HomeMy WebLinkAboutAgenda Report - September 3, 1986 (112)APPROVAL, OF AMENDED
1985-86 TDA CLAIM
O *LTNCIL COIAIi11UNICATIO,> ,
PREPARM BY:
Assistant City Manager
RwcbmENDED ACTION:
That the City Council approve an amended
1985-86 TDA; claim. In this claim the City is
requesting that $47,971 be reprogrammed from
streets & Roads to Transit, and we are also claiming $20,724 of unclaimed
STA apportionment.
BACYGROUND INMFMp,TION:
Our 1985-86 claim projected 62,000 Dial -A -Ride
trips. The -actual ridership, not including
Woodbridge passengers, was 68,599. The claim
also included funds for
l new vehicle and we we actually replaced four.
-
These two factors have caused us to exceed our estimates for the year.
,.a
Council is again reminded that transit does have first claim on TDA funds.
Respectfully sLiUdtted,
erry L/. Glenn
Assistant City Manager
JLG/br
COUNCO76
r
RESOLUTION NO. 86-138
- RESOLUTION APPROVING AMENDED 1985-86
TRANSITASSISTANCE CLAIM
RESOLVED, that the City Council of the City of Lodi does
hereby approve the amended 1985-86 Transit Assistance Claim, a
copy of which is attached hereto, identified as'Exhibit "A" and
thereby made a part hereof.
_
BE`IT FURTHER. RESOLVED, that the City Council of the City of
Lodi does hereby authorize the City Manager to execute the subject
docents on behalf of the City of Lodi._'
4
Dated: September 3, 1986
t
C
I hereby certify that Resolution No. 66-138 was passed and adopted
by ,the City.Council of the City of Lodi in a Regular Meeting held
September 3, 1986 by the following vote:
Ayes: Council Members - FIinchman, Olson, Pinkerton, and Reid
(Mayor)
Does: Council Members - None
a
Absent: Council Members - Snider
3=.;
Abstain: Council Members - None
L�it.cc1 � �y "Ch�CKt./
ALICE M. REIMC1E
City Clerk
i
86-138
STATE TRANSIT ASSISTANCE CLAIM
TRANSPORTATION DEVELOPMENT ACT APPORTIONMENTS a
I. Lecal Transportation Fund Available Apportionment"
A.
Area Apportionment 1985-86
$ 6J710Z1
B.
Pedestrian/Bicycle Apportionment
14 02
C.
Previous Years' Unclaimed, Apportionment
60 60
D.
Unexpended Carryover
41 0
E.
Total Available for 1985-86 Claim(s) -
1,093,051
F.
less any LTF Already Claimed 1935-66
1,093,051
G.
TOTAL AVAILABLE FOR THIS.CLAIM
$ -0-
11., State
Transit Assistance Fund Available Apportionment
A.
Area Apportionment 1985-86
$x62_485
B.
Special Transit Apportionment 1985-86"
789
C.
x4>.oaxa 1985-86 Unclaimed Apportionment
20?724__
D.
Unexpended Carryover
s
E. '
Total Available for 1985-86 Claims)
93,859 _
F.
less any STA Already Claimed 1985-86
_ 73L1_35-__,_
G.
TOTAL AVAILABLE FOR THIS CLAIM
$ 20,724
-7=
TRANSPORTATION DEVELOPMENT ACT
ALLOCATIONS
�
Claim Purocse I.
LTF II.
STA*
I. Public Transporta tion
'
:Article 4 (99260) -Operator
Article 8 (99400(c.)) -Contractor
F
II. Pedestrian and Bicycle
N/A
Article._3 (99234)
Article 8 (99400(a))
38,565
-------
III. Roads and Streets
Article 8 (99400(a))
934,988
IV. Other
N/A
Article 8 (99400(b) or
99400(4)).
- - -
---- -
1.
TOTAL THIS CLAIM
` $47,971 is being -reprogrammed from Streets &
Roads to Transit
_
a'. TOTAL AVAILABLE FOR THIS CLAIM
- 1,093,051
93.859
h TOTkL THIS CLA71.1
19093,051
c. UNCLAIMED APPORTIONMENT
00
1985-86 (a - b)
1985-36
-- --- -
-- ------
*This will automatically be classified
as Article 6.5 (99313.3)
s-
for purposes of the Act.
IMPORTANT: Please identify any unexpended carryover
included
i.� the amounts being claimed above.
-8-
-
III.
OPERATING EXPENSES
1984-85
1985=86
Actual >=xZ)D sa)M
Budget Revised
501.
