HomeMy WebLinkAboutAgenda Report - May 8, 2007 B-01 PH/SMAGENDA ITEM I&Wl
kz% CITY OF LODI
%W COUNCIL COMMUNICATION
TM
AGENDA TITLE: Overview of 2007-08 Operating and Capital Outlay Budget and Set Public Hearing
for May 30,2007, to Review and Receive Comments Regarding City of Lodi 2007-
08 Operating and Capital Outlay Budget (CM)
MEETING DATE: May 8,2007
PREPARED BY: Kirk J. Evans, Budget Manager
RECOMMENDED ACTION: Receive staffs presentation and discussion regarding the FY 2007-
08 Budget and set a public hearing for May 30, 2007, to review and
receive comments regarding the City of Lodi 2007-08 Operating and
Capital Outlay Budget.
BACKGROUND INFORMATION: For the third year in a row, the proposed recommended General
Fund budget is balanced without requiring the use of General Fund
reserves. This was accomplished in FY 2005-06, 2006-07 and will
also be accomplished in FY 2007-08. The combination of moderate revenue growth, significant restraint
in spending, and the application of best current municipal management practices has enabled staff to
generate a balanced budget.
General Fund
General Fund preliminary revenue estimates for FY 2007-08 are $44,873,225 which is balanced against
an expenditure projection of $44,873,225. This will leave the estimated 6/30/2007 unreserved fund
balance of $3.5 million unchanged as of 613012008. This positions the City close to half way towards the
goal of a 15% cushion (fund balance).
General Fund Revenue Highlights
1) Sales Tax — sales tax revenues in the City of Lodi, and as a general trend in cities across
California, are flattening out. Total sales tax receipt estimates for the current FY 2006-07 are
$10,229,000 ($7,595,000 sales & use tax plus $2,634,000 in -lieu sales tax). For FY 2007-08
receipts are estimated to be $10,209,000 ($7,575,000 sales & use tax plus $2,634,000 in -lieu
sales tax). This decline would be more severe if not for the mitigating factor of the in -lieu sales
tax remaining relatively firm. FY 2008-09 sales tax receipts will decline unless new retail
establishments are brought on line.
2) Property Tax — Property tax revenues increased by $1,150,600 (13.7%) between FY 2005-06
and 2006-07. Property tax receipt estimates for the current FY 2006-07 are $9,525,600.
According to the San Joaquin County Assessor's Office, the City of Lodi can feasibly project a
6.0% growth in secured property taxes for FY 2007-08. For FY 2007-08 receipts are estimated to
APPROVED:
ing, City Manager
be $10,097,136. Although the City has seen increases in property taxes over the past few years,
the rate of growth relative to these increases is clearly declining. For FY 2008-09, there is zero
growth projected in property tax revenues. Hopefully in that year the City will not experience an
actual decline in revenue, but the potential does exist.
3) In -Lieu Vehicle License Fees — FY 2006-07 actual receipts are projected to be $4,919,470. The
budgeted amountfor FY 2007-08 is $5,165,444, which is a 5.0% increase.
4) Newlother revenues — San Joaquin County municipal court will be leasing space in the Police
Facility. Rent of this space in the amount of $194,000 is included in the FY 2007-08 budget.
Investment earnings in the amount of $1,380,427 have been applied to appropriate accounts
throughout the budget. Investment earnings will increase as cash reserves increase. The Budget
Committee has recommended an adjustment to the Cable Television Franchise percentage. The
recommendation is to increase the rate from 3.0% to 5.0%. A surcharge of $5,000 has been
included for the treatment of wastewaterfrom local wineries.
5) Community Facilities District — Any city may establish a Mello -Roos Community Facilities
District (CFD) to fund services. Funding can be for police protection, fire protection, parks,
libraries, and other cultural facilities. The district may also recover expenses needed to form the
CFD and administer the annual special taxes. It is estimated this revenue source will provide as
much as $1.2 million in additional revenuefor future years.
