HomeMy WebLinkAboutAgenda Report - November 22, 2005 B-01 PH/SMAGENDA ITEM & I
J& CITY OF LODI
COUNCIL COMMUNICATION
TM
AGENDA TITLE: Review Proposed Wastewater Capacity Fee, Provide Direction, and Set Public
Hearing for January 4, 2006, to Consider Adoption of the Fee
MEETING DATE: November 22, 2005 (Special Meeting)
PREPARED BY: Public Works Director
RECOMMENDED ACTION: That the City Council review the proposed Wastewater Capacity
Fee, provide direction, and set a public hearing for January 4, 2006,
to consider adoption of the fee.
BACKGROUND INFORMATION: The proposed amendments to the Municipal Code implement changes
to the method wastewater capacity impact fees will be charged to new
growth for capacity at the White Slough Water Pollution Control Facility
(WSWPCF) and facilities at the Municipal Service Center (MSC). This
is a one-time fee on new development or improvements that increase loading on WSWPCF. The actual fee
will be adopted by Resolution.
The existing wastewater capacity fee was approved by Council following the expansion of WSWPCF in
1991, as the final step in a series of rate and capacity (connection) fee increases initiated in 1986. The
present capacity fee is $2,099 per sanitary sewer unit (SSU), which is the same as was adopted in 1991.
A SSU represents the equivalent demand of a two-bedroom home.
Recently, the plant has undergone two additional capital construction projects, and a third is planned that
increased and/or will increase the rated capacity to 8.5 million gallons per day while upgrading the level
of treatment to tertiary as required by the plant's Discharge Requirements issued by the Central Valley
Regional Water Quality Control Board.
A report, City of Lodi Wastewater Capacity Fees_ Revised Analysis, prepared for the City by Hilton,
Farnkopf & Hobson, LLC, is attached for reference as Exhibit 1. The report presents the results of
analysis that assigns the value of past and future capital construction costs to existing and future
development in the City. The recommendation is to raise the capacity fee to $5,115 per SSU. The
recommended fee does not include 2% for Art in Public Places.
Capital construction and debt service costs have, in each case, been allocated to new growth and
existing customers. In the case of the 1991 improvements (which refinanced the 1989 improvements),
74% is allocated to serve new growth. For the 2003 (Phase 1) and 2004 (Phase Il) expansions, 26% and
24.2%, respectively, are allocated to new growth. The 2006 (Phase 111) expansion is currently in design,
and 58.4% is allocated to new growth. The costs attributed to existing Lodi customers are the share
attributed to increasing the plant's rated flow capacity using updated State parameters and upgrading the
level of treatment provided in response to more stringent State discharge requirements. The capital and
debt service costs of facilities serving existing customers are provided by user rates.
As part of this analysis, the City's separate wastewater impact fee, which primarily covers costs for
expansion of the MSC, has been rolled into the capacity fee. This was done to simplify the fee system to
only have one sewer development fee. The ordinance changes being proposed implement this change.
The actual fee, as per the existing City Code, will be set by Resolution.
APPROVED:
Blair King, CKy Manager
JWFees\Wastewater Fees\C1ntroWWFee0rd.doc
11/17/2005
Review Proposed Wastewater Capacity Fee, Provide Direction, and Set Public Hearing for
January 4, 2006, to Consider Adoption of the Fee
November 22, 2005 (Special Meeting)
Page 2
Another change in the capacity fee being proposed is that the fee would be adjusted annually on July 1,
based on the Engineering News Record 20 Cities Average, as is now done for the other impact fees in
January.
As shown in Table 4 of the report, the recommended capacity fee also includes a separate fee,
"high-strength connections", which is broken down into flow, BOD, and suspended solids components. With
the addition of tertiary treatment this year, the relative weight among these components has shifted with a
higher increase for flow than for the other constituents. This relationship is also reflected in treatment costs,
and adjustments for the high-strength users service charges are also being recommended:
Current
Proposed
Flow (per MG, annual basis) $1,170.45
$2,052.00
BOD (per 1,000 lbs., annual basis) $572.79
$338.64
SS (per 1,000 lbs., annual basis) $468.23
$211.73
Finally, the staff recommendation on the capacity does not include a component for the Public Art
Program. This recommendation is based on the fact that a significant portion of the proposed fee is for
past improvements made at White Slough. These improvement projects were not designated to include
public art nor did they contribute to the Public Art Fund. Should the Council wish to include the full Public
Art component, the fee should be increased by 2%, from $5,115 to $5,217. Another option would be to
only include the art component in future projects. Based on the fee components shown in Table 1 of the
attached report, and considering the 2006 project, Master Plan and MSC projects, the proportion is half,
therefore, a 1% Public Art fee would be appropriate ($5,115 to $5,166). The appropriate amount will be
included in the program as directed by the Council.
Pending Council direction, staff would bring the ordinance changes to the Council in December for
introduction and adoption in January along with the public hearing (the hearing is required to set the fee,
not to change the ordinance.
At the conclusion of the public hearing, Council will be requested to adopt the ordinance revising the
Municipal Code and adopt the resolution setting the wastewater capacity impact fee.
FISCAL IMPACT: The additional utility revenue from the capacity fee will be significant, but
the actual amount will obviously depend on development levels. Revenue
in FY 04105 was $1.44 million. The change in the service charges for
high-strength users, based on current usage, will reduce annual revenue by
approximately $200,000.
FUNDING AVAILABLE: Not applicable. 01
Richard C. Prima, Jr.
Public Works Director 1
Prepared by F. Wally Sandelin, City Engineer
RCPIFWS/pmf
Attachment
cc: interested Parties
JAMFeeslWastewater FeeskC1ntroWWFee0rd.doc 1111712005
HILTON FARNKOPF & HOBSON, LLC
Advisory Services to
Municipal Management
2175 North California Boulevard, Suite 990
Walnut Creek, California 9d5%
Tel: (925) 977-6950
Fax: (925) 977-6955
h)%-consultants.com
August 15, 2005
Mr. Richard C. Prima
Director of Public Works
City of Lodi
221 West Pine Street
Lodi, CA 96241-1910
Subject: Wastewater Capacity fees: Revised Analysis
Dear Mr. Prima:
The purpose of this letter is to present the results of our analysis of the City's
wastewater capacity fees.