Labor
Operators Salaries/1-7ages
1S9
85
Other Salaries/Wages
58
31
502
Fringe Benefits
503
Services
504
Materials/Supplies
Fuels/Lubriconts
Tires/Tubes
Other Vehicle & Radio Rerci r
1,693
505
Utilities'
506
Casualty/Liability Costs
6,000
4,004
5!37
Taxes `
745
508
Purchased Transportation Service
_1-75,293
204,780
509
Miscellaneous Expenses
_ 723
709
4
510
Expense Transfers
Interest Expense
512
Leases and Rentals
513
-Depreciation/Amortization
Operator. Funds
Grant Funds
TOTAL
182,978
211,302
IV.
CAPITAL EXPENSES
Debt Service
Land/Property Acquisition
Vehicles
23,187
-39,459
Construction
Other Radios
765
720
TOTAL.
23,952
4o,179
'
*Please
circle either "actual" or "estimate",
as appropriate.
**For
purchase of three new gasoline powered
vehicles. See page 13.
1
,
—10"
'i ysv.
OPERATIONAL INFORMATION*
-"
Actual
Estimated'
Actual'
FY 1983-84
FY I9$4-85
FY 2985-86
L. Patronage
a. Total Passengers
61,755
58,869
70,480 -
=
' b. Revenue Passengers
1,877
1,045
2,745
c. Youth Passengers...:
d. Elderly Passengers
59,878
57,824
65,854
e. Handicapped Passengers'
2. Vehicle Miles.**
a. Total Vehicle Miles
106,140
107,869
"107,971
1
b. Revenue Vehicle Miles 106,140
107,869
-107,971
3. Revenue vehicle Hours
9,448
9.342
9,042
4. Revenue Vehicle Fuel
1
Consumption
s-
r'
a. Diesel
8,104
_ 8,194
5,437
b. Gasoline
3,497.':
c. Liquid Natural Compressed:
Gas
5. Fare Structure
a. Base
2.00
2.00
b. Zone
c. Youth.
d. Senior
.50
.50
•50
-
e. Handicapped
.50
.50
.50
f. Monthly Pass
g. Other
h. Average Fare
54
.54
.55
*There are no County passengers
includeT in.t ese totals.
**Includes miles for.County service.
All other figures'
reflect City
service only.
k.
*Attach additional pages as
necessary to alter
iption
or complete descr.,
M1THREF.
.YEAR FISCAT, PLAN
1986-87
1987-88
1988-89
OperatingExpenses
$
213,355
$
-219,755
$
226,350
a
Operating Revenues
,i
Sources: LTF
$
170,050
$
- 175,130
$
180,410
STA
Federal
Fares
36,550
_ 37,645
38,775
General Fund
Other
6,755
-6,980
7,165
i
Total
$
213,355
$
-2191-155
$
226,350
`t
s
Capital Expenses
$
27,000
$
-0-_
$
--0-
Capital Revenue
Sources: LTF
$
27,000
$
-0-
$
-0-
STA
Federal
Other
Total
$
27,000
$
-0-
$
-0-
-12
-
...ar+W..?'.wsrr
it ..�X d'K¢.�.n Ar.+✓.?_ ^M i ",.'�{S. _
FLEET INVENTORY
( Article .4 Opera for Only) ,
- Productionj
# ofl
Fuell Seat ISpecial
Features
'Hake & ModeliYear i
Veh.!
Type+ Capacity IAC
IEP
(63C (Other
11982 Chev:
(Station Wagon j
1982 1
2 iDiesel1
6
! x i
I I
11985 Chev. !
Station Wagoni
I
1985
5
I
i asolinel
I
6
I I
1 x i
I !
I
I
I
I i
f
I
I i
4 '
�
_ 1
i i
I• i
i
1
i
I
i i
I !
i
I
i
I
i•
I
-
�_
�ro
xxxxxxxxxxx
TX
---
'-�`�'
f
! rAL
Vehicles tc be Purchased in FY 1986-87
- I
I Station Wagon i 1986 1
1 I
2 j asoll n i 6 1 x I I I
I I I I I I
I
I
a
I _
AC = Air Conditioned
i
install
_
``It may be feasible to purchase and
EP = Environmental Package
two new gasoline engines rather than purchase
WC = Wheelchair Lift
two entirely new vehicles; 1986-87
TAS,
Claim will address this.
—13-
� s r
iv. Has'this-system been innon-compliance with its
requiredd localsupport ratio? No ='
`
1F
I€ yes, identify the year or years:
3.
Extension of Service
An extension or new service is exempt from the required
farebox and local support ratios if:
_
A. The extension of.service has been in operation for less
than two years at the ,end of the fiscal year.
B. The 'claimant's operating cost for the fiscal year, after
excluding the operating cost of, the extension of service,
exceeds its operating cost for the 'prior fiscal year:
C. The claimant submits a report on the extension of service
to COG. (For details of the report, see 6633.8(c)).`
i. Is this a new service?
ii. Is there an extension of service being claimed?
