HomeMy WebLinkAboutResolutions - No. 2004-136Resolution No. 2004-136
A RESOLUTION OF THE LODI CITY COUNCIL DECLARING ITS
INTENTION TO ANNEX LEGACY ESTATES 1, LEGACY ESTATES 11,
AND KIRST ESTATES (ZONE 5) AND TO ANNEX THE VILLAS (ZONE
6) TO A MAINTENANCE ASSESSMENT DISTRICT, TO FORM ZONES
5 AND 6, TO LEVY AND COLLECT AN ANNUAL ASSESSMENT FOR
MAINTENANCE AND OPERATION OF IMPROVEMENTS AND FOR
COSTS AND EXPENSES, AND SETTING TIME AND PLACE OF
PUBLIC HEARING AND SETTING FORTH MAILED PROPERTY
OWNER BALLOT PROCEDURE AND NOTICE
LEGACY ESTATES 1, LEGACY ESTATES 11, AND KIRST
ESTATES ZONE 5 AND THE VILLAS ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO. 2003-1
(Landscaping and Lighting Act of 1972)
NOW, THEREFORE, BE IT RESOLVED by the Lodi Gita Council that:
1. The City Council proposes to annex territories to an existing assessment
district, to farm two zones, and to levy and collect assessments pursuant to the
Landscaping and Lighting Act of 1972 (Streets & Highways Code, Section 22500, et
seq.) (the "Act").
2. The improvements to be installed and/or maintained in the territories to
be annexed are generally described in Exhibit A (Legacy Estates I, Legacy Estates 11,
and Kirst Estates) and Exhibit B (The Villas) attached hereto and incorporated herein as
though set out in full.
3. The territories to be annexed shall be known as follows:
A. Legacy Estates 1, Legacy Estates 11, and Kirst Estates Zone 5,
Lodi Consolidated Landscape Maintenance Assessment District
No. 20031 (Landscaping and Lighting Act of 1972), City of Lodi,
San Joaquin County, California. The territories to be annexed,
Legacy Estates 1, Legacy Estates 11, and Kirst Estates, are
residential areas comprising approximately 223 lots in all, west of
Mills Avenue, north of Harney Lane, east of Lower Sacramento
Road, and south of Century Boulevard in the City of Lodi,
California.
B. The Villas Zone 6, Lodi Consolidated Landscape Maintenance
Assessment District No. 2003-1 (Landscaping and Lighting Act of
1972), City of Lodi, San Joaquin County, California. The territory
to be annexed, The Villas, is a residential area comprising
approximately 80 lots, south of Schaeffer Drive, west of Cherokee
Lane, and north of Harney Lane in the City of Lodi, California.
4, In accordance with the City Council's resolution initiating proceedings,
Thompson-Hysell Engineering, a division of The Keith Companies, Inc., of Modesto,
California, designated engineer, has filed with the City Clerk the Report required by
Section 22585 of the Act, which Report has been preliminarily approved by this Council.
All interested persons are referred to that Report for a full and detailed description of the
improvements, the zones to be formed, the proposed assessments upon assessable
lots and parcels of land within the territories proposed to be annexed and the proposed
budgets for fiscal year 2004-05, the estimated cost of annual operation and
maintenance of the improvements, and the maximum annual assessment.
5. On Wednesday, September 1, 2004, at the hour of 7:00 p.m., or as soon
thereafter as possible, at the regular meeting place of the Lodi City Council, Carnegie
Forum, 305 West Pine Street, Lodi, California, the City Council will conduct a public
hearing, at which the Council will hear and consider any objections and protests
respecting (a) whether the public interest and convenience require the improvements
and/or maintenance thereof, (b) the extent of the territories to be annexed and the
formation of Zones 5 and 6, (c) the estimated costs and expenses of the project, (d) the
amounts of the assessments proposed to be levied upon the benefited parcels, and (e)
the method or formula by which benefit has been estimated and any other aspect of the
proposed annexation of territories and the formation of Zone 5 and 6, to which any
interested person may want to object or protest. The City Clerk shall tabulate the
assessment ballots received and report the same to the City Council.
6. The proposed boundaries of the proposed territories to be annexed are
hereby described as shown on a map thereof on file in the office of the City Clerk (the
"Amended Boundary Map"), which indicates by a boundary line the extent of the
territories to be included in the proposed annexation and which Amended Boundary Map
shall govern for all details for further purposes of the proceedings for the annexations
and to which reference is hereby made for further particulars. This Council approves
the map and adopts the boundaries shown on the map as describing the extent of the
territories included in the proposed annexations and finds that the map is in the form
and contains the matters prescribed by Section 3113 of the California Streets and
Highways Code. This Council directs the City Clerk to certify the adoption of this
resolution on the face of the map, and to record, or cause to be recorded, said map of
the boundaries of the territories proposed to be annexed in the office of the County
Recorder within ten days of the date of the adoption of this Resolution.
7. Notice is further given that Wally Sandelin of the Public Works
Department, Telephone (209) 333-6709, is the person and the department designated
by this Council to answer inquiries regarding the protest proceedings.
8. The City Clerk is hereby authorized and directed to cause notice of the
hearings ordered under Section 5 hereof to be given by mailing, postage prepaid, in the
United States mail, and such notice shall be deemed to have been given when so
deposited in such mail. The envelope or cover of the mailing shall include the name of
the City and the return address of the City Clerk as the sender. The mailed notice shall
be given to all property owners within the territories to be annexed as shown in the
Engineer's Report by such mailing by name to those persons whose name and
addresses appear on the last equalized assessment roll of the County of San Joaquin or
the State Board of Equalization assessment roll, as the case may be. The notice shall
include, but not be limited to, the total amount of the assessment proposed to be levied
in the territories proposed to be annexed, the assessment proposed for the owner's
-2-
particular parcel(s) and the duration thereof, the reason for the assessment and the
basis upon which the amount of the assessment was calculated. Each notice shall also
contain an assessment ballot, a summary of the procedures applicable to the
completion, return and tabulation of assessment ballots and a statement that the
existence of a majority protest will result in the assessment not being imposed. The
notice herein provided shall be mailed not less than forty-five (45) days before the date
of the public hearing.
Dated: July 7, 2004
I hereby certify that Resolution No. 2004-136 was passed and adopted by the
City Council of the City of Lodi in a regular meeting held July 7, 2004, by the following
vote:
AYES: COUNCIL MEMBERS — Beckman, Howard, Land, and
Mayor Hansen
NOES: COUNCIL MEMBERS — None
ABSENT: COUNCIL MEMBERS — Hitchcock
ABSTAIN: COUNCIL MEMBERS ® None
SUSAN J. BLACKSTON
City Clerk
2004-136
-3-
a".11111m,A. .. ..
LEGACY ESTATES I, LEGACY ESTATES Il AND KIRST ESTATES
A. A masonry wall. and a 9.5 -foot wide landscaping strip, divided by a 4 -foot
wide meandering sidewalk, along the north side of Harney Lane at the
back of lots 10-24 of Legacy Estates 1, approximately 950 linear feet.
H. A masonry wall and a 9.5 -foot wide landscaping strip, divided by a 4 -foot
wide rneandeTing sidewalk, along the west side of Mills Avenue from the
project's southern boundary on Mills Avenue to the intersection of
Wyndham Way, approximately 590 linear feet.
C. A masonry wall and a 9.5 -foot wide landscaping area, divided by a 446ot
wide meandering sidewalk, along the north side of Harney Lane at the
back of lots 69-77 of Legacy Estates 11, approximately 525 linear feet.
D. Street parkway trees located within the public street within the District
Zone 5 boundary.
E. Public park land area 2.18 acres in size, equivalent to the current level of
service standard for park area within the City of 3.4 acres per 1,000
persons served.
A. A masonry wail and an 8.5 -foot wide landscaping area along the east side
of Panzani Way at Harney Lane from the project's south boundary to the
intersection of Porta Rossa Drive, approximately 120 linear feet.
