HomeMy WebLinkAboutMinutes - January 25, 2011 SSLODI CITY COUNCIL
SHIRTSLEEVE SESSION
CARNEGIE FORUM, 305 WEST PINE STREET
TUESDAY, JANUARY 25, 2011
A. Roll Call by City Clerk
An Informal Informational Meeting ("Shirtsleeve" Session) of the Lodi City Council was held
Tuesday, January 25, 2011, commencing at 7:00 a.m.
Present: Council Member Katzakian, Council Member Nakanishi, Mayor Pro Tempore Mounce,
and Mayor Johnson
Absent: Council Member Hansen
Also Present: City Manager Bartlam, City Attorney Schwabauer, and City Clerk Johl
B. Topic(s)
B-1 Receive Fiscal Year 2010/11 Mid -Year Budget Report on Expenditures (CM)
City Manager Bartlam and Deputy City Manager Jordan Ayers provided a PowerPoint
presentation regarding the 2010/11 mid -year budget review. Specific topics of discussion
included General Fund balance, departmental variances, and costs and variances for City
Manager, Internal Services, non -departmental, Police, Fire, Public Works, Community
Development, Recreation, Community Center, Library, Streets, Electric Utility, and Water and
Wastewater Utility.
In response to Mayor Johnson, Mr. Ayers stated non -departmental includes Citywide utilities,
audit services, and debt service.
In response to Mayor Pro Tempore Mounce, Mr. Ayers stated medical costs show up in each
departmental budget and are paid from the benefits side.
In response to Mayor Pro Tempore Mounce, Mr. Ayers stated on a monthly basis the medical
costs for separation are charged back to the department as needed from the benefits side.
In response to Mayor Johnson, City Attorney Schwabauer stated the City does not have any
control over the DIVCA amount because it is State-controlled.
In response to Mayor Johnson, Mr. Ayers stated the cost for strike team call outs is a wash and
balances out on both the expenditure and revenue sides.
In response to Mayor Johnson, Mr. Ayers stated with aquatics revenues are not keeping up with
costs and the program is upside down.
In response to Mayor Pro Tempore Mounce, Public Works Director Wally Sandelin stated
the principal projects being carried over are those associated with Proposition 1 B and those
connected with the Harney Lane project. Mr. Sandelin stated the difference on the water side is
primarily related to the meter installation program.
In response to Mayor Pro Tempore Mounce, Mr. Ayers stated medical costs are a challenge
because they are budgeted tightly by individual and any variance can cause an increase or
decrease in the budget.
In response to Council Member Nakanishi, Interim Parks and Recreation Director Rodems stated
Continued January 25, 2011
the aquatics numbers were affected by increased hours at Lodi Lake and Blakely pool, which
could not be offset by the revenue. Mr. Bartlam stated he will be providing additional information
regarding the aquatics program and costs at the next Shirtsleeve Session when departmental
reorganizations are discussed.
Council Member Nakanishi requested the total compensation amount for the Police Chief
position, which is currently being recruited for.
City Manager Bartlam stated the first of six budget strategy workshops is scheduled for next
Tuesday evening, February 1, 2011, at 5:30 p.m. at Carnegie Forum. He stated the workshops
are not designed for Council, but more so for key members of the public and staff in order to
create a better understanding of the inner workings of the budget.
In response to Myrna Wetzel, Mr. Bartlam stated the budget strategy meetings are scheduled for
the evening and may be moved later into the evening depending upon schedules. He stated the
information will also be available through the City's website for the general public and those that
cannot attend.
In response to Myrna Wetzel, Mr. Bartlam stated the wastewater reduction in revenue is based on
an anticipated implementation of a rate increase that did not happen due to expenditures being
lower than expected.
In response to Mayor Johnson, Mr. Bartlam stated all mid -year adjustments are scheduled for the
February 16, 2011, City Council meeting.
In response to Ray Crow, Mayor Johnson stated the idea of charging for fire and paramedic
services as suggested in the Sacramento Bee article was previously discussed and did not go
anywhere.
In response to Council Member Nakanishi, Mr. Bartlam and Mr. Ayers stated that, while there is a
4.3% increase in sales tax for the third quarter, that figure should be considered in the context of
numbers from previous years keeping in mind that the current increase also includes one-time
sales tax from the Lodi Energy Center.
C. Comments by Public on Non-Aaenda Items
None.
D. Adjournment
No action was taken by the City Council. The meeting was adjourned at 7:35 a.m.
ATTEST:
Randi Johl
City Clerk
N
AGENDA ITEM
CITY OF LODI
COUNCIL COMMUNICATION
FM
AGENDA TITLE: Receive Fiscal Year 2010/11 Mid -Year Budget Report on Expenditures
MEETING DATE: January 25,2011
PREPARED BY: Deputy City Manager
RECOMMENDED ACTION: Receive Fiscal Year 2010/11 mid -year budget report on
expenditures.
