HomeMy WebLinkAboutAgenda Report - November 7, 2007 E-13AGENDA ITEM b0103
A� CITY OF LODI
COUNCIL COMMUNICATION
TM
AGENDA TITLE: Adopt Resolution Approving Impact Mitigation Fee Program Annual Report
for Fiscal Year 2006/07
MEETING DATE: November7,2007
PREPARED BY: Public Works Director
RECOMMENDED ACTION: Adopt a resolution approving the Impact Mitigation Fee Program
Annual Report for Fiscal Year 2006107.
BACKGROUND INFORMATION: The City Council adopted the "Final Report, City of Lodi
Development Impact Fee Study," prepared by Nolte and Associates
and Angus McDonald Associates in 1991, as well as the
"Development Impact Fee Update Study," prepared by
Harris & Associates in 2001. These actions established and updated the City's Development Impact Fee
program. The fee program consists of eight separate fee categories/funds, plus the public art set-aside.
They are Water, Wastewater, Streets, Storm, Police, Fire, Parks & Recreation and General City
Facilities. The fees can only be used for new capital improvements/equipment needed to accommodate
new growth. In accordance with California State annual reporting requirements, staff has prepared the
following exhibits:
ExhibitA —A summary of the current and past fees, beginning and ending balances for each fee account,
total fees collected, interest earned, and total expenditures from each account for FY 2006/07.
Exhibit B — Asummary by account of public improvement projects on which fees were expended during
FY 2006/07.
Per State law, this information needs to be available to the public at least 15 days prior to review by the
City Council. This information has been posted on the City's website and media, such as the Lodi News
Sentinel and the Stockton Record, have been notified as to where to obtain the report.
FISCAL IMPACT: In general, revenues for the prior fiscal year ranged from 26% to over 100% of
budget estimates. Shortfalls do not affect operations as all the funds are for
capital improvements and associated costs (such as engineering). Revenue in
some of the funds (mainly Police and Fire) is being used to reimburse other
funds for costs of past projects that were advanced.
FUNDING AVAILABLE: None required.
Richard C. Prima, Jr.
Public Works Director
Prepared by Rebecca Areida. ManagementAnalyst
RCP/RA/pmf
Attachments
cc: Wally Sandelin. City Engineer
Building Industry Association of the Delta
APPROVED:
131a Ity Manager
K,WPIIMFeesICIMFAnnualReporl 0607 doe 1011712007
45
DevSerllmpactFeesllMFAnnualReport2eo6-07.xls 10/1712007
I
z
3
FY
2006101 AFIFIUd!
Keport
5
6 Fee:
Wastewater
Water
Stoma Drain
Streets Regional Transp
Police
l=ire
Parks & Rec
General Facilities
Art in PP
7 Fund 9:
173
182
326
3271332
338
1215
1216
1217
1218
1214
8
9 Fee Amount 711106 - 12M 106 (1)
5,166
4,770
17,445
13,571
2,500
1,875
1,832
26.345
7,574
2%
10 Fee Amount 111107 -6!30107 (1)
5,356
4,020
17,995
13,998
2,610
1,934
1,890
27,175
7,813
2%
11
12 Fund Balance - Beginning of Year
783,192.84
2,239,595.27
3,057,328.95
(751,733.99)
17,508.79
33,178.71
(1,339,330.86)
2,838,466.86
1,326,674.37
533,127.51
13
14 Revenues:
15 Investment Revenues
209,195.80
36,382.94
145,808.36
20,096.30
8,286.35
6,981.01
(5,277.04)
96,779.63
55,116.21
19,132.01
16 Impact MiligatiDn Fees
1,454,914.54
119,836.52
605,304.05
7D7,641.87
292,255.59
108,203,68
61,372.70
263,157.93
193,354.14
34,682.11
17 1 Other Revenue
16
19 Total Revenue
1,664,110.34
155,219,46
751,112.41
727,738.17
300,541.94
1115,184.69
56,095.66
359,937.56
248,470.35
53,814.12
20
21
22 Expenditures:
23 Capital Projects
0.00
(832,070.85)
(1,402.32)
(23,415.15)
(65,293.91)
0.00
0.00
(101,986,67)
(418,088.67)
(73,830.23)
24
25 Total Expenditures
0.00
(632,470.85)
(1,402.32}
(23,415,15)
65,293,91)
0.00
0.00
(141,986.67)
(418,068.67)
(73,830.23)
26
27
28 Other Sources (Uses):
29 Operating Transfers In
30 Operating Transfers Out
(30,740.01)
(55,962.75)
(115,143,00)
(162,398,89)
0.00
(25,923.99)
(149,673.01)
(52,913,01)
(401,379.99)
(3,099.98)
31
32 Total OtherSources(Uses)
(30,740.01)
(55,962.75)
(115,143.00)
(162,398,88
0.00
(25,923.99)
(149,673.01)
(52,913.01)
(441,379.99)
{3,099,98)
33
34
35Total Fund Balance. n o ear
$209,809.86}(2)
755,696.06
5514,011.42
36 Change in eceiva es aya es
(21,360.81)
75,464.