B, A masonry wall and a 27.5 to 43.0 -foot variable width landscaping strip,
divided by a 4 -foot meandering sidewalk, along the north side of
Harney Lane fxoin panzani Way to the frontage road, approximately 425
linear feet.
C. A masomy wall and a 15.0 to 44.0 -foot variable width landscaping strip,
divided by a 4 -foot meandering sidewalk along the west side of the
Zone 5 6 Exbibii. l.doc
frontage road from Barney Lane to the project's north boundary,
approximately 700 linear feet.
D� Ten 24 -foot wide, conin-ion access driveways dispersed t1 roughout the
residential area, approximately 1,200 linear feet.
E. Parcel B, between lots 1 and 50, a variable width landscaping strip,
approximately 250 linear feet.
F. Street parkway trees located within the public street within the District
Zone 6 boundary.
G. Public park land area .75 acres in size, equivalent to the current level of
service standard for park area within the City of 3.4 acres per 1,000
persons served.
Zona 5 6 Exhibit Ldoc
= 600`
ESTATESENGINEER'S REPORT
LEGACY ESTATES
1; KIRST ESTATES, ZONE 5�
FISCAL YEAR 20052006
r •.
Thom son-Flyse l Engineers,
a division of The Keith Companies, Inc.
101.6 12th Street
Modesto, CA 95354
JUNE 2004
LEGACY ESTATES 1, LEGACY ESTATES 11,
AND KIRST ESTATES, ZONE 5,
AND
THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO, 2003-1
CITY OF LORI
(Pursuant to the Landscaping and Lighting Act of 1972)
The undersigned respectfully submits the enclosed annual report as directed by the City Council.
I=
Thompson-liysell Engineers
Engineer of Work r—
Michael T. Persak
RCE 44908
I HEREBY CERTrt
IFY that the enclosed Annual Engineer's Repo, together with Boundary Map,
Assessment, anti. Assessment Diagram thereto attached, was filed with mc on the _ day of
,2004.
'City Clerk, City of Lodi
San Joaquin County, California
I HEREBY CERTIFY that the enclosed Annual Engineer's Report together with Assessment and
As . sessinent Diagram thereto attached, was approved and confimed by the City Council of the City
of Lodi, Califorriia on the day of , 2004,
, City Clerk, City of Lodi
San Joaquin County, California
M
I HEREBY CERTIFY that the enclosed Annual Engincer's Report together with Assessment and
Assessment Diagram thereto attached, was filed with the Auditor of the County of San Joaquin on
the day of , 2004.
, City Clerk, City of Lodi
San Joaquin County, California
W
June 30, 2004
The Honorable Mayor and
City Council of The City of
Lodi, CA
To Whorn It May Concern:
This report is prepared pursuant to and in compliance with the requirements of the "Landscaping and
Lighting Act of 1972," as amended, coimnencing with the Streets and Highways code sections
22500, et seq. for the creation of two new zones (Legacy Estates 1, Legacy Estates Il, and First
Estates, Zone 5, and The Villas, Zone 6) in the Lodi Consolidated Landscape Maintenance
Assessment District No. 2003-1.
BACKGROUND
Zone 5 consists of a 77 -lot residential development (Legacy Estates 1), a 1.44 -lot residential
development (Legacy Estates 11), and a 6 -lot residential development (Kirst Estates) located in the
southwestern portion of the City of Lodi. The Legacy Estates developments are being pursued by
Frontiers CoAr inunity Builders, and Kirst Estates is being pursued by Tokay Development, Zone 6
consists of an 804ot residential development, located in the southeastern portion of the City of Lodi.
This development is being pursued by KB Home. This report is relative to the proposed Legacy
Estates I and 11 and Kirst Estates, Zone 5, and The Villas, Zone 6, Landscape Maintenance Districts
of the City of Lodi Consolidated Landscape Maintenance Assessment District No. 2003-1 which
provides annual funds for the maintenance of various public landscape improvements.
PHASED DEVELOPMENT
The Legacy Estates I and II and Kirst Estates, Zone 5, and The Villas, Zone 6 developments are
currently anticipated to be constructed in a single phase. Annually, the additional public amenity
improvements and the additional developed areas, if any, shall be identified. The costs of the
maintenance of the new irnprovei eDts, if any, shall be added to and included in the next annual
landscape maintenance budget. These amounts for the additional improvements were accounted for
in determining the maximum annual assessment (see Exhibit A). The Legacy Estates I and II and
first Estates, Zone 5, and The Villas, Zone 6 projects, when completed, will include 223 and 80
duel's, respectively.
ASSESSMENT DISTRICT AREA
The areas of Legacy Estates I and 11 and Kirst Estates, Zone 5, and The Villas, Zone 6, are described
as all of the property within the following assessor's parcels identified by assessor's number (APN):
Engineer's Report
Legacy Estates 1, Legacy Estates 11,
and Kirst Estates, Zone 5, and
The Villas, Zone
Page 2 of 10
June 30, 2004
Zone
Book
PageParcel
5
058
230
13, 17 (portion), 22, 25
6
062
290
17
A boundary snap for Legacy Estates I and 11 and Kirst Estates, Zone 5, is attached to this Engineer's
Report as Exhibit B. The assessment diagrams are attached as Exhibit C. Sheet 1 of the assessment
diagrams is a simple overall boundary map. Sheet 2 is the County Assessor's trap and is
incorporated in, and trade a part of the assessment diagram.
A boundary map for The Villas, Zone 6, is attached to this Engineer's Report as Exhibit D. The
assessment diagrams are attached as Exhibit E. Again, Sheet I of the assessment diagrams is a
simple overall boundary snap. Sheet 2 is the County Assessor's reap and is incorporated in, and
made a part of, the assessment diagram.
PLANS ANI) SPECIEI ATIONS
As this project is developed, plans and specifications for the amenity improvements to be maintained
by the funds generated by the Legacy Estates I and II and Kirst Estates, Zone 5, and The Villas,
Zone 6 Landscape Maintenance Districts shall be filed with the City of Lodi and will be
incorporated into this report by reference.
DESCRIPTION OF AREAS T® BE MAINTAINED
The Legacy Estates I and Il and Kirst Estates, Zone 5, and The Villas, Zone 6 Landscape
Maintenance Districts are created to provide funding for the continued maintenance of the public
areas which are described below. During the installation period for each phase, the installer of the
improvements will maintain the new improvements until the following June 30, or until such time
as funds are available for maintenance, at which time the new areas shall be incorporated into the
areas already being maintained by the District.
The following improvements shall be included in their respective Districts upon their completion.
I . Zone 5 — Descri tion ofIm rovements for Future Develo t�nent
L,egaev Estates I
A. A masonry wall and a 9.5 -foot wide landscaping strip, divided by a 4 -foot wide
meandering sidewalk, along the north side of Barney Lane at the back of lots 10-24
of Legacy Estates 1, approximately 950 linear feet.
B. Street parkway trees located within the public street within the District Zone 5
boundary.
C. Public park land area 0.72 acres in size, equivalent to the current level of service
standard for park area within the City of 3.4 acres per 1000 persons served.
Engineer's Report
Legacy Estates I, Legacy Estates 11,
and First Estates, Zone 5, and
The Villas, Zone 6
Page 3 of 10
June 30, 2004
Legacy Estates 11
A. A masonry wall and a 9.5 -foot wide landscaping strip, divided by a 4 -foot wide
meandering sidewalk, along the west side of Mills Avenue from the project's
southern boundary on Mills Avenue to the intersection of Wyndham Way,
approximately 590 linear feet.
B. A :masonry wall and a 9.5 -foot wide landscaping area, divided by a 4 -foot wide
meandering sidewalk, along the north side of Hamey Lane at the back of lots 69-77
of Legacy Estates Il, approximately 525 linear feet.
C. Street parkway trees located within the public street within the District Zone 5
boundary.
D. Public park land area 1.31 acres in size, equivalent to the current level of service
standard for park area within the City of 3.4 acres per 1000 persons served.
Kirst Estates
A. Street parkway trees located within the public street within the District Zone 5
boundary.
B. Public park land area 0.06 acres in size, equivalent to the current level of service
standard for park area within the City of 3.4 acres per 1000 persons served.
