 5,256.52 Too