Current Capacity Fees
Exhibit 1
Walnut Creek
Newport Beach
The City has two sewer development fees that are charged to new connections. The
fees are based on either sanitary sewer units (SSUs)1 or acreage. The fee based on
sanitary sewer units is called the "capacity fee" and is intended to recover the cost of
treatment and disposal facilities. The current capacity fee is $2,099 per SSU.
The fee based on acreage is called the "development impact mitigation fee" (DIMF) and
is intended to recover the cost of other facilities that are not directly related to treatment
or disposal but are still integral with the sewer system, such as the Sewer Fund's share
of the corporation yard. The DIMF varies depending on land use, ranging from $583
per acre for low-density residential development to $2,035 per acre for high-density
I Sanitary sewer units are based on a system of equivalencies specified in Article III., Section 13.12.180 of
the Lodi Municipal Code. For residential connections, one SSU equals a two-bedroom residence. A one -
bedroom residence equals 0.75 SSUs and each additional bedroom equals 0.25 SSUs. For non-residential
SSUs, 30 different parameters are used to establish the number of SSUs, such as the number of seats for
restaurants, the number of machines for laundries, the number of students for schools, the number of
employees for grocery stores, etc.. For high-strength connections, estimates of flow, BOD, and SS are
used.
Richard C. Prima
August 15, 2005
Page 2
residential development with other intervening rates for non-residential development.
For a typical home with a density of five units per acre, the DIMF is $116.60.
Capacity Fee Methodology
Capacity fees represent the unit cost of capacity paid by new connections to ensure that
they contribute their fair share of capital costs. In calculating capacity fees, it is
important to correlate the facilities with the corresponding connections to establish the
"nexus" or relationship required by the Mitigation Fee Act.2 The unit cost is the ratio of
the value of the facilities divided by the corresponding connections. Of the commonly
recognized methods for calculating capacity fees, we used the incremental approach,
which calculates the unit cost of the growth -related portion of system expansion.
Unlike the City's current capacity fee and DIMF, we do not distinguish between
wastewater treatment/ disposal facilities and other support facilities like corporation
yards, which do not provide capacity per se. The City is not unique in differentiating
between connection -based and acreage -based components of capacity fees. We are
aware of other water and sewer agencies with a similar bifurcation. Although it is
possible to distinguish between the two types of facilities, we see no compelling logic to
denominate certain facilities by capacity and others by acreage. Hence, we combined all
facilities into a single capacity fee that is denominated by connections. This approach is
simpler, which may explain why it is more prevalent.
INCREMENTAL COST CALCULATION
Under the incremental cost approach, the cost of expansion attributable to growth is
divided by the growth -related capacity to determine the unit cost of growth. Table 1
shows the costs associated with upgrades for existing users and with expansion for new
users. The majority of these costs are the debt service on the three outstanding bonds
that have been issued and one bond planned for 2006.
The debt service cost includes principal and interest as part of the value of the facilities.
Interest is often mistakenly excluded in capacity fee calculations under the
misapprehension that double counting will not occur. In other words, it is thought that
new connections will pay the interest in both the capacity fee and later through sewer
2 Government Code 66000 et seq..
Richard C. Prima
August 15, 2005
Page 3
service charges. That reasoning is flawed. New connections will only pay interest on
debt service that is not included in the capacity fee. If all of the interest is included in
the capacity fee, there should be no need for rate payers to also pay interest costs. It is
appropriate to include interest because interest is part of the cost of the facilities in the
same way that principal is.
The incremental costs of debt service are allocated to growth based on the portion of
capacity that is related to expansion. In the case of the 1991 improvements (which
refinanced the 1989 improvements), 74% (2.7 mgd added to 5.8 mgd for a total of 8.5
mgd) was related to growth. The 2003 (Phase 12003/2004 improvements), 2004 (Phase
112004/2005 improvements), and 2006 (Phase 1112006/ 2007 improvements) bonds were
allocated based on the expansion related capacity (2.2 mgd added to 6.3 mgd of current
flow for a total of 8.5 mgd3) of each of the unit processes included in each of the three
phases of improvements. Attachment 1 is included to show the detailed allocations that
were performed to derive the growth allocations in Table 1 for the 2003, 2004, and 2006
improvements. The result is an incremental cost of capacity of $5,115 per connection or
SSU.
Table 1. Incremental Cost Calculation
Facilities
Cost
Growth
Allocation
Growth
Related
Cost
Growth
Related
Capacity
al
Growth
Related
Connections
SSUS)
Cost Per
Connection
1991 COP debt service
$28,065,964
74.0%
$20,768,813
2,700,000
13,918
$1,492
2003 COP debt service
$7,666,354
26.0%
$1,989,711
2,200,000
11,340
$175
2004 COP debt service
$37,376,493
24.2%
$9,046,845
2,200,000
11,340
$798
2006 COP debt service
$50.261.973
58.4%
$29,364,137
2,200,000
11,340
$2.589
Subtotal
$123,370;784
$61,169,508
$5,055
Sanitary Sewer Master Plan
$115,970
100%
$115,970
2,200,000
11,340
$10
Public Works Admin. Building
$373,420
100%
$373,420
2,200,000
11,340
$33
Public Works - Storage Facilities
$187,870
100%
$187,870
2,200,000
11,340
$17
Total
$124,048,044
$61,846,768
$5,115
Table 2 shows the derivation of the unit cost of capacity for each loading category (i.e.,
flow, BOD and SS). The total cost allocated to growth ($61,846,768) is allocated to each
33 The 2003 and 2004 bonds pay for facilities that do not add capacity beyond the current 6.8 mgd
capacity. These facilities provide tertiary filtration and disinfection. With the 2006 bonds, the capacity
will be expanded to 8.5 mgd.