2. Zone 6 — Descri tion of.h orovements for Future Develo anent
The Vibes.
A. A masonry wall and an 8.5 -foot wide landscaping area along the east side of Panzani
Way at Harney Lane from the project's south boundary to the intersection of Porta
Rossa Drive, approximately 120 linear feet.
13. A masonry wall and a 27.5 to 43.0 -foot variable width landscaping strip, divided by a
4 -Foot meandering sidewalk, along the north side of Harney Lane from Panzani Way
to the frontage road, approximately 425 linear feet.
C. A masonry wall and a 1.5.0 to 44.0 -foot variable width landscaping strip, divided by a
4 -foot meandering sidewalk along the west side of the frontage road from Harney
Lane to the project's north boundary, approximately 700 linear feet.
D, Ten 24 -foot wide, common: access driveways dispersed throughout the residential
area, approximately 1200 linear feet.
E. Parcel B, between lots 1 and 50, a variable width landscaping strip, approximately
250 linear feet.
F. Street parkway trees located within the public street within the District Zone 6
boundary.
G. Public park land area 0.75 acres in size, equivalent to the current level of service
standard for park area within the City of 3.4 acres per thousand persons served.
Engineer's Deport
Legacy Estates I, Legacy Estates 11,
and Kirst Estates, Zone 5, and
The Villas, Zone 6
Page 4 of 10
June 30, 2404
ALLOCATION OF COSTS
Assessments for Legacy Estates l and 11 and Kirst. Estates, Zone 5, and The Villas, ,done 6
Landscape Maintenance Districts are apportioned in a manner intended to fairly distribute the
a'nounts among all assessable developed parcels in proportion to the estimated benefits to be
received by each such parcel. A parcel is considered as being developed by reason of having been
included as a lot or parcel in Legacy Estates l and 11 and Karst Estates, Zone 5, and The Villas, Zone
6 recorded Final Maps or being included within the active developed area in the case of an existing
parcel. The criteria for apportioning the costs for the maintenance snakes use of a dwelling unit
equivalent Factor (dueF) to calculate the benefit for all uses in terms of equivalent dwelling units.
The terms, definitions, and procedures followed to develop the annual assessments are as follows:
Dwelhng Unit Euivalent Factor dueF
The ducF for each use is as follows:
A. Sin le-Famil Residential
All parcels determined to be developed for single-family use shall have a dueF of 1.0
for each parcel. One parcel has been designated for duplex use. This parcel will be
assigned a dueF of 2.0.
B. lellulti le-F'arnil Residential
All parcels determined to be developed for multiple -family residential, other that'
duplex or triplex rises, shall have a dueF of 5.4 per acre for each parcel, in general
representative of the approximate single-family yield if the area were developed for
that use.
C. Oom ercialiOffice
All parcels determined to be developed for commercial or office use shall have the
dueF factor calculated as follows:
5 dueF per acre for the first 7.5 acres
2.5 dueF per acre for the next 7.5 acres
1.25 dueF per acre for all acreage over 15 acres.
D. Qther Uses
All parcels determined to have uses other than identified above shall have a dueF
established at the time of the first annual budget affecting such areas as determined
by the Engineer or outer officer appointed by the City of Lodi to prepare the annual
cost spread. The determined dueF shall follow the character of the factors assigned
above as nearly as practicable, but the deter'm'ination shall be the sole responsibility
of the appointed party and the City of Lodi.
E_ aero Dwelling Unit E uivalent Factor dueF
Certain parcels, by reason of use, size, shape, or state of development, may be
assigned a. zero dueF which will consequently result in a zero assessment for that
fiscal year. All parcels having such a zero dueF for the previous fiscal year shall
Engineer's Report
Legacy Estates I,. Legacy Estates Il,
and Kirst Estates, Zone 5, and
The Villas, Zone 6
Page 5 of 10
June 30, 2004
annually be reconsidered to determine if the reason for assigning the zero dueF is
stillvalid for the next fiscal year. Parcels which may be expected to have a zero
due.F assigned are typically parcels which are all, or nearly all, publicly landscaped,
parcels in public ownership, parcels owned by a public utility company and/or used
for public utilities, public parks, public schools, and remainder parcels too small or
narrow for reasonable residential or commercial use, artless actually in use.
Area lid ustments
Parcels which have an assessment determined by area and which have a portion of the parcel
occupied by public or public utility uses separate from the entitled use and located in
easements, prior to the multiplication by the dueF, shall have the area of the parcel adjusted
to a usable area to reflect the loss or partial loss of the entitled use in those areas. This
reduction shall not apply for normal peripheral and interior lot line public utility easements
generally existing over the whole subdivision.
2. Co_ anRilat on
.Annually, about May 15, following the determination of the dwelling unit equivalent Factor
(duel) for all developed parcels and the determination of the list of developed parcels by
APN for the next fiscal year, all single-family or duplex/triplex residential parcels shall have
a dwelling unit equivalent (due) assigned to each parcel equal to the dueF for that parcel.
For all parcels other than single-family or duplex/triplex residential parcels, the product of
the dueF tunes the area or adjusted usable area of the parcel, as appropriate, shall be
calculated and shall be the due assigned. For developed parcels, the sum of the due assigned
to each single-family due for each other parcel shall equal the total due for the next fiscal
year. The total amount of revenue required for the next fiscal year shall then be divided by
the total due to calculate the assessment per due for the next fiscal year. Parcels defined as
not developed for the purposes of determining the landscape maintenance assessments will
all have a zero dueF and consequently a zero due and a zero assessment.
Allocation of Assessments
The assessment for wall maintenance for the next fiscal year shall then be set for each parcel
as the product of the calculated dwelling unit equivalent (due) for each parcel, multiplied by
the assessment per due for the next fiscal year.
METHOD OF ASSESSMENT SPREAD
1n compliance with the provisions of Proposition 218, adding Article XIII D to the California
Constitution, the benefits conferred on each parcel within the Lodi Consolidated Landscape
Maintenance District No. 2003-1 are particular and distinct benefits (hereinafter "special benefits")
over and above general benefits conferred on such property or to the public at large, in that the
individual letter -designated zoites in the District each represents a common unit to provide
landscape, park, and related amenity maintenance, and monitored 'irrigation for the development of
the property within the individual letter -designated zones in the District generally for residential and
related urban uses. Benefits are determined to be 100% special benefits and 0% general benefits.
Also, in keeping with the requirements of Proposition 218, no annual individual assessments shall be
Engineer's Report
Legacy Estates 1, Legacy Estates 11,
and First Estates, Zone 5, and
The Villas, Zone 6
Page 6 of 10
June 30, 2004
increased above the amounts assessed under the established criteria for each zone for the preceding
fiscal year without an election approval.
The base objective of the assessment spread is to distribute costs in accordance with the benefits
received. Costs will be spread equally to each residential lot as follows:
Zone 5: Lots 1-77 in Legacy Estates 1, lets 1-140 in Legacy Estates 11, and lots 1-6 in first
Estates shall be assessed equally for the estimated costs of maintenance for the fiscal year
2005-2006.
2. Zone 6: Lots 1-80 in The Villas shall be assessed equally for the estimated costs of
maintenance for the fiscal year 2005-2006.
ANNUAL -ESCALATION
The maximum assessment amount for each fiscal year shall be increased in an amount equal to the
greater of 1) five percent (5,0%), or 2) the percentage increase of the Local Consumer Price Index
(CPI). Consumer Price Index applied is for the San Francisco -Oakland -San Jose County Area for
All Urban Consumers, as developed by the U.S. Bureau of Labor Statistics for a similar period of
time,
ADMINISTRATION
It is intended that the City of Lodi, either directly or by subcontract, shall have the responsibility to
establish an ongoing Landscape Maintenance Management entity to be known as the Landscape
Maintenance District Manager which shall be responsible to establish the annual budget, keep an
accounting of the maintenance and operational administrative costs, administer and perforin the
landscape maintenance either directly or by subcontract, pay all fees, utility costs, taxes, and any and
all other operating costs.
