HomeMy WebLinkAboutMinutes - May 23, 2000 SSCITY OF LODI
INFORMAL INFORMATIONAL MEETING
"SHIRTSLEEVE" SESSION
CARNEGIE FORUM, 305 WEST PINE STREET
TUESDAY, MAY 23, 2000
An Informal Informational Meeting ("Shirtsleeve" Session) of the Lodi City Council was held Tuesday,
May 23, 2000 commencing at 7:00 a.m.
ROLL CALL
Present: Council Members — Hitchcock Land, Nakanishi and Pennino
Absent: Council Members — Mann (Mayor)
Also Present: City Manager Flynn, Deputy City Manager Keeter, Finance Director McAthie,
Information Systems Manager Helmle, Community Development Director Bartlam,
Public Works Director Prima, Parks and Recreation Director Williamson, Fire Chief
Kenley, Electric Utility Director Vallow, Economic Development Director Goehring,
Supervising Librarian Miller, Human Resources Director Narloch, City Attorney Hays
and Interim City Clerk Taylor
Also present was a representative from the Lodi News Sentinel and The Record.
TOPIC(S)
1. Budget Overview
ADJOURNMENT
No.action was taken by the City Council. The meeting was adjourned at approximately 7:50 a.m.
ATTEST:
Jacq line L. or
Interi City Clerk
CITY OF LODI COUNCIL COMMUNICATION
AGENDA TITLE: Budget Review
MEETING DATE: May 23, 2000
PREPARED BY: Deputy City Manager and Finance Director
RECOMMENDATION: That Council review with staff the attached 1999-01 Financial
Plan and Budget (City Manager Recommended Adjustments to Tentatively Approved 2000-
01 Significant Expenditure & Capital Requests).
BACKGROUND INFORMATION: Attached for Council's review are the City
Manager's recommended adjustments to the tentatively approved 2000-01 budget. The
recommended adjustments to the operating budget consist of 10 Significant Expenditure
Requests (SERs) totaling $406,115 and six capital adjustments totaling $2,064,000.
Council previously reviewed in detail SERs and capital requests as submitted during
preparation of the two year budget. Staff will only review with Council those requests which
are changes to the tentatively approved 2000-01 budget.
There is adequate funding to move forward with the recommended adjustments. The Fund
Balance will be presented to Council during the May 30'h 2000 Shirtsleeve Session.
Staff is available to meet individually with Council Members at their convenience to review
budget requests.
Attachment
Respectfully submitted,
s
Jan9t S. Keeter
Deputy City Manager
Vicky S. Mc thie, Finance Director
Approved
H. Dixon Flynn, City Manager
1999-01
FINANCIAL PLAN AND BUDGET
City Manager Recommended Adjustments to
Tenatively Approved 2000-01
Significant Expenditure & Capital Requests
CITY OF LODI
CALIFORNIA
City Manager Recommended Adjustments to
Tenatively Approved 2000-01 Budget
Amount
Page #
Significant Expenditure & Staffing Changes
Fire Safety
Hire additional Firefighter
41,500
1
Lease purchase Quint Apparatus
91,000
2
Water/Wastewater Utility
Outside Lab professional services
64,000
3
Electric Utility
Hire Electrical Estimator
9,765
4
Library
Hire p/t Adm Clerical Asst
17,350
6
Economic Development
Increase Partnership funding
10,000
7
Public Works
Increase Solid Waste contract funding
20,000
8
Human Resources
Increase citywide training program
37,500
9
Community Promotion
Increase Visitor Bureau funding
70,000
10
Finance Department - Revenue Division
Hire Account Clerk full time
20,000
12
Capital Requests
Public Safety
Designated Reserve for Public Safety Building
1,500,000
13
Wastewater Utility
White Slough Improvements
214,000
14
Parks & Recreation
Softball Electrical Upgrade
n/a
15
Armory Park Electric Upgrade
n/a
16
Lease Purchase Modular Building
n/a
17
Grape Bowl Master Plan
30,000
18
Outdoor Skate Park
300,000
19
Community Development Dept
Copier
10,000
20
Public Works Dept
Copier
10,000
21
1999-01
FINANCIAL PLAN AND BUDGET
REVIEW OF
Changes to 2000 - 01
Significant Expenditure & Staffing Requests
CITY OF LODI
CALIFORNIA
2000
1999-01 FINA.\CLtL PLAN AND SUMLtRY
SUMMARY OF SIGNIFICA"sT EXPENDITURES AND STAFFING CHANGES
Aire Admullitrative (,7Ra U
1 SO,gW
-.1999t. -W
-
.� 2000-01
%444:))
red eon mre to one time cost
Hue temporary Auto CAD operator -
Pg FIE
Requested
FIE City Jfansger :
FIE Regtrated
FiE City Menage r
..
M :
Cost
. Recommended
Coat
Reoatmranded
Comment ..
Public Safety
9,000
... ...
. _.
one time costs
Police Protection
12,000
Police Administration
11,000
11,000
Federal Black Giant match finds
10,000
-
absorb in current budget
Police Operations
50,000
10,000
will encumber this FY
Dispatcher team building
9,750
-
-
one time cost absorb in current budget
-- Animal Control
130,770
130,770
3,930
-
increased regulatory
Purchase Cat cages
_ 101,540
8,380
8,380
1.070 I
- Offset
one time cost - new regulations
Fire Safety
377,135
-
Fire Support Services
55,740
-
- 55,740.
second yr to allow time for setup
Pwchate Portable weather station
-
5,000
one time cost
Emergency Services
10,000
- -
absorb in current budget
?=base Foam dispensing wit
..
12,000
2.0-,000 �
use capital rather than cant over
FSreFirefighter
1
41,500
1 - 41,50()
I 41,500
l :41,500-
TraosportaHoe
Hire Firefighter
1
-
1 41,500
1 .- 41,500
Strosts and Flood Control
L- Purchase Quint Apparatus
2
-_
91,000
-91,000
impact fee funds
0.25 -
Purchase Fwarial defibrillator
40 hr now wino benefits
4.500
4,500
one lima casts
Total Public Surety
1
81,630
1 49,880
_ 183,500
_ .- 178,500
0.25
P.M. Utilities
- -
-
Leisure, Cultural & Social Services
Water/Wastewater Utility Services
Parks and Recreation
-
Engineering staff support
3
204,350
2 127,680
(6,000)
divide cash 50/50 to each utility
OWA& Lab professional services
3
61.000
64000
Electric Utility Services
one time costs
Hire Administrative Asst.
-
-
Policy, Lege lative & Regulatory
54.000 1 ..
- ; 54,000_
-
Program Activities Coordinator
- l 41,165
0.5
Hre Administrative Clerk 11
- 1
30,520
Purchase office chain
- -
hold til re•organintion
consulting services
125,000
-. 125%000
Upgrade activity brochure
9,905
unbundled rates, benchmarking
Electrical Engineering & Operations
--
Hire Pan time CAD operator
..
