Loading...
HomeMy WebLinkAboutAgenda Report - December 17, 2014 G-02 PHAGENDA ITEM G.'Z CITY OF LODI • COUNCIL COMMUNICATION TM AGENDA TITLE: Public Hearing to Consider Adopting Resolution Setting Pre -Approved Engineering News Record (ENR) Adjustment Index for Usage -Based and Flat Water Rates for Residential, Commercial and Industrial Customers MEETING DATE: December 17, 2014 PREPARED BY: Public Works Director RECOMMENDED ACTION: Public hearing to consider adopting resolution setting pre - approved Engineering News Record (ENR) adjustment index for usage -based and flat water rates for residential, commercial and industrial customers. BACKGROUND INFORMATION: The City Council has made numerous water rate decisions over the past few years. Last year on December 18, 2013, the City Council approved a rate increase of 2.5 percent, although the ENR index change was 3.3 percent. A summary of the past years water rate changes to the ENR index change is provided in Attachment A. The purpose of this table is to demonstrate past rate increases have frequently been below those pre -approved. On July 16, 2014, City Council approved a restructured water rate schedule to be implemented over the three-year period from 2014 through 2016. Three principal elements of the restructuring were a decrease in residential (3/4 -inch meter size) monthly base charge, a decrease in the three - tiered residential commodity charge, and an increase in the single -tiered non-residential and multi- family commodity charge. In addition, the Council approved increases to the monthly base charge for meters two inches and larger that serve the larger industrial, commercial, multi -family, and school customers. A summary of these approved water rates is provided in Attachment B. This rate schedule is revenue neutral relative to the proposed newly indexed July 2014 water rates, but includes the beginning of the proposed three-year phased changes to the rate structure. These rate schedules reflect the second and third year of the three-year rate structure phasing, as well as the maximum potential rate adjustment due to ENR indexing of three percent. On May 7, 2014, City Council approved a five-year (2015 through 2019) program of rate adjustments for water, wastewater and solid waste services. For the water and wastewater utilities, the approved annual rate adjustment is the lesser of the ENR index change or three percent. The previous year (2014) ENR index change was two percent and staff is recommending a water rate increase of two percent. A summary of current and proposed rates for flat rate and usage -based rate customers is provided in Attachment C. For a residential customer still on the flat rate, the monthly charge for a three-bedroom home will increase from $44.12 to $45.00 or $0.88 per month. A metered residential customer using 1,800 cubic feet of water per month will see a decrease from $43.46 to $42.74 or $0.72 per month, as a result of the restructuring mentioned in the previous paragraph. APPROVED:` Ste rt a er, ty Manager KAWP\UTILITY RATES\W WW\2015 WWW Rate Increase\CCPH WaterRates2015.doc 12/8/2014 Public Hearing to Consider Adopting Resolution Setting Pre -Approved Engineering News Record (ENR) Adjustment Index for Usage -Based and Flat Water Rates for Residential, Commercial and Industrial Customers December 17, 2014 Page 2 Public Works uses a Water Utility Financial Plan (Plan) to evaluate financial operations of the utility. A copy of the Plan is provided as Attachment D. The Plan includes the past year's actual revenues and expenditures and a five-year forecast of the