ESTIMATE Ole COSTS
The location and size of a park serving these subdivisions has not yet been determined. The
estimated costs are for public amenity maintenance only. All improvements will be installed at no
cost to the Landscape Maintenance Assessment District. The assessment will not be levied until
needed, upon development and City acceptance of the improvements,
Items considered in the maintenance cost include, but are not limited to: Water for plants and trees,
weeding, pruning, mowing, replacement of plants and trees that may die, maintenance of pavement
and sidewalks, and maintaining and replacing all sprinkler lines and Beads.
Engineer's Report
Legacy Estates I, Legacy Estates 11,
and Kirst Estates, Zone S, and
The Villas, Zone 6
Page 7 of 10
June 30, 2004
The annual costs estimated to be collected with the 2005-2006 taxes for the developed areas are as
follows:
LONE 5
Y 2005-06 FY 2005-06
ESTIMATED MA-XIMUM
OPERATION COSTS ASSESSMENT ASSESSMENT
Landscape
!Maintenance
$4,100.00
$4,100.00
Repair/Replacement .
$400.00
$400.00
Water
$450.60
$450.00
Electricity
$300,00
$300.00
Replacement Reserve
3.600,00
3 600.00
Subtotal Landscape
$8,850.00
$8,850.00
Walls
Repair/Maintenance/Graffiti Control
$700.60
$700.00
Replacement Reserve
2,950.00
12150.00
Subtotal malls
$3,650.00
$3,650.00
Street Trees
$7,300.00
$7,300.00
Future park Site
$0.00
$2.2,000.00
Est. Subtotal Operation Costs
$19,800.00
$41,800.00
DISTRICT AI?Iv. MSTRATION COSTS
Annual Engineer's Report $4,000.00 $4,000.00
Publication $1 WOO $100.00
City Administration pee $2,000.00 $2,000.00
County Administration Fee ILO0.00 900.00
Est. Total Administration Costs $7,000.00 $7,000.00
Est, Contingency $1,29$.00 $.2,490.00
Total Estimated Revenue Required
for 2005-2006 Fiscal Year $28,098.00 $51.,290.00
Engineer's Repot
Legacy Estates 1, legacy Estates 11,
and Kzrst Estates, Zone 5, and
The Villas, .Zone 6
Page 8 of 10
Jane 30, 2004
C11�E S c�arrti�rrrerl
ZONE 6
Landscape
FY 2005-06
FY 2005-06
Maintenance
ESTIMATED
MAXIMUM
OPERATION COSTS
ASSESSMENT
ASSESSMENT
Total Appropriation Required from
$800.00
$800.00
Existing Farad Balance
$0.00
$0.00
Total Estimated Assessment
1650.00
$6.750-00
for 2005-2006 Fiscal Year
$28,098.00
$51,290.00
Total dueF
223
223
Assessment per dueF
$126.00
$230.00
MAXIMUM ANNUM. ASSESSMENT
4 100.00
$230.00
ZONE 6
Landscape
Maintenance
$7,800.00
$7,800.00
Repair/Replacement
$800.00
$800.00
Water
$800.00
$800.00
Electricity
$550.00
$5.50.00
Replacement Reserve6„
1650.00
$6.750-00
Subtotal Landscape
$16,710.00
$.16,700.00
Walls
Repair/Maintenance/Graffiti Control
$700.00
$700.00
Replacement Reserve
4 100.00
$4/�,_100.0�yy0
Subtotal Walls
$4,800.00
$4,800.00
Street Trees
$1,400.00
$1,400.00
Common Access Driveways
$2,500.00
$2,500.00
Facture Park Site
$0.00
$7,500.00
Est. Subtotal Operation Costs
$25,400.00
$32,900.00
Engineer's Report
Legacy Estates 1, Legacy Estates 11,
and Kirst Estates, Zone 5, and
The Villas, Zone 6
Page 9 of 10
June 30, 2004
�®N�,��cor�tinaaed
OPERATION COSTS
DISTRICT ADMINISTRATION CQSTS
Annual Engineer's Report
Publication
City Administration Fee
County Administration Fee
Est. Total Administration Costs
Est. Contingency
Total Estimated.Revenue ]required
for 2005-2006 Fiscal Year
Total Appropriation Required from
Existing Fund Balance
Total Estimated Assessment
for 2005-2006 Fiscal Year
Assessment per dueF
MAXIMUM ANNUAL ASSESSMENT
FY 2005-06
FY 2005«06
ESTIMATED
MAXIMUM
ASSESSMENT
ASSESS ENT
$4,000.00
$4,000.00
$100.00
$100.00
$2,000.00
$2,000.00
$900.00
900.00
$7,000.00 $7,000.00
$1,600.00 $2,020.00
$34,000-00 t-0
$0.00 $0.00
$345000.00 $41,920.00
80 80
$425.00 $524.00
$524.00
Engineer's Report
Legacy Estates 1. Legacy Estates 11,
and Kirst Estates, Zone 5, mid
The Villas, Zone 6
Page 10of 10
June 30, 2004
ASSESSMENT ROLL
The assessment toll for the fiscal year 2005-2006 is as follows:
—Nos—ess-No�
went
No.
APN Na.
Future Lot
Nos.
Owner
of
dueF's
YY 2005-06
Estimated
rtSssessment
FY 2005-06
Maximum
Assessment
Zone 5 Le as Estates I and H and .first Estates
1
058-230-25
unit 1: Lots
Frontiers Community
77
$9,702.00
$17,'7M00
1-77
Builders
—
2
---65-8-230-13
Unit 2: Lots
Frontiers Community
50
$6,300.00
$11,500.00
16-27,40-71,
Builders
83, A4, 99,
100 119-120
—3
--65-8-230-22
Unit 2. Lots
Frontiers Community
90
$11,340,00
S20,7000
1-15, 28-39,
Builders
72-82, 85-98,
101-118,
121-143
— 058.230-17
Lots 1-6
Tokay Development
6
$756.00
$1,380,00
ortion
Tots) Zone 5
223
$28,098.00
$51,290.00
The parcels in this subdivision are expected to subdivide upon and subsequent to the formation of
Zones 5 and 6. The proposed subdivisions will yield approximately 303 parcels (residential lots) and
will have a proposed assessment roll, based on the above criteria and budget, as set forth in Exhibit
A.
The foregoing Engineer's Report and the estimate of costs, as well as the Assessment Diagram and
Assessment Roll, which are attached hereto, are presented for your approval by resolution dated this
?5�g"' day of 2004.
Tl OMPSON-HYSELL ENGINEERS
Engineer of Work
Michael T. Persak
RCE 44908
?ALQDN99300\Pd\mg rpt lxgazy ViUu.doc-rkc
ro
EXHIBIT A
ASSESSMENT ROLL
LEGACY ESTATES 1, LEGACY ESTATES It, KIRST ESTATES, ZONE 5,
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO. 2003-1
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
COUNTY
FY 2005-06
FY 2005-06
DIAGRAM
ASSESSOR
ESTIMATED
MAXIMUM
NUMBER
NUMBER
UNIT NO.
LOT NO.