-
I€ soy please identify the extension of service:
4.
Fifteen Percent. F.xp=anditure •Increase
If any of the line items on the attached budget exceed by
more than 15% the expenditure for that same item in the
previous dear's budget, then an explanation for that increase
must be attached. -
5.
Narrative Description
Describe any changes in service 'characteristics from the
.`previous fiscal year. Please' attach an additional page -f
necessary.
Outdated;
One additional vehicle was purchased in 1984-85, Saturday service was initiated
will be
and fares lowered for non -elderly and non -handicapped persons. These were all
updated for
accomplished late in the fiscal year.so it is impossible to ascertain .,the affect
l.; 1986-87 TDA
of service. _
A replacement vehicle is included. in,this..year's budget to continue the replace-
Claim
merit oU'Aiesel-powered vehicles to gasoline.!
ti
Article 8 Contractor TDA Requirements
t
For contracted transporta tion service providers, the San Joaquin
County Council of Governments' Executive Board ;has waived the
farebox'and"local support ratios as it is empowered to do and
established a two-step process.
g -r
1. Match Requirement
To receive the same amount of TDA funds (LTF and STA,
combined) that a service received in the previous year, no
more than 90% of the operating funds (minus depreciation). in
the budget may be TDA derived. The ten percent or more
:matching funds may come from any other source available to
the community as long as it is not TDA.
2. Operating Cost Per Passenger objective
To receive an amount of TDA funds (LTF and STA combined) in
excess of what was claimed the previous fiscal year, the
=_
claimant' must establish a specific service objective for; the
fiscal year of the claim. This specific objective must be
the operating cost per passenger for the fiscal year, of the
claim. The objective should be a realistic one based on:
current and past system performance, but should be low enough
to represent an "improvement" when warranted. The COG
Executive Board will adopt the operating cost per passenger
figure that a claimant must meet in the fiscal year of the
claim.
If the system failed to meet its operating cost per passenger
objective in the fiscal year prior, to the claim, then it:
would only :.be eligible to file a claim for the level of TDA
s
funding received in that fiscal year. If a system wishes to
be eligible for increased TDA funding in a future fiscal
year, then it should identify an operating cost per passenger
objective.
i. What was the level. of TDA; funding _receiv.ed: in the
previous fiscal year for this 'system (LTF and STA)?
ii. Does the attached budget information demonstrate at
least a 10% match of non -TDA funds? -
iii. Is this claim requesting more TDA funds then were
received in the previous fiscal year?
I€ yes, how much more?
-16-
iv. What. was last:;,year's Operating Cost per ,Passenger
-
. �� =i, i7ha twas the
Objective? ,,- �"
actual Operating, ,Cost per Passenger?'
a. FY 1984 -85 -Operating Cost $
:-
b. Total Passengers
-�
c. Operating' Cost Per Passenger
(a ; b) $
v. What is theOperating Cost per Passenger Objective
for this claim?
d. Budgeted Operating Cost. $'
:.
e. Estimated Total Passengers -
f. Operating' Cost per Passence::
(d e) $
g. FY 1985-86 OPERATING COST PER
e
PASSENGER 'OBJECTIVE $
3.
Fifteen Percent Expenditure Increase
Zf -any of the lime items on the attached budget exceed by
.more than 15% the :expenditure for, that same item : in the
-
J:
previous year's budget, then an explanation :for that 'increase
must' be attached..'
4.
Narrative Description
Describe any changes in service. characteristics from the
previous :fiscal year.. Please attach an additional page if
necessary.
' t r
PART ,II - PEDESTRIAN AND BICYCLE'.PR03ECTS
="
-
-
LOCAL TRANSPORTATION FUND
�
LTF,�Cost
Y
-Project Title. and Description
Project
Limits
f•rTotal_ Cost
*Ham Lane Street 'improvements
' Lcdi Avenue to
Elm Street i
$38,565
j
{.::Work in progress
4
i
i
f
J.
STATE TRANSIT ASSISTANCE FUND
STA Cost
Project Title and Description -
Project
Limits
;Total-Cost
-
{
o
i+'F. •7 r i
,-w"^"'✓e'^aC•rrv,
7
7
r
r _
_
w
PART III -~ROAD
AND STREET PROJECTS
?lease provide .the"requested information for each project being identified
s
for Transportation:Development Act
funding.
LOCAL'TRANSPORTATION FUND
x
LTF Cost
fi
Project Title and Description
Project Limits
To�otai�-Z`ost '-
Miscellaneous Widening
$ 50,000
y
* Miscellaneous Curb & Gutters
70,000
R.R Grade Crossing Protection @ SPP
Turner.Road @ Mills
i
15,000
ti
Cherokee Lane
=
10,000:
t
Washington-Street
14,000.