BACKGROUND INFORMATION: Staff will present data regarding the status of budget estimates for
expenditures/expenses. Revenue data was provided to Council on
January 11,2011.
Staff will highlightthe following majorfunds in their presentation: General Fund, Community Center,
Community Development, Library, Recreation, Streets and the three utility funds: Electric, Water and
Wastewater.
Staff will present more detail at the Shirtsleeve meeting.
JAfja
Jordan Ayers
Deputy City Manager
Konradt Bartlam, City Manager
2010/11 Mid -Year Budget
Review
Expenditures
City Council Shirtsleeve
January 25, 2011
General Fund
General Fund
Fund Balance
Beginning Fund Balance Unreserved
Revenues
Expenditures
Net Difference (Revenues Less Expenditures)
Fund Balance
Ending Fund Balance Unreserved
Audited
Estimated
Budget to
2009.10
2010-11 2010.11
Est Actuals
Actuals
Budget Actuals
Variance $
3,383,191 3,831,962 3,896,576 64,614
40,547,920 41,321,750 41,321,690 (60)
40,034,535 41,321,750 41,256,838 (64,912)
513,385 - 64,852 64,852
3,896,576 3,831,962 3,961,428 129,466
2
Departmental Variances
Over
2010111 2010111 /(Under)
Division Budget Estimated Budget
City Clerk
Economic Development
$606,100 $610,057 $3,957
504,050
502,996
Internal Services 3,411,600 3,448,792 37,192
Police Department
Public Works Department
15,970,480 15,905,896 (64,584)
1,709,690
1,694,973
Grand Total $41,321,750 $41,256,838 ($64,912)
3
General Fund Departments
. City Manager ($13,,123 over budget)
. Increased costs for City Manager
. Internal Services ($37,123 over budget)
. Increased medical costs and retro pay
. Non -Departmental ($75,418 savings)
. Savings in Utilities,, DIVCA and projected
inventory write-off
0
General Fund Departments
■ Police ($64,584 savings)
. Savings from POST training reductions
. Savings from duplicated budget amounts
. Savings from Chief vacancy offset by
retiree payouts and increased Overtime
5
General Fund Departments
. Fire ($3s,921 over budget)
. Savings from fewer Strike Team call -outs
. Savings from duplicated budget amounts
. Increased costs associated with
retirements and Battalion Chief Overtime
. Public Works ($14,,717 savings)
. Savings from increased reimbursements of
staff costs from the utilities
0
Community Development
Community Development Fund
Fund Balance
Beginning Fund Balance Unreserved
Revenues
Expenditures
Net Difference (Revenues Less Expenditures)
Ending Fund Balance Unreserved
Audited
Estimated
Budget to
2009.10
2010.11 2010.11
Est Actuals
Actuals
Budget Actuals
Variance $
(921,716) (566,223) (838,657) (272,434)
1,098,577
1,102, 990
1,593,681
490,691
1,015,518
1,065,500
1,025,536
(39,964)
83,059
37,490
568,145
530,655
(838,657) (528,733) (270,512) 258,221
7
Community Development
Variances
. Savings due to vacant Director position
Recreation
Fund Balance
Ending Fund Balance Unreserved (154,782) 55,922 (156,694) (212,616)
Note: Does not include effect of recommended re -organization
9
Audited
Estimated
Budget to
2009-10
2010-11
2010-11
Est Actuals
Actuals
Budget
Actuals
Variance $
Recreation Fund
Fund Balance
Beginning Fund Balance Unreserved
54,410
55,722
(154,782)
(210,504)
Revenues
1,739,678
2,004,990
1,896,630
(108,360)
Expenditures
1,948,870
2,004,790
1,898,542
(106,248)
Net Difference (Revenues Less Expenditures)
(209,192)
200
(1,912)
(2,112)
Fund Balance
Ending Fund Balance Unreserved (154,782) 55,922 (156,694) (212,616)
Note: Does not include effect of recommended re -organization
9
Recreation Variances
. Savings from budget reduction related
to After School programs
• Offset by increased Aquatics staff costs
10
Community Center
Fund Balance
Ending Fund Balance Unreserved (352,199) (201,833) (336,634) (134,801)
Note: Does not include effect of recommended re -organization
11
Audited
Estimated
Budget to
2009.10
2010-11
2010.11
Est Actuals
Actuals
Budget
Actuals
Variance $
Community Center Fund
Fund Balance
Beginning Fund Balance Unreserved