12,161.81
3, fi
99.
(1,017.0
1,725.57
(20,323.96)
02
(4,236.44)
interfUna Loans
Cash a ante. End 01 Year
$23D.M1.zo,
39
A0
(1) Fees listed are per acre for one Residential Acre Equivalent (RAE).
Each land use
41
presents a different demand for services that are reflected in RAE adjustment factors per LMC 15.64.070,
42
RTIF fee listed is for one residential single family dwelling unit equivalent.
43
Wastewater fees listed are per,
dwelling unit equivalent
45
DevSerllmpactFeesllMFAnnualReport2eo6-07.xls 10/1712007
Cell: B30
Comment: Cost of services
Cell: C30
comment: $3,166.74 -Transfer fundsfrom IMF waler fund to water capital fund (180) for water facilities constructed priorto 1991with capacityto serve new development
$52,796.01- Cost of Services
Cell: D30
Comment: Cost of services
Cell: E30
Comment: $30,624.98 - Cost of Services (local imf)
$ -Transfer of funds from IMF regionalfund to street fund (320) for street facilitiesconslructed before 1991 with capacity to serve new development.
$96.106 -COG loan payment for Hwy 17199 project.
$35,667.91 - Cast of Services (regionalimf)
$40,000 - Interfund loan paymentto Parks & Rec IMF for Lower Sac project
Cell: G30
Comment: Cost of services
Cell: H30
Comment: $115,130 -Fire truck lease
834,543 - Cost of Services
Cell: 130
Comment: Cost of services
Cell: J30
Comment: $50.000 -Yearly transfer to General Fund forthe costs associatedwith the administration of the IMF program
$25,669,96 - cost of services
$300,000 - Transfer [a Community Development
$25,690 Transfer to General Fond fur Engineering
Cell: K30
Comment: Cost ofservices
Calf: C37
Comment: Loan to Fire IMF for Fire Station #4 project.
Cell: E37
Comment: Loan from Parks & Rec IMFfor Lower Sacramento Rd project
Cell: H37
Comment: Loanfrom Waler IMF for Fire Station #4 project.
Cell: 137
Comment Loan to Regional Street IMF far LowerSacramaWa Rd project.
DevSerltmpaclFces/IMFAnnualReport2006-07.xls 1012212007
EXHIBITB
IMPACT MITIGATION FEE PROGRAM
SUMMARY OF PUBLIC IMPROVEMENT PROJECT EXPENDITURES
FY 2405!06
Wastsweter Water Starm Drain Strests-Leol Streets-Reglonat RTIF Pnllce fire Parks 8 Rec General Faclliflas Art in Public PI
173 1112 379 37T 347 13R
162005 Surface Water Design
15,859
LIWSG093 182941 Water Utility Planning
1,402
182959 Water Master Pian
4,995
182457 Well 22 Generator
850
182460 Well 25
-1,078
1112463 Well 27
257,461
102465 Well 28
342,561
MSD1010 326015 Master Storm Drain
1,402
MTS1032 327013 RR Track Removal -Lodi Ave
13,759
MTSiG32 327919 CCT Mainline Rehab
9,656
338501 Regional Transportation Fees (Si County, SJCGG)
65,294
1214001 Art In Public Places (Paint at Lodi Station)
1,374
1214002 Vintners Square Deveiopment
20,000
1214003 Water Tank Artwork
52,456
MPR059 1217004 Century Meadows Park
166
1217750 Parks Mawet
101,Bi9
12181}02 Community Facilities District
8,Ofi3
121 8047 Public WorksfCommunily Dev. Server
1,883
1218050 General Plan
295,975
1210051 Circulation Master Plan
1
122,148
Tata!