Traffic Signals
1.
Lodi `Ave. &Church St:
100,000
Hutchins & Tokay40,000"
j
,.
Miscellaneous Locations i
80,000
RR Xing Approach Improvements
Tokay Street
_
30,000
y
locust Street
47,000'
Loma Drive.
.
_6,000.
{
, ►�;
i
Stockton Street Improvements
Vine to Tokay -
262,000€.
f
Century Blvd/WID Box Culvert & Crossing
100,000
* Hutchins Street Improvements
Rimby to Vine
58,000
Tokay to Lodi R/W
15,000
* Cherokee, Lane Improvements
Lockeford-to S/Murray.
75,000
* Pavement Management ,System
-5,000
Street Maintenance
128,000
}
Administration/Planning
2 000
,Page
i :Aecessar y
Use Adaitiona
STATE TRANSIT ASSISTANCE FUND
STA Cost
Project Title and Description
Project Limits
Total Cost
G
• Q _(11cP Ar, r?;-.-`n„�i F.Af+P
"if . Necessarv)
PART III
- ROAD'�AND;'STREET PROJECTS
Please provide ,the requested information
foreach project
being identified
for Transportation _Development
Act. funding.
LOCAL :TRANSPORTATION FUND
r
LTF -Cost
Project-Title and Description
Project Limits
.Total Cost
_-
(
Miscellaneous_'Asphalt Overlays
{-
{
Projects 1986
I
i
! $ :75,000
I !
I
Turner Rd Curb, Gutter S Street
I Replacement @'Lodi`Lake
{'
{ 11,000 {
Ham Lane median
! Century/Kettleman
i .34,000 �..
'
I.
et"
Lockeford Street
I Pleasant to Sacramento.
! 204,000 •1
Sacramento to Cherokee
!
( 58,000 I`
i
-
Tokay Street
I SPRR to Cherokee
i
( 271,000 I
i
I California Street, Lockeford to
!
! I
I Turner
!
( 66,000
(
I TOTAL
! $ 934.988
}
I
(
( s1,926,000
r
Use Additional Page if-Necessaryj
STAT: TRANSIT ASSISTANCE FUND
STA Cost .
project Title and Description
Project Limits
Total Cost"
I
l I
t
Use Addi tional page if
k
Necessary
-19-
.ti
LOCAL TRANSPORTATION FUND
=2�.
TO: SanJoaquin County Council of Governments
1860 'East Hazelton Avenue _
__.
- -- Stockton ► ,CA 95235
FROM:,:Applicant: City of Lodi
Address: P.O. Box 3006 Lodi CA 25241-1210
Y.
:(City, Zip _
Contact Person:. Sharon B1 aufus Phone: 333-6706
r:
The City of Lodi hereby requests, in accordance
with Chapter 1400, Statutes . 1971 and applicable rules and
regulationsf .that its annual transportation claim be ,approved in:,
-the' amount ; of$'1,102,490 for 'fiscal year 1985-86 ,. to be
drawn frem' th6 Local Transportation Fund.
When approved, please ` transmit this claim to the County Auditor
for payment. Approval of the claim and payment by the: County
-Au3itor Co' this. applicant is subject to such monies being on hand
and available for distribution, and to the provisions that such
monies will be used only in accordance with the terms of the
approved annual financial plan.
The claimant certifies that this Local Transportation Fund claim
an ie nancial information contained therein, is reasonable
and accurate to the bestof my knowledge, and that the
-
aforementioned information indicates the eligibility of this
claimant for funds for the fiscal year of the application
pursuant to CAC Section 6634 and -6734,
f`
APPROVED: { Applicant: City of Lodi
San Joaquin County Council
) By:
of Governments
UAssittant City Manager..`
{ Title: For: City Manager Tcm Peterson
By:
{ Date 19
PETER D. VERDOORN
{ .,
Title: Executive Director
Date : 19 {
f
STATE `PRANSIT':ASSISTANCE CLAIM
TO: San Joaquin County'Council of Governments
;
1560 East Hazelton Avenue
Stockton, CA 95205
A.
FROM: Applicant: City of Lodi
Address: P.O. Box 3006, Lodi, CA, 95241-1910
!
(city, Zip)
Contact Person: Sharon Blaufus Phone: 333-6706
This claimant, qualified pursuant to Section 99203 and 99315 of
F
the. Public" Utilities _ Code, hereby requests, in accordance with
t
Chapter, 1400, Statutes of 1971 as amended,_ and applicable rules
and regulations, that an allocation be made in the amount of
$ 93'859 for fiscal ,year-'1985-86 , to be drawn; from the.<
State Transit Assistance trust- fund of San Joaquin County for the
following purposes and in the following respective amounts:
-
Purposes Amounts
i
Dial-A-Ride Services $93,859
Allocation instruction and payment by the County Auditor to this
claimant are subject to such, monies being on hand and available
for distribution, and to the provisions that such monies will be
used only in accordance with the terms of the approved claim. ,
t
�P
The claimant certifies that this State Transit Assistance Fund ' .
