HomeMy WebLinkAboutMinutes - April 15, 2008 SSCITY OF LODI
INFORMAL INFORMATIONAL MEETING
"SHIRTSLEEVE" SESSION
CARNEGIE FORUM, 305 WEST PINE STREET
TUESDAY, APRIL 15, 2008
An Informal Informational Meeting ("Shirtsleeve" Session) of the Lodi City Council was held Tuesday,
April 15, 2008, commencing at 7:01 a.m.
A. ROLL CALL
Present: Council Members — Hitchcock, Hansen, Johnson, and Katzakian
Absent: Council Members — Mounce
Also Present: City Manager King, City Attorney Schwabauer, and City Clerk Johl
B. TOPIC(S)
B-1 "Presentation of Electric Utility Third Quarter (Fiscal Year 2007-08) Financial Reports"
Electric Utility Director George Morrow provided a PowerPoint presentation regarding the
electric utility third quarter financials. Specific topics of discussion included an overview,
projected and actual financial results, 2008 fiscal year budget versus third quarter actual
numbers, electric expenses, operating expenditures, power supply, sales, billing statistics,
energy cost adjustment (ECA) billing statistics, Northern California Power Agency (NCPA)
general operating reserve, open position, cash balance, and summary.
In response to Mayor Pro Tempore Hansen, Mr. Morrow stated approximately $3.25 million
of the increase is from the Roseville sale and the remaining is from the NCPA reserve and
operating costs.
In response to Mayor Pro Tempore Hansen, Mr. Morrow stated there may be more of a
savings in operating by the end of the year as projected.
In response to Council Member Hitchcock, Mr. Morrow stated the line item for other
payments includes public benefit programs, including rebates, and there will be some catch
up when the application process is completed.
In response to Council Member Johnson, Mr. Morrow stated there is not something specific
in the budget for solar as the intent was to match straight expenses with revenues. He
stated the solar program will likely be sold out with full subscription.
In response to Mayor Pro Tempore Hansen, Mr. Morrow and Mr. King stated staff will look
into the possibility of absorbing the building L�e costs in light of the citizen complaint;
although, there is a concern regarding staying competitive.
Discussion ensued between Council Member Johnson, Mayor Pro Tempore Hansen, and
Mr. King regarding the cost of solar programs in the State, the average cost to citizens to
participate in solar programs, a first-time citizen complaint regarding building fees, the
process of installing the solar equipment, and other cities doing similar solar projects.
Council Member Hitchcock stated it appears to be a non -issue because there is not a big
cost difference in the project even if the applicable solar -related building fees are reduced.
In response to Council Member Johnson, Mr. Morrow stated staff will research whether
public benefit monies could be used to assist with the cost of installing solar and return
with the information. Mr. King also reiterated that he has been informed that the acde
sections for solar installations are being revised.
Continued April 15, 2008
A brief discussion ensued between Council Member Hitchcock and Mr. Morrow regarding
citizen response to a 24 cent rate increase in the press and the need to present accurate
information in response by the City through the press or by other means to inform the
public at large.
In response to Council Member Johnson, Mr. Morrow stated the three major electric
companies in the State, which provide service to approximately 75% of the State, all have
tiered systems and the City's rates are low.
In response to Council Member Johnson, Mr. Morrow stated that, while they can do a
comparison, the blocks will be different because PG&E rates are lower at the low usage
rate and the City's rates are lower at the highest usage rate. Mr. King provided a brief
overview of the transfer of the three-tier system to the five -tier system, high-end users, and
interpreting the rate overall with taxes and fees included.
In response to Mayor Pro Tempore Hansen, Mr. Morrow confirmed that, with the new
project, the long-term goal is to be more competitive with the City's economic goals and
overall usage costs. Council Member Hitchcock suggested preparing a small rate
comparison cheat sheet for easy reference.
In response to Mayor Pro Tempore Hansen, Mr. Morrow stated staff can look into methods
to be more competitive on the lower tiers; although, in a zero sum game it is difficult to
lower one tier's rate because that would mean an increase adjustment in another tier's rate.
He stated there may be room for an adjustment with a new factor such as the new Lodi
project.
In response to Council Member Katzakian, Mr. Morrow stated the tiers only apply to
residential users.
In response to Council Member Katzakian, Mr. Morrow stated he signed off on a few
residential solar programs recently and the program appears to be doing well in light of the
overall costs.
In response to Mayor Pro Tempore Hansen, Mr. Morrow stated solar has gone down some
over the last five years; although, the theory of a million solar homes was more of a public
relations piece.
