HomeMy WebLinkAboutAgenda Report - June 15, 2005 K-01AGENDA ITEM K- 0 1
AM CITY OF LODI
COUNCIL COMMUNICATION
TM
AGENDA TITLE: Adopt Resolution Ratifying the San Joaquin Council of Governments' Annual
Financial Plan for Fiscal Year 2005/06
MEETING DATE: June 15,2005
PREPARED B Y Public Works Director
RECOMMENDED ACTION: That the City Council adopt a resolution ratifying the 2005106
Annual Financial Plan (AFP) for the San Joaquin Council of
Governments (COG).
BACKGROUND INFORMATION: Attached is a summary of COG's AFP for fiscal year 2005106. The
COG Board adopted the AFP in April 2005. Pursuant to COG'S
Joint Powers Agreement, the budget is to be ratified by the City of
Lodi following adoption by the COG Board.
Staff would like to acknowledge both the importance of the work COG performs and the significant and
excellent assistance their staff provides in delivering transportation projects in the City and the entire
County.
FISCAL IMPACT: This is the operating plan for COG. COG oversees Measure K funding for
several projects in Lodi, including street maintenance and Transit, as well
as the administration of several federal funding sources.
FUNDING AVAILABLE: Not applicable.
U
Richard C. Prima, Jr.
Public Works Director
Prepared by Tiffini M. Fink, Transportation Manager
RCP/TFlpmf
Attachment
cc: D. Stephen Schwabauer. City Attorney
Steve Dial, DirectorofAdministration/Chief Financial Officer, COG
APPROVED:
Blair Kin ' y Manager
J ICOUNCIL1051C0GHnancia1P1an doc 6/6/2405
San Joaquin Council of Governments
ANNUAL FINANCIAL PLAN
Adopted April 28, 2005
CHAIR
Vice Mayor Gary Giovanetti, City of Stockton
VICE -CHAIR
Councilmember Gary Haskin, City of Escalon
BOARD OF DIRECTORS
Mayor Gloryanna Rhodes, Immediate Past Chair
Councilmember Larry Hansen
Councilmember John Harris
Councilmember Mike Restuccia
Supervisor Jack Sieglock
Supervisor Victor Mow
Mayor Ed Chavez
Mayor Dan Bilbrey
Ken Baxter
Duane Isetti
Robert Kavanaugh
EX OFFICIO DIRECTORS
SUBMITTED BY:
Julia E. Greene
Executive Directoi
Steve Dial
Director of Administration/
Chief Financial Officer
City of Lathrop
City of Lodi
City of Manteca
City of Ripon
County of San Joaquin
County of San Joaquin
City of Stockton
City of Tracy
Caltrans District 10
San Joaquin Regional
Transit District
Port of Stockton
San Joaquin Council of Governments
ANNUAL FINANCIAL PLAN
Fiscal Year 2005146
Adopted April 28, 2005
Excess (Deficit) Revenuer $0 ($0) ($0) $0
Over Expenditures (Operating)
FY 2003-2004
FY 2904.05
FY 2005-06
%
REVENUES
Actual
Adopted 4122104
Adopted 4128105
Change
State Grants
5822.329
$574,369
$574,29
-0.0%
Local
$4,210,976
$2,023,210
$2,473,40
18.2%
Interest
540,000
$40.000
$10,00
-300.0%
Other
$0
$0
$30,00
00%
. SJCOG„OPERATING REVENUES
16,792,164
14,351,0131
$5}216,188
16.6%
Federal Pass -Through
$30,500,000
$30,500,000
$64,209,000
52.5%
State Pass -Through
$1,157,012
$1,200,000
$1,545,289
22.3%
Local Pass -Through
$58,250,000
$62,546,000
$69,288,OOC
9.7%
Commercial Paper
$97.000.000
$97,000,000
$95.000.000
-2.1%
EXPENDITURES
Salaries 8Benefits
$2,249,155
$2,398,797