,
Claim and the financial information contained herein, is
reasonable and accurate'to.the best of my knowledge,.and'that the
aforementioned information indicates the eligibility. of :this
claimant for funds for the fiscal year of the application
pursuant to CAC Section 6634 and 6734.
`'•
APPROVED: Applicant: City of Lodi
i
San Joaquin County Council
' By:
of: Governments
Assistant City Manager
( Title: For: City Manager Tcm Peterson
By;
E Date : _ q! y 19
.PETER D. VERDOORN
3
Title: Executive Director
Date: 19
I
TRANSPORTATION DEVELOPt1ENT ACT APPORTIONMENTS
I. Local Transportation Fund Available Apportionment
A.
Area Apportionment 1985-86
$ 6
_..
B.
Pedestrian/Bicycle Apportionment
C.
Previous Years' Unclaimed Apportionment
__,607
D.
Unexpended Carryover
41 0
t.
E.
Total Available for 1985-86 Claim(s)
1,093,051
F.
less any LTF Already Claimed 1985-86
1,093,051
G.
TOTAL °AVAILABLE' FOR THIS CLAIM
$ -0-
II. State
Transit Assistance Fund Available Apportionment
A.
Area Apportionment 1985-86
$ 62,485
B.
Special Transit Apportionment 1985-869,.___-
C.
>pA7 txa 1985-86 Unclaimed Apportionment
20L724 _
D.
Unexpended Carryover
9L861
E.
Total Available for 1985-86 claim(s)
93,859
F.
less any. STA Already Claimed 1985-86
'' G.
TOTAL AVAILABLE FOR THIS CLAIM
$ 20.724
i -
t
s
a<
"TRANSPORTATION DEVELOPMENTACT ALLOCATIONS
Claim Purpose I..
LTF II
STA*
j
I. Public: Transportation
Article 4 (99260) -Operator
119 498
Article 8 (99400(c)) -Contractor
II. Pedestrian and Bicycle
N/A
Article 3 (99234)
-
--
_
13
Article:8 (99400(a))
38 565--
1 ..
III. Roads and Streets
Article 8 (99400(x))
934,988
.._ -----
IV. Other
:.
N/A
Article(99400(b) or
.8
TOTAL THIS CLAIt4
1 093,051
93,859
4
$ 7, 971 i s be i ng reprogrammed from Streets ,6
$47,971
Roads `to Transit
• �
a. TOTAL AVAILABLE FOR THIS CLAIM
1,093,051
93,859
T
`
b. TOTAL THIS CLAIM
1,093051 -
8
c. UNCLAIMED APPORTIONMENT
1985-86 (a - b)
- -- -
— --
*This will automatically be classified
as Article 6.5
(99313.3)
for purposes of the Act.
IMPORTANT: Please identify any unexpended
carryover
included
in The amounts being claimed above.
PART I -`PUBLIC TRANSPORTATION
Please
Circle either: Article 4 operator or-Article 8
contractor
FINANCIAL INFORMATION
1984-85
1985-86
I.
OPERATING REVENUE Actual aXx>a5 tkwmtse* Budget Revised
401
Passenger Fares 30,539
37.853
402
Special Transit Fares (Woodbridge)
403
School Bus Service Revenues
404
Freight Tariffs
405
Charter Service Revenues
406
.Auxilliary`Transportation Revenues
407
Non-Transportation Revenues
408
Taxes Levied Directly by Transit
System (Specify)
409
Local Cash Grants & Reimbursements
(Specify) Local Transportation Fund
(LTF) 54, `.39
72,319
410
Local Special Fare Assistance _
="
411
State Cash Grants & Reimbursements
"
(Specify) State Transit Assistance
Fund (STA) 107,761
93,859
412
State Special Fare Assistance
413
Federal Cash Grants & Reimbursements
..
(Specify) UMTA Grants
430
Contributed Services
440
(Specify) Interest
271
TOTAL 192, 839
211,302
II.
CAPITAL REVENUE
464
Federal Capital Grants & Subsidies
(Specify)
State Capital Grants & Subventions .
(Specify) State Transit Assistance
Funds (STA)
Local Capital Provisions (Specify)
Local Transportation Fund (LTF) 26,000
40,133--
Non-Governmental Donations
_TOTAL 26,000-
40,179
-9-
F m-
III., OPERATING EXPENSES 1984=851985-86
Actua1,x=xv,qtxi�a2jt6* Budget Revised, :�
5I0 Expense Transfers
511 Interest Expense
512 , Leasesand Rentals
501
Labor
`
operators Salaries/Wages
85 F
v
Other Salaries/Wages -
5g
3i
502
Fringe Benefits
211 , 302
IV.• CAPITAL EXPENSES
_
503
Services.