General Fund Expenditure Highlights
9 Police Department mandated vacancies will be filled. The City of Lodi is committed to Public
Safety and maintains these services as a high priority. Actual expenditures for Police over the
past few fiscal years has increased as shown:
2003-04
2004-05
2005-06
Projected 2006-07
Budgeted 2007-08
$9,352,696
$12,416,590
$12,743,786
$13,835,161
$14,353,370
The percentage share of total general fund expenditures for Police over the past few fiscal years
has increased as follows:
2003-04 1
2004-05 1
2005-06
1 Projected 2006-07 1
Budgeted 2007-08
24.7% 1
30.1% 1
29.9%
1 32.3% 1
32.0%
At the present time two mandated vacancies remain in the Police Department- one Dispatcher
Jailer position and one Police Records Clerk 1/II position. These positions will be filled, leaving no
mandated vacancies. This will allow for 100% staffing in the Department at a level of 117
positions and result in a return to earlier year's staffing levels. The 117 figure does not include
Community Improvement Officer positions that may be transferred into the Police Department -
this is discussed further below. At the time of this writing, there are five Police Officer vacancies.
These are not mandated vacancies and can be filled at any time. Streamlined recruitment
procedureswhich now provide Policewith much greater autonomy in hiring employeeswill ensure
staffing in this department is maintained at the highest level possible.
9 Fire Department. As with Police, the City of Lodi is committed to Fire and maintains this service
as a high priority. Actual expenditures for Fire over the past several fiscal years has increased as
shown:
2003-04 2004-05 2005-06 Projected 2006-07 Budgeted 2007-08
$5,922,631 $8,085,097 $8,263,635 $8,700,219 $9,012,340
L
The percentage share of total general fund expendituresfor Fire over the past several fiscal years
has increased as follows:
2003-04
1 2004-05 1
2005-06
1 Projected 2006-07
Budgeted 2047-08
15.7%1
19.6%1
19.4%1
20.3% 1
20.1%
The Police and Fire Departments combined currently comprise 52.6% of total General Fund
expenditures.
There are no mandated vacancies in the Fire Department. This allows for 100% staffing in the
Department at a level of 64 positions. This is the greatest number of positions in the Department
ever. At the time of this writing, there are three Fire vacancies — a Fire Division Chief, Fire
Engineer, and Firefighter. These are not mandated vacancies and can be filled at any time.
➢ Community Improvement move to Police Department. There is a proposal to restructure the
Community Improvement Division. This would include costs associated with removing an
administrative clerk and two code enforcement officer positions from the Community Development
Department and establishing an administrative clerk and three code enforcement officer positions
in the police Department. This change would add $339,350 to the Police Department budget.
➢ Hutchins Street Square and Parks & Recreation, The City Council will be asked if there is a
desire to considerthe possible efficiencies of a combined Parks & Recreation and Hutchins Street
Square Department.
➢ Debt Service Payment- $1,687,000. Certificates of Participation (COPS) were issued in 2002 to
provide financing for the construction of the new Police Facility and to refund outstanding 1995
and 1996 COPS. These COPS were sold to finance the Downtown Revitalization and Cherokee
Lane Beautification projects, as well as construction of the Hutchins Street Square Conference
and Performing Arts Center. Annual payments - for FY 2007-08 the amount is $1,687,000 - must
be made on the 2002 COP until October, 2031. This represents an ongoing demand on the
General Fund for quite an extended period of time.
Electric Fund
The Electric Fund preliminary estimated 6/30/2007 fund balance is $5,571,823. Preliminary revenue
estimates for FY 2007-08 are $76,982,257 with an expenditure projection of $75,454,770. This will
contribute $1,527,487 towards an estimated 6/30/2008 fund balance of $7,099,310.
➢ Energy Cost Adjustment (ECA) - An ECA will be incorporated into electric rates to ensure that
sufficient revenue is generated to cover any increases in electricity costs over the course of FY
2007-08 and beyond.
➢ Avoidance of line extensions costs - the savings realized by charging developers the amount it
costs to service homes will be as much as $400,000 to $500,000 per year.