Richard C. Prima
August 15, 2005
Page 4
loading category based on the functions associated with each improvement4. Each of
these three cost categories is then divided by the respective units of capacity to derive
the unit cost for each loading category.
Table 2. Functionalized Costs
To validate the methodology, the unit cost for each loading category are applied to the
loadings specific to a residential connection in Table 3. The resulting capacity fee
($5,118 per residential connection) is virtually identical to the previous capacity fee
($5,115 per SSU).
Table 3. Residential Cavacitv Fee
Flow Component BOD Component SS Component
Residential loadings Gal/day: 194 mg/l: 243 mg/I: 285
Mg/yr: 0.0708 1.000 Ib/y: 0.1435 1,000 Ib/y: 0,1683
Cost per loading category $ 2,761 $ 1,449 $ 909
Flow component $ 2,760.61
BOD component $ 1,448.97
SS Component $ 908.83
$ 5,118.41
Fee per SSU $ 5,114.61
Rounding error $ 3.80
Table 4 summarizes the revised capacity fees and compares them with the existing
capacity fees.
4 See Attachment 1.
Allocations Per Loadino Category
Flow
BOD
SS
Total Cost
Percent
Amount
Percent
Amount
Percent
Amount
1991 COP debt service
$20,768,813
40.0%
S8,307,525
30.0%
$6,230,644
30.0% S
6,230,644
2003 COP deb: service
$1,989.711
10.4%
$206,096
44.8%
$891,808
44.8% 5
891,808
2004 COP debt service
$9,046,845
57.2%
$5,171,640
21.4%
$1,937,603
21.4%
1,937,603
2006 COP debt service
$29,364,137
58.8%
$17,277,779
34.1%
$9.999,355
7.1%
2,087,003
Subtotal
$61,169,508
50.6%
$30,963,041
31.2%
$19,059,409
18.2%
$11,147,057
Sanitary Sewer Master Plan
$115,970
50.6%
$58,702
31.2%
$36,134
18.2%
521,133
Public Works Admin. Building
$373,420
50.6%
5189,019
31.2%
$116,352
18.2%
$68.049
Public Works - Storage Facilities
$187,870
50.6%
$95.097
31.2%
$58.537
18.2%
S34,236
Total
$61,846,768
50.6%
$31,305,859
31.2%
$19,270,432
18.2%
$11.270,476
Units of Capaclty and Cost of Capacity Per Loading Category
Units for each loading category
Gal/day:
2,200,000
mgA:
285
mgA:
308
Mg/day:
2.200
1,000 Ib/day:
5.229
1,000 Ib/day:
5.644
Mg/yr:
803,0
1,000 Ib/y:
1,908.5
1,000 Ib/y:
2,087.2
Unit cost per loading category
Per mgtyr:
538,986
Per 1,000 Ib/yr:
$10,097
Per 1.000lb/yr:
55,400
To validate the methodology, the unit cost for each loading category are applied to the
loadings specific to a residential connection in Table 3. The resulting capacity fee
($5,118 per residential connection) is virtually identical to the previous capacity fee
($5,115 per SSU).
Table 3. Residential Cavacitv Fee
Flow Component BOD Component SS Component
Residential loadings Gal/day: 194 mg/l: 243 mg/I: 285
Mg/yr: 0.0708 1.000 Ib/y: 0.1435 1,000 Ib/y: 0,1683
Cost per loading category $ 2,761 $ 1,449 $ 909
Flow component $ 2,760.61
BOD component $ 1,448.97
SS Component $ 908.83
$ 5,118.41
Fee per SSU $ 5,114.61
Rounding error $ 3.80
Table 4 summarizes the revised capacity fees and compares them with the existing
capacity fees.
4 See Attachment 1.
Richard C. Prima
August 15, 2005
Page 5
Table 4. Capacity Fee Summary and Comvarison
The revised capacity fees are greater than the existing capacity fees because of the
improvements financed by the 2003, 2004, and 2006 bonds, which total more that twice
the improvements included in the existing capacity fees. In addition, cost per million
gallons of flow has increased proportionately more than the charges per 1,000 pounds
of BOD and SS because of the flow-related function provided by the improvements.
Despite this increase, the revised capacity fees are less than the unit cost of capacity for
a new plant.5
CONCLUSION
We recommend that the City adopt the revised capacity fees described in this report. In
addition, we recommend that the City periodically update the capacity fees to reflect
revised cost estimates and actual costs incurred. Between periodic updates, we
5 West Yost & Associates estimated the cost of a new 8.5 mgd plant to be about $125 million, which with
interest costs of financing could cost about $245 million, yielding a unit cost of $5,610 per SSU.
Capacity
Fees
Revised
Existing
Residential Connections
Bedrooms SSUs
1 0.75
$
3,837
$
1,575
2 1.00
$
5,115
$
2,099
3 1.25
$
6,400
$
2,627
4 1.50
$
7,678
$
3,151
5 1.75
$
8,955
$
3,675
6 2.00
$
10,233
$
4,200
7 2.25
$
11,515
$
4,726
Commercial/Moderate Strength Conections
Per SSU
$
5,115
$
2,099
High -Strength Connections
Per MG per year
$
38,986
$
11,193
Per 1,000 lbs BOD per year
$
10,097
$
4,611
Per 1,000 lbs SS per year
$
5,400
$
2,076
The revised capacity fees are greater than the existing capacity fees because of the
improvements financed by the 2003, 2004, and 2006 bonds, which total more that twice
the improvements included in the existing capacity fees. In addition, cost per million
gallons of flow has increased proportionately more than the charges per 1,000 pounds
of BOD and SS because of the flow-related function provided by the improvements.