same. Line 4 presents the revenue increases required to support expected operations, capital maintenance, debt service and reserves expenditures. For Fiscal Year 2015 and 2016, staff recommends two percent each year although the Proposition 218 approval programmed three percent in each of those years. For Fiscal Years 2017 through 2018, the required revenue increases are expected to be two and one-half percent compared to the programmed three percent. Line 31 lists the 25 percent operating reserve based upon expenditures for cost of services, personnel, operations and maintenance. Line 33 presents the debt service coverage ratio that is consistently above 3.0 compared to the required 1.25. Line 38 is the portion of revenues that are assigned to future capital maintenance. These expenditures are primarily for the Water Meter Program that is installing meters throughout the service area and, at the same time, is replacing old and small diameter distribution piping. More than 16,000 water meters will be installed and more than 26 miles of piping will be constructed over the eight-year project from 2011 through 2018 at a projected total cost of more than $42 million. The Water Meter Program is a State -mandated program. Details of this and other capital maintenance projects and costs are provided in Lines 47 through 98 of the Plan. The Plan includes forecasts of future development that will pay impact mitigation fees to the utility. For bond rating purposes, the assumed number of dwelling unit equivalents (DUE — one is equal to the demand of a single family detached unit) added each year is 50 and this number is relatively conservative. In Fiscal Year 2015, we expect to collect water impact mitigation fees for approximately 50 DUE's from the Lodi Shopping Center, Reynolds Ranch Shopping Center, and Rose Gate Subdivision. Future years should experience an increased level of development activity above 50 DUE's per year. Line 199 provides information regarding excess funds available for capital projects. These funds are earmarked for completion of the Water Meter Program and other capital maintenance projects. Available funds diminish over the next four years of the Plan as these projects are completed. In light of the diminishing fund balance in the out years, the Water Meter Program was extended by one year to keep water rate increases to a minimum. After Fiscal Year 2019 when the Water Meter Program is completed, the Council will be asked to consider if rate levels should be maintained in order to pay off Water Treatment Plant bonded debt. FISCAL IMPACT: Increased revenues to the water utility are required to keep up with cost of service increases and new State -mandated programs. FUNDING AVAILABLE: Not applicable. F. Wally 34ndelin Public Works Director Prepared by Rebecca Areida-Yadav, Management Analyst FWS/RAY/smh Attachments cc: Matthew Casson, Information Systems Lance Roberts, Utility Superintendent — Public Works K:\WP\UTILITY RATES\W WW\2015 WWW Rate Increase\CCPH WaterRates20l5.doc 12/2/2014 Attachment A Programmed and Implemented Rate Adjustments Water Year Programmed Implemented 2009 3.10M 0 2010 0.73M 0 2011 5.98 (2) 2 2012 2.53 (3) 2.2 2013 2.50 (3) 2.5 2014 3.30 (3) 2.5 2015 2.00 (3) 2.0 (4) (1) Consumer Price Index change (2) Consumer Price Index change (December 2008 through December 2010) (3) Engineering News Record Index change (4) Recommended by Staff K:\WP\UTILITY RATES\W_WW\2015 W—WW Rate Increase\Attachement A Programmed Implemented.xlsx Attachment B City of Lodi Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) This rate schedule is revenue