ASSESSMENT
ASSESSMENT
-
1
058230-25
Legacy Estates Unit 1
Lot No. 1
$126.00
$230.00
2
058-230-25
Legacy Estates Unit 1
Lot No. 2
$126,00
$230.00
3
058-230-25
Legacy Estates Unit 1
Lot No, 3
$126.00
$230,00
4
058-230-25
Legacy Estates Unit 1
Lot No. 4
$126.00
$230.00
5
058-230-25
Legacy Estates Unit 1
Lot No, 5
$126.00
$230,00
6
058-230-25
Legacy Estates Unit 1
Lot No. 6
$126.00
$230,00
7
058-230-25
Legacy Estates Unit I
Lot No. 7
$126.00
$230.00
8
058-230-25
Legacy Estates Unit I
Lot No. 8
$126.00
$230.00
9
058-230-25
Legacy Estates Unit 1
Lot No. 9
$126.00
$230.00
10
058-230-25
Legacy Estates Unit 1
Lot No. 10
$126,00
$230.00
11
058-230-25
Legacy Estates Unit 1
Lot No. 11
$126.00
$230.00
12
058-230-26
Legacy Estates Unit 1
Lot No. 12
$126,00
$230.00
13
058-230-25
Legacy Estates Unit 1
Lot No. 13
$126.00
$230.00
14
058-230-25
Legacy Estates Unit I
Lot No. 14
$126,00
$230.00
15
058-230-25
Legacy Estates Unit 1
Lot No. 15
$126.00
$230.00
16
058-230-25
Legacy Estates Unit 1
Lot No, 16
$126.00
$230.00
17
058-230-25
Legacy Estates Unit 1
Lot No, 17
$126,00
$230.00
18
058-230-25
Legacy Estates Unit 1
Lot No. 18
$126.00
$230-00
19
058-230-25
Legacy Estates Unit 1
Lot No, 19
$126.00
$230.00
20
058-230-25
Legacy Estates Unit I
Lot No. 20
$126.00
$230,00
21
058-230-25
Legacy Estates Unit I
Lot No. 21
$126-00
$230.00
22
058230-25
Legacy Estates Unit I
Lot No. 22
$126.00
$230,00
23
058-230-25
Legacy Estates Unit 1
Lot No. 23
$126.00
$230.00
24
058-230-25
Legacy Estates Unit 1
Lot No. 24
$126,00
$230.00
25
058-230-25
Legacy Estates Unit 1
Lot No. 25
$126.00
$230.00
26
058-230-25
Legacy Estates Unit 1
Lot No. 26
$126,00
$230.00
27
058-230-26
Legacy Estates Unit 1
Lot No. 27
$126.00
$230-00
28
058-230-25
Legacy Estates Unit 1
Lot No. 28
$126.00
$230.00
29
058-230-25
Legacy Estates Unit I
Lot No. 29
$126.00
$230.00
30
058-230-25
Legacy Estates Unit 1
Lot No. 30
$126,00
$230.00
31
058-23025
Legacy Estates Unit 1
Lot No. 31
$126.00
$230.00
32
058-230-25
Legacy Estates Unit 1
Lot No. 32
$126.00
$230.00
33
058-230-25
Legacy Estates Unit I
Lot No, 33
$126.00
$230.00
34
058-230-25
Legacy Estates Unit I
Lot No. 34
$126.00
$230-00
35
058-230-25
Legacy Estates Unit 1
Lot No. 35
$126.00
$230.00
36
058230-25
Legacy Estates Unit 1
Lot No. 36
$126,00
$230.00
37
058-230-25
Legacy Estates Unit 1
Lot No. 37
$126.00
$230.00
38
0513-230-25
Legacy Estates Unit 1
Lot No. 38
$126.00
$230.00
39
058-230-25
Legacy Estates Unit 1
Lot No. 39
$126.00
$230.00
40
058-230-25
Legacy Estates Unit 1
Lot No. 40
$126,00
$230-00
41
058-230-25
Legacy Estates Unit I
Lot No. 41
$126-00
$230.00
42
058-230-25
Legacy Estates Unit 1
Lot No. 42
$126.00
$230.00
43
058-230-25
Legacy Estates Unit 1
Lot No. 43
$126.00
$230,00
44
058-230-25
Legacy Estates Unit 1
Lot No. 44
$126.00
$230.00
45
058-230-25
Legacy Estates Unit 1
Lot No. 45
$126.00
$230.00
J:1DEV-SERV1Landscapeoistrict12003Zone5-6iAss---
Page 1 of 7
EXHIBIT A
ASSESSMENT ROLL
EGACY ESTATES 1, LEGACY ESTATES 11, KIRST ESTATES, ZONE 5,
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO. 2003-1
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
DIAGRAM
NUMBER
COUNTY
ASSESSOR
NUMBER
UNIT NO.
LOT NO.
FY 2005-06
ESTIMATED
ASSESSMENT
FY 2005-06
MAXIMUM
ASSESSMENT
46
058-230-25
Legacy Estates Unit 1
Lot No. 46
$126.00
$230.00
47
058.230-25
Legacy Estates Unit 1
Lot No. 47
$126,00
$230.00
48
058-230-25
Legacy Estates Unit I
Lot No. 48
$126.00
$230.00
49
058;,230-26
Legacy Estates Unit I
Lot No. 49
$126.00
$230.00
50
058-230-25
Legacy Estates Unit 1
Lot No. 50
$126.00
$230.00
51
058-230-25
Lepcy Estates Unit 1
Lot No. 51
$126.00
$230-00
52
058-230-25
Leg6cy Estates Unit 1
Lot No. 52
$126,00
$230,00
53
058230-25
Legacy Estates Unit 1
Lot No. 53
$126-00
$230,00
54
058-230-25
Legacy Estates Unit 1
Lot No. 54
$126.00
$230,00
55
058-230-25
Legacy Estates Unit I
Lot No. 55
$126.00
$230.00
56
058-230-25
Legacy Estates Unit 1
Lot Na. 56
$126,00
$230.00
57
058-230-25
Legacy Estates Unit I
Lot No. 57
$126.00
$230.00
58
058-230-25
Legacy Estates Unit 1
Lot No. 58
$126.00
$230-00
59
058;,230-25
Legacy Estates Unit 1
Lot No, 59
$126-00
$230.00
60
058-230-25
Legacy Estates Unit 1
Lot No. 60
$126.00
$230.00
61
058-230-25
Legacy Estates Unit 1
Lot No. 61
$126.00
$230.00
62
058-230-25
Legacy Estates Unit 1
Lot No. 62
$126,00
$230.00
63
058-230-25
Legacy Estates Unit 1
Lot No. 63
$126.00
$230,00
64
058-230-25
Legacy Estates Unit 1
Lot No. 64
$126,00
$230.00
65
058-230-25
Legacy Estates Unit I
Lot No. 65
$126.00
$230,00
66
058-230-25
Legacy Estates Unit 1
Lot No. 66
$126.00
$230.00
67
058-230-25
Legacy Estates Unit I
Lot No. 67
$126-00
$230.00
68
058-23025
Legacy Estates Unit I
Lot No. 68
$126.00
$230.00
69
058-230-25
Legacy Estates Unit 1
Lot No. 69
$126.00
$230,00
70
058-230-25
Legacy Estates Unit 1
Lot No. 70
$126.00
$230.00
71
058230-25
Legacy Estates Unit 1
Lot No. 71
$126.00
$230.00
72
058-230-25
Legacy Estates Unit 1
Lot No. 72
$126.00
$230.00
73
058-230-25
Legacy Estates Unit 1
Lot No. 73
$126,00
$230.00
74
058230-25
Legacy Estates Unit 1
Lot No. 74
$126-00
$230.00
75
058-230-25
Legacy Estates Unit I
Lot No. 75
$126.00
$230.00
76
058-230-25
Legacy Estates Unit I
Lot No. 76
$126.00
$230.00
77
058-230-25
Legacy Estates Unit I
Lot No. 77
$126.00
$230.00
78
058-230-22
Legacy Estates Unit 2
Lot No. 1
$126,00
$230.00
79
058-230-22
Legacy Estates Unit 2
Lot No. 2
$126-00
$230.00
80
058-230-22
Legacy Estates Unit 2
Lot No. 3
$126.00
$230.00
81
058-230-22
Legacy Estates Unit 2
Lot No. 4
$126,00
$230.00
82
058-230-22
Legacy Estates Unit 2
Lot No. 5
$126,00
$230.00
83
058-230-22
Legacy Estates Unit 2
Lot No. 6
$126.00
$230.00
84
058-230-22
Legacy Estates Unit 2
Lot No. 7
$126,00
$230.00
85
058-230-22
Legacy Estates Unit 2
Lot No. 8
$126.00
$230.00
86
058-230-22
Legacy Estates Unit 2
Lot No. 9
$126,00
$230.00
87
058-230-22
Legacy Estates Unit 2
Lot No. 10
$126,00
$230.00
88
058-23022
Legacy Estates Unit 2
Lot No. 11
$126.00
$230.00
89
058-230-22
Legacy Estates Unit 2
Lot No. 12
$126.00
$230-00
90
058-230-22
Legacy Estates Unit 2
Lot No, 13
$126.00
$230.00
J:kDEV_SERV%Landsc;apeDistrict`2003Zone5-61Ass---
--"'
-1-
Page 2 of 7
EXHIBIT A
ASSESSMENT ROLL
LEGACY ESTATES 1, LEGACY ESTATES 11, KIRST ESTATES, ZONE 5,
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO. 2003-1
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
J:\DEV-SERVtLandscapeDistrict1200$Zone5_61Ass--- Page 3 of 7
COUNTY
FY 2005-06
FY 2005-06
DIAGRAM
ASSESSOR
ESTIMATED
MAXIMUM
NUMBER
NUMBER
UNIT NO.