Despite this increase, the revised capacity fees are less than the unit cost of capacity for
a new plant.5
CONCLUSION
We recommend that the City adopt the revised capacity fees described in this report. In
addition, we recommend that the City periodically update the capacity fees to reflect
revised cost estimates and actual costs incurred. Between periodic updates, we
5 West Yost & Associates estimated the cost of a new 8.5 mgd plant to be about $125 million, which with
interest costs of financing could cost about $245 million, yielding a unit cost of $5,610 per SSU.
Richard C. Prima
August 15, 2005
Page 6
recommend that the City annually escalate the capacity fees using the ENR construction
cost index so that the value of the capacity fees does not decline because of inflation.
Rate payers are entitled to receive reimbursement based on the current cost of capacity
and should not see their investment eroded by inflation.
Very truly yours,
HILTON FARNKOPF & HOBSON, LLC
Uhn W. Farnkop , P.E.
Senior Vice President
Attachment 1 as noted.
Phase 12003 Improvements
1°G&t umiry costs not inctuaea.
Estimated
Users
Served
Item
Construction Cost
Existina
New
Mobilization and contractor indirect costs @ 12%
$245,000
$50,000
Demolition
$10,000
Engineered Fill (5,000 CY Q $1.501CY)
Blowers (pre -purchased)
$300,000
Paving
$20,000
Blower accessories (cost agreed to in pre -purchase contract)
$150,000
$60.000
Blower Installation
$99,000
Estimetina Contingency 20%
Blower building piping, valves, fittings and appurtenances
$186,000
Subtotal
$230,000
Startup, testing, training
$19,000
$60,000
Electrical service upgrade W
$150,000
Estimated Construction Cosl
Electrical instrumentation and controls
$1.000,000
Subtotal (rounded)
$2,160,000
Estimating Contingency 20%
$430,000
Subtotal
$2,590,000
Engineering and Administration @ 25%
$650,000
Construction Conlin en 10%
$130 000
Estimated Construction Cost
$3.370,0001
$2,500,000
$870,000
1°G&t umiry costs not inctuaea.
Estimated Total 2003 Construction Cost
Estimated
Users
Served
Item
Construction Cost
ExistingNew
$30,000
Mobilization and contractor indirect costs @ 12%
$30,000
$50,000
Excavation
$3,000
Engineered Fill (5,000 CY Q $1.501CY)
Sheeting & Shoring
$10,000
Paving
$20,000
Concrete Structure
$32,000
$60.000
30' FE Pipe
$15,000
Estimetina Contingency 20%
Pumps
$30,000
Subtotal
$230,000
Valves and Appurtenances
$10,000
$60,000
Startup, testing, training
$4,000
Estimated Construction Cosl
Electrical instrumentation and controls
$85.000
Subtotal (rounded)
$200,000
Esfimating Contingency 201A
$40,000
Subtotal
$240,000
Engineering and Administration Q 25%
$60,000
Construction Contingency 10%
$12 000
Estimated Construction Cost
$312,0001
$230,000
$82,000
Estimated Total 2003 Construction Cost
Estimated
Users Served
Item
Construction Cost
Existina New
Mobilization and contractor indirect Costs @ 12%
$30,000
• Estimated 2003 Construction Cost Serving New Users
Excavation & Loading (5,000 CY G S101CY)
$50,000
Hauling (5,000 CY C 53.501CY)
$25,000
Engineered Fill (5,000 CY Q $1.501CY)
$7,500
Paving
$20,000
PIDIno
$60.000
Subtotal (rounded)
$190,000
Estimetina Contingency 20%
$40 000
Subtotal
$230,000
Engineering and Administration (92 25%
$60,000
Construction Contingency 10%
$12,000
Estimated Construction Cosl
5302 000
$220,000 $62,000
Estimated Total 2003 Construction Cost
$3,984,000
Estimated 2003 Construction Cost Serving Existing Users
$2,950,000
Estimated 2003 Construction Cost Serving New Users
$1,034,000
% Estimated 2003 Construction Cost Serving Existing Users
74.0% To Table 11
• Estimated 2003 Construction Cost Serving New Users
28.0% To Table 12
Allocation to Functional Categories
Flow Q SS Flow BOD SS Total
0% 50% 50% $ . $ 1,685,000 $ 1,685,000 $ 3,370,000
100% 0% 0% $ 312,000 $ $ $ 312,000
33% 33% 33% $ 100,667 S 100,667 $ 100,667S 302,000
$ 412,667 $ 1,785,667 $ 1,785,667 S 3,984,000
10.4% 44.8% 44.8% To Table 11
Phase 112004 Improvements
..— 1,. 7 Raetna
Item
$21,814,000 $16,5 4
Estimated
Users
Served
Construction Cost
Existing
New
Item
Mobilization @ 5%
$55,000
21.4%
21.4%
Contractor indirect costs @ 12%
$130,000
Demolition o1 existing diffusers/piping
$5,000
Purchase aeration panels & appurtenances
$270,000
Aeration piping and panel installation
$350,000
Baffle wall and mixers
$85,000
Startu , lestin , trainin
$5,000
Subtotal (rounded)
$900,000
Estimating Contingency 20%
$180,000
Subtotal
$1,080.000
Engineering and Administration Q 25%
$270,000
Construction Contingency 10%
$54,000
r,ki—tad 17--tmction Cost
$1,404,000
$1,404.00
Item
$21,814,000 $16,5 4
Estimated Users Served
Construction Cost Existin
Naw
Tertiary Filtration Improvements (Estimate from Master Plan)
UV Disinfection Facilities Based on Estimate from Wedecol
$11,910,000 $8,830,000
$8.500 000 $6,300,0
00
$3,080,000
$2 200 000
5 280m.