neutral relative to the proposed newly indexed July 2014 water rates, but includes the beginning of the proposed 3 -year phased changes to the rate structure. (3) These rate schedules reflect the second and third year of the 3 -year rate structure phasing, as well as the maximum potential rate adjustment due to ENR indexing. Summary of Restructured Water Rates Future Rate Ceiling Current Proposed Proposed Proposed Proposed Proposed Proposed (Jan. 2014) (July 2014) (Jan. 2015) (Jan. 2016) (Jan. 2017) (Jan. 2018) (Jan. 2019) Rate Increase --> (2) 3.0%(3) 3.0%(3) 3.0% 3.0% 3.0% USAGE -BASED RATES Monthly Service Charge Single Family Up to 3/4" meter $ 24.37 $ 23.26 $ 22.80 $ 21.65 $ 22.30 $ 22.97 $ 23.66 1" meter $ 39.57 $ 37.38 $ 36.26 $ 34.01 $ 35.03 $ 36.08 $ 37.16 1 1/2" meter $ 77.31 $ 72.45 $ 69.63 $ 64.62 $ 66.56 $ 68.56 $ 70.62 2" meter $ 122.78 $ 114.71 $ 109.84 $ 101.52 $ 104.57 $ 107.71 $ 110.94 Multi -Family and Non -Residential (1) Up to 3/4" meter $ 24.37 $ 23.26 $ 22.80 $ 21.65 $ 22.30 $ 22.97 $ 23.66 1" meter $ 39.57 $ 37.38 $ 36.26 $ 34.01 $ 35.03 $ 36.08 $ 37.16 1 1/2" meter $ 61.75 $ 62.08 $ 64.28 $ 64.62 $ 66.56 $ 68.56 $ 70.62 2" meter $ 77.15 $ 84.29 $ 94.17 $ 101.52 $ 104.57 $ 107.71 $ 110.94 3" meter $ 108.01 $ 132.74 $ 162.18 $ 187.65 $ 193.28 $ 199.08 $ 205.05 4" meter $ 138.90 $ 193.14 $ 254.80 $ 310.67 $ 319.99 $ 329.59 $ 339.48 6" meter $ 200.57 $ 333.69 $ 480.82 $ 617.94 $ 636.48 $ 655.57 $ 675.24 8" meter $ 262.31 $ 494.23 $ 747.94 $ 986.82 $ 1,016.42 $ 1,046.91 $ 1,078.32 10" meter $ 324.00 $ 674.61 $ 1,056.08 $ 1,417.30 $ 1,459.82 $ 1,503.61 $ 1,548.72 Usage Rates ($/CCF) Single Family Tier 1 (0-10 CCF) $ 0.94 $ 0.94 $ 0.97 $ 0.96 $ 0.99 $ 1.02 $ 1.05 Tier 2 (11-50 CCF) $ 1.41 $ 1.35 $ 1.33 $ 1.27 $ 1.31 $ 1.35 $ 1.39 Tier 3 (>50 CCF) $ 1.87 $ 1.76 $ 1.70 $ 1.59 $ 1.64 $ 1.69 $ 1.74 Multi -Family and Non -Residential (1) All water usage $ 0.94 $ 1.00 $ 1.09 $ 1.14 $ 1.17 $ 1.21 $ 1.25 Notes: (1) Multi -family includes duplexes, triplexes, fourplexes, apartments, condominiums, and mobile home parks. (2) This rate schedule is revenue neutral relative to the proposed newly indexed July 2014 water rates, but includes the beginning of the proposed 3 -year phased changes to the rate structure. (3) These rate schedules reflect the second and third year of the 3 -year rate structure phasing, as well as the maximum potential rate adjustment due to ENR indexing. Attachment C City of Lodi -- Water Utility current and Proposed Water Rates Metered Water Rates Service Charge ($/month) Single Family Residential Up to 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter Multi -Family and Non -Residential 5/8" Meter 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter 3" Meter 4" Meter 6" Meter 8" Meter 10" Meter Water Usage Rates ($/CCF) Single Family Residential Tier 1 - 0 to 10 CCF/month Tier 2 - 11 to 50 CCF/month Tier 3 - Over 50 CCF/month Multi -Family and Non -Residential All Water Usage Rate Ceiling Jan. 2015 $ 23.26 Current 22.58 Jan. 2015 Flat Rates ($/month) $ 37.38 $ 35.91 $ Percent Increase $ 72.45 $ 68.95 2.0% Single Family Residential Unit ($/month) $ 114.71 $ 108.77 1 Bedroom $ 30.65 $ 31.26 2 Bedroom $ 36.81 $ 37.55 3 Bedroom $ 44.12 $ 45.00 4 Bedroom $ 53.01 $ 54.07 5 Bedroom $ 63.58 $ 64.85 6 Bedroom $ 76.30 $ 77.83 7 Bedroom $ 91.50 $ 93.33 Multi -Family Residential Unit ($/month) 1 Bedroom $ 26.31 $ 26.84 2 Bedroom $ 31.56 $ 32.19 3 Bedroom $ 37.88 $ 38.64 Metered Water Rates Service Charge ($/month) Single Family Residential Up to 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter Multi -Family and Non -Residential 