LOT NO.
ASSESSMENT
ASSESSMENT
91
058-230-22
Legacy Estates Unit 2
Lot No. 14
$126.00
$230.00
92
058-230-22
Legacy Estates Unit 2
Lot No. 15
$126.00
$230.00
93
058-230-13
Legacy Estates Unit 2
Lot No. 16
$126.00
$230.00
94
058-230-13
Legacy Estates Unit 2
Lot No. 17
$126.00
$230-00
95
068-230-13
Legacy Estates Unit 2
Lot No. 18
$126.00
$230.00
96
058-230-13
Legacy Estates Unit 2
Lot No. 19
$126.00
$230-00
97
058-230-13
Legacy Estates Unit 2
Lot No. 20
$126.00
$230.00
98
058-230-13
Legacy Estates Unit 2
Lot No. 21
$126.00
$230,00
99
058-230-13
Legacy Estates Unit 2
Lot No. 22
$126.00
$230.00
100
058-230-13
Legacy Estates Unit 2
Lot No. 23
$126.00
$230.00
101
058-230-13
Legacy Estates Unit 2
Lot No, 24
$126.00
$230.00
102
058-230-13
Legacy Estates Unit 2
Lot No- 25
$126.00
$230.00
103
058-230-13
Legacy Estates Unit 2
Lot No. 26
$126-00
$230,00
104
058-230-13
Legacy Estates Unit 2
Lot No. 27
$126.00
$230.00
105
058-230-15
Legacy Estates Unit 2
Lot No. 28
$126.00
$230.00
106
058-230-15
Legacy Estates Unit 2
Lot No. 29
$126.00
$230.00
107
058-230-15
Legacy Estates Unit 2
Lot No. 30
$126,00
$230.00
108
058-230-15
Legacy Estates Unit 2
Lot No. 31
$126.00
$230.00
109
058-230-15
Legacy Estates Unit 2
Lot No. 32
$126.00
$230.00
110
058-230-15
Legacy Estates Unit 2
Lot No. 33
$126.00
$230.00
ill
058-230-15
Legacy Estates Unit 2
Lot No. 34
$126.00
$230,00
112
058-23015
Legacy Estates Unit 2
Lot No. 35
$126,00
$230.00
113
058-23015
Legacy Estates Unit 2
Lot No, 36
$126.00
$230.00
114
058-230-15
Legacy Estates Unit 2
Lot No- 37
$126,00
$230.00
115
058-230-15
Legacy Estates Unit 2
Lot No. 38
$126.00
$230.00
116
058-230-15
Legacy Estates Unit 2
Lot No. 39
$126.00
$230.00
117
058-230-13
Legacy Estates Unit 2
Lot No, 40
$126.00
$230,00
118
058-230-13
Legacy Estates Unit 2
Lot No. 41
$126,00
$230,00
119
058-230-13
Legacy Estates Unit 2
Lot No. 42
$126.00
$230.00
120
058-230-13
Legacy Estates Unit 2
Lot No. 43
$126.00
$230.00
121
058-230-13
Legacy Estates Unit 2
Lot No, 44
$126.00
$230.00
122
058-230-13
Legacy Estates Unit 2
Lot No. 45
$126.00
$230.00
123
058-230-13
Legacy Estates Unit 2
Lot No. 46
$126.00
$230.00
124
058-230-13
Legacy Estates Unit 2
Lot No. 47
$126.00
$230.00
125
058-230-13
Legacy Estates Unit 2
Lot No. 48
$126,00
$230-00
126
058-230-13
Legacy Estates Unit 2
Lot No. 49
$126.00
$230.00
127
058-230-13
Legacy Estates Unit 2
Lot No. 50
$126.00
$230.00
128
058-230-13
Legacy Estates Unit 2
Lot No. 51
$126,00
$230.00
129
058-230-13
Legacy Estates Unit 2
Lot No. 52
$126-00
$230,00
130
058-230-13
Legacy Estates Unit 2
Lot No, 53
$126,00
$230.00
131
058-230-13
Legacy Estates Unit 2
Lot No. 54
$126.00
$230-00
132
058-230-13
Legacy Estates Unit 2
Lot No- 55
$126,00
$230,00
133
058-230-13
Legacy Estates Unit 2
Lot No, 56
$126.00
$230.00
134
058-230-13
Legacy Estates Unit 2
Lot No, 57
$126.00
$230.00
135
058-230-13
Legacy Estates Unit 2
Lot No, 58
$126.00
$230.00
J:\DEV-SERVtLandscapeDistrict1200$Zone5_61Ass--- Page 3 of 7
EXHIBIT A
ASSESSMENT ROLL
LEGACY ESTATES 11: KIRST ESTATES, ZONE 5.
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO, 2003-1
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
'_ Page vm7
COUNTY
FY 2005-06
FY 2005-06
DIAGRAM
ASS . ESSOR
ESTIMATED
MAXIMUM
NUMBER
NUMBER
UNIT NO.
LOT NO.