Aire Admullitrative (,7Ra U
1 SO,gW
1
"'WV
(4,543)
%444:))
red eon mre to one time cost
Hue temporary Auto CAD operator -
20,840
(2,840)
X7,500
Replacement of PCs (5)
15,000
7,500
-
divide over two yeah
Replacement of copy machine
9,000
- - 91000
-
one time costs
Increase funding of overtime
12,000
Meter leading materials funds
11,000
11,000
Business Planting & Marketing
Consulting services
50,000
10,000
will encumber this FY
Electric Constitution & Msintenance
-
..
Tice trimming contract increase
130,770
130,770
3,930
increased regulatory
Hue Gramdsperson
_ 101,540
1
01044
1.070 I
- Offset
reduce equal cost its 2 contract eco
Contract personnel
377,135
-
Fund Apprentice program
55,740
-
- 55,740.
second yr to allow time for setup
Substations & Systems
_
Prof. services for uartsformer maim
10,000
- -
absorb in current budget
Prof. services for painting
20,000
2.0-,000 �
approve for second year
Total Public Utilities
7.00 1,209,295
4.00..
.: 457,SSQ
65,580 1 -
.13 -
TraosportaHoe
-
Strosts and Flood Control
-_
ihre Downtown Cleanup laborer
. 0.25 2,620
0.25 -
_ 2,620
40 hr now wino benefits
Ffire Clean-up truck laborer
1 32,475
-
Total Transportation
1.25 35,095
0.25
. 2,620.
- -
-
Leisure, Cultural & Social Services
Parks and Recreation
Parks and Recreation Administration
-
Counect computer workstations
8,000
8,000
one time costs
Hire Administrative Asst.
-
1
54.000 1 ..
- ; 54,000_
Program Activities Coordinator
- l 41,165
0.5
.. 15,000
Purchase office chain
4,400
one time costa absorb in cement budget
Upgrade activity brochure
9,905
--
Hire Pan time CAD operator
- 10,495
-
(3,855)
absorb w/97 PT haus budgeted
Recreation Divuion
Aquatics
Purchase Pool slide
- 5,500
5,500
one time costs pending use of (:DBG funds
Purchase Inflatable water feature
-
3,500
ane time costs absorb in budget
Youth Sports
-
Increase funds for youth activities
14,455
14,455.
net incase offset by revenues
Purchase Portable scoreboards
4,000
4,000
one time costs
Sports Facilities
-
-
- -
Purchase Fence material
- 4,900
4,900
-
one time costs
Additional PT laborer hours
26,035
25,000
27,380
one year of coats
1999-01 FLYA.YCLIL PLAN CE -,D SUNIMARY
SUNIMARY OF SIGNIFICANT E.CPENDITL'RES AND STAFFING CHA:vGES
,,. :1949.00 2000 -OI. :- •. :.
Pg FIE Requested FIE City Manager M Rcgnested. FTE City. Menage(•
iR .:.'Cast Recommended Coat - Reoantmendad Cammem
Parks Division -- - -
Lodi Lake Park
-"
Special events funding
offset
offset -
. " _ _-
offset by donations
Hue PIT Laborer - irrigationinstaller
11,405
.11,40.5
maxicam installation
Park Ntaimenance
Hue Laborer
-
- 1
31,390 I .:-'31`,390
--
-- Fere PIT Laborer
13,415
13,415.
-
Peterson & Glaves
Increase part time hoes
13,050
� . -
absorb w/97 PT hours budgeted
Equipment Nfeintenance
-
Hue Part time assistant
3,650
3,650
After School Program
..
Increase part time funding
8,710
9,710.
-
offset by revenues
Extend operation to before school
offset
offset
. -
offset by revenues
Community Center
-
-
Community Center Administration
-
- -
Box o1Fce staffing
offset
offset
offset by revenues
Hua Part time intern
5,905
5,905
- -
Increase part time Adm Clerk hours
16,200
Senior Information Center
Mm Part time intern
6,910
6,910
or use for PT staff w/ FSS Admin
Swinuning Pool
-
Hire Aquatics Supervisor
1
8,000
1 8101
- ,
Ikttchins Street Square Maintenance
Refgush wood floor - Kirst Hall
12,000
12,000:
one time costs defer for one year
Replace wood columns
-
5,250
replace as necessary & absorb
Ramove elders
5,000
51000
-
one time casts
Incremejanitorial supplies funding
11,030
Replace rental tables
11,990
51995
.5,995
20 each.yeer
Increase fund for sublet services
13,180
13,180.
(fire Park Maintenance Worker
1
34,145-
thre Building Maintenance Worker
1
32_,975
1 3''_,975-
4,085
40,000 sf new space
Fund Bi weekly in home newsletter
5,720
-
-
Social Services
-
-
Library
Increase pert time staffing pool
15,150
15,150
(tire lilt Adm Clerical Asst
6
17,350
1750'
Flue Pan time Librarian Reference
19,800
Hire Pan time Librarian Children,
19,100
Total Leisure, Cultural & Social Ser
4.0
401,430
2.5 218,170 2
133,850 _
120,735
Community & Economic Development
Community Improvement
-
F$re Full time Administrative Clerk 11
0.5
20,210
0.5
20,210 �..
offset by part time savings
Purchase office system furnirm
7,500
7,500
-
one time costs
Economic Development
-
Strategic & Marketing Plans
32.500
15,000
15,000
Increase PartnmbiP fuadiag
7. -
-
10,000 -
10,000
Community & Eeaa Dev
0.5
60,210
221500
10,000 0-5
45,210
General Government
_
-
General Administration
-
Public Works Administration
-
- -
FTre full time Admiaistrati.e Clerk Ull
0.5
15,450
0.5
- 15,456 `
offset by part time savings
ILrc Volunteer Coordinator
- 1
46,150
- -
(2,150)
-
defer for fiwdserdevelopman
Fund Solid Waste contrail
8 :
2,000
21000
25,000
45,000 '
increased 120,000
Administrative Services
.
Renin Resources
-
FHre Administrative Clerk Q
0.5
10,315 0.5
10;315
onset by pmt time savings
Consulting Services
20,000
- 20,000
one time costs
Citywide training program
9 :
10,850
10,850
37,500
37-50.0..
CS Train . 12 GF; 12 enterprises
HR Risk Management
'
injury & Illness Program
25,000
25,000_
one time cats
Property Valuation
7,815
7,875
-
one time costs
Community Promotion
Increase roods -Visitor Bateau
11 �-
70,000
70,000 .
Information Systems
Web page development services
5,000
5,000
Consulting Services
15,000
15,000
Purchase laptops (1 ea yr)
3.0
., 3,000.
Ffire Pan time Intern
8,320
-.",
5.320,
defer to 2nd year
Purchase Help desk software
-
6,000
6,000
(4,800)
. -
WAN Internet Service Provider funding
9,600
9,600
City Clerk
-
1999.01 FLYANCIAL PLAN AND SUMMARY
SUMMARY OF SIGNIFICANT EXPENDITURES AND STAFFING CHANGES
673,405 5.25.
371-780 6.0
387,435 6.0
399,520
91,000
91,000
1.3
35,095-
54,050
15,150
itogttested,,:
FIE
_ City Mm.2 er..
FIE Requested.
FTE
City NW -W
-
. :
3ZS75
Cost .
.