5/8" Meter 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter 3" Meter 4" Meter 6" Meter 8" Meter 10" Meter Water Usage Rates ($/CCF) Single Family Residential Tier 1 - 0 to 10 CCF/month Tier 2 - 11 to 50 CCF/month Tier 3 - Over 50 CCF/month Multi -Family and Non -Residential All Water Usage Rate Ceiling Jan. 2015 $ 23.26 $ 22.58 $ 22.80 $ 37.38 $ 35.91 $ 36.26 $ 72.45 $ 68.95 $ 69.63 $ 114.71 $ 108.77 $ 109.84 $ 23.26 $ 22.58 $ 22.80 $ 23.26 $ 22.58 $ 22.80 $ 37.38 $ 35.91 $ 36.26 $ 62.08 $ 63.66 $ 64.28 $ 84.29 $ 93.26 $ 94.17 $ 132.74 $ 160.61 $ 162.18 $ 193.14 $ 252.33 $ 254.80 $ 333.69 $ 476.15 $ 480.82 $ 494.23 $ 740.68 $ 747.94 $ 674.61 $ 1,045.83 $ 1,056.08 $ 0.94 $ 0.96 $ 0.97 $ 1.35 $ 1.32 $ 1.33 $ 1.76 $ 1.68 $ 1.70 $ 1.00 $ 1.08 $ 1.09 K:\WP\UTILITY RATES\W_WW\2015 W_WW Rate Increase\Attachment C Water Rates.xls A G I H I I I J I K L 1 City of Lodi -- Water Utility Financial Plan Summar 2 3 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 4 WATER •P :0 Beginning Balance Revenues Water Sales Interest Earnings Other Revenues Transfer From/(To) RSF (18x) Transfer from Fund 182 for Debt Service Total Revenues Expenditures Transfer Out to General Fund (Cost of Services) Transfer Out to Capital Fund 181 for projects To Capital Fund 181 (Depreciation) Personnel Services Utilities Supplies, Mat'ls., Services & Other Debt Service Net 2010 Rev. Bond Payments Total Expenditures Ending Balance Operating Reserve (25%) Available Balance Debt Service Coverage (min. 1.25) 2.5% Jan. 2014 7,042,985 12,755,908 86,686 456,932 - - 13,299,526 780,000 5,000,000 1,658,124 2,356,000 635,000 3,051,000 2,355,229 15,835,352 4,507,158 1,706,000 2,801,158 3.12 2.0% Jan. 2015 4,507,158 13,028,000 97,000 2,353,000 - 109,000 15,587,000 780,000 6,000,000 - 2,028,000 664,000 3,052,000 2,307,811 14,831,811 5,262,347 1,631,000 3,631,347 4.06 2.0% Jan. 2016 5,262,347 13,314,000 100,000 55,000 - 109,000 13,578,000 780,000 7,000,000 - 2,098,000 693,000 3,140,000 2,306,561 16,017,561 2,822,786 1,678,000 1,144,786 3.10 2.5% Jan. 2017 2,822,786 13,640,000 55,000 57,000 - 109,000 13,861,000 780,000 4,700,000 - 2,170,000 723,000 3,230,000 2,308,061 13,911,061 2,772,725 1,726,000 1,046,725 3.14 2.5% Jan. 2018 2,772,725 14,046,000 44,000 59,000 - 109,000 14,258,000 780,000 6,000,000 - 2,244,000 754,000 3,324,000 2,305,611 15,407,611 1,623,114 1,776,000 (152,886) 3.22 2.5% Jan. 2019 1,623,114 14,425,000 65,000 61,000 - 109,000 14,660,000 780,000 3,000,000 - 2,320,000 787,000 3,419,000 2,307,111 12,613,111 3,670,003 1,827,000 1,843,003 3.30 5 7 8 9 10 11 12 13 14 15 16 17 18 19 21 22 23 25 27 28 29 30 31 32 33 R345 • Beginning Balance Revenues Operating Transfers In Interest Earnings DBCP Reimbursements Retrofit Meter Install. Charge Debt Proceeds Total Revenues Expenditures Water Meter/Main Install. Project Water Taps Miscellaneous Water Mains Commercial Meter Replacements Financial System Replacement City Hall Annex 3,817,688 6,707,879 31,605 768,120 - 8,637 7,516,241 6,836,000 32,000 - - 250,000 - 3,365,416 6,000,000 49,000 256,400 - - 6,305,400 5,487,000 75,000 - 5,000 250,000 625,000 1,848,816 7,000,000 44,000 244,000 - - 7,288,000 6,026,000 75,000 501000 5,000 - - 1,971,816 4,700,000 33,000 246,000 - - 4,979,000 4,206,000 77,000 51,000 5,000 - - 1,639,816 6,000,000 14,000 248,000 - - 6,262,000 4,981,000 79,000 53,000 5,000 - - 65,816 3,000,000 2,000 250,000 - - 3,252,000 2,076,000 81,000 54,000 5,000 - - 36 37 38 39 40 41 42 43 44 47 48 49 t58 A G I H I I I J I K L 1 City of Lodi -- Water Utility Financial Plan Summar 2 3 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 