Debt Service
x
504
Materials/Supplies
Land/Property Acquisition
MIE
23,187 "
Fuels/Lubricants
F
Construction
Tires/Tubes
Other Radios
i
7 20
.tomNA
f
Other Vehicle & Radio Repair
23,952
40,179
'.;
505`
Utilities
506
Casualty/Liability Costs
6,0004.004
r -
*Please circle either "actual" or "estimate",
as appropriate.
507
Taxes
745
'
508
Purchased Transportation Service
204,780
_175,293
509
Miscellaneous Expenses
—723
709
5I0 Expense Transfers
511 Interest Expense
512 , Leasesand Rentals
f
513 Depreciation/Amortization
`
Operator Funds
Grant Funds
TOTAL
182,978
211 , 302
IV.• CAPITAL EXPENSES
tr
Debt Service
Land/Property Acquisition
Vehicles`
23,187 "
X92459
F
Construction
�E
= s =
Other Radios
6
765
7 20
.tomNA
f
TOTAL.
23,952
40,179
r -
*Please circle either "actual" or "estimate",
as appropriate.
**For Durchase of three new gasoline. powered
vehicles. See page 13.
f
S
Y
=
OPERATIONAL INFORMATION*
-
Actual
Estimated
Actual
z
FY 1983-84
FY 1984-85
FY 1985-86
1: Patronage*,
t
a. Total Passengers
61,755
58,869
70,480
b. Revenue ' Passengers
1,877
1,045
2,745
c. Youth Passengers
d. Elderly. Passengers
59,878
57,824
65,-854
'
e. 'Handicapped Passengers
1
2. Vehicle Miles **
a. Total Vehicle Miles
106,140
107,869
107,971
b. Revenue Vehicle Miles
106,140
107,869
107,971
3. Revenue Vehicle Hours
9,448
9.342
9,042
4. Revenue Vehicle Fuel
Consumption
a. Diesel8.104
8,194
5,437
b. Gasoline
3,497
#
r
c. Liquid Natural Compressed
-
:g
Gas
x
5. Fare Structure
_y
a. Base
2.00
2.00
1.00
b. Zone
C. Youth
d. Senior
•50
,50
.50
e. Handicapped
.50
•50
50
3
f. Monthly Pass
g. Other
h. Average Fare
.54
.54
.55
*There are no County passengers include inn these totals.
**Includes miles for County service.
All other figures.
reflect City service only.
y
*Attach additional pages as necessary to alEer
ar complete
description
..
w..N,.q•xe..x'Fn+,"'.r�.2C!.�w`-.h*"..;•�rY4-
}
• ♦
Y
THREF YEAR FISCAL PLAN
j
s
19136-Ff7
1987-s38
'1988-89 -
Operating
Expenses
$
2,355
$
219,755
$
225,359
operating
.Revenues..
Sources:
LTF
$
170,050
$
175,130
$
` 180,410
4
STA
Federal
s :
Fares
,550
37,645
38,775 ,
General Fund
Other
6,755
6,980
7,t65 -
#
Total
$
213,355
$
219,755
$
226,350
r
Capital Expenses
$
27,000
$
-D-
$
-0-
}
,_
Capital Revenue
Sources:.
LTF ':
$
27,000
$
-0-
$
-0-
9
STA
r:
Federal
Other
Total
$
27,000 N
$
-0-
$
=0-
4
I
4
PLEM.,'INVENTORY
(Article, Operator only)
1
I ,
j `:
i
I
i
Production
# of.
Fuel l Seat
Special, Features
j
Imake & Model].
Year I
Vehj.Typej��Capacity
JAC
:IEP
--IFIC
f
other
i
r.
`£.
y:
I
i j
TOTAL 1XXXXXXXXXXXI
i
1XXXXXI
I i
f
!
i.
I
j
`'
Vehicles
11982 Ch ev.
'
i Station Wagon i 1986 i 2
'Station Wagon
2
'Diesel;
i:X
,I i ' ; ; i
I
I
I
EP = Environmental Package
two new gasoline engines rather than purchase:
11985 Ch
wc wheelchair L ift
two entirely new vehicles; 1986 -87
TDA
Claim will ,address.this...
Stationt Wagon
1985 1
5
kasolind
-6 1
x
I
I
I
� j
j
�
j j
j
j�
i
! ;-:
I
1
I ,
j `:
i
I
i
�
::i
::
j
I
�j
i
!
L
f
I
i
r.
`£.
y:
I
i j
TOTAL 1XXXXXXXXXXXI
i
1XXXXXI
I i
f
!