Estimated Total 2004 Construction Cost
Estimated 2004 Construction Cost Serving Existing Users
Estimated 2004 Construction Cost Serving New Users
% Estimated 2004 Construction Cost Serving Existing Users
% Estimated 2004 Construction Cost Serving New Users
$ 21,814,000
$16.534,000 $0
$5,280,000
75.8% To Table 11
24.2% To Table 11
Allocation to Functional Categories
Flow Q Flow Q aa
0% 50%
33% 33%
100%
50% $0 $702,000 $702,000
33% $3,970,000
$3,970,000
$3,970,000
$8,500.000
$0
$0
$12,470,000
$4,672,000
$4,672,000
57.2%
21.4%
21.4%
Estimated Total 2005-6 Construction Cost
Estimated
Users
Served
Item
Construction Cost
E)dslinq
New
Influent Screening
$650,000
$480,000
$170,000
Headworks Improvements
$260,000
$190,000
$70,000
Modify Domestic Pumps
$210,000
$160,000
$50,000
Industrial Pumping Improvements
$360,000
$360,000
$
2 New Aeration Basins
$4,440,000
100%
$4,440,000
New Diffusers in Existing Aeration Basins
$1,080,000
$1,080,000
$ -
New Secondary Clarifier
$2,700,000
$2,700,000
RAS/WAS Improvements
$1,360,000
$1,090,000
$270,000
New Anaerobic Digester
$1,710,000
$
$1,710,000
Sludge Lagoon Improvements
$930,000
$690,000
$240,000
Storage Pond Aeration
$250,000
$190,000
$60,000
Control System & Miscellaneous Operational Upgrades
$460,000
$340,000
$120,000
Operation Building Improvements
$150,000
$110,000
$40,000
100 Ac Wetlands
$3,000,000
$2,220,000
$780,000
Reaeration Diffuser
$1,200,000
$890.000
$310 000
Subtotal
518,760,000
$7,800,000
$10,960,000
Contingencies n 20%
$3,752,000
$1,560,000
$2,192,000
50%
$22,512,000
$9,360,000
$13,152,000
Estimated Total 2005-6 Construction Cost
$22,512,000
Es1.2005-6 Construction Cost Serving Existing Users
$9,360,000
Est. 2005-6 Construction Cost Serving New Users
$13,152,000
% Est:2005-6 Construction Cost Serving Exist. Users
41.6%
% Est.2005-6 Construction Cost Serving New Users
58.4%
Allocation to Functional Categories
Flow
BOD
SS
Flow
BOD
SLS
Tota
50%
50% S
325,000
S
S 325,000
S 650,000
100%
$
260,000
$
$ -
$ 260,000
100%
S
210,000
$
$ -
$ 210,000
100%
$
360,000
S
$ -
$ 360,000
50%
50%
$
2,220,000
$ 2,220,000
$ -
$ 4,440,000
50%
50%
$
540,000
$ 540,000
$ -
$ 1,080,000
50%
50%
$
1,350,000
$ 1,350,000
$ -
$ 2,700,000
50%
50%
S
680,000
$ 680,000
S -
$ 1,360,000
50%
50% $
-
$ 855,000
$ 855,000
$ 1,710,000
50%
50%
$
465,000
$ 465,000
$ -
$ 930,000
50%
50%
$
125,000
$ 125,000
$ -
$ 250,000
33%
33%
33% $
153,333
$ 153,333
$ 153,333
$ 460,000
100%
$
150,000
$ -
$ -
$ 150,000
100%
0%
0% $
3,000,000
$
$ -
$ 3,000,000
IW%
0%
S
1,200,000
S
S
S 1,200 000
$
11,038,333
$ 6,388,333
$ 1,333,333
$ 18,760,000
59%
34%
7%
100°%
$
1,289,767
$ 746,441
$ 155,792
$ 2,192,000
S 12 328 100
7,134,774
$ 1 489 126
$ 20,952,000
59%
34%
796 To Table 11
13.12.020 Definitions.
5. "Capacity" or "Impact fee" means a charge as described in this chapter, levied on
construction, or on new, expanded or ongoing activity, which uses POTW capacity and
other wastewater facilities associated with growth. The fee is normally paid at the time of
issuance of a building permit.
45. "Sewage service unit or SSU" is defined as each increment of flow equal to the flow
from an average two-bedroom residence (bAfe hundred and six one -hundred and ninety-
four gallons per day) and having a strength less than three hundred milligrams per liter
BOD and SS.
13.12.180 Domestic system service charges.
A. Basis. Charges for use of the domestic system shall be determined by the volume,
biochemical oxygen demand (BOD) and suspended solids (SS) of wastes discharged. In
addition, charges for preparation and maintaining the Sewer Master Plan, expansion of the
Public Works Administration Building and expansion of the Public Works Storage Facilities
are allocated based upon volume, BOD and SS.
13.12.190 Domestic system capacity or impact fees.
The capacity fee shall cover the capital cost associated with the POTW capacity which will
be utilized by the rdicnharnor and the planning, financing, acquisition and development of
other services and facilities directly related to the utilization of capacity by the discharger.
Any actual costs incurred by the city in making the physical connection (tap) shall be
separate and in addition to the capacity fee described in this section.
D. The capacity fee shall be paid at the time a building permit is issued and cannot be
prepaid.
15.64.010 Findings and purpose.
F. The specific improvements and costs for wastewater capacity impact fees are described
in the City of Lodi Wastewater Capacity Fees Analysis prepared for the City by Hilton,
Farnkopf & Hobson, LLC, dated Auciust 15, 2005, and the Development Impact Fee
Update Study prepared for the City by Harris & Associates, dated October 2001, copies of
which are on file with the City Clerk. The calculation of the fee is presented in Title 13,
Chapter 13.12 of the Lodi Municipal Code.
G. New development will generate new demand for facilities which must be
accommodated by construction of new or expanded facilities. The amount of demand
generated and, therefore, the benefit gained, varies according to kind of use. Therefore, a
"residential acre equivalent" (RAE) factor was developed to convert the service demand for
general plan based land use categories into a ratio of the particular use's rate to the rate
associated with a low-density, single-family dwelling gross acre. The council finds that the
fee per unit of development is directly proportional to the RAE associated with each
particular use.