➢ Payment in Lieu of Taxes — past City policy provided that the Electric Utility, Water fund and
Wastewater fund may transfer up to 12 percent of each enterprise fund's revenues to the general
fund as payment in -lieu of taxes (PILOT). City Council approved a new policy on 2/7/2007 limiting
increases in the EUD PILOT to changes in the number of customers. In FY 2006-07 the Electric
Utility PILOT was budgeted at 10.6% of revenue. This percentage will decline with the passage
of time since customer growth does not increase as quickly as revenue growth.
3
Water Fund
The Water Fund preliminary estimated 6/30/2007 fund balance is $534,780. Preliminary revenue
estimates for FY 2007-08 are $18,963,700 with an expenditure projection of $16,740,530. This will
contribute $2,223,170 towards an estimated 6130/2008 fund balance of $2,757,950.
Wastewater Fund
The Wastewater Fund preliminary estimated 6/3012007 fund balance is $1,757,400. Preliminary revenue
estimates for FY 2007-08 are $39,066,020 with an expenditure projection of $38,424,330. This will
contribute $641,690 towards an estimated 6/30/2008 fund balance of $2,399,090.
Streets Fund
The Streets Fund preliminary estimated 6/30/2007 fund balance is $3,819,850. Preliminary revenue
estimates for FY 2007-08 are $4,847,014 with an expenditure projection of $6,239,110. This will reduce
the 6/30/2007 fund balance by $1,392,096 to produce an estimated 6/30/2008 fund balance of
$2,427,754.
Vehicle Replacement Fund
The Vehicle Replacement Fund preliminary estimated 6/30/2007 fund balance is $628,380. Preliminary
revenue estimates for FY 2007-08 are $630,230 with an expenditure projection of $244,000. This will
contribute $386,230 towards an estimated 6/30/2008 fund balance of $1,014,610.
Library Fund
The Library Fund preliminary estimated 6/30/2007 fund balance is $602,080. Preliminary revenue
estimates for FY 2007-08 are $1,738,990 with an expenditure projection of $1,749,760. This will reduce
the 6/30/2007 fund balance by $10,770 to produce an estimated 6/30/2008 fund balance of $591,310.
Note that this expenditure projection does not include a proposed $2.2 million Library Renovation.
FISCAL IMPACT: N/A
FUNDING AVAILABLE: N/A
r
4es R, Krueger,
Qeputy City Manager
J�vans
t Manager
KJE
Attachments
cc: City Attorney
2
Overview of 2007-08 Operating
and Capital Outlay Budget
Overvi eN of 2007-08 Operating and
Capital Outlay Budget
Highlights - The Headlines
■ General Fund, Electric Utility, Street Fund - Revenues
balanced against Expenses
(General Fund $44,873,000 - soft number)
■ For the Third Year in a Row General Fund Does Not
Require Use of Reserves
■ General Fund Reserves Continue Upward Trend -
Still Short of Goal
Overvi eN of 2007-08 Operating and
Capital Outlay Budget
■ Traditional General Fund Revenues are Flat
■ Sales Tax
Estimated to
Decline by
$20,000 —
(FY 06-07
$10)229,000,
FY 07-08
$1072097000)
■ Property Tax Revenue will Grow Moderately, Increase by
$571,536
■ First Time Court Rental Fees, $194,000 in New Revenue
Overvi eN of 2007-08 Operating and
Capital Outlay Budget
■ Increased Reserves Provide a Base for New Investment
Earnings, $1,380,000
■ CFD will soon produce new revenue, Estimates are in Excess
of $1.2 million
■ Entrepreneurial Revenues Important to City's Financial Health
■ Pressure on Budget from Salary Demands, Heighten
Expectations, Deferred Maintenance
Overvi eN of 2007-08 Operating and
Capital Outlay Budget
■ Police Department is Biggest General Fund Budget,
$14,353,000 or 32% of the General Fund
■ Fire Department Budget increases by $312,121, now
represents 20.1 % of the General Fund
■ Public Safety Represents 52.1 % of the Entire General Fund,
Total Expenditures $23,365,340. Property and Sales Tax
$2073067136.