1
I
j
`'
Vehicles
to be Purchased in FY 1986-87
'
i Station Wagon i 1986 i 2
i asol.i nd 6 1 x I I I
t
i i �.
AC = Air conditioned
,I i ' ; ; i
'
install
**It may be feasible to purchase and
EP = Environmental Package
two new gasoline engines rather than purchase:
wc wheelchair L ift
two entirely new vehicles; 1986 -87
TDA
Claim will ,address.this...
13
—13-
:777 7:7
Article 4 Operator TDA Requirements
1. Fare Ratio Requirement
A. For an operator serving a non -urbanized area and provid-
ing exclusive service to the' elderly and handicapped, the
-.
ratio of -fare :. revenues :to ';_operatingcost ,(minus
i
depreciation) must equal .at: least 10$, or the' ratio the
-
operator, achieved in'FY 1978-79, whichever is greater.
B. For "an operator serving an urbanized area, the ratio of
fare revenues to o eratorin cost
p g (minus depreciation)
�
must equal'.at -least 20%,'' or the ratio the. operator•
z
achieved.in FY 1978 -79i, -:whichever is .greater.
i. What is this system's required farebox recovery'`
ratio? 10%
z.
ii. Does. the attached budget demonstrate that the system ,
a
will meet its required farebox` recovery ratio?
Yes
iii. Has the system utilized its 'grace year? No
iv. Has this 'system been in non-compliance with its
required. farebox ' recovery ratio? No
If yes, -identify the year or years:
2. Local Suppoz'I Ratio
'.
_
A. For an operator serving a non -urbanized area, and/or'
providing exclusive. service to" the elderly and'handi=
capped, the ratio of fa"re' revenue plus local' support
(local taxes, general fund, etc. 6611:3) to operating
COSI, .(minus `depreciation) ,must` equal at least 10%, or
the ratio the operator achieved' in FY 1978-79, whichever
is greater:
B. For an operator serving an urbanized area, the ratio of
fare revenues plus local _support (local taxes, general
fund, etc. 6611.3) to operating cost, Aminus
depreciation) must equal at least 10%, or the ratio the
operator 'achieved 'in FY 1978-79, whichever is greater.
i. What is this system's required local support ratio?'
10 $
y
IT
ii. Does the attached budget demonstrate that the system
will meet this required local: support ratio? yeC
iii. Has thissystem utilized its grace year? No
,; s
;r
�
-14-
tN
r
iv. Has this` system been in non—compliance with its
7
required local support, ratio? No
If yes, identify the year or years:
3.
Extension of Service
An extension or. new service is exempt from the required
...
farebox and local support ratios if:
A. The extension of. service has been in operation for less
TM
than two years at the_end.of the fiscal year.
=:
B. The; claimant's operating cost for the fiscal year, after
excluding the operating cost of the extension of service,
exceeds its operating cost for the prior fiscal year.
C The claimant submits a report on the extension of service
-
to COG. (For details of the report, see 6633.8(c)).
f:
i. Is this a new service?
ii. Is there an extension of service being claimed?
If soy please identify the extension. of service:
=`
4.
Fifteen Percent Expenditure -Increase
s
If anyof the ,line items on the -attached budget exceed by
g
more than 15% the expenditure for. that same -item in the -
previous year's budget, then an explanation for that increase
=
J.
must be attached.'
S
r
5.
Narrative Description -
-
i�
?�
Describe any changes in service characteristics from the,
_
previous fiscal year. Please attach an additional page if
s
necessary.
One additional vehicle was purchased in,1934-85, Saturday service was initiated
L Outdated;
be
Aped persons. These were all
and fares lowered for non-elderlyand non -handicapped
f� will
for
accomplished late in the fiscal year so itis impossible to ascertain the affect
updated
1986-87 TDA
of.service•
A replacement vehicle -is included in year's budget to continue the replace
Claim '
""
;this
merit of diesel, -powered. vehicles to gasoli.ne:"
F
Article 8 Contractor TDA Rer� rements
For contracted transportation service providers, the 'San Joaquin
County._ Council of Governments' Executive _ Board hasi waived the
farebox and local support ratios as it is empowered to do and
t
established a two-step process.
c
1. Match .Requirement
To receive the same amount!, of TDA funds
_ (LTF and STA
a
combined) that -a service received in the previous year, ..no
4
more than 90% of the, operating. funds (minus depreciation): in
the budget _may be TDA derived. The -ten percent or more.
matching,funds may. come ;from an
Y y other, source available 'to
thecommunityas long'a s. it "is: not TDA.