`: Reoommeuded -
". Cost -
102,175 1
- Reeeatmaiied
CotnmeriE -
Municipal Code Book codification
1.5
102,175 1
63,940
65,688
5,000
4.0
- .5,000 -
one time costs
Cost of election - increase
1I3.035
173
2,017,720 9.25
-
7,795
6991280
X7,745`
Continuing Fd for Public Officials
4,340
4,350
CHIC status
Finance Revenue Division
- -
Hire full time Accoaat Clerk
12 1
17,605
1
17,605
0.5 20,000
0.5
20,000
Organizational Support Services
-
-
- -- Finance Field Services
_
-
Purchase cellular phones
-
1,630
1,630
(1,285)
-..(285)
offset by savings
Fire Lead Meter reader
0.5
17,395
-
Fleet Services
-
lire Parrs Clerk
0.5
14,845
0.5
_ - 14,845
1,580
-1,560
offset by pert time savings
tire Fleet Servioes Worker
....
1 38,230
Tota1 General Government
3.5
230,060
1.5
142,755
2 207,185
1.5
220,675
TOTAL OPERATING BUDGET
17.25
2,017,720
925.
893,475
6.0 600,115
7.50
- 699.280
FUNDING SOURCES:
General Fund
Fire bnpact Funds
Transportation Fund
Library Fund
CDBG
General Liability fund
Water Fund
Wastewater Fund
Electric Fund
9.0
673,405 5.25.
371-780 6.0
387,435 6.0
399,520
91,000
91,000
1.3
35,095-
54,050
15,150
17,350
17,3$0
13,000
13,000
-
3ZS75
- 32,975
-
1.5
102,175 1
h3,940
1,688
4,668
1.5
102,175 1
63,940
65,688
68,688
4.0
1,004,945 2.0
.329,670
36,955 2
1I3.035
173
2,017,720 9.25
893,475 6.0
600,115 7.50
6991280
1999-01 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Fire and Life Safety
REQUEST TITLE: Add One Firefighter Position to Emergency Services Activity -
REQUEST SUMMARY
The request is to add one additional firefighter's position to the emergency services activity of the fire department.
PRIMARY OBJECTIVE
To provide a mechanism to staff a Quint at station one with four (4) personnel.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
As a result of the department's self-assessment and standards of cover document, it was determined that a re -distribution of
equipment and personnel would increase the overall provision of emergency services to the citizens of Lodi. At present, station
one is equipped with two pieces of apparatus and a minimum of six personnel. The first-line equipment consists of an Engine with
a minimum of three personnel and a Truck with a minimum of three personnel. Once station four is built and occupied, the
distribution of equipment will change to the Engine at station one being re -located to station four and the truck remaining at station
one. When the truck is housed as the only first-line piece of equipment at station one, the functions of the crew at station will have
a dual purpose. Not only will they have truck operational requirements at the scene of a fire, they will also have the typical
functions of an Engine, responding to all service calls in station one's area in addition to just structure calls as it does now. This
increase in operational requirements warrants the addition of the additional position.
ALTERNATIVES
1. Continue with the practice that is currently utilized.
COST SUMMARY
1999-2000 2000-2001
Additional Cost
Staffing
40,000.00
Supplies, Material and Services
1,500.00
Minor Equipment
Total
$41,500.00
Savings
Net Cost
$41,500.00
1999-00 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY:
REQUEST TITLE:
REQUEST SUMMARY Purchase of Quint Apparatus
PRIMARY OBJECTIVE
Maintain equipment that meet the needs of the department.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
As a result of the department's self-assessment and standards of cover document, it was determined that a re -distribution of
equipment and personnel would increase the overall provision of emergency services to the citizens of Lodi. At present,
station one is equipped with two pieces of apparatus. The first-line equipment consists of an Engine and a Truck, Once station
four is built and occupied, the distribution of equipment will change to the Engine at station one being re -located to station
four and the truck remaining at station one. When the truck is housed as the only first-line piece of equipment at station one, its
functions will have a dual purpose. Not only will it have truck operational requirements at the scene of a fire, it will also have
the typical functions of an Engine, responding to all service calls in station one's area in addition to just structure calls as it
does now. The present truck was not designed for the increase in call volume or the additional equipment needed to function as
an engine. Truck Two was removed from active service in 1998, leaving the department without a reserve truck. This purchase
will allow the department to again have a reserve truck (06-012).
ALTERNATIVES
1. Use Truck One (06-012) as a Quint until normal replacement cycle.
COST SUMMARY
2000-01
Quint Apparatus $911000*
Net Cost $91,000*
* Lease Purchase
1
2000-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Wastewater Utility
REQUEST TITLE: Wastewater Treatment Facility — Professional Services
REQUEST SUMMARY
Additional funding is requested for professional services required at White Slough Water Pollution Control
Facility for outside laboratory services.
PRIMARY OBJECTIVE
To meet mandated testing and monitoring requirements of the new permit issued in January, 2000 and the
testing required to monitor the groundwater.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
The additional testing and monitoring required by the new permit for the White Slough Water Pollution
Control Facility was not included when the budget was prepared last year. The amount that was budgeted
covered the normal operations of the plant. This is the first year of the additional testing so the estimate of
cost is based on the approximate number and types of laboratory tests that must be performed for both the
new permit and rretaining a consultant to establish a groundwater monitoring plan. Depending on the
results of the consultant's work, additional funds may be needed for new monitoring wells.
ALTERNATIVES
If the proper testing and monitoring is not done, the City is subject to fines.
COST SUMMARY 1889-2999 2000-01
Additional Costs
Staffing
Supplies, Materials, Services $64,000
Minor Equipment
Total
Savings none
Net Cost $64,000
3
1999-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Engineering and Operations
REQUEST TITLE: Electrical Estimator
REQUEST SUMMARY
Transfer Groundman/Groundwoman position from Construction/Maintenance Division to Electrical Estimator
position in Engineering and Operations Division
PRIMARY OBJECTIVE
Provide the necessary Estimating staff in the Division to meet the workload and develop the required
experience and expertise to fill a future vacancy due to retirement.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
The Electrical Estimator position spans a large variety of duties and responsibilities including customer
negotiations relating to electric service, easement and right-of-way negotiations, system design and cost
estimating, design and construction coordination with other utilities, preparation of work order documents and
construction drawings and construction conflict resolution. Other duties include material evaluation, material
application and construction methods and development of material and construction specifications as well as
commenting to other City departments on various construction projects proposed by citizens, developers and
prospective new customers.
The workload in the estimating section for the past several years has exceeded the capacity of the approved
staff (3 estimators) and does not appear to be diminishing in the foreseeable future based on current and
pending development plans throughout the City. The Department has been able to utilize a retired employee
as a contract estimator during periods of 1997 and 1998. The last 16 months a reassigned employee has
assisted in the estimating area in order to respond to the workload created by the ongoing activities within the
City. Several large capital and maintenance projects requiring significant estimator staff time have been
delayed and are not at present being designed due to demands on available staff from development projects.
Experience has shown that to train/develop an Electrical Estimator to effectively and independently perform
the various duties of the job in this Department takes approximately three years. With retirement of one
senior employee in 3 to 4 years, coupled with the workload indicated above, it is recommended that the
Ground man/Groundwoman position approved in the 2000-01 Fiscal Year Budget be reassigned as an
Electrical Estimator position. This additional Estimator position will assist the Department in meeting the
demands in the estimating functions as well as develop the necessary skills to maintain continuity at the time
the retirement occurs.