59 GAC & Meter Repl (DBCP) UWMP Update Fire Station 2 Water Main Meter Fixed Network MSC/Kofu Parking Lot Debenedetti Enclosure Sacramento Street Southwest Gateway Water Tank Surface Water Treatment Plant PS Generator Well Well 2 -Replace Motor Well 6R -Pump Rehab/Rept Well 5 -Pump Rehab & Electrical Upgrade Well 8 -Pump Rehab, Electrical Upgrade & Chlorination Well 10 - Pump Rehab Well 11 Well 12 -Pump Rehab/Rept Well 13 -Pump Rehab & Electrical Upgrade Well 14 -Pump Rehab/Rept Well 15 -Pump Rehab/Rept Well 16 -Pump Rehab/Electrical Upgrade Well 17 -Pump Rehab/Electrical Upgrade Well 18 -Pumpb Rehab/Electrical Upgrade Well 19 -Pump Replacement Well 20 -Pump Rehab/Electrical Upgrade Well 24 - Pump Rehab & Electrical Upgrade Well Site Improvements Vehicles/Equipment Total Expenditures Ending Balance 324,000 - 25,000 1,000 64,635 21,182 119,695 - - - - 116,000 - - - - - - - - - - - 4,000 - 135,000 - 31,000 7,968,513 3,365,416 300,000 - - - - - - - - - - - 145,000 245,000 120,000 - - 135,000 - - - - 40,000 - 145,000 - 100,000 150,000 7,822,000 1,848,816 300,000 50,000 - - - - - - 300,000 166,000 100,000 - - - - - - - - - - - - - - - - 93,000 7,165,000 1,971,816 300,000 - - - - - - 200,000 - - - - - - - 175,000 256,000 - - - - - - - - - - 41,000 5,311,000 1,639,816 300,000 - - - - - - 2,000,000 - - - - - - - - - - 174,000 184,000 - - - - - - - 60,000 7,836,000 65,816 300,000 - - - - - - - - - - - - - - - - - - - 215,000 199,000 - - - - - 43,000 2,973,000 344,816 60 62 63 64 65 66 67 68 69 70 71 73 75 76 77 78 79 80 81 82 83 84 85 86 90 94 98 101 102 103 104 IMF WATER FACILITIES (182) Beginning Balance Revenues Water Impact Mitigation Fees Interest Earnings Total Revenues Expenditures Transfer to Fund 181 for Well 27 Transfer to Operations Fund 180 for Debt Service Total Expenditures (6,846) 60,001 407 60,408 49,755 - 49,755 3,807 109,000 - 109,000 - 109,000 109,000 3,807 109,000 - 109,000 - 109,000 109,000 3,807 109,000 - 109,000 - 109,000 109,000 3,807 109,000 - 109,000 - 109,000 109,000 3,807 109,000 - 109,000 - 109,000 109,000 105 106 107 108 111 112 113 122 123 125 126 A G I H I I I J I K L 1 2 City of Lodi -- Water Utility Financial Plan Summar 3 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 127 128 176 Ending Balance Owed Fund 180 for Debt Service 3,807 5,344,000 3,807 6,774,000 3,807 8,203,000 3,807 9,633,000 3,807 11,061,000 3,807 12,490,000 177 178 179 180 181 Beginning Balance - - - - - - 182 Revenues 183 Transfer In from 180 - - - - - - 184 185 Total Revenues - - - - - - 186 Expenditures 187 Transfer Out to 180 - - - - - - 188 189 Total Expenditures - - - - - - 190 191 Ending Balance - - - - - - 192 193 194 Aggregate End-of-Year Balance * 10,231,000 9,470,000 7,153,000 6,771,000 4,048,000 6,374,000 195 Operating Reserve (25%) 1,706,000 1,631,000 1,678,000 1,726,000 1,776,000 1,827,000 196 Restricted DS Reserve 2,355,000 2,355,000 2,355,000 2,355,000 2,355,000 2,355,000 197 2010 COP Proceeds - - - - - - 198 Rate Stabilization Fund - - - - - - 199 Net Available for Capital Projects 6,170,000 5,484,000 3,120,000 2,690,000 (83,000) 2,192,000 202 204 205 City of Lodi -- Water Utility Financial Plan Assumptions 206 207 208 209 210 211 212 213 214 215 216 217 218 Financial Assumptions General Inflation Labor Inflation Material/Energy Inflation Construction Inflation Interest Earnings Customer Account Assumptions No. of DUs/Accounts No. of 3/4" Eq. Mtrs. No. of New Connections Customer Growth Rate Water Mitigation Impact Fee 3.0% 3.4% 4.5% 2.5% 2.0% 23,506 25,554 50 0.20% 3.0% 3.4% 4.5% 2.0% 2.0% 23,556 25,604 50 0.20% 3.0% 3.4% 4.5% 2.0% 2.5% 23,606 