H. The city has previously approved various development projects which have made
significant financial expenditures towards completion, including the payment of the then
current development impact mitigation fees; but have not obtained a building permit. The
city council finds and declares that such projects should be allowed to proceed without the
imposition of new development impact mitigation fees imposed under this chapter. (Ord.
1547 § 1, 1992; 1526 § 1, 1991; Ord. 1518 § 1 (part), 1991)
15.64.030 Development impact funds.
A. The city finance director shall create in the city treasury the following special interest-
bearing trust funds into which all amounts collected under this chapter shall be deposited:
1. Water facilities;
2. Sewer facilities:
a. General 6 . faGilities
,
h Kettle -Man Lane a lift s.t.Rtie.,
,
E LJaFney Lane a lift station
d- Gb uff Avenue lift station
3. Storm drainage facilities;
4. Street improvements;
5. Police facilities;
6. Fire facilities;
7. Parks and recreation facilities;
8. General city facilities and program administration.
15.64.060 Calculation of fees.
C. Sewer fees shall be calculated and collected Der LMC 13.12.
15.64.070 Residential acre equivalent factor.
B. The residential acre equivalent (RAE) factors are as set out in the following table.
PLANNED
RESIDENTIAL
Low Density
1.00
4-:09
Storm
1.00
1.00
1.00
1.00
General
Land Use
Water
SeweF
Drainage
Streets
Police
Fire
Parks &
Facilities
Categories
RAE
RAE
RAE
RAE
RAE
RAE Recreation
RAE
High Density
3.49
34-9
1.00
3.05
4.72
RAE
2.80
RESIDENTIAL
COMMERCIAL
Low Density
1.00
4-:09
1.00
1.00
1.00
1.00
1.00
1.00
Medium
1.96
4-.N
1.00
1.96
1.77
1.96
1.43
1.43
Density
Office
High Density
3.49
34-9
1.00
3.05
4.72
4.32
2.80
2.80
East Side
INDUSTRIAL
Residential
1.00
4-.09
1.00
1.00
1.09
1.10
1.10
1.10
PLANNED
RESIDENTIAL
Low Density
1.00
4-:09
1.00
1.00
1.00
1.00
1.00
1.00
Medium
1.96
4-.N
1.00
1.96
1.77
1.96
1.43
1.43
Density
High Density
3.49
34-9
1.00
3.05
4.72
4.32
2.80
2.80
COMMERCIAL
Retail
Commercial
0.64
9�4
1.33
2.08
4.12
2.69
0.32
0.89
Office
Commercial
0.64
9�4
1.33
3.27
3.72
2.46
0.54
1.53
INDUSTRIAL
Light Industrial
0.26
9-42-
1.33
2.00
0.30
0.64
0.23
0.64
Heavy
0.26
9A-2
1.33
1.27
0.19
0.61
0.33
0.93
Industrial
(Ord. 1547 § 3, 1992; Ord. 1518 § 1 (part), 1991)
PROOF OF PUBLICATION
(2015.5 C.C.C.P.)
STATE OF CALIFORNIA
County of San Joaquin
I am a citizen of the United States and a resident
of the County aforesaid: I am over the age of
eighteen years and not a party to or interested
in the above entitled matter. I am the principal
clerk of the printer of the Lodi News -Sentinel, a
newspaper of general circulation, printed and
published daily except Sundays and holidays, in
the City of Lodi, California, County of San Joaquin
and which newspaper had beem adjudicated a
newspaper of general circulation by the Superior
Court, Department 3, of the County of San Joaquin,
State of California, under the date of May 26th,
1953. Case Number 65990; that the notice of which
the annexed is a printed copy (set in type not
smaller than non-pareil) has been published in
each regular and entire issue of said newspaper
and not in any supplement thereto on the following
dates to -wit:
December 3rd,
..................................•.............................---...............
all in the year 200,5-
I certify (or declare) under the penalty of perjury
that the foregoing is true and correct.
Dated at Lodi, California, this 3rd day of
Dece aa5
--------------
I
This space is for the County Clerk's Filing Stamp
Proof of Publication of
Special Notice of Publicmr January 4, 2006,
Review the Proposed W (acity Fee,
Provide Direction. to Conte Awn of the Fee
Signature 1 8502466
• CITY OF LODI
Carnegie Forum
• 305 West Pune Street, Lodi
NOTICE OF PUBLIC HEARING
Date: January 4, 2006
Time: 7:00 p.m.
For information regarding this notice please contact:
Susan J. Blackston
City Clerk
Telephone: (209) 333-6702
NOTICE OF PUBLIC HEARING
NOTICE IS HEREBY GIVEN that on Wednesday, January 4, 2006 at the hour of 7:00 p.m., or as soon
thereafter as the matter may be heard, the City Council will conduct a public hearing at the Carnegie Forum,
305 West Pine Street, Lodi, to consider the following matter:
a) Adoption of Wastewater Capacity Fees
information regarding this item may be obtained in the Public Works Department, 221 West Pine Street, Lodi,
California. All interested persons are invited to present their views and comments on this matter. Written
statements may be filed with the City Clerk at any time prior to the close of the hearing scheduled herein, and
oral statements may be made at said hearing.
If you challenge the subject matter in court, you may be limited to raising only those issues you or someone
else raised at the public hearing described in this notice or in written correspondence delivered to the City
Clerk, 221 West Pine Street, at or prior to the close of the public hearing.