The loss of the full time position of Ground man/Groundwoman may result in the Construction/Maintenance
Division having to add this position temporarily as a contract position during the prime construction period for
large construction projects.
ALTERNATIVES
Utilize consulting services for this function, not recommended. Consulting service with full time staff located in
the Department's office, a necessity to perform this type of work, is not a cost effective option.
Utilize contract employees, not recommended for long term full time work. Cost of a contract employee is
comparable to a full time permanent employee and the element of employment continuity is lost. The
Department has been unable to locate qualified contract employees for this position since late 1998.
I
1999.2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
Electrical Estimator (continued)
COST SUMMARY
Additional Costs
Staffing
Utilities
Supplies, Materials, Services
Minor Equipment
Savings
Total
IMPLEMENTATION
Upon approval the recruitment process will be initiated.
1999-2000 2000-2001
$9,765
$9,765
1999-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Library
REQUEST TITLE: Part -Time Administrative Clerical Assistance
REQUEST SUMMARY
Create a part-time Administrative Clerical position for the Library Department
Provide clerical assistance for library administration for daily operations and special projects. Free administrative staff to
formulate policy, form community partnerships, oversee and coordinate library projects and programs, develop and seek grant
sources.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
Historically library administrative staff members have performed many basic clerical activities including photocopying, creating
purchase orders, personnel action forms, agendas, recording and typing minutes, filing, collating, etc. In the past four years
administrative activities have increased as the library has (1) spawned a library foundation, (2) created a long range planning
committee, (3) added new information formats including Internet access, (3) sought and received grant moneys, (4) created new
policies, and (5) commenced the initial study phase of a building program to renovate the library facility. Upcoming projects
include (1) evaluating and upgrading the integrated automation system, (2) creating a computer lab, (3) writing grants for
community outreach, and (4) continuing to develop the renovation project. The increased level of administrative activity leaves
no time for daily clerical activities—activities not appropriate to the administrative level. A designated position to undertake these
tasks—functioning as recording secretary for board meetings, creating agendas, maintaining files—is crucial to the continued
progress of the library. Existing clerical staff positions are earmarked for coverage of public service desks, library materials
processing, ordering, cataloging, home page maintenance, etc.
ALTERNATIVES
Maintain the status quo using existing staff for photocopying and collating tasks; retain other clerical tasks inapporpirately at the
administrative level.
POSSIBLE REVENUE/SAVINGS In FY 2000 the library's allocation from the Public Library Fund increased from
$65,457 to $95,863. In addition the library will save $650 for the Library Board of Trustees monthly secretary. This position will
potentially release administrative time so that revenues from grants and foundation campaigns increase. Positive public relations
will also increase the potential for contributed moneys.
COST SUMMARY
1999-2000 2000-01
Additional Costs
Staffing
$18,000
Supplies, Materials, Services
Minor Equipment
2,000
Total
$20,000
Savings/Offset Revenue
2,650
Net Cost
$17,350
n.
1999-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Economic Development
REQUEST TITLE: San Joaquin Partnership Membership Fees
REQUEST SUMMARY
Increase current San Joaquin Partnership member fee from $20,000 per year, by an additional $10,000, to $30,000 per year.
PRIINIARY OBJECTIVE
To increase the City of Lodi's fee contribution so that it is equal to other San Joaquin County cities of comparable size and
function.
SUNI,VIARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
Councilmember Phil Peninno has requested the increase precipitated by his commitment to the Partnership Board to bring Lodi's
member fee contribution on parity with those of other San Joaquin County city members - specifically the City of Manteca and
the City of Tracy. The increase is warranted considering the fact that since the Partnership's inception, the City of Lodi has
been paying less than its fair share relative to the benefits received from San Joaquin Partnership business assistance activities.
ALTERNATIVES
1. None
2. Leave as is
3. Increase incrementally
COST SUMMARY
1999-2000 2000-01
Additional Costs
$10,000
Staffm
Supplies, Materials, Services
Minor Equipment
Total
$10,000
Savings
Net Cost
$10,000
7
2000-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Public Works
REQUEST TITLE: Solid Waste Administration
REQUEST SUMMARY
_ To provide funding to address the upcoming renewal of the solid waste removal contract as well as provide
professional guidance in meeting the City's goals for the Year 2000.
PRIMARY OBJECTIVE
To provide the best solid wastelrecycling service at the most reasonable cost to the consumer and yet provide the City
with a revenue source that is based on an appropriate formula.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
Many things have changed in the solid waste industry in the last few years. New programs must be added to continue
to meet the goals of the California Integrated Waste Management Board. One of these programs is the Landscape
Maintenance Outreach Program sponsored by CIWMB and San Joaquin County. The City is responsible for
approximately $5,000 to match a State grant. This is an educational program and will show the City's good faith effort
in achieving our goal. Each County agency has a prorated matching amount.
The contract with our solid waste contractors comes to an end June 30, 2003. We have the option to extend the
contract for an additional 7 years if the contractor is notified 18 months prior to the ending date. The contractor's
operation has never been audited and this should be done before any decision is made regarding continuation of the
contract. An outside auditor would be hired to do this. In all likelihood, the City will go to bid for a new contract rather
than operate under a 14 -year old agreement. It is imperative that a consultant with experience in this growing and
sophisticated industry be hired to prepare a request for proposal that will be most advantageous to the City and yet
provide reasonable and quality service to the consumer. The estimated cost is $25,000. There are other sources of
revenue in the solid waste recycling field that have not been addressed by the City. This would be included in a
request for proposal.
We must also look at the reuse, recycling and resource reduction practices of industrial and commercial users to
capture quantities that we are not presently reporting. This will be accomplished by a consultant who does an analysis
of businesses and industries. The survey could cost up to S15,000.
In order to meet the Year 2000 goal, good faith efforts must be made and the recycling practices of businesses and
industries must be measured..
ALTERNATIVES
• Hire a part-time employee with experience in solid waste management whose time is devoted exclusively to the
solid waste issue.
• Extend the existing contract for an additional 7 -year term as provided in the contract without developing a new
rate structure or franchise agreement.
COST SUMMARY
2000-01
Additional Costs
Staffing
Supplies, Materials, Services $25,00)) $45,000
Minor Equipment
Total $25,909--$45,000
'Savings
' Fines could be levied if goals are not met.
Net Cost $25,009 $45,000
2000 — 2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Human Resources
REQUEST TITLE: Training - Improving Customer Service Delivery
REQUEST SUMMARY: Creation of a customer service training program in FY 2000-01 for
all City employees.
PRIMARY OBJECTIVES:
1. To increase City employees' skill and motivation levels through an increased awareness of
techniques for improving service delivery to customers both inside and outside the City
organization.
2. To lower unit costs of training sessions provided by the City by reducing travel and business
expenditures associated with training.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE:
Continuous, incremental improvement of any organization's human resources is necessary to
maintain a motivated work force that delivers high quality services.
There is currently a lack of consistency in the way City departments provide training. A variety
of high-volume vendors mail numerous brochures to the City offering an assortment of generic
training sessions. Departments often respond in a reactive, ad-hoc manner by sending staff to
these sessions whenever the need arises. This program strives to provide training of a uniformly
high quality, designed specifically for City of Lodi employees.