(232,211)
(201,833)
(352,199)
(150,366)
Revenues
1,800,514
1,850,570
1,831,070
(19,500)
Expenditures
1,920,502
1,850,570
1,815,505
(35,065)
Net Difference (Revenues Less Expenditures)
(119,988)
-
15,565
15,565
Fund Balance
Ending Fund Balance Unreserved (352,199) (201,833) (336,634) (134,801)
Note: Does not include effect of recommended re -organization
11
Community Center Variances
. Reduction in staff costs due to
retirement
• Savings from changes to medical
coverage
12
Library
Fund Balance
Ending Fund Balance Unreserved 49,996 9,528 53,139 43,611
13
Audited
Estimated
Budget to
2009.10
2010-11
2010.11
Est Actuals
Actuals
Budget
Actuals
Variance $
Library Fund
Fund Balance
Beginning Fund Balance Unreserved
11,903
9,974
49,996
40,022
Revenues
1,463,245
1,452,700
1,446,195
(6,505)
Expenditures
1,425,152
1,453,146
1,443,052
(10,094)
Net Difference (Revenues Less Expenditures)
38,093
(446)
3,143
3,589
Fund Balance
Ending Fund Balance Unreserved 49,996 9,528 53,139 43,611
13
Library Variances
. Savings from changes in medical plans
14
Streets
Street Fund
Fund Balance
Beginning Fund Balance
Revenues
Expenditures
Net Difference (Revenues Less Expenditures)
Fund Balance
Ending Fund Balance
Audited
Estimated
Budget to
2009.10
2010-11 2010.11
Est Actuals
Actuals
Budget Actuals
Variance $
8,310,298 7,035,734 8,663,509 1,627,775
5,062,427 5,690,150 7,717,570 2,027,420
4,709,216 11,289,876 9,928,712 (1,361,164)
353,211 (5,599,726) (2,211,142) 3,388,584
8,663,509 1,436,008 6,452,367 5,016,359
15
Streets Variances
. Savings from staff vacancies
. Savings from various capital projects
that will not be fully expended in the
current year
16
Electric Utility
Cash Balance
Ending Cash Balance * 12,125,835 8,883,049 8,694,339 (188,710)
* Local cash, excluding NCPA General Operating Reserve (GOR)
Note: Does not include effect of recommended re -organization
17
Audited
Estimated
Budget to
2009-10
2010-11
2010-11
Est Actuals
Actuals
Budget
Actuals
Variance $
Electric Utility Enterprise Fund
Cash Balance
Beginning Cash Balance *
12,003,103
12,232,699
12,125,835
(106,864)
Revenues
64,716,745
73,269,270
66,682,233
(6,587,037)
Expenditures
64,594,013
76,618,920
70,113,729
(6,505,191)
Net Difference (Revenues Less Expenditures)
122,732
(3,349,650)
(3,431,496)
(81,846)
Cash Balance
Ending Cash Balance * 12,125,835 8,883,049 8,694,339 (188,710)
* Local cash, excluding NCPA General Operating Reserve (GOR)
Note: Does not include effect of recommended re -organization
17
Electric Utility Variances
. Savings due to reduced power
purchases
. Projected current year deficit expected
due to increased maintenance projects
IN
Water Utility
Revenues
Audited
Estimated
Budget to
(202,963)
2009-10
2010-11 2010-11
Est Actuals
22,217,126
Actuals
Budget Actuals
Variance $
Water Utility Enterprise Fund
(1,678,109)
745,362
Cash Balance
Beginning Cash Balance
20,272,801
24,717,657 14,120,605
(10,597,052)
Revenues
13,019,871
20,741,980
20,539,017
(202,963)
Expenditures
19,172,067
23,165,451
22,217,126
(948,325)
Net Difference (Revenues Less Expenditures)
(6,152,196)
(2,423,471)
(1,678,109)
745,362
A --L r% -I ----
Ending Cash Balance 14,120,605 22,294,186 12,442,496 (9,851,690)
19
Water Utility Variances
. Capital project expenses lower than
budget
20
Wastewater Utility
Wastewater Utility Enterprise Fund
Cash Balance
Beginning Cash Balance
Revenues
Expenditures
Net Difference (Revenues Less Expenditures)
Cash Balance
Ending Cash Balance
Audited
Estimated
Budget to
2009.10
2010-11 2010.11
Est Actuals
Actuals
Budget Actuals
Variance $
7,499,323 6,077,513 6,831,614 754,101
11,885,017 17,054,390 15,732,041 (1,322,349)
12,552,726 17,733,825 17,082,237 (651,588)
(667,709) (679,435) (1,350,196) (670,761)
6,831,614 5,398,078 5,481,418 83,340
21
Wastewater Utility Variances
. Savings from staff vacancies
. Reduced use of consultants
. Reduction in usage of general supplies
22
Questions?