0
632,07 1
1,4L !
23,415
0
65,294
a
9
101,987
418,959
73,530
RESOLUTION NO. 2007-214
A RESOLUTION OF THE LODI CITY COUNCIL
APPROVING THE IMPACT MITIGATION FEE
PROGRAM ANNUAL REPORT FOR FISCAL
YEAR 2006-07
NOW, THEREFORE, BE IT RESOLVED that the Lodi City Council hereby
approves the Impact Mitigation Fee Program Annual Report for fiscal year 2006-07, as
shown on ExhibitsA and B attached and made a part of this Resolution.
Dated: November 7,2007
I hereby certify that Resolution No. 2007-214 was passed and adopted by the
City Council of the City of Lodi in a regular meeting held November 7, 2007, by the
following vote:
AYES: COUNCIL MEMBERS— Hansen, Hitchcock, Katzakian, Mounce,
and Mayor Johnson
NOES: COUNCIL MEMBERS— None
ABSENT: COUNCIL MEMBERS— None
ABSTAIN: COUNCIL MEMBERS— None
NIFER . PERRIN
eputy City N.,Flerk
2007-214
A
B
C
D
E
F
G I
H i1
J
K
EXHIBIT A
2
IMPACT MITIGATION FEE PROGRAM
3
FY
2006107 Amnual
4
5
Fee:
Wastewater
Water
Storm Dmin
Streets Regional
Trans
Police
Fire
Parks d Rec
General Factillin
Art In Pia
Fund 9:
173
182
326
327 332
338
1215
1216
1217
1218
1214
Fee Amount 711106 -12131!06 1
5,166
4 T70
17,445
13,571
2,500
1,875
1,832
28,345
7,574
2%
Fee Amount 111107 -8!30!07 1
5,356
4,920
17,995
13,998
2,510
1 934
1,090
27,175
7
Fuad Balanceof Year
763,19284
2,239,595.27
3,057,325.95
{751,733.99}
17,508.79
2,838,488.58
1,328.574.37
533,127.51
Revanuee:
kwesurANRevenues
123
209195.80
38,36294
145,806.36
20.090,30
8,288.35
5,981.01
5,277.04)
96,779.63
55,118.21
19,13201
act Fees
1,454 914,34
119,839.62
805,344.05
707,641.87
297,255.59
108,203.68
81,372.70
263,157.93
193,354.14
34,802.11
Revenue
abrl Revetwe
i,a4,110.34
156,218.45
751,112A1
727,738.17
300,541,94
115 i64.a9
5e,09'A66
369,937.50
246 70.35
53 14.
urea:
Ca s
0.00
832,070.85
1,402.321
(23,415.18
55,293.91
0.00
0.00
101,989.87
418,088.67
,830.23
24
25 T dNnres
0.aa
632,470.8
1,402.32
,415.15
65,299.91
Dim
0.00
181,988.67
418,968.87
3 30.23
25
26 Other Sources tkswt
29 Tmolars In
30 Trensklrs Out
30,744.01
55 275
115,143.00
162,398.69
0,00
M,923.99)
(149,673,M)
(52 913.01)
{401,379.96)
{3,099.98
31
32 'fatal Other Seances Uae9
30,740.01
155,96Z75)
115,143.00
162,398.99
0.00
25,923.99
149,673.01
52,913.01
401379.99
,098.98
33
34
35 Total Fund EkWanct - End of Year
i2 419,603.17
S 1,707,781.13'—W6-91,89&04
712090915n,
252,758.82
1 .41!1,432,500.23
$3.MA04.74
$755,69&N
$510011.42
36 btR slPa t11ae 3
1760.61}
75484.74
12161.61
8,407.05
089.84
1,017,05]
1,725.57(2032390)
46,683.02
423644
3 Inteifcntd Loansi
225172
696,770.00
1.225 172.57
596 770,0D
So Cash Balance - F-nd of Year
T25.386.202,36
53U,013.301
$3,679,714.27
$363 552.49$250
657.28
$121,422,36
$209,010.09
12,4211,410.79
$002,389.011
5605 774.98
39
4a
1 Fees tfeted ere acre kw one Residential Acre
Equivalent (RAE), Each land use
41
resents a
Resent denlerM for serves t are r�lected to RAE adjustment fadots Der
LMC 15.64.070.