In part, this program intends to bring expertise, as much as possible, to the City of Lodi.
Currently, a great deal of training for the City is obtained by sending staff to outside locations
such as Sacramento, Modesto and the Bay Area. The expense and logistical rearrangements
necessary to cover absent staff members often acts as a disincentive for a department to take any
action to provide staff training.
The City is considering development of a customer service training program utilizing
professionals in the field to investigate service delivery deficiencies in our unique organization.
Research may be conducted employing a variety of techniques, including interviews and
administration of questionnaires, to determine specific segments of training which should be
provided for City of Lodi employees. Findings will then be used to develop customized
seminars designed to address our specific needs in an interesting and informative manner.
0
ALTERNATIVES:
a Continue using sessions provided by the consortium and training firms exclusively.
• Account 100404 - Training - City Wide, contains $11,176 for the upcoming fiscal year. This
funding could be applied toward the cost of the proposed customer service training program.
However, this account has been used on a regular basis to cover expenses such as tuition for
-- Leadership Lodi, tuition for Councilmembers education, and other related draws. Once
charged against this account, these expenses will not leave an appreciable balance to apply
towards the customer service training program.
COST SUMMARY:
2000-2001
Additional Costs:
Supplies, Materials, & 37,500
Services:
Total: 37,500
IMPLEMENTATION:
With approval of this request, Human Resources staff will:
1. Obtain proposals in order to retain the services of professional training firms with capability
in this discipline.
/d
1999-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Lodi Convention & Visitors Bureau
REQUEST TITLE: Funding for Expanded Program
REQUEST SUMMARY: To provide additional funding to the Lodi Convention & Visitors Bureau
for an expanded program to market Lodi.
PRIMARY OBJECTIVE: To increase a viable tourism marketing campaign as an economic tool for
the promoting the City businesses and attractions. Increased tourism is expected to have a positive
impact on sales tax and TOT tax.
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE: The Lodi Convention
& Visitors Bureau provides an invaluable service to the Lodi business community and to the City of
Lodi. Services include compiling visitor and conference packets for distribution at trades shows and
through mailings; gathering information from community on events, activities, attractions, and services
for submission to the community calendar; organizing and coordinating tour groups; marketing Lodi in
major travel publications; and, partnering with City's Economic Development Director, Chamber of
Commerce, and the local business community and service clubs. The services compliment and
supplement those efforts underway by the City of Lodi to attract and promote the Lodi community.
In the coming year, the LCVB is planning to feature a Community Corner at the new visitors center,
establish a Lodi Wine Trail, produce booklets and brochures filled with visual images and information
about Lodi, expand advertising campaigns in major travel publications, and develop a Lodi Website to
serve as both an online visitors guide and the foundation for the new Community Concierge program.
The LCVB is requesting additional funding from each of partners to offset the cost of these expanded
programs.
COST SUMMARY 1999-2000 2000-01
Additional Costs
Staffing
Supplies, Materials, Services
Minor Equipment
Total $ 70,000
Savings
Net Cost
ii
1999-2001 Financial Plan and Budget
SIGNIFICANT EXPENDITURE REQUEST AND STAFFING CHANGE
ACTIVITY: Finance Dept - Revenue Division
REQUEST TITLE: Hire Full Time Account Clerk
REQUEST SUMMARY Hire a full time Account Clerk in the Revenue Section to handle additional
workload with Electric Utility proposed rate changes for low income, and all electric customers.
PRIMARY OBJECTIVE
1. Assume responsibility for new duties related to the proposed rate schedule.
2. Provide greater customer service
3. Increase efficiency
4. Decrease dependence on part time employees
SUMMARY OF FACTORS DRIVING THE REQUEST FOR CHANGE
To remain competitive in a deregulated environment, Electric Utility is working on a program to provide a more
competitive rate for low income and all electric customers. The proposed plan will impact Finance Revenue
division staff in two ways: 1) by shifting work previously done by Electric Utility Department staff, and 2) by
the potential volume of customers involved in the expanded program. The program would involve explaining
programs to customers, certifying customers qualifications, periodic follow up and renewal process, and report
preparation.
ALTERNATIVES
To work part time staff on a full time basis.
COST SUMMARY
1999-2000 2000-01
Additional Costs
Staffing
39,634.
Supplies, Materials, Services
Minor Equipment
Total
Savings
(19,634)
Net Cost
20,000
/a
1999-01
FINANCIAL PLAN AND BUDGET
REVIEW OF
Changes to 2000 - 01
Capital Requests
CITY OF LODI .
CALIFORNU
2000
1999-01 FINANCIAL PLAN AND SUMMARY
CAPITAL BUDGET DETAIL BY MISSION
'1999-00 0041�
"Roi
q
R dia Comments:. -
Public Safety
Police Protection
Auto dialer computer system
71,950
Radio channel voting site
14,300
14,300
OF
State Crime Lab - DOJ fees
94,160
place holder
Fire Department
Fire Station #4
place holder
Support Services
Purchase Foam dispensing unit
12,000
OF
Total Public Safety
2,575,410
2,014,300
14,709,000
1,512,000
Public Utilities
Water Utility Services
Walcr
Water System Capital Expansion
75,000
75,000
75,000
75,000
Water IMF
Water System Capital Maint
45,000
43,000
310,000
310,000
Water
Purchase water valve exciser
5,070
5,070
Purchase 4" trailer mounted vac sys
36,640
Water Distribution system study
45,000
45,000
Water
Wastewater Utility Services
Collection System Capital Maint
395,000
395,000
535,000
535,000
Wastewater - White Stough Improvements 14
152,000
152,000
214,000
214,000
WW
Headworks Improve
deferred some - aeration
Sludge Pump Replace
Grinder Installation
Tailwater System Imp
Roadway Improvements
Pond Recircle Pumps
Variable Freq Drive Repi
Digester Cleaning
Electric Utility Services
Municipal Service Center expansion
120,000
120,000
4,900,000
4,900,000
Elec I.J7, WIWW IMF
Electrical Engineering & Operations
SCADA & UPS systems replace
215,000
215,000
Elec, Water, WW
Watthour meter test system replace
40,000
40,000
Elec
Design software
40,000
40,000
40,000
40,000
Elec
Electric Construction & Maintenance
Line Extensions
716,200
716,200
722,600
722,600
Elec Long Term
Distribution System Improv Dusk/Dawn
1,512,200
1,512,200
912,200
912,200
Elec Long Term
High Voltage Protection
330,000
330,000
1,900,000
1,900,000
Elec Long Term
Substations & Systems
Harmonics analyzer
22,000
22,000
Elec;
Total Public Utilities
31712,470
3,707,400
9,645,440
9,613,870
Transportation
Streets and Flood Control
Streets Division
Computerized sign making system
26,000
Sidewalk sweeper
30,000
30,000
Street TDA
Pavement management software
20,000
20,000
Measure K maint
Update distribution sys on oil truck
20,750
20,750
Measure K maint
1999-01 FINANCIAL PLAN AND SUMMARY
CAPITAL BUDGET DETAIL BY MISSION
b.