■ City Still Paying Off Debt for Police Station, Downtown
Revitalization, and Hutchins Street Square - $1,687,000
Overvi eN of 2007-08 Operating and
Capital Outlay Budget
■ City continues to reduce Electric Utility Transfer to
General Fund
■ Policy Issues Addressed Via the Budget
u City Council
Will be Asked
to
Decide Priority Use of CDBG
Lj Community
Center / Parks
&
Recreation Organization to be
looked at
Lj Code Enforcement Organization to be examined
Overvi eN of 2007-08 Operating and
Capital Outlay Budget — General Fund
1/2
1/4 3/4
E F ($8.8m)
General Fund
$3,500,000
SUBJECT
PUBLISH DATE:
Please immediately confirm receipt
of thisfax by calling 333-6702
CITY OF LODI
P.O. BOX 3006
LODI, CALIFORNIA 95241-1910
ADVERTISING INSTRUCTIONS
PUBLIC HEARING TO REVIEW AND RECEIVE COMMENTS REGARDING
CITY OF LODI 2007-08 OPERATING AND CAPITAL OUTLAY BUDGET
SATURDAY, MAY 12,2007
TEAR SHEETS WANTED: Th
SEND AFFIDAVIT AND BILL TO: RAND[ JOHL, CITY CLERK
City of Lodi
P.O. Box 3006
Lodi, CA 95241-1910
DATED: TUESDAY, MAY 8,2007
ORDERED BY :
J NIFER PERRIN, CMC
D PUTY CI Y CLERK
RANDIJOHL
CITY CLERK
DANA R. CHAPMAN
ADMINISTRATIVE CLERK
DECLARATION OF POSTING
PUBLIC HEARING NOTICE TO REVIEW AND RECEIVE COMMENTS REGARDING
CITY OF LODI 2007-08 OPERATING AND CAPITAL OUTLAY BUDGET
On Friday, May 11, 2007, in the City of Lodi, San Joaquin County, California, a Public
Hearing Notice to review and receive comments regarding City of Lodi 2007-08
Operating and Capital Outlay Budget (attached and marked as Exhibit A) was posted at
the following locations:
Lodi Public Library
Lodi City Clerk's Office
Lodi City Hall Lobby
Lodi Carnegie Forum
declare under penalty of perjurythat the foregoing is true and correct.
Executed on May 11, 2007, at Lodi, California.
NIFER PERRIN, CMC
DEPUTY CITY CLERK
N:1Administration\CLERK\Fo=\DECPOSTCM . DOC
ORDERED BY:
RANDIJOHL
CITY CLERK
DANA R. CHAPMAN
ADMINISTRATIVE CLERK
•. CITY OF LODI
Carnegie Forum
305 West Pine Street, Lodi
NOTICE OF PUBLIC HEARING
Date: May 30,2007
Time: 6:00 p.m.
EXHIBIT A
NOTICE OF PUBLIC HEARING
NOTICE IS HEREBY GIVEN that on Wednesday, May 30,2007, at the hour of
6:00 p.m., or as soon thereafter as the matter may be heard, the City Council will
conduct a public hearing at the Carnegie Forum, 305 West Pine Street, Lodi, to
considerthe following matter:
a) Review and receive comments regarding City of Lodi 2007-08 Operating
and Capital Outlay Budget
Information regarding this item may be obtained in the City Manager's Office,
221 West Pine Street, Lodi, (209) 333-6700. All interested persons are invited to
present their views and comments on this matter. Written statements may be
filed with the City Clerk, City Hall, 221 West Pine Street, 2nd Floor, Lodi, 95240,
at any time prior to the hearing scheduled herein, and oral statements may be
made at said hearing.
If you challenge the subject matter in court, you may be limited to raising only
those issues you or someone else raised at the public hearing described in this
notice or in written correspondence delivered to the City Clerk, 221 West Pine
Street, at or prior to the close of the public hearing.
By Order of the Lodi City Council:
(i2)—
Randi Johl
City Clerk
Dated: May 8, 2007
Approved as to form:
D. Stephen Schwabauer
City Attorney
CLERKSPUSHEARWOTICE"OiCKdoc 5/7107