ASSESSMENT
ASSESSMENT
136
058-230-13
Legacy Estates Unit 2
Lot No59
$126.00
$230,00
137
05&r230-13
Legacy Estates Unit 2
Lot No. 60
$126.00
$230.00
138
058-230-13
Legacy Estates Unit 2
Lot No. 61
$126.00
$230-00
139
058-230-13
Legacy Estates Unit 2
Lot No. 62
$126.00
$230.00
140
058-230-13
Legacy Estates Unit 2
Lot No. 63
$126.00
$230.00
141
058-230-13
Legacy Estates Unit 2
LotNo,64
$126.00
$23000
142
058-230-13
Legicy Estates Unit 2
Lot No. 65
$126.00
$23000
143
058-230-13
Legacy Estates Unit 2
Lot No. 66
$126.00
$230.00
144
058-230-13
Legacy Estates Unit 2
Lot No. Q7
$126.00
$230.00
145
058-230-13
Legacy Estates Unit 2
Lot No. 68
$126.00
$230.00
146
05&230-13
Legacy Estates Unit 2
Lot No. 69
$126,00
$230.00
147
058-230-13
Legacy Estates Unit 2
Lot No. 70
$126.00
$230.00
148
058-230-13
Legacy Estates Unit 2
Lot No. 71
$126.00
$230.00
149
058-230-22
Legacy Estates Unit 2
Lot No. 72
$12600
$230.00
150
058-230-22
Legacy Estates Unit 2
LotNo.73
$12600
$230.00
151
058-230-22
Legacy Estates Unit 2
Lot No74
$126.00
$23000
152
058-230-22
Legacy Estates Unit 2
Lot No. 75
$126.00
$230.00
153
058-230-22
Legacy Estates Unit 2
Lot No. 76
$126.00
$230.00
154
058-230-22
Legacy Estates Unit 2
Lot No. 77
$126.00
$230-00
155
058-230-22
Legacy Estates Unit 2
Lot No. 78
$126.00
$230.00
156
058-230-22
Legacy Estates Unit 2
Lot No. 79
$126.00
$230.00
157
058-230-22
Legacy Estates Unit 2
Lot No. 80
$126.00
$230.00
158
058-230-22
Legacy Estates Unit 2
Lot No. 81
$12600
$23000
159
058-230-22
Legacy Estates Unit 2
Lot No. 82
$126.00
$230-00
160
058-230-13
Legacy Estates Unit 2
Lot No. 83
$126.00
$230.00
161
058-230-13
Legacy Estates Unit 2
Lot No. 84
$126,00
$230,00
162
058-230-22
Legacy Estates Unit 2
Lot No. 85
$126.00
$230.00
163
058-230-22
Legacy Estates Unit 2
Lot No. 86
$126.00
$230-00
164
058-230-22
Legacy Estates Unit 2
Lot No. 87
$126.00
$230,00
165
058-230-22
Legacy Estates Unit 2
Lot No. 88
$126.00
$23000
166
058-230-22
Legacy Estates Unit 2
LotNo-89
$126M
$230-00
167
058-230-22
Legacy Estates Unit 2
Lot No. 90
$126.00
$230,00
168
058-230-22
Legacy Estates Unit 2
Lot No. 91
$126,00
$230.00
169
058-230-22
Legacy Estates Unit 2
Lot No. 92
$126.00
$230.00
170
058-230-22
Legacy Estates Unit 2
Lot No. 93
$12600
$230-00
171
058-230-22
Legacy Estates Unit 2
Lot No. 94
$126.00
$230-00
172
058�230-22
Legacy Estates Unit 2
Lot No. 95
$126,00
$230,00
173
058-230-22
Legacy Estates Unit 2
Lot No. 96
$12&00
$230.00
174
058-230-22
Legacy Estates Unit 2
Lot No, 97
$126.00
$230,00
175
058-230-22
Legacy Estates Unit 2
Lot No. 98
$126.00
$230.00
176
058-230�13
Legacy Estates Unit 2
Lot No. 99
$126.00
$230-00
177
058-230-13
Legacy Estates Unit 2
Lot No, 100
$12600
$23000
178
058-230-22
Legacy Estates Unit 2
Lot No. 101
$126.00
$23000
179
058-230-22
Legacy Estates Unit 2
Lot No, 102
$12600
$230-00
180
058-230-22
Legacy Estates Unit 2
Lot No- 103
$126,00
$230.00
'_ Page vm7
EXHIBIT A
ASSESSMENT ROLL
REGACY ESTATES 1, LEGACY ESTATES 11, KIRST ESTATES, ZONE 5,
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO. 2003-1
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
COUNTY
FY 2005-06
FY 2005-06
DIAGRAM
ASSESSOR
ESTIMATED
MAXIMUM
NUMBER
NUMBER
UNIT NO.
LOT NO.
ASSESSMENT
ASSESSMENT
181
058=230-22
Legacy Estates Unit 2
Lot No. 104
$126.00
$230.00
182
058-230-22
Legacy Estates Unit 2
Lot No. 105
$126.00
$230.00
183
058-230-22
Legacy Estates Unit 2
Lot No. 106
$126,00
$230.00
184
058-230-22
Legacy Estates Unit 2
Lot No, 107
$126,00
$230.00
185
058230-22
Legacy Estates Unit 2
Lot No. 108
$126.00
$230.00
186
058-230-22
Legacy Estates Unit 2
Lot No. 109
$126.00
$230.00
187
058230-22
Leg6cy Estates Unit 2
Lot No. 110
$126.00
$230.00
188
058230-22
Legacy Estates Unit 2
Lot No. 111
$126.00
$230.00
189
058230-22
Legacy Estates Unit 2
Lot No. 112
$126,00
$230-00
190
058-230-22
Legacy Estates Unit 2
Lot No. 113
$126.00
$230.00
191
058-230-22
Legacy Estates Unit 2
Lot No. 114
$126.00
$230-00
192
058230-22
Legacy Estates Unit 2
Lot No. 115
$126.00
$230.00
193
058-230-22
Legacy Estates Unit 2
Lot No. 116
$126,00
$230-00
194
058-230-22
Legacy Estates Unit 2
Lot No. 117
$126.00
$230.00
195
058-230-22
Legacy Estates Unit 2
Lot No. 118
$126.00
$230.00
196
058-230-13
Legacy Estates Unit 2
Lot No. 119
$126.00
$230,00
197
058-230-13
Legacy Estates Unit 2
Lot No. 120
$126.00
$230.00
198
058-230-22
Legacy Estates Unit 2
Lot No. 121
$126,00
$230.00
199
058-230-22
Legacy Estates Unit 2
Lot No. 122
$126.00
$230.00
200
058-230-22
Legacy Estates Unit 2
Lot No. 123
$126.00
$230.00
201
058-230-22
Legacy Estates Unit 2
Lot No. 124
$126.00
$230.00
202
058-230-22
Legacy Estates Unit 2
Lot No. 125
$126.00
$230.00
203
058-230-22
Legacy Estates Unit 2
Lot No, 126
$126.00
$230.00
204
058-230-22
Legacy Estates Unit 2
Lot No. 127
$126.00
$230000
205
058230-22
Legacy Estates Unit 2
Lot No. 128
$126.00
$230,00
206
058-23022
Legacy Estates Unit 2
Lot No. 129
$126.00
$230.00
207
058-230-22
Legacy Estates Unit 2
Lot No. 130
$126.00
$230.00
208
058-230-22
Legacy Estates Unit 2
Lot No. 131
$126.00
$230.00
209
058-230-22
Legacy Estates Unit 2
Lot No. 132
$126,00
$230.00
210
058-230-22
Legacy Estates Unit 2
Lot No. 133
$126.00
$230.00
211
058v230-22
Legacy Estates Unit 2
Lot No. 134
$126.00
$230.00
212
058-230-22
Legacy Estates Unit 2
Lot No. 135
$126,00
$230.00
213
058-230-22
Legacy Estates Unit 2
Lot No. 136
$126.00
$230.00
214
058-230-22
Legacy Estates Unit 2
Lot No. 137
$126.00
$230.00
215
058-230-22
Legacy Estates Unit 2
Lot No. 138
$126.00
$230.04
216
058-230-22
Legacy Estates Unit 2
Lot No. 139
$126.00
$230.00
217
058-230-22
Legacy Estates Unit 2
Lot No. 140
$126.00
$230.00
218
058-230-17
Kirst Estates
Lot No. 1
$126.00
$230,00
219
058-230-17
Kirst Estates
Lot No. 2
$126-00
$230.00
220
058230-17
Kirst Estates
Lot No. 3
$126.00
$230.00
221
058-230-17
Kirst Estates
Lot No, 4
$126.00
$230.00
222
058-230-17
Kirst Estates
Lot No. 5
$126,00
$230.00
223
058-230-17
Kirst Estates
Lot No. 6
$126.00
$230,00
ZONE 5 TOTAL
-----------------------------------------------
$28,098-00
$51,290.00
J:lDEV-SERV\LandscapeDistrict12003Zone5-6�Ass---
Page 5 of 7
EXHIBIT A
ASSESSMENT ROLL
A KIRST ESTATES, ZONE 6,
1---GMG-vAW-A TES I LEGACY ESTATES 11
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSESSMENT DISTRICT NO. 2003.1
(PURSUANT TO THE LAND SCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
p°soscv7
J�DEv_o6 v�m--
COUNTY
FY2uUs-06
FY 2005-06
DIAGRAM
ASS ESSOR
ESTIMATED
MAXIMUM
NUMBER
NUM . BER
UNIT NO.
LOT NO.