Yg Requested CrtyManager; Requested CityManaget
#= Cost Reconutieaded Cost Recommended Comments
Misletoe removal
Tree Inventory implementation
- - Safety pruning flees - North School
Tree planting - Hutchins St Median
Tree removal/plant S Central St
Downtown Improvements
Downtown Street Improvements
Street Lighting
Landscaping & Pedestrian amenities
Street Maintenance
disc traffic control improvements
Signal lamp conversions to LED
New traffic signal installations
Upgrades to existing traffic signals
Mise street & sidewalk improvements
Misc curb & gutter improvements
Misc Bicycle Transportation impr
Handicap ramp retrofit program
Beckman Rd reconstruction
Stockton St reconstruction
Lodi Ave track removal
Mise overlays
Major Street Expansion
Lower Sacrament Rd Kettlemanffaylor
Lower Sac Rd Taylor/Turner const
Guild Ave extension
Misc widening
Transit
Park & Ride Parking Structure
Design
Construction
Total Transportation
_
36,000
36,000
cm
31,000
31,000
Street TDA
31,200
31,200
cm, Street TDA
39,300
39,300
cm
19,175
19,175
cm
707,000
707,000
275,000
275,000
CDBG, Measure K maint
Elec Long Term
20,000
20,000
20,000
20,000
cm, Measure Kmaint
160,000
160,000
Elec
120,000
120,000
75,000
75,000
75,000
75,000
Federal
50,000
50,000
50,000
50,000
cm, Measure K maint
10,000
10,000
10,000
10,000
em, Measure K maint
15,000
15,000
15,000
15,000
Transit TDA
50,000
50,000
100,000
100,000
CDBG
835,000
835,000
Measure K maint, Federal
763,000
763,000
:Measure K maint, Federal
930,000
930,000
Measure K grant
750,000
750,000
115,000
115,000
INIF
500,000
500,000
4,322,000
4,322,000
1,200,000
1,200,000
[MF, Elec Long Term
30,000
30,000
30,000
30,000
IMF
200,000
200,000
FTA, other grants
3,800,000
3,800,000
F .A other grants
9,752,250
9,592,950
5,728,175
5,861,475
Leisure, Cultural & Social Services
Parks and Recreation
Parks & Recreation Capital 150,000 150,000 150,000 150,000 GF
Safety pruning - Lawrence Park (39,300)
Safety pruning - Legion Park (13,600)
Salas Park backstop (30,000)
Lodi Lake nature fence (15,000)
Lodi Lake beach impr (100,000)
Lodi Lake parking lot (100,000)
Lodi Lake Turfrenov (20,000)
Small projects (10,000)
Recreation office paint (20,000)
Softball backstop fabric rep (20,000)
Shade structure (15,000)
Maucom irrigation Eng Oaks(10,000)
Maxicom irrigation Beekman(10,000)
Vinewood restroom re, (45,000)
Softball Electrical upgrade (35,000) 25_
Armory Park Elec upgrade (25,000, 16
Leasef! urchase Mod Build (50,000) ;.17,
1999-01 FINANCIAL PLAY AND SUMMARY
CAPITAL BUDGET DETAIL BY MISSION
.• :., r ".; ''',,15199-00 -.-3WR-OI
Pg Requoated City btaaager Regtiested Ctty Manager
- 1i ::Cost:: Ret;omatarded. r ; , `, Cosr. . ,
.; "Recommended::- •:. `Commants <.
Redevelopment Agency
100,000
100,000
OF FB
Total Community & Economic Development.
Gropc Bowl Mster Plan 18
100,000
10,000
30,000
30,000
CDBG
Outdoor Skate Park 29
300,000
300,000
Replace copier (20,500)
20,500
20,500
Public Works Administration
Replace duplicator (10,200)
10,200
10,200
opier .21
can defer for year
Playgrounds P & R
50,000
50,000
funds for rmil mac
Administrative Services
CDBG
Playgrounds schools
50,000
50,000
Cultural Services '
Fortis imaging software
50,000
Community Center
30,000
OF
Imaging - conversion
15,000
Purchase of new copy machine
10,210
10,210
GF
Copier
OF Equip
Library
50,000
50,000
100,000
100,000
Lib Trust
Self service check out station (36,000)
Telephone System Upgrade
180,000
Remodel - computer room (32,000)
Equip, Elec OF W ,WW,
JD Edwards implementation
200,000
Computer lab for public use (56,000)
200,000
200,000
Elee LII', WWW
Finance Administration
Upgrade computer system (100,000)
Photocopier replacement
9,000
Develop remodel plan (150,000)
GF Equip
klail processor machine
Total Leisure, Cultural & Social Services ::'.` `
280,710
290,910
640,200
630,000
Community & Economic Development
Public Works Facilities Services
Community Development
f I%',AC replacement - Finance Dept
23,000
Administration
pending efficiency study
Roof Replacement - Fire Station #3
24,100
Redevelopment Agency
100,000
100,000
OF FB
Total Community & Economic Development.
100,000
100,000
10,000
10,000
General Government
Legislation and Policy
Public Works Administration
opier .21
lu'000
10,000use
funds for rmil mac
Administrative Services
ON Clerk
Fortis imaging software
50,000
80,000
30,000
OF
Imaging - conversion
15,000
15,000
GF
Copier
31,500
Information Systems
Telephone System Upgrade
180,000
180,000
Equip, Elec OF W ,WW,
JD Edwards implementation
200,000
200,000
200,000
200,000
Elee LII', WWW
Finance Administration
Photocopier replacement
9,000
9,000
GF Equip
klail processor machine
15,235
use funds PW/CD copiers
Organizational Support Services
Public Works Facilities Services
f I%',AC replacement - Finance Dept
23,000
pending efficiency study
Roof Replacement - Fire Station #3
24,100
24,100
OF
Roof Replacement - WhiteSlough
45,000
45,000
Roof Replacement - Various
100,000
Roof Replacement - k1SC
151,000
151,000
Total General Government
652,100
508.100
431,735
406,000
TOTAL CAPITAL BUDGET 17,072,940 16,213,660 31,161,550 . 18,033,345.
1999-01 FINANCIAL PLAN AND SUMMARY
CAPITAL BUDGET DETAIL BY MISSION
' t �g Requested G!y blaaeger Requested City Manager .
#� :.:: :Cost ; . -Recommended :Cost Recommended :Comments
-- FUNDING SOURCES:
Can Fund Fund Balance
GENERAL FUND - CAPITAL
GENERAL FUND -EQUIP REPL
LIBRARY Ttast
Financing,
CDBG GRANT FUND
MEASURE K GRANT
MEASURE K-NJAINT
STREET TDA
IMPACT FEE FUNDS
FEDERAL
FTA FUND
ELECTRIC FUND
ELECTRIC FUND -LONG-TERM
WATER FUND
WATER IJIF
WASTEWATER FUND
SEWER I%IF
TRANSIT TDA
Other Grants
TOTAL
1,500,000
512,000
20,000
50,000
251,000
5,398,000
94,475
30,000
75,000
3,340,000
5,363,800
355,070
135,000
834,000
60,000
15,000
18,033,345
1999-2001 Financial Plan and Budget Request
CAPITAL V4PROVEMENT BUDGET REQUEST
ACTIVITY: - Public Safety
REQUEST TITLE: Public Safety Building - Designated Reserve
Project Description
The Public Safety Building project consists of three phases:
Phase I includes Fire Station 1, Fire Station 2, and critical improvements to the current Public Safety Building
Phase II includes building a new Police Station, and
Phase III includes the renovation of the current 30+ year-old Public Safety Building and the addition of a parking
structure.