By Order of the Lodi City Council:
Susan J. Blacks#on
City Clerk
Dated: November 22, 2005
Approved as to form:
D. Stephen Schwabauer
City Attorney
J:ICITYCLRKIFORMSIPH NOTICE publication MASTER for LNS.doc 11128!05
Please immediately confirm receipt
of this fax by calling 333-6702
CITY OF LODI
P. O. BOX 3006
LODI, CALIFORNIA 95241-1910
ADVERTISING INSTRUCTIONS
SUBJECT: SPECIAL NOTICE OF PUBLIC HEARING FOR JANUARY 4, 2006, REVIEW
THE PROPOSED WASTEWATER CAPACITY FEE, PROVIDE DIRECTION TO CONSIDER
ADOPTION OF THE FEE.
PUBLISH DATE
DECEMBER 3, 2005
TEAR SHEETS WANTED: Three (3) please
SEND AFFIDAVIT AND BILL TO: SUSAN BLACKSTON, CITY CLERK
City of Lodi
P.O. Box 3006
Lodi, CA 95241-1 91 0
DATED: TUESDAY NOVEMBER 29, 2005
ORDERED BY:
JENNIFER M. PERRIN, CMC
D TY CITY CLERK
j
DANA R. CHAPMAN
ADMINISTRATIVE CLERK
SUSAN J. BLACKSTON
CITY CLERK
JACQUELINE L. TAYLOR, CMC
DEPUTY CITY CLERK
er.fy Appe-arr, ice of his Legal Ir the Newspaper Copy to File
formstiadvins.doc
DECLARATION OF MAILING
PUBLIC HEARING FOR JANUARY 4, 2006, REVIEW THE PROPOSED WASTEWATER
CAPACITY FEE, PROVIDE DIRECTION TO CONSIDER ADOPTION OF THE FEE
On November 29, 2005, in the City of Lodi, San Joaquin County, California, I deposited in the
United States mall, envelopes with first-class postage prepaid thereon, to review the proposed
wastewater capacity fee, provide direction to consider adoption of the fee.
There is a regular daily communication by mail between the City of Lodi, California, and the
places to which said envelopes were addressed.
I declare under penalty of perjury that the foregoing is true and correct.
Executed on November 29, 2005, at Lodi, California.
ORDERED BY:
JENNIFER M. PERRIN, CMC
D UTY CITY CLERK
f) -wmja'�'
DANA R. CH PMAN
ADMINISTRATIVE CLERK
Forms/decmail.doc
ORDERED BY:
SUSAN BLACKSTON
CITY CLERK, CITY OF LODI
JACQUELINE L. TAYLOR, CMC
DEPUTY CITY CLERK
DECLARATION OF POSTING
PUBLIC HEARING FOR JANUARY 4, 2006, REVIEW THE PROPOSED
WASTEWATER CAPACITY FEE, PROVIDE DIRECTION TO CONSIDER ADOPTION
OF THE FEE
On Friday, December 2, 2005, in the City of Lodi, San Joaquin County, California, a notice of
public hearing to review the proposed wastewater capacity fee, provide direction to consider
adoption of the fee was posted at;
Lodi Public Library
Lodi City Clerk's Office
Lodi City Hall Lobby
Lodi Carnegie Forum
I declare under penalty of perjury that the foregoing is true and correct.
Executed on December 2, 2005, at Lodi, California.
JENNIFER M. PERRIN, CMC
DEPUTY CITY CLERK
i
DANA R. CHAPMAN
ADMINISTRATIVE CLERK
N:1Administration\CLERK\Fo=\DECPOST. DOC
ORDERED BY:
SUSAN J. BLACKSTON
CITY CLERK
JACQUELINE L. TAYLOR, CMC
DEPUTY CITY CLERK
CITY COUNCIL
JOHN BECKMAN, Mayor
SUSAN HITCHCOCK
Mayor Pro Tempore
LARRY D. HANSEN
BOBJOHNSON
JOANNE L. MOUNCE
Interested Parties
CITY OF LODI
PUBLIC WORKS DEPARTMENT
CITY HALL, 221 WEST PINE STREET
P.O. BOX 3006
LODI, CALIFORNIA 95241-1910
(209)333-6706
FAX (209) 333-6710
EMAIL pwdept@lodi.gov
http:\\Www.lodi.gov
November 17, 2005
BLAIR KING
City Manager
SUSAN J. BLACKSTON
City Clerk
D. STEVEN SCHWABAUER
City Attorney
RICHARD C. PRIMA, JR.
Public Works Director
SUBJECT: Review Proposed Wastewater Capacity Fee, Provide Direction, and Set
Public Hearing for January 4, 2006, to Consider Adoption of the Fee
The above item was scheduled to be an item on the City Council agenda on
November 16, 2005, and background information was sent to you at that time.
However, this item was held over and will now be on the agenda of a City Council
Special Meeting. The Special Meeting will be held on Tuesday, November 22, at 7 a.m.
in the City Council Chamber, Carnegie Forum, 305 West Pine Street.
You are welcome to attend.
If you wish to write to the City Council, please address your letter to City Council,
City of Lodi, P. O. Box 3006, Lodi, California, 95241-1910. Be sure to allow time for the
mail. Or, you may hand -deliver the letter to City Hall, 221 West Pine Street.
If you wish to address the Council at the Special Meeting, be sure to fill out a speaker's
card (available at the Carnegie Forum immediately prior to the start of the meeting) and
give it to the City Clerk. If you have any questions about communicating with the
Council, please contact Susan Blackston, City Clerk, at (209) 333-6702.
If you have any questions about the item itself, please call Wally Sandelin,
City Engineer, at (209) 333-6709.
T
Richard C. Prima, Jr.