In response to Council Member Hitchcock, Mr. Morrow stated the projected figures
combine the ECA and base, which is the difference between projected and actual figures.
In response to Council Member Johnson, Mr. Morrow stated the average year cost of the
ECA was projected as 8.99 cents and is closer to 9.1 cents, which is on target for what
was projected to industrial users. He stated that, while the ECA is applied uniformly across
the board, the actual affect may be different based on a variety of factors.
In response to Mayor Pro Tempore Hansen, Mr. Morrow stated that, at the last snapshot,
the industrial user rate for the City was approximately 26% less than PG&E.
In response to Mayor Pro Tempore Hansen, Mr. Morrow confirmed that the numbers do not
include the recent sale of the property. Mr. Morrow stated the $2 million figure may be
accounted for at the end of this budget cycle or the next.
2
Continued April 15, 2008
B-2 "Presentation of Water and Wastewater Utility Third Quarter (Fiscal Year 2007-08) Financial
Reports"
Deputy City Manager Krueger provided a PowerPoint presentation regarding the water and
wastewater quarterly update. Specific topics of discussion included a summary, water and
wastewater financials ending March 31, 2008, water and wastewater operating expenses by
series, and cash balances for both water and wastewater.
In response to Mayor Pro Tempore Hansen, Mr. Krueger stated the difference of $3 million
is due to the impact mitigation fees, which will affect the overall numbers. He also
discussed the cash flow for revenues and expenses, sales revenues of 76.7%, and overall
revenues of 72.1 %.
In response to Council Member Hitchcock, Mr. King provided an overview of the previous
Shirtsleeve Session discussion regarding the subject matter of the deficit in operations and
maintenance for infrastructure and the options associated with the same.
In response to Council Member Katzakian, Mr. Krueger indicated some money was spent
on infrastructure replacement and the PCE/TCE litigation did have an affect.
In response to Council Member Hitchcock, Mr. Morrow stated how quickly the $6.9 million
will be reduced is dependent upon the mitigation efforts, which will need to be reviewed and
brought back.
In response to Mayor Pro Tempore Hansen, Mr. King confirmed that staff is not
recommending a rate increase for the Council meeting the following night.
Discussion ensued between Mayor Pro Tempore Hansen, Council Member Hitchcock, and
Mr. King regarding the different options for consideration at the Council meeting, including
retroactivity, combining funds to address both operations and infrastructure replacement,
the need for adjustments going forward from this point on into the future, and possibly
rebalancing at this point with a possible increase in the future.
C. COMMENTS BY THE PUBLIC ON NON -AGENDA ITEMS
None.
D. ADJOURNMENT
No action was taken by the City Council. The meeting was adjourned at 8:21 a.m.
ATTEST:
Randi Johl
City Clerk
AGENDA ITEM Sr I
CITY OF Long
COUNCIL COMMUNICATION
TM
AGFA TITLE: El;eotric Utility V Quwter FY08 Financial Report (EUD)
MwD DATE: AprN 18, 2008
PROAR19D BY: Elmo Ut9lty Director
RECOMMENDED ACTION: Receive a report prepared by rhe Electric uiiiiiy Department
summarizing its financial performance for the 3rd quarter of FY08.
BACKGROUND INFORMATION: The Electric Utility Department (EUD) is responsible for reporting its
quarterly financial results to the City Council.
A summary of the electric utility's financial performance for year-todate FY08 is as follows:
• Power Costs are -$763K less than budget
• Non -power Costs decreased -$1.2M
• Revenues down --$148K
• NCPA "General Operating Reserve is up -$1.6M
• FY08 power costs are 96% hedged for the remainder of the fiscal year.
• Revenues include a one-time receipt cf $3.25M from RosevilleCT1 Sale
• Overall increase in cash is about $5.7M through 3rd Qtr (including Roseville revenue)
• Total Reserve Fund (cash) balance is $10.9 million.
Attached is a spreadsheet comparing financial performance through the 3'd quarterwith the FY08 budget.
FISCAL IMPACT,
Attachment
None at this time.
Not applicable.