ASSESSMENT
ASSESSMENT
224
062-029-17
The Villas
Lot No, 1
$425.00
225
062-029-17
The Villas
Lot No. 2
$425.00
$524.00
226
062-;029-17
The Villas
Lot No, 3
$425.00
$52400
227
062-029-17
The Villas
Lot No, 4
$425.00
$52400
228
062-029-17
The Villas
Lot No, 5
$425,00
$524.00
229
062-029-17
The Villas
Lot No. 6
$42500
$52400
230
062-029-17
The Villas
Lot No. 7
$425-00
$524-00
231
062-029-17
The Villas
Lot No. 8
$425.00
$524.00
232
062-029-17
The Villas
Lot No. 9
$425.00
$524.00
233
062-029-17
The Villas
Lot No. 10
$425-00
$524.00
234
062-029,17
The Villas
Lot No. 11
$425.00
$524.00
235
062-029-17
The Villas
Lot No, 12
$425-00
$524,00
236
062-029-17
The Villas
Lot No. 13
$425.00
$524.00
237
062-029-17
The Villas
Lot No, 14
$425,00
$524,00
238
062-029-17
The Villas
Lot No. 15
$425.00
$524.00
239
062-029-17
The Villas
Lot No, 16
$425-00
$524-00
240
062-029-17
The Villas
Lot No. 17
$425,00
$52400
241
062-029-17
The Villas
Lot No18
$425.00
$524.00
242
062-029-17
The Villas
Lot No. 19
$425.00
$524.00
243
062-029-17
The Villas
Lot No20
$425.00
$524.00
244
062-029-17
The Villas
Lot No. 21
$425.00
$524.00
245
062-029-17
The Villas
LotNo.22
$425.00
$524.00
246
062-029-17
The Villas
Lot No. 23
$425.00
$524.00
247
062-029-17
The Villas
Lot No. 24
$425.00
$524,00
248
062-029-17
The Villas
Lot No25
$425.00
$524.00
249
062-029-17
The Villas
Lot No, 26
$42500
$624.00
250
062-029-17
The Villas
LotNo.27
$425-00
$524.00
251
062-029-17
The Villas
Lot No. 28
$425.00
$524M
252
062-029-17
The Villas
Lot No. 29
$425.00
$52400
253
062-029-17
The Villas
LotNo.30
$425.00
$524.00
254
062-029-17
The Villas
Lot No. 31
$425.00
$524.00
255
062-029-17
The Villas
Lot No. 32
$42500
$524.00
256
062-029-17
The Villas
Lot No, 33
$425.00
$524,00
257
062-029-17
The Villas
Lot No. 34
$425,00
$52400
258
062-029-17
The Villas
Lot No. 35
$425.00
$524,00
259
062-029-17
The Villas
Lot No. 36
$425.00
$52400
260
062-029-17
The Villas
Lot No. 37
$425,00
$624.00
261
062-029-17
The Villas
Lot No. 38
$42500
$524.00
262
062-029-17
The Villas
Lot No. 39
$425.00
$524.00
263
062-029-17
The Villas
Lot No. 40
$425.00
$524,00
264
062-029-17
The Villas
Lot No. 41
$42500
$524-00
265
062-029-17
The Villas
Lot No. 42
$425.00
$524.00
266
062-029-17
The Villas
Lot No. 43
$42500
$524.00
267
062-029-17
The Villas
Lot No. 44
$425,00
$524-00
268
062-029-17
The Villas
Lot No. 45
$425.00
$524.00
p°soscv7
J�DEv_o6 v�m--
EXHIBIT A
ASSESSMENT ROLL
'10. OS I LEGACY ESTATES It, KIRST ESTATES, ZONE 5,
AND THE VILLAS, ZONE 6
LODI CONSOLIDATED LANDSCAPE MAINTENANCE
ASSES SMENT DISTRICT NO. 2003-1
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
CITY OF LODI, CA
ZONE 6 TOTAL $34,000.00 $41,920-00
J:1DEV-SERV1LandscapeDistrict12003Zone5-61As.s--- Page 7 of 7
COUNTY
FY 2005-06
FY 2005-06
DIAGRAM
ASSESSOR
ESTIMATED
MAXIMUM
NUMBER
NUMBER
UNIT NO.
LOT NO.
ASSESSMENT
ASSESSMENT
269
062-029-17
The Villas
Lot No. 46
$425.00
$524.00
270
062-029-17
The Villas
Lot No. 47
$425.00
$524,00
271
062-029-17
The Villas
Lot No, 48
$425.00
$524.00
272
062-029-17
The Villas
Lot No. 49
$425.00
$524.00
273
062029-17
The Villas
Lot No. 50
$425.00
$524.00
274
062-029-17
The Villas
Lot No, 51
$425.00
$524.00
275
062-029-17
The Villas
Lot No. 52
$425,00
$524,00
276
062-029-17
The Villas
Lot No, 53
$425.00
$524.00
277
062-029-17
The Villas
Lot No. 5 ' 4
$425.00
$524.00
278
062r029-17
The Villas
Lot No. 55
$425.00
$524.00
279
062029-17
The Villas
Lot No. 56
$425.00
$524.00
280
062029-17
The Villas
Lot No. 57
$425.00
$524.00
281
062-029-17
The Villas
Lot No. 58
$425.00
$524,00
282
062-029-17
The Villas
Lot No. 59
$425.00
$524.00
283
062-029-17
The Villas
Lot No. 60
$425.00
$524.00
284
062029-17
The Villas
Lot No. 61
$425-00
$524.00
285
062-029-17
The Villas
Lot No. 62
$425.00
$524.00
286
062-029-17
The Villas
Lot No. 63
$425.00
$524.00
287
062-029-17
The Villas
Lot No. 64
$425.00
$524.00
288
062029-17
The Villas
Lot No. 65
$425.00
$524.00
289
062029-17
The Villas
Lot No. 66
$425,00
$524.00
290
062-029-17
The Villas
Lot No. 67
$425-00
$524.00
291
062-029-17
The Villas
Lot No. 68
$425,00
$524.00
292
062029-17
The Villas
Lot No. 69
$425.00
$524.00
293
062-029-17
The Villas
Lot No. 70
$425,00
$524.00
294
062m()29-17
The Villas
Lot No. 71
$425,00
$524.00
295
OC2029-17
The Villas
Lot No. 72
$425.00
$524.00
296
062-02917
The Villas
Lot No. 73
$425.00
$524.00
297
062029-17
The Villas
Lot No. 74
$425.00
$524.00
298
062-029-17
The Villas
Lot No. 75
$425.00
$524.00
299
062-029-17
The Villas
Lot Na. 76
$425.00
$524.00
300
062-029-17
The Villas
Lot No. 77
$425.00
$524-00
301
062-029-17
The Villas
Lot No. 78
$425.00
$524.00
302
062-029-17
The Villas
Lot No. 79
$425.00
$524.00
303
062-029-17
The Villas
Lot No. 80
$425.00
$524.00
ZONE 6 TOTAL $34,000.00 $41,920-00
J:1DEV-SERV1LandscapeDistrict12003Zone5-61As.s--- Page 7 of 7
jp
tt�
t
w'm
e� 0
uj
c+� z to
t+ -
_j L n—
SAN
na» n rens
e
S i
'.:'45 itLA5 YJ x7451 'q� C11Pd�@YiiydS a3hw"15 QS£i. •i0•C�L•4?aQ• bp6Gi9hL� Y�'�m^�Ceei ucg- ----—....,._,.....__. .._.—
A qe wy M
Q. 'yp�b
P
*
R
41�W®
'.:'45 itLA5 YJ x7451 'q� C11Pd�@YiiydS a3hw"15 QS£i. •i0•C�L•4?aQ• bp6Gi9hL� Y�'�m^�Ceei ucg- ----—....,._,.....__. .._.—
h
NdV
NdV
NdV ze zrs 'o5i
Ndt�
At �
NdV 7.
Nd4"
43I
F=9-Z90 M
Ndw
4 NdV.
NdV r a
f
r
6
56-- 39
CA
fit
I
rm ,a )RW
�� �s
h��LI Irk
g a � Inzrl
. � 9-�
135 'OeZ4fi W3 t06'S�'Pt'i 33NQk13H� Pi SIkN£S 'Lt•f�a,Z°7,!1Q •Ttt�7•f,I;N; �''r'.n�''"�a
s
t
E�N7
I
•rs�r
E �
em+xz
�
V
x �
Mtt
G
u
a
w
Nut
Z"
h��LI Irk
g a � Inzrl
. � 9-�
135 'OeZ4fi W3 t06'S�'Pt'i 33NQk13H� Pi SIkN£S 'Lt•f�a,Z°7,!1Q •Ttt�7•f,I;N; �''r'.n�''"�a