Y' Public Works Director
RCPIpmf
cc: City Clerk
NCINTROWWFEEORD2.00C
EDWARD BARKETT
A FRED BAKER ATLAS PROPERTIES INC DELMAR BATCH
PO BOX 1514 2800 W MARCH LN STE 250 11174 N DAVIS RD
LORI! CA 95241-1510[ {
STOCKTON CA 95219-8218 [ LODI CA 95242]
Iflil rll, lirrllllll,11111111111111111}1II111i111llllfllll 11111111111111111111111111111111111i111i11111l1II11111111 11111 k11111111111111111111f 11111
DENNIS BENNETT & STEVE MOORE VIC DEMAYO STEVE SINNOCK
BENNETT DEVELOPMENT BROWMAN DEVELOPMENT KJELDSEN SINNOCK & NEUDECK
777 S HAM LN 100 SWAN WY STE 206 PO BOX 844
JLODI CA 95242 ] OAKLAND CA 94621 STOCKTON CA 95201-08J44
Illlllllllllllllllrlllllllilllil 11111111111111111111111111111111 1111111 f1111111III,1111111111111111111111111!111111[
CECIL DILLON JOHN FARROS
DILLON & MURPHY ENGINEERING GEWEKE PROPERTIES
PO BOX 2180 PO BOX 1210
LODI CA 95241-2180 LODI CA 95241
II III EIII LllI11111I1 rE 111,11111111111JIIIIl111 r11111 r11 111111) IIrr111LII1ilE11111i111
WAYNE CRAIG
SANDHILL DEVELOPMENT
2424 COCHRAN RD STE 1
LODI CA 95242
JEFFREY KIRST
TOKAY DEVELOPMENT INC
PO BOX 1259
Wj OODBRIDGE CA 9/5258
I111111i111l1Ii 11111 EI11111111i1
MARK CHANDLER EXEC DIR
LODI WOODBRIDGE GRAPE COMM
2575 W TURNER RD
LODI CA 95242
!!1lIIIIII111i111l I,iEllllllllll
MAMIE STARR
LUSO
1305 E VINE ST
LODI CA 95240
II111ll111111111111111 i, 11111!1!
LOWELL FLEMMER
KATZAKIAN WILLIAMS SHERMAN
777 S HAM LN STE A
LODI CA 95242 j
II1111111IIIIIIIIIIII111111r1111
STEVE ROBERTS
HARRIS & ASSOCIATES
35 E 10TH ST STE A
TRACY CA 95376
11111111/ it 11111.1111111111111111
STEVE: PECHIN
BAUMBACH & PIAZZA INC
323 W ELM ST
LODI CA 95240
!llillllrirrlilillll!lllllllllll
DARRELL SASAKI
RON THOMAS
LEX CORALES
DRS REAL ESTATE APPRAISALS
R THOMAS DEVELOPMENT INC
SIEGFRIED & ASSOCIATES
1806 W KETTLEMAN LN STE 1
PO BOX 1598
4045 CORONADO AVE
CA 95242[
CA 95241-1598
STOCKTON CA 95204
jLODI
11, 11111111111 FI11lIIIIl1II1I 111
jLODI
IlII, 11I1111111I1I1r1111111111I11111111111111111111111111
II1111111I11I I11III111111111Y1li
WENTLAND SNIDER MCINTOSH
LWM SOUTHWEST INC
TOM DOUCETTEIJIM JIMISON
301 S HAM LN STE A
PO BOX 414
FRONTIERS
LODI CA 95242
PACIFIC PALISADES CA 90272
3247 W MARCH LN STE 222
iililllilill111ili1Eiltilllllill
IIIiEIIIIIrlr1,11111I1E111111111
STOCKTON CA 95219
RUSS MUNSON
TOM DAVIS
KEVIN SHARRAR
WINE & ROSES
LEE & ASSOCIATES
BIA OF THE DELTA
2505 W TURNER RD
241 FRANK WEST CIR STE 300
509 W WEBER AVE STE 410
LODI CA 95242
111111111il III till 11111111111111
STOCKTON CA 95206
!11111 E11i, 11111!1111111111 hill
STOCKTON CA 95203-3167
MICHAEL E LOCKE CEO
SAN JOAQUIN PARTNERSHIP
2800 W MARCH LN STE 470
STOCKTON CA 95219
1111111!1! 111111111 LI 11111
RICK CHURCHILL
PROFESSIONAL CONSTRUCTORS
5635 STRATFORD CIR STE C45
STOCKTON CA 95207
ED CORNEJO
KB HOME NORTH BAY INC
2420 DEL PASO RD
SACRAMENTO CA 95834
PAT PATRICK DR CHRIS KESZLER THOMAS SMITH
LODI CHAMBER OF COMMERCE 816 W LODI AVE FOX CREEK DEVELOPMENT INC
35 S SCHOOL ST LODI CA 95240 1171 QUARTZ DR
LODI CA 9524011 E11111111111111I„111,,,11,,,1 AUBURN CA 95602
111i1,1i11r11ililillilillllj llll!
RICHARD HANSCXV JOHN COSTAMAGNA KRISTMONT WEST INC
:CUFF LLC PO BOX 131 7700 COLLEGE TOWN DR STE 111
-08 W TURNER RD
_ODI CA 95242 WOODBRIDGE CA 95258 SACRAMENTO CA 95826
4NTONIO CONTI
'ONTI & ASSOCIATES INC
:10 BOX 1396
NOODBRIDGE CA 95258
NADE BROUGHTON
3ENERAL MILLS OPERATIONS
>.000 W TURNER RD
.ODI CA 95242
DAVID DUGGINS
CERTAINTEED CORP
300 S BECKMAN RD
LODI CA 95240
MARCIANO DEL CASTILLO
LA COMPANA
2346 MAGGIO CIR
LODI CA 95240
TERRY KNUTSON
COTTAGE BAKERY
40 NEUHARTH DR
LODI CA 95240
REGGIE MASON
LODI CHROME
316 N MAIN ST
LODI CA 95240
`,HRIS COLBERT VICTOR LEWKOWITZ DENNY GOMES
.USTRE CAL NA1t4EPLATE CORP MILLER PACKING RE SERVICE CO
115 S GUILD AVE 1122 INDUSTRIAL WY 500 S BECKMAN RD
_ODI CA 95240 LODI CA 95240 LODI CA 95240