Council has ranked this project as a "highest priority" during the budget process.
Project Objectives
The objective of this project is to:
• set aside $1,500,000 annually in a special designated reserve toward the funding of the Public Safety Building project.
• give a better picture of impact of a financing on the General Fund operating costs
• set up a reserve if anticipated revenues do not materialize in a given year
Existing Situation
After numerous shirtsleeve meetings, the Council has approved moving ahead with the project design stage. When the
design stage is completed, staff will bring recommendations to Council for discussion and approval. The next stage will be
to discuss funding alternatives. One alternative is to finance the project using General Fund revenues. A cash flow
projection was prepared by Public Financial Management to show the feasibility and impact of a Public Safety financing on
the General Fund. Council approved the cash flow assumptions on March 30, 2000. Other alternatives include combinations
of grants, low interest financing from the State and traditional financing using Certificates of Participation. The alternative
scenarios are intended to free general fund revenues for use in meeting other public needs.
Setting aside $1,500,000 annually would give Council a better picture of the impact of a financing on the operating costs and
would demonstrate the cities ability to meet the projected annual debt service prior to any actual financing. These funds
would also establish a reserve if anticipated revenues do not materialize in a given year.
Schedule and Project Costs
Total $327,000 $1,659,000 $4,000,000 $4,612,000 $7,752,000 $18,350,000
Recommended Set Aside $1,500,000 $1,500,000 $3,000,000
/3
1998-99 1999-00
2000-01 2001-02 2002-03
Project
Total
Phasing
Preliminary Design/Study
$327,000 $260,000
$587,000
Acquisition
$375,000
$390,000
$765,000
Construction
Phase I
$224,000
$700,000
$924,000
Phase II
$800,000
$2,310,000 $4,612,000 $2,302,000
$10,024,000
Phase III
$600,000 $5,450,000
$6,050,000
Total $327,000 $1,659,000 $4,000,000 $4,612,000 $7,752,000 $18,350,000
Recommended Set Aside $1,500,000 $1,500,000 $3,000,000
/3
1999-2001 Financial Plan and Budget
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Wastewater Treatment MISSION CATEGORY: Wastewater Utility
REQUEST TITLE: White Slough Water Pollution Control Facility Capital Maintenance
Project Description
Major replacements and repairs of facility components and equipment.
Project Objectives
Maintain reliability and efficiency of wastewater treatment facilities.
Existing Situation
The City's wastewater treatment facility was originally constructed in the 1960's. During major expansions
in the past two decades, some, but not all, of the equipment and components were replaced or renovated.
Various components, as listed, are in need of major repair or replacement, independent of future
improvements to the facility.
Schedule and Proiect Costs
Fiscal Year:
99/00
00/01
01/02
02/03 03/04
Total
Headworks Renovation
S 30.00A
$250,000
S 30,000
$250,000
$280,000
Sludge Pump Replacements (CM)
$ 12,000
(final year of multi-year program)
S 12,000
'Grinder Installations (CM)
S 20,009
$ 27,000
$ 24,000
$ 26,000
$ 77,000
Tailwater System Improvements
$ 8,000
$ 60,000
$ 68,000
'Roadway Improvements (CM) $5,000
$ 30,009
$ 30,000
$ 30,000
$ 30,000 $ 30,000
$125,000
Pond Recirculation Pump Replacement (CM)
$ 12,000
$ 12,000
$ 24,000
Variable Frequency Drive Replacements (CM)
$ 35,000
$ 35,000
$ 30,000
$ 30,000
$130,000
Aeration System (added after budget process)
$ 75,000
$ 75,000
Diaeagr Cleaning
$ 5.000
$ 50-000
$ 59 QQQ
$ 50.000
5155.000
Total $152,000 $458;900 $4-34990 $4- ; $ 30,000 $855,09G
$214,000 $164,000 $386,000 $941,000
*These projects were approved in the 1999/00 Capital Improvement Budget but were deferred in
order to make needed improvements to the aeration system at White Slough.
Notes: All funding from Wastewater Capital Outlay Funds, 17.2
(CM) means Capital Maintenance Project account automatically appropriated with budget.
Alternatives
1. For slight reductions, roadway and equipment replacement projects can be deferred.
Project Effect on Operating Budget
Minor reductions in electrical and labor costs.
1q
1999-2001 Financial Plan and Budget Request
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Parks and Recreation
REQUEST TITLE: Softball Complex Electrical Upgrade
Project Description
Replace direct burial wiring with a new underground electrical system to accommodate new sports lighting. A new lighting system will
_be installed in late July and August through the Public Benefits Program.
Project Objectives
To upgrade the existing electrical service for the new sports lighting. This work will be performed by Energy Masters International.
This company is contracted through the Electric Utility Department to execute the Public Benefits Program projects.
Existing Situation
The existing electrical wiring at this facility is direct burial. Many years ago, the Electric Utility Department recommended that when
the opportunity to upgrade the lighting system presented itself, the direct burial wiring should be replaced with a more reliable system.
The underground direct burial conductor is not sized properly for the new sports lighting upgrade and there are a number of hot leg
conductors that are burned out. Currently the burned out legs have jumper connections for daily use.
Project Work Completed
None.
Schedule and Project Costs
Phasing
Study
Design
Acquisition
Construction
Total
Recommended Funding Sources
Capital Outlay Fund
Electric Utility Fund
Water Fund
Sewer Fund
Total
Prior Project
Budgets 1997-98 1998-99 1999-2000 2000-01 Total
$35,000
$35,000 $35,000
$35,000
$35,000 $35,000
Alternatives
None. The opportunity to upgrade needs to be completed in conjunction with the upgrade of the sports lighting.
Project Effect on Operating Budget
This project will lessen the maintenance requirements now necessary for existing conditions.
!S
1999-2001 Financial Plan and Budget Request
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Parks and Recreation
REQUEST TITLE: Armory Park Electrical Upgrade
Project Description
Replace direct burial wiring with a new underground electrical system to accommodate new sports lighting. A new lighting system will
be installed in late July and August through the Public Benefits Program.
Project Objectives
To upgrade the existing electrical service for the new sports lighting. This work will be performed by Energy Masters International.
This company is contracted through the Electric Utility Department to execute the Public Benefits Program projects.
Existing Situation
The existing electrical wiring at this facility is direct burial. Many years ago, the Electric Utility Department recommended that when
the opportunity to upgrade the lighting system presented itself, the direct burial wiring should be replaced with a more reliable system.
The underground direct burial conductor is not sized properly for the new sports lighting upgrade and there are a number of hot leg
conductors that are burned out. Currently the burned out legs have jumper connections for daily use.
Project Work Completed
None.