Electric Utility Director
APPROVED:
8111E", City Manager
FY08 Budget vs. Q3 Actual
Cash Flow
Sales Revenues
Other Revenues
70,072,930
195289192
53,443,880
3,8375842
76.3%
251.1%
Total Revenues
Purchase Power
7156019122
42,3335517
57,281,722
32,854,650
80.0%
77.6%
Non Power
1196491177
892471706
70.8%
Total Expenses
53,982,694
41,102,356
76.1%
Net Revenue for Debt Service
17,618,428
16,179,366
Debt Service
899719488
658755091
76.6%
Net Revenue
81646,940
9,304,275
In -lieu Transfer to General Fund
6,873,228
5,154,921
75.0%
Net Increase (Decrease) in Working Capital
197739712
491499354
Chan es in GOR
Ending Cash Balance1
-
61935,997
1 642 927
1099549566
Electric Utility Department
FY08 Quarterly Update
(Through March 31, 2008)
City Council Shirtsleeve Session
April 15, 2008
n �Q
'9<�FOverv'iew
o0,
• Power Costs are ~$763K under budget
• Non -power Costs decreased ~$1.2M
• Revenues down about $148K
• NCPA "GOR" up $1.6M
• FY08 power costs 96% hedged for Q4
• Revenues include sone-time receipt of
$3.25M from Roseville CT1 transaction
• Overall increase in cash is about $5.7M
2
Q3 Financial Results
Projected vs. Actual (Y -T -D)
Cash Flow
Revenue
Projected
Actuals
Difference
Sales Revenues
Other Revenues
5315911772
5344300
-0.3%
5871842
3,837,842
552.9%
Total Revenues
5491799614
57,281,722
5.7%
Expenses
Purchase Power
3396179658
32,854,650
-2.3%
Non Power
934813511
8,247,706
-13.0%
Total Expenses
43,099,169
41,102,356
-4.6%
Net Revenue for Debt Service
1110801445
16,179,366
46.0%
Debt Service
618751091
6,875,091
0.0%
Net Revenue
432053354
9,304,275
121.2%
In -lieu Transfer to General Fund
5,1541921
5,154,921
0.0%
Net Increase (Decrease) in Working Capital
(9499567)
491499354
537.0%
Beginning Cash Balance 591629285 591629285
Changes in GOR - 196429927
Ending Cash Balance 492129718 1099549566
3
09��FOR�`PFY08 Budget vs. Q3 Actua.
Cash 1
Revenue
Budget
Actuals
% of Budget
Sales Revenues
Other Revenues
70,072,930
5394439880
76.3%
11528,192
3,837,842
251.1%
Total Revenues
71019122
57,281,722
80.0%
Expenses
Purchase Power
42,333,517
32,854,650
77.6%
Non Power
1156495177
85247,706
70.8%
Total Expenses
53,98204
41,102,356
76.1%
Net Revenue for Debt Service
1756185428
1651795366
91.8%
Debt Service
81971,488
6,875,091
76.6%
Net Revenue
046,940
9,304,275
107.6%
In -lieu Transfer to General Fund
61873,228
5,154,921
75.0%
Net Increase (Decrease) in Working Capital
197739712
491499354
233.9%
Beginning Cash Balance 591629285 591629285
Changes in GOR - 196429927
Ending Cash Balance 699359997 1099549566
4
Q3 Electric Expenses (Y=T=D)
Personnel
4,403,998
3,927,048
89%
5,967,361
SUPPIies, Materials, Services
1,102,726
978,273
89%
1,382,319
Equipment, Land, Structures
732,340
596,730
81%
1,194,481
Other Payments
558,493
154,216
28%
530,770
Communication & Transportation
109,977
50,538
46%
64,470
Total pera ing Expenses
o
9,139,
6i
o Q Operat'ing
3,500,000
3,000,000
2,500,000
1,500,000
1,000,000
500,000
3,198,670
Q3: EUD is at 68% of
annual O&M Budget
2,262,772
2,066,168
1,861,661>
1,045,633 1,039,839
694,001
Administration Business Planning And Engineering and Construction
Marketing Operations Maintenance
■ Budget ■ Q3 Actuals
DI
t� �P
Q3 Power Supply (Y=T=D)
Generation
$
28,904,697
$
30,372,053
$
1,467,356
4.8%
Transmission
$
4,015,793
$
4,444,931
$
429,138
9.7%
Management Services
$
1,803,211
$
1,814,456
$