25,654 50 0.19% 3.0% 3.4% 4.5% 2.5% 2.0% 23,656 25,704 50 0.19% 3.0% 3.4% 4.5% 2.5% 2.0% 23,706 25,754 50 0.19% 3.0% 3.4% 4.5% 2.5% 2.5% 23,756 25,804 50 0.19% A G I H I I I J I K L 1 City of Lodi -- Water Utility Financial Plan Summar 2 3 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 FY 18-19 219 Residential $ 1,263 $ 1,263 $ 1,263 $ 1,263 $ 1,263 $ 1,263 Non -Residential 3,103 3,103 3,103 3,103 3,103 3,103 220 Cell: Al2 Comment: Tap fees, DBCP reimbursements, sale of City property. Cell: A14 Comment: Future growth share of debt service. Cell: A45 Comment: Transfer to IMF Fund 182 for water plant design expense. Cell: A46 Comment: Loan to IMF Fund 182 for Well 27 project. Cell: A109 Comment: Transfer in from Capital fund 180 for past water plant design expense. Cell: A110 Comment: Loan from Capital Fund 180 for Well 27 project. Cell: A120 Comment: Transfer out to General City Facilities IMF for past General Plan expense. Cell: A121 Comment: Transfer to Capital Fund 180 for water facilities constructed before 1991 with capacity to serve new development. Cell: A122 Comment: Transfer to Capital Fund 180 for Well 27 project. RESOLUTION NO. 2014-240 A RESOLUTION OF THE LODI CITY COUNCIL SETTING PRE -APPROVED ENGINEERING NEWS RECORD ADJUSTMENT INDEX FOR USAGE -BASED AND FLAT WATER RATES FOR RESIDENTIAL, COMMERCIAL AND INDUSTRIAL CUSTOMERS WHEREAS, Resolution No. 2014-75 approved annual water rate increases in an amount not to exceed the percentage change in the Engineering News Record (ENR) Twenty Cities Annual Average Index, or three percent, beginning 2015 through January 2019. A Proposition 218 procedure was conducted that validated this action; and WHEREAS, staff has regularly updated the Water Utility Financial Plan with the assistance of the The Reed Consulting Group, Inc., of Sacramento; and WHEREAS, the current water rate adjustment reflects a 2.0 percent increase. NOW, THEREFORE, BE IT RESOLVED that the Lodi City Council does hereby set pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial and industrial customers, as outlined on Exhibit A, with the effective date of the increase to be January 1, 2015. Dated: December 17, 2014 I hereby certify that Resolution No. 2014-240 was passed and adopted by the City Council of the City of Lodi in a regular meeting held December 17, 2014, by the following vote: AYES: COUNCIL MEMBERS — Chandler, Kuehne, Nakanishi, and Mayor Johnson NOES: COUNCIL MEMBERS — Mounce ABSENT: COUNCIL MEMBERS — None ABSTAIN: COUNCIL MEMBERS — None NIFER ROBISON ity Clerk 2014-240 Exhibit A City of Lodi -- Water Utility current and Proposed water Rates Metered Water Rates Service Charge ($/month) Single Family Residential Up to 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter Multi -Family and Non -Residential 5/8" Meter 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter 3" Meter 4" Meter 6" Meter 8" Meter 10" Meter Water Usage Rates ($/CCF) Single Family Residential Tier 1 - 0 to 10 CCF/month Tier 2 - 11 to 50 CCF/month Tier 3 - Over 50 CCF/month Multi -Family and Non -Residential All Water Usage Rate Ceiling ]an. 2015 $ 23.26 Current 22.58 Jan. 2015 Flat Rates ($/month) $ 37.38 $ 35.91 $ Percent Increase $ 72.45 $ 68.95 2.0% Single Family Residential Unit ($/month) $ 114.71 $ 108.77 1 Bedroom $ 30.65 $ 31.26 2 Bedroom $ 36.81 $ 37.55 3 Bedroom $ 44.12 $ 45.00 4 Bedroom $ 53.01 $ 54.07 5 Bedroom $ 63.58 $ 64.85 6 Bedroom $ 76.30 $ 77.83 7 Bedroom $ 91.50 $ 93.33 Multi -Family Residential Unit ($/month) 1 Bedroom $ 26.31 $ 26.84 2 Bedroom $ 31.56 $ 32.19 3 Bedroom $ 37.88 $ 38.64 Metered Water Rates Service Charge ($/month) Single Family Residential Up to 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter Multi -Family and Non -Residential 5/8" Meter 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter 3" Meter 4" Meter 6" Meter 8" Meter 10" Meter Water Usage Rates ($/CCF) Single Family Residential Tier 1 - 0 to 10 CCF/month Tier 2 - 11 to 50 CCF/month Tier 3 - Over 50 CCF/month Multi -Family and Non -Residential All Water Usage Rate Ceiling ]an. 2015 $ 23.26 $ 22.58 $ 22.80 $ 37.38 $ 35.91 $ 36.26 $ 72.45 $ 68.95 $ 69.63 $ 114.71 $ 108.77 $ 109.84 $ 23.26 $ 22.58 $ 22.80 $ 23.26 $ 22.58 $ 22.80 $ 37.38 $ 35.91 $ 36.26 $ 62.08 $ 63.66 $ 64.28 $ 84.29 $ 93.26 $ 94.17 $ 132.74 $ 160.61 $ 162.18 $ 193.14 $ 252.33 $ 254.80 $ 333.69 $ 476.15 $ 480.82 $ 494.23 $ 740.68 $ 747.94 $ 674.61 $ 1,045.83 $ 1,056.08 $ 0.94 $ 0.96 $ 0.97 $ 1.35 $ 1.32 $ 1.33 $ 1.76 $ 1.68 $ 1.70 $ 1.00 $ 1.08 $ 1.09 W:\clerk\aaPDFimages\121714\Copy of Attachment C Water Rates.xls r Water Rate Setting • May 2014 - Council Adopted 5 -Year Schedule of Rate Adjustments • ENR Index or Maximum 3% • Proposition 218 Procedure Affirmed Schedule • Financial Model Used to Analyze Rate Changes Recommendation • January 2015 — 2.0% Increase 2ndYear of Structural Changes • Proposition 218 - 3.0% Maximum • 2014 ENR Index Change — 2.0% 2009 3.10 0 2010 0.73 0 2011 5.98 2.0 2012 2.53 2.2 2013 2.50 2.5 2014 3.30 2.5 2015 3.00 2.0 Recommended Water Flat Rates 40 Residential Metered Water Rates Fixed Monthly Service Charge (3/4 inch) • Metered charges: — Tier 1 (Up to 7,480 gals/month) — Tier 2 (7,480-37,400 gals/month) — Tier 3 (>37,400 gals/month) $22.58 $0.00128/gal $0.00180/gal $0.00220/gal Metered Residential Rate Change Metered Residential Customers Metered Other Customers Flat Rate Residential Customers 9.991 1,680 5.400 Metered Rate Reduction (1.7%) $0.72 Monthly Charge Reduced $43.46 to $42.74 Rate Comparisons - Lo City of Galt $24.51 City of Lodi $43.05 City of Stockton $51.42 City of Manteca $44.64 City of Lathrop $65.56 City of Tracy $29.70 Nri Rate Comparisons - Regic Agency Average Bi City of Sacramento $42.33 City of Lodi $42.74 City of Modesto $43.05 City of Brentwood $65.04 City of Oakland $69.81 City of San Mateo $96.93 City of Burlingame $127.84 Duestic :r4o l 91 a t• Please immediately confirm receipt of this fax 333-6702 CITY OF LODI P. O. BOX 3006 LODI, CALIFORNIA 95241-1910 ADVERTISING INSTRUCTIONS SUBJECT: PUBLIC HEARING TO CONSIDER ADOPTING RESOLUTION SETTING PRE -APPROVED ENGINEERING NEWS RECORD ADJUSTMENT INDEX FOR USAGE -BASED AND FLAT WATER RATES FOR RESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS PUBLISH DATE: SATURDAY, DECEMBER 6, 2014 TEAR SHEETS WANTED: One (1) please SEND AFFIDAVIT AND BILL TO: JENNIFER M. ROBISON, CITY CLERK LNS ACCT. #0510052 City of Lodi P.O. Box 3006 Lodi, CA 95241-1910 DATED: WEDNESDAY, DECEMBER 3, 2014 ORDERED BY: JENNIFER M. ROBISON CITY CLERK 421717'�� yn'_� PAMELA M. FARRIS DEPUTY CITY CLERK ELENA STODDARD ADMINISTRATIVE CLERK Verify Appearance of this Legal in the Newspaper — Copy to File Faxed to the Sentinel at 369-1084 at 0he). a (date) ). LNS Phoned to confirm redeipt of all paged at ) E5 JW (initials) 3' tormsNaavmsr w. aoc DECLARATION OF POSTING PUBLIC HEARING TO CONSIDER A RESOLUTION SETTING PRE -APPROVED ENGINEERING NEWS RECORD ADJUSTMENT INDEX FOR USAGE -BASED AND FLAT WATER RATES FOR RESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS On Thursday, November 20, 2014, in the City of Lodi, San Joaquin County, California, a Notice of Public Hearing to consider a resolution setting pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial, and industrial customers (attached and marked as Exhibit A) was posted at the following locations: Lodi City Clerk's Office Lodi City Hall Lobby Lodi Carnegie Forum I declare under penalty of perjury that the foregoing is true and correct,. Executed on December 3, 2014, at Lodi, California. 