Schedule and Project Costs
Prior Project
Budgets 1997-98 1998-99 1999-2000 2000-01 Total
Phasing
Study
Design
Acquisition
Construction $25,000
Total $25,000 $25,000
Recommended Funding Sources
Capital Outlay Fund $25,000
Electric Utility Fund
Water Fund
Sewer Fund
Total $25,000 $25,000
Alternatives
None. The opportunity to upgrade needs to be completed in conjunction with the upgrade of the sports lighting.
Project Effect on Operating Budget
This project will lessen the maintenance requirements now necessary for existing conditions.
/b
1999-2001 Financial Plan and Budget Request
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Parks and Recreation
REQUEST TITLE: Lease or Purchase Modular Building
Project Description
Lease or purchase a modular building that would attach to the current main office building. The modular building would provide for
four offices and a small meeting room. Current offices will be renovated into work areas.
Project Objectives
To provide staff with adequate and needed work areas and offices.
Existing Situation
Currently, there are three Recreation Supervisor offices in the main office building and one in the Recreation Annex next door. The
offices in the main building do not allow for needed privacy for the supervisors as they are only partitioned areas. We also have many
part time field supervisors who need work areas during their office time.
Project Work Completed
None.
Schedule and Project Costs
Prior Project
Budgets 1997-98 1998-99 1999-2000 2000-01 Total
Phasing
S tudy
Design
Acquisition $50,000
Construction
Total $50,000
Recommended Funding Sources
Capital Outlay Fund $50,000
Electric Utility Fund
Water Fund
Sewer Fund
Total $50,000
Alternatives
Do nothing and continue working in current environment.
Project Effect on Operating Budget
None
/_%
1999-2001 Financial Plan and Budget Request
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTP;M: Parks and Recreation
REQUEST TITLE: Grape Bowl Master Plan
Project Description
Master plan the Grape Bowl, which would include an economic view of the current and potential new uses of the facility.
Project Objectives
To produce a facility that will accommodate the next fifty years of use and create a direction and a plan.
Existing Situation
The facility is run down and is in desperate need of renovation. We currently have no plan in place for systematic maintenance and
renovation. Staff also feels the facility is underused and has much more potential than is currently being utilized.
Project Work Completed
None
Schedule and Project Costs
Prior Project
Budgets 1997-98 1998-99 1999-2000 2000-01 Total
Phasing
Study $30,000
Design
Acquisition
Construction
Total $30,000
Recommended Funding Sources
Capital Outlay Fund $30,000
Electric Utility Fund
Water Fund
Sewer Fund
Total $30,000
Alternatives
Do nothing and let the facility continue to deteriorate.
Project Effect on Operating Budget
The master plan itself will not have an effect on the operating budget, however, it is expected that maintenance issues will be addressed
that will result in cost saving measures. It is also hoped that the plan will identify potential revenue from new uses.
1999-2001 Financial Plan and Budget Request _ _ --
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Parks and Recreation
REQUEST TITLE: Outdoor Skate Park
Project Description -
Creation of an outdoor skate park facility including selection of a consultant, design, and construction of the park. This facility should
be used by all age groups and skill levels and have elements appropriate for each group.
Project Objectives
To design and build an outdoor park, either above or below ground as determined by citizen and staff committees with community input
while following JPA directions to address liability issues.
Existing Situation
Citizens have expressed a need for an outdoor skate park. The Mayor and Council have appointed a steering committee. The City
Manager has appointed a staff committee to act as liaison to the project.
Project Work Completed
None
Schedule and Project Costs
Prior Project
Budgets 1997-98 1998-99 1999-2000 2000-01 Total
Phasing
Study
$ 20,000
Design
$ 60,000
Acquisition
Construction
$220,000
Total
$300,000
Recommended Funding Sources
Capital Outlay Fund $300,000
Electric Utility Fund
Water Fund
Sewer Fund
Total $300,000
Alternatives
1. Choose not to construct a facility
2. Purchase or lease a building for an indoor operation
3. Contract out turnkey park with revenue flow for city
Project Effect on Operating Budget
Maintenance and operation issues will need to be addressed.
i9
2000-2002 Financial Plan and Budget Request
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Community Development
REQUEST TITLE: New Copier
Project Description:
Replace the 5 -year-old Sharp copier presently used by the Community Development Department.
The copy quality and reliability of this copier has deteriorated. When the machine was
purchased, we estimated the maximum annual number of copies to be 65,000. We now run in
excess of 69,000 copies per year with the maintenance agreement costs being $1016 per year.
PRIMARY OBJECTIVE
To provide good quality copies and decrease staff time needed to maintain this copier or to go to
another location because the copier does not work.
Existing Situation
This copier was purchased in 1995 and the number of copies made on this machine has steadily
increased. In the last year, we have had 15 service calls for repairs. Recently, there has been as
many as 3 service calls per month. When repairs are needed, the copier is not available for use
and staff is required to leave the work area in order to make copies.
The quality of the copies has also deteriorated and the service representative has indicated that
there is not much more they can do to make them better.
COST SUMMARY
2000-01
Additional Costs
Staffing
$0
Supplies, Materials, Services
$0
Minor Equipment
$10,000
Total
Savings
None
Net Cost
$10,000
Alternatives:
Postpone replacement for another year. This is really the only alternative and would greatly
reduce the efficiency of this Department. Much staff time is wasted trying to repair and "unjam"
the copier. When it isn't working, staff must leave the work area to make copies. (Secretarial
staff must make sure that someone is available to take phone calls and assist citizens at the
counter.)
pLC
1999-2001 Financial Plan and Budget
CAPITAL IMPROVEMENT BUDGET REQUEST
ACTIVITY: Public Works Administration
REQUEST TITLE: Replacement of Copies
Project Description
Replace the 5 -year-old Minolta copier presently used by the Public Works
Administration/Engineering Divisions. The copy quality and reliability of this copier has deteriorated.
When the machine was purchased, we estimated the annual number of copies to be 80,000. We now
run in excess of 130,000 copies per year and the maintenance agreement costs have increased
significantly.
Project Objectives
To provide good quality copies and decrease staff time needed to maintain this copier or to go to another
location because the copier does not work.
Existing Situation
This copier was purchased in 1995 and the number of copies made on this machine has steadily increased.
In the last two years, we have had 42 service calls for repairs. When repairs are needed, the copier is not
available for use and staff is required to leave the work area in order to make copies.
The quality of the copies has also deteriorated and the service representative has indicated that there is not
much more they can do to make them better. The existing copier will be used to replace a handed down
copier in the engineering office that is older and not used nearly as much. The old copier in the Engineering
office will be disposed through the Purchasing Division.
Schedule and Project Costs
Prior Project
Budgets 1997-98 1998-99 1999-2000 2000-01 Total
Phasing
Study
Design
Acquisition
Construction
Total
Recommended Funding Sources
Capital Outlay Fund
Electric Utility Fund
Water Fund
Sewer Fund
Total
$10.000 $10.000
$10,000 $10,000
$10.000 $10,000
$10.000
Alternatives
Postpone replacement for another year. This is really the only alternative and would greatly reduce the
efficiency of this Department. Much staff time is wasted trying to repair and "unjam" the copier. When it isn't
working, staff must leave the work area to make copies. (Secretarial staff must make sure that someone is
available to take phone calls and assist citizens at the counter.)
Project Effect on Operating Budget
Increased staff efficiency in the Administration office.
9/