4
2. Operating Cost Per Passenger Objective
}
s
To receive :an amount of TDA. funds (LTF and STA combined) ` in
x
excess ' of what was claimed °. the previous fiscal, year; ` the
r
fa
claimant must :establish a, specific` service "objective for the
fiscal year of the claim. This specific objective must be
E
the operating cost per passenger for the 'fiscal year of the
_=
claim. The objective should be a realistic one based on
.g
current and past system ,performance, but should be low enough
to, represent an "improvement" when warranted. The COG
Executive Board will adopt the operating cost per passenger
figure that a claimant 'must meet in the fiscal year of the
x
cla im.
h.
If the system failed to meet its operating cost per passenger
objective in the fiscal year, prior to the claim, then it
would only be eligible to"file a"claim for the level" of `TDF,
funding received in ; that fiscal year. If `a system wishes `; to
P
be eligible for _ increased TDA ; funding ; in. a: future' fiscal
K
year, then it should identify an operating cost per passenger
objective.
i. What was the level of: TDA funding received in the
previous fiscal year;.for. this system (LTF and STA)?
ii. Does the attached budget information demonstrate at
least a 10% match of non -TDA funds?
- iii. Is this claim requesting more TDA funds then were
received in'theprevious fiscal year?
u
if yes, how much more?
r
-16-"
iv. 7what was last year .s Operating Cost per Passenger
Objective? - What was the
actual Operating Cost per. Passenger?
a.. FY 1984-85 Operating Cost $
b. Total Passengers -
c. ''Operating CostPer Passenger
'.
is b) $
v. What is the Operating Cost per Passenger Objective
for this claim?
!
d. Budgeted Operating Cost $
f
e. Estimated Total Passengers
f. Operating Cost per Passenger
1
(d -t e) $
2
g FY 1985-86 OPERATING COST PER
PASSENGER OBJECTIVE $
'
Fifteen f Percent Expenditure Increase
F1� t p
-
- If any of the line items on the attached budget exceed by
more than ;`15% the expenditure for that same item in the
previous year's budget, then an explanation for that increase
s .
must be attached.
'
4. Narrative Description
,>
Describe any changes in servicecharacteristics from the
?.
previous fiscal year. Please attach an additional page if
necessary.
`s
-
rl
-17-
: -
PART, III -:ROAD AND STREET:PR03ECTS
Please provide the requested information for each project being identified
for Transportation Development Act
funding.-
LOCAL TRANSPORTATION.FUND"
LTF Cost
Project Title and Description
Project Limits
TotCost "-
Miscellaneous Widening
$ " 50,000
* Miscellaneous Curb &'Gutters
70,000
=
R.R.- Grade Crossing Protection @ SPPI
i
Turner Road @ Mills
i
15,000
Cherokee Lane t
'10,000
s
;.. Washington' Street
1
14;000
`
?
Traffic Signals
'
Lodi.Ave. & Church St. i
(
100,000
!
Hutchins & Tokay
40,000
t
Miscellaneous Locations
80,000
t
R;2 Xing Approach Improvements
Tokay Street
30,000
-:
i
Locust, Street
47,000
Loma Drive
Stockton Street Improvements
Vine to Tokay
262,000
fi
Century Blvd/WID Box Culvert & Crossing
100,000(
* Hutchins'Street Improvements
Rimby to Vine
58;000
}
"
Tokay to Lodi R/W
.15;000
=
* Cherokee Lane improvements
Lockeford to S/Murray
75,000
* Pavement Management System
5,000
Street Maintenance
128,000
Administration/P1ann"ing
2,000
7
Use Additional Page
il Necessary
STATE TRANSIT ASSISTANCE FUND
`
STA Cost
Pro'ect Title and:Descri tion
Project Limits
-
Total-
t
10 pn"p
if Necessarv)
i
s
i ".PART
III
'- ROAD AN STREET PROJECTS
g
Please provide the requested information:,for each project
be identified
for Transportation Development`Act
funding.,
LOCAL TRANSPORTATION_FUND
LTF . Cost
Project Title and Description
Project Limits
Total Cost
,
Miscellaneous Asphalt Overlays
( Protects - 1986
!
! S 175,000
`(
! Turner Rd. Curb; Gutter S Street
!
!
1 Replacement @,Lodi Lake
i
i 11,000
Ham Lane Median.
1 Century/Kettleman
i 34,000
( Lockeford Street
! Pleasant to Sacramento
! 204,000
!
; Sacramento to Cherokee
( 58,000
i r
`
! Tokay Street
i SPRR to Cherokee
271,000
! _
r
( California Street, Lockeford to
!
Turner....
(
!
!
! 66,000
!
1
! TOTAL
( $ 934,988
(
$1,926,000
(
q
Use;Additional Page if
Necessary),;.
STAT:; TRANSIT ASSISTANCE FUND
t
e
STA Cost
A.
Project 'Title 'and Description
- Project Limits`-
Total .Cost'