111245
0.6%
Third Party Revenue
$
1,106,043
$
3,776,790
$
2,670,747
70.7%
TOTAL
$
33,6171658
$
32,854,650
$
7639008
-2.3%
7
Q3 Sales
m
July
2007
0
0
412
0
390
August
2007
0
0
428
363
September
2007
12
5
201
247
October
2007
68
76
23
73
November
2007
255
348
0
0
December
2007
592
609
0
0
January
2007
587
592
0
0
February
2007
439
403
0
0
March
2007
337
313
0
0
Q1 -Q3 Totals
2290
2346
1 064
1 1 073
N
Q3 Billing Statistics
M
Residential
123,506,103
$
211487,052
$
I
0.1740
Small Commercial
130,675,094
$
20,708,820
$
0.1585
Large Commercial/Small Industrial
27,805,741
$
3,886,905
$
0.1398
Industrial
74,254,875
$
7,508,995
$
0.1011
TOTAL
356,241,812
$
53,5911772
$
0.1524
Residential
119,182,227
$
211427,756
$
0.1798
Small Commercial
126,100,236
$
20,651,672
$
0.1638
Large Commercial/Small Industrial
26,832,278
$
3,876,178
$
0.1445
Industrial
71,655,256
$
7,488,273
$
0.1045
TOTAL
343,769,997
$
53,443,880 1
$
0.1555
�7
ECA Billing Statistics
Residential
159,594
545,871
783,649
1,169,926
Small Commercial
(165,623)
586,856
808,793
1,230,026
Large Commercial/Small Industrial
(38,987)
130,455
162,325
253,793
Industrial
(100,489)
392,355
454,702
746,567
Total ECA Revenue
(464,693)
11655,537 1
21209,468 1
31400,312
10
F NCPA GOR
0"
• General Operating Reserve
• Provides funding for contingencies
• GOR levels
➢$4,790,663 (June 30, 2007)
➢$6,433,590 (March 31, 2008)
• FY07 true -up of $847,000
• Geothermal Ins Recovery of $384,000
$1,642,927 Increase
11
P FY08 •• Position"
q<�FOR�
(3,699)
53,597
-6.9%
(763)
33,935
-2.2%
(2,936)
19,662
-14.9%
(3,741)
49,592
-7.5%
(1,994)
32,886
-6.1%
(1,747)
16,706
-10.5%
222
42,940
0.5%
459
26,615
1.7%
(237)
16,325
-1.5%
(1,365)
38,430
-3.6%
(1,318)
25,325
-5.2%
(47)
13,105
-0.4%
(1,534)
35,719
-4.3%
(723)
23,150
-3.1%
(811)
12,569
-6.5%
(2,175)
37,802
-5.8%
(420)
23,379
-1.8%
(1,755)
14,422
-12.2%
(5,948)
36,994
-16.1%
(3,754)
23,390
-16.1%
(2,193)
13,604
-16.1%
(5,272)
35,512
-14.8%
(3,129)
23,016
-13.6%
(2,143)
12,496
-17.2%
(3,176)
36,637
-8.7%
(1,568)
23,066
-6.8%
(1,609)
13,571
-11.9%
(4,031)
36,293
-11.1%
(4,521)
23,797
-19.0%
489
12,497
3.9%
(961)
39,059
-2.5%
(1,931)
25,104
-7.7%
970
13,955
6.9%
(3,039)
43,062
-7.1%
(1,950)1
27,469
-7.1 %
(1,089)
15,593 1
-7.0%
Net Total (34,720)
485,638
-7.1 %
(21,611)1
311,132 r
-6.9%
(13,109)
174,506 1
12
16,000,000
14,000,000
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
Cash Balance
— — Monthly Cash Balance
13
n �Q
'9<�FSummary
0 1
• Power Costs are ~$763K under budget
• Non -power Costs decreased ~$1.2m
• Revenues down about $148K
• NCPA "GOR" up $1.6M
• FY08 power costs 96% hedged for Q4
• Revenues include sone-time receipt of
$3.25M from Roseville CT1 transaction
• Overall increase in cash is about $5.7M
14
AGENDA ITEM B-02
AIM CITY OF LODI
COUNCIL COMMUNICATION
TM
AGENDA TITLE: Presentation of Water and Wastewater Utility Third Quarter (Fiscal Year
2007-08) Financial Reports
MEETING DATE: April 15, 2008 (Shirtsleeve Session)
PREPARED B Y Deputy City Manager
RECOMMENDED ACTION: Receive presentation of Water and Wastewater Utility
Third Quarter (Fiscal Year 2007-08) Financial Reports.
BACKGROUND INFORMATION: The Public Works Department is responsible for
reporting quarterly financial results to the City Council.
The attached PowerPoint report summarizes such
results for the Third Quarter of Fiscal Year 2007-08.