42
RTIF fee fisted Is for one
thil s family dwelling unit eq utvalea
A3
Wastewater fees Ned are per
dwelfln une ufvalerlt
44
A5���(3)
2 End fund balance has not been reduced for a Measure K kart oaring to 5JG0G. This loan balance as of June 30, 200716 $254,083
46
47DlBaence
between Investments and ammuntslretaina as
DevSedlmnadFeasliMFAnnualRepod2006-07.xis 10117/2007
U
:3
E
E
U
F
r
L�
a
F
328010
mm3
]21016
13&601
1214061
1214061
1214=
1217001
1217m
121sm
1218M
121M
12tUM
EXHIBITS
IMPACT MITIGATION FEE PROGRAM
SUMMARYOFPUBLIC IMPROVEMENT PROJECT EXPENDITURES
FY 2005!06
Mdaa.wfefr wfhr ehmf OwM &efxfafst mm wf4lf jfefl 676'
17f 1ff s7f of rif ���
snnxewakr r>oq�
1s,
1.Tf4
warrtlrywar.+ro
1i !
101.111
N DW MKW Plan
4,681
6ACi
Nal 32dom ow
1 jm
216"
101,61
1 140
NO 25
414619
1ow
No 27
257+P1
VM 21
74ZS 1
Alaslr r Storm DraM
1,402
RR rrse Rhnmrr+F ." Ave
13,7
CCT Lukaw Rehl6
6.258
R" Trrti www Fees (SJ Cw*. W=)
152X
AA In W4Ao No= `RIMA LOS DOW)
vmbwm some
vftw d[AU
cn*q Mndmm pmk
PWs eforru
emmift Fednon-
PMAe Nrorlaoow m m* rev, server
ow"WP`n
ch2ova+rYetarrlm
- 7018
0
632,071
1,102
23,115
65,2 A
rf6w
Sits
FW rues& f1.f owwm roomdm Adlf ►uesc rt
1114 1117 1212 01A
1.Tf4
52AN
1i !
101.111
6ACi
1 jm
216"
101,61
1 140
414619
73,636
CITY COUNCIL
BOB JOHNSON, Mayor
JOANNE L. MOUNCE
Mayor Pro Tempore
LARRY D. HANSEN
SUSAN HITCHCOCK
PHIL KATZAKIAN
CITY OF LODI
PUBLIC WORKS DEPARTMENT
CITY HALL, 221 WEST PINE STREET
P.O. BOX 3006
LODI, CALIFORNIA 95241-1910
(209) 333-6706
FAX (209) 333-6710
EMAIL pwdept@lodi.gov
http:%\www.lodi.gov
November 2,2007
Building Industry Association of the Delta
509 W. Weber Avenue, Suite 410
Stockton, CA 95203-3167
BLAIR KING
City Manager
RANDIJOHL
City Clerk
0. STEVEN SCHWABAUER
City Attorney
RICHARD C. PRIMA, JR.
Public Works Director
SUBJECT: Adopt Resolution Approving Impact Mitigation Fee Program Annual Report
for Fiscal Year 2006107
Enclosed is a copy of background information on an item on the City Council agenda of
Wednesday, November 7,2007. The meeting will be held at 7 p.m. in the
City Council Chamber, Carnegie Forum, 305 West Pine Street.
This item is on the consent calendar and is usually not discussed unless a
Council Member requests discussion. The public is given an opportunity to address
items on the consent calendar at the appropriate time.
If you wish to write to the City Council, please address your letterto City Council,
City of Lodi, P. O. Box 3006, Lodi, California, 95241-1910. Be sure to allow time for the
mail. Or, you may hand-deliverthe letter to City Hall, 221 West Pine Street.
If you wish to address the Council at the Council Meeting, be sure to fill out a speaker's
card (availableat the Carnegie Forum immediately priorto the start of the meeting) and
give it to the City Clerk. If you have any questions about communicating with the
Council, please contact Randi Johl, City Clerk, at (209) 333-6702.
If you have any questions about the item itself, please call Rebecca Areida,
Management Analyst, at (209) 333-6800, extension 2658.
r Richard C. Prima, Jr.
'r g- Public Works Director
RCPlpmf
Enclosure
cc: City Clerk
NCIMFANNUALREPORT 0607.DOC