HomeMy WebLinkAboutResolutions - No. 2009-73RESOLUTION NO. 2009-73
A RESOLUTION OF THE LODI CITY
COUNCIL RATIFYINGTHE SAN JOAQUIN
COUNCIL OF GOVERNMENTS, 2009-10
ANNUAL FINANCIAL PLAN
WHEREAS, the San Joaquin Council of Governments (SJCOG) has approved its
fiscal year 2009-10 budget by adopting Resolution No. R-09-40 as shown on the
attached, marked Exhibit A; and
WHEREAS, SJCOG is required to forward such Resolution to its member
governmentsfor their review and ratification.
NOW, THEREFORE, BE IT RESOLVED that the Lodi City Council does hereby
ratify the 2009-10 Annual Financial Plan for SJCOG.
Dated: June 3, 2009
hereby certify that Resolution No. 2009-73 was passed and adopted by the City
Council of the City of Lodi in a regular meeting held June 3, 2009, by the following vote:
AYES: COUNCIL MEMBERS — Hitchcock, Johnson, Katzakian, Mounce,
and Mayor Hansen
NOES: COUNCIL MEMBERS — None
ABSENT: COUNCIL MEMBERS— None
ABSTAIN: COUNCIL MEMBERS — None
2009-73
EXHIBIT A
RESOLUTION
SAN JOAQUIN COUNCIL OF GOVERNMENTS
R-09-40
RESOLUTION APPROVING THE ADOPTION OF THE 2009-2010
ANNUAL FINANCIAL PLAN
FOR THE SAN JOAQUIN COUNCIL OF GOVERNMENTS
WHEREAS, the San Joaquin Council of Governments is required by the Joint Powers
Agreement to adopt a budget (Annual Financial Plan) annually, and
WHEREAS, the adopted budget is to be sent to the member agencies for ratification.
NOW THEREFOREBE IT RESOLVED, that the San Joaquin Council of Governments
adopts the FY 2009-2010 Annual Financial Plan and directs the Executive Directorto transmit it
to the member agencies for ratification.
PASSED AND ADOPTED this 23rd day of April 2009, by the following vote of the San
Joaquin Council of Governments, to wit:
AYES: Councilman Harris, Manteca; Councilman Fritchen, Stockton;
Councilman Haskin, Escalon; Mayor Ives, Tracy; Mayor
Johnston, Stockton; ViieeMMyrgr Miller, Stockton; Supervisor
Ornellas, San Joaquin County; Mayor Sayles, Lathrop;
Supervisor Vogel, San Joaquin County; Mayor Winn, Ripon.
NOES: Supervisor Bestolarides, San Joaquin County; Mayor Hansen,
Lodi .
.ABSENT: None.
Lujolpeflaral
San Joaquin Council of Governments
ANNUAL FINANCIAL PLAN
Fiscal Year 2009110
Adopted April 23,2009
CHAIR
Mayor Brent Ives, City of Tracy
VICE -CHAIR
Mayor Larry Hansen
BOARD OF DIRECTORS
Councilmember Gary Haskin
Mayor Kristy Sayles
Mayor Pro Tem Steve DeBrum
Mayor Chuck Winn
Supervisor Ken Vogel
Supervisor Leroy Ornellas
Supervisor Steve Bestolarides
Mayor Ann Johnston
Vice Mayor Kathy Miller
Councilmember Dale Fritchen
City of Escalon
City cf Lathrop
City of Manteca
City cf Ripon
County of San Joaquin
County of San Joaquin
County of San Joaquin
City cf Stockton
City of Stockton
City of Stockton
EX OFFICIO DIRECTORS
Ken Baxter, Deputy Director -Planning Caltrans District 10
Gary Giovanetti, Director San Joaquin Regional
Transit District
Steve Herum, Commissioner Port of Stockton
SUBMITTED BY:
Andrew T Chesley
Executive Director
Steve Dial
Deputy Executive Director/
Chief Financial Officer
San Joaquin Council of Governments
ANNUAL FINANCIAL PLAN
Fiscal Year 2009110
Adopted April 23,2009
Excess Pficit)Revenues $487,108 -$0 $0
Over Expenditures (Operating)
FY 2007-08 FY 2008-09
FY 2009-10
REVENUES
Actual Amend. B 4173US
Adopted 4123UP
°16 Chan e
Federal Grants
$2,327,704 $2,989,5V
$2,819,2
-5.7%
State Grants
$1,511,94 $2,002,47
$1,470,13
-26.6
Lel
$3,008,90 $3,468,412
1$15,004$15,
$3,363,8
-3.0%
Interest
$38,10 $5,000
$5,00
0.046
Other
$68,26
0.0%
SJCOG OPERATING REVENUES
$6,954,931 $8,480,40
$7,673,2
-9.5%
Federal Pass -Through
$125,381,00 $125,381,OOC
$651,381,
4L9.5%
State Pass—Through
$8,755,012 $8,277,984
$0
-100.0%
Local Pass -Through
$80,653,90 $68,546,00
$62,335,50
-9.1%
Commercial Paper
$167,000,00 $167,000,0
$167,000,0
0.0%
TOTAL SJCOG REVENUE
$388,744,843 $377,685,387
$888,389,743
135.2%
0.0%
Services& Supplies
$1,207,89
$1,274,50
$1,274,50
0.0%
C m Expense
$335,79
$362,00
$362,00
0.0%
Communications
$59,
$60,00
$60,00
0.0%
Memberships
$43,393
$42,
$42,000
0.0%
Maintenance - Equipment
$4,897
$13,00(
$13,00C
0.0%
Rents & Leases - Equipment
$200,18E
$210,00(
$210,OOC
0.0%
Trans portatlon,Travel &Training (In & Auto
$133,08E
$110,00
$110,
0.0%
Allocated Service Cost
$3,01A
$4,00
$4,OOC
0.0%
Publications & Legal Notices
$22,43
$27,OOC
$27,OOC
0.0%
Insurance
$83,35
$85,OOC
$85,OOC
0.0%
Building Maintenance
$116,692
$120, 00
$120,OOC
0.0%
Rents - Structures & Grounds
$205,144
$241,50(
$241,50C
0.0%
Professional Services
$1,949,96
$3,477,771
$2,670,610
-23.2%
Fixed Assets
$164,19
$80,50C
$80,50C
0.0%
Unallocated/Reserve I
$0
$0
$0
0.0%
SJCOG OPERATING EXPENDITURES
$6,467,8231
$8,480,401
$7,673,2
-9.5%
Excess Pficit)Revenues $487,108 -$0 $0
Over Expenditures (Operating)