A summary of the Water and Wastewater financial performance for this reporting period is
attached and summarized as follows:
WATER:
• Cash balance is $2.65 million
• Operating revenues are on target at 74.4% of budget
• Fund operating expenses on target at 53.3% of budget
WASTEWATER:
• Cash balance is $2.86 million
• Operating revenues are at 76.7% of budget
• Operating expenses on target at 72.2% of budget
FISCAL IMPACT: Not applicable.
FUNDING: Not applicable.
Jes R. Krueger,'Deputy City Manager
JK
Attachments: PowerPoint Presentation
APPROVED:
Bia , City Manager
Water and Wastewater
FY08 Quarterly Update
(Through March 31, 2008)
City Council Meeting
April 15, 2008
n �Q
'9<�FSummary
0 "
WASTEWATER:
• Cash balance is $2.86 million
Operating revenues at 76.7% of budget
Operating expenses on target at 72.2% of
budget
WATER:
• Cash balance is $2.65 million
Operating revenues are on target at 74.4 % of
budget
Fund Operating expenses on target at 53.3 % of
budget
2
Wastewater Financials
Quarter Ending 3/31/08
.I I
Ending March 31, 2008
Revenue
FY Budget
Actuals % of Budget
Sales Revenues
8,8381600
6,777,678
76.70
Other Revenues
510,000
863,495
169.3%
Impact Mitigation Fees
2021770
546,233
27.3%
Total Revenues
$11,351,370
$8,187,406
72.1%
Expenses
Operating
$512105090
3,760,951
72.2%
Capital Outlay
4314651333
1318261468
31.8%
Total Expenses
$48,675,423
$17,5879419
36.1%
Net Revenue for Debt Service
($37,324,053)
($9,400,013)
25.2%
Debt Service
3,3391773
1,953,346
58.5%
Net Revenue
($40,663,826)
($11,353,359)
27.9%
Less Cost of Services Transfer to General Fund
1,404,661
1,053,496
75.0%
Net Increase (Decrease) in Cash
($42,0681487)
($12,406,855)
29.5%
Beginning Cash Balance
197579400
499569069
282.0%
Other Changes in Cash
42,7109180
109308,302
Ending Cash Balance
$293999093
$298579516
119.1%
Note: Other Changes comprise proceeds from sale of 2004 COPS and other working capital items3
Wastewater
Operating Expenses by Series
Personnel
$2,991,129
$2,198,573
73.5%
Su lies, Materials, Services
1,032,686
746,617
72.3%
EquipmentLand Structures
182 940
44 830
24.5%
Other Payments
201 870
162 974
80.7%
Communication & Transportation
801,465
607,957
75.9%
Total Operating Expenses
$ 5,210,090
$ 3,760,951
72.2%
4
Water Financials
Quarter Ending 3/31/08
.I I
Ending March 31, 2008
Revenue
FY Budget
Actuals % of Budget
Sales Revenues
11138600
81471,560
74.4%
Other Revenues
6411640
414,048
64.5%
Impact Mitigation Fees
2241000
30,748
13.7%
Total Revenues
$12,251,640
$81916,356
72.8%
Expenses
Operating
$4,378,128
2,332,760
53.3%
Capital Outlay
49385,916
21629,581
60.0%
Total Expenses
$8,764,044
$4,962,341
56.6%
Net Revenue for Debt Service
$39487,596
$35954,015
113.4%
Debt Service
2281025
47,766
20.9%
Net Revenue
$31259,571
$31906,249
119.8%
Less Cost of Services Transfer to General Fund
11036,399
783,231
75.6%
Net Increase (Decrease) in Cash
$29223,172
$35123,018
140.5%
Beginning Cash Balance
5349780
(4759262)
-88.9%
Other Changes in Cash
Ending Cash Balance
$297579952
$296479756
Note: PCE/TCE settlements in 07/08 ($8 million) for mitigation efforts are not included in analysis 5
Water
Operating Expenses by Series
Personnel
$1,180,300
$534,842
45.3%
Supplies, Materials, Services
694,411
248,030
35.7%
Equipment, Land, Structures
3,500
1,068
30.5%
Other Payments
1,620,980
988,216
61.0%
Communication & Transportation
878,540
560,604
63.8%
Total Operating Expenses
$ 4,377,731
$ 2,332,760
53.3%
C.1
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$0
($2,000,000)
($4,000,000)
($6,000,000)
($8,000,000)
Water Cash Balances - as of March 31, 2008
$15,000,000
$10,000,000
$5,000,000
$0
($5,000,000)
($10,000,000)
($15,000,000)
Wastewater Cash Balances - as of March 31, 2008