44?m� XLZA li;� PAMELA M. FARRIS DEPUTY CITY CLERK ORDERED BY: JENNIFER M. ROBISON CITY CLERK ELENA STODDARD ADMINISTRATIVE CLERK N:Wdministration\CLERK\Public Hearings\AFFADAVITS\DECPOSTPW.DOC .. CITY OF LODI Carnegie Forum 305 West Pine Street, Lodi NOTICE OF PUBLIC HEARING Date: December 17, 2014 Time: 7:00 p.m. For information regarding this notice please contact: Jennifer M. Robison City Clerk Telephone: (209) 333-6702 NOTICE OF PUBLIC HEARING NOTICE IS HEREBY GIVEN that on Wednesday, December 17, 2014, at the hour of 7:00 p.m., or as soon thereafter as the matter may be heard, the City Council will conduct a public hearing at the Carnegie Forum, 305 West Pine Street, Lodi, to consider the following matter: a) Adoption of resolution setting pre -approved Engineering News Record adjustment index for usage -based and flat water rates for residential, commercial, and industrial customers (as identified on the attached revised Exhibit A). Information regarding this item may be obtained in the Public Works Department, 221 West Pine Street, Lodi, (209) 333-6706. All interested persons are invited to present their views and comments on this matter. Written statements may be filed with the City Clerk, City Hall, 221 W. Pine Street, 2nd Floor, Lodi, 95240, at any time prior to the hearing scheduled herein, and oral statements may be made at said hearing. If you challenge the subject matter in court, you may be limited to raising only those issues you or someone else raised at the public hearing described in this notice or in written correspondence delivered to the City Clerk at, or prior to, the public hearing. By Order of the Lodi City Council: 4yJfiferobiClerk Dated: December 3, 2014 rJaqpnice d. as to form: f t D..agdich City Attorney J:CLERK\PUBLICHEARING\NOTICES\PH NOTICE publication WaterRales.doc 12/3/14 Exhibit A City of Lodi -- Water Utility %-urrent ana rrvjjub=u YYdLCI RQLCJ Current Jan. 2015 Flat Rates ($/month) $ Percent Increase $ Single Family Residential Unit ($/month) $ 37.38 1 Bedroom $ 30.65 $ 2 Bedroom $ 36.81 $ 3 Bedroom $ 44.12 $ 4 Bedroom $ 53.01 $ 5 Bedroom $ 63.58 $ 6 Bedroom $ 76.30 $ 7 Bedroom $ 91.50 $ Multi -Family Residential Unit ($/month) $ 1 Bedroom $ 26.31 $ 2 Bedroom $ 31.56 $ 3 Bedroom $ 37.88 $ Metered Water Rates Service Charge ($/month) Single Family Residential Up to 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter Multi -Family and Non -Residential 5/8" Meter 3/4" Meter 1" Meter 1 1/2" Meter 2" Meter 3" Meter 4" Meter 6" Meter 8" Meter 10" Meter Water Usage Rates ($/CCF) Single Family Residential Tier 1 - 0 to 10 CCF/month Tier 2 - 11 to 50 CCF/month Tier 3 - Over 50 CCF/month Multi -Family and Non -Residential All Water Usage 2.0% 31.26 37.55 45.00 54.07 64.85 77.83 93.33 26.84 32.19 38.64 Rate Ceiling Jan. 2015 $ 23.26 $ 22.58 $ 22.80 $ 37.38 $ 35.91 $ 36.26 $ 72.45 $ 68.95 $ 69.63 $ 114.71 $ 108.77 $ 109.84 $ 23.26 $ 22.58 $ 22.80 $ 23.26 $ 22.58 $ 22.80 $ 37.38 $ 35.91 $ 36.26 $ 62.08 $ 63.66 $ 64.28 $ 84.29 $ 93.26 $ 94.17 $ 132.74 $ 160.61 $ 162.18 $ 193.14 $ 252.33 $ 254.80 $ 333.69 $ 476.15 $ 480.82 $ 494.23 $ 740.68 $ 747.94 $ 674.61 $ 1,045.83 $ 1,056.08 $ 0.94 $ 0.96 $ 0.97 $ 1.35 $ 1.32 $ 1.33 $ 1.76 $ 1.68 $ 1.70 $ 1.00 $ 1.08 $ 1.09 N:\Administration\CLERK\Public Hearings\NOTICES\Water Rates2014_ExA.x1s