$2,559200
6.3%
Services 8 Supplies
$716,564
$947.000
$974,800
2.9%
Office Expense
$133,088
$184,500
$190.800
3.3%
Communications
$51.176
$40.000
$42,000
4.8%
Memberships
$21.036
$25,000
$29.000
13,5%
Maintenance -Equipment
$1,585
$10,000
$10.000
0.0%
Rents BLeases- Equipment
$138.231
5160,000
5165.000
3.0%
Transportation,Travel 8Training(in BOutofState)
$103.662
$100.00C
$100,000
0-0%
Allocated Service Cost
$0
$2,000
$2,000
0.0%
Publications 8 Legal Notices
$7,115
$10,000
512,000
16.7%
Insurance
$58,417
570.500
$74,000
4.7%
Building Maintenance
560.641
$120.000
$120.000
0.0%
Rents- Structures 8Grounds
$141,614
$225.000
$230.000
2.2%
Professional Services
$1,068,445
$954.700
$1,631,100
41.5%
Fixed Assets
$2,757,999
$50.500
$50.500
0.0%
Unallocated/Reserve
$0
$1 11$58
973%
Excess (Deficit) Revenuer $0 ($0) ($0) $0
Over Expenditures (Operating)
RESOLUTION NO. 2005-125
A RESOLUTION OF THE LODI CITY COUNCIL
RATIFYING THE SAN JOAQUIN COUNCIL OF
GOVERNMENTS' 2005-06 ANNUAL FINANCIAL PLAN
WHEREAS, the San Joaquin Council of Governments (SJCOG) has approved
its Fiscal Year 2005-06 Budget by adopting Resolution No. R-05-30 as shown on Exhibit
A attached; and
WHEREAS, SJCOG is required to forward such Resolution to its member
governments for their review and ratification.
NOW, THEREFORE, BE IT RESOLVED that the Lodi City Council hereby
ratifies the 2005-06 Annual Financial Plan for SJCOG as shown on Exhibit B attached.
Dated: June 15,2005
I hereby certify that Resolution No. 2005-125 was passed and adopted by the
Lodi City Council in a regular meeting held June 15, 2005, by the following vote:
AYES: COUNCIL MEMBERS —Hansen, Hitchcock, Johnson, Mounce,
and Mayor Beckman
NOES: COUNCIL MEMBERS — None
ABSENT COUNCIL MEMBERS— None
ABSTAIN: COUNCIL MEMBERS — None
�y
SUSAN J. BLACKSTON
City Clerk
2005-125
11:28 f'": COLHCIL OF GOW TS 70:2993336807 P.00?__^ _
RESOLUTION
SAN JOAQUIN COUNCIL OF GOVERNMENTS
R-05.30 MASI �` A i
RESOLUTION APPROVING THE ADOPTION CF THE 2005-2006
ANNUAL FINANCIAL PLAN
FOR THE SAN,JOAQUIN COUNCIL CE' GOVERNMENTS
WHEREAS. the San Joaquin Council of Governments is required by the Joint Powers
Agreement ID adnpt a budget (Annual Financial Plan) annually, and
WHEREAS . the adopted budget i s to be sent to the mcmber agencies for ratification.
NOW THEREFORE BE IT RESOLVED, that the Seo JaaqWn Council of Governments
adopts the FY 2005-2006 Annual Financial Plan and directs the Executive Director in transmit it
to the mern.ber agencies for ratification"
PASSED AND ADOPTED this 28" day of &ptil 2005, by the following vote of the San
Joaquin Co mcil of t iovemmenta, to %it:
AYES: Councilman Chapman, stockton; Vice -Mayor Giovanett:i,
Stockton; Councilman Harris, Manteca; Councilman Raskin,
Eacalon; Supervisor Mow, San Joaquin County; Councilman
Restuccia, Ripon; Councilman Griffith, Latbrop;
Supervisor Sleglock,, San Joaquin County.
NOES: Bone
ABSENT: Mayor nilbray, Tracy; councilman Hansen, Xodi,
IDYA
San Joaquin Council of Governments
ANNUAL FINANCIAL PLAN
Fiscal Year 2005106
Adopted April 28, 2005
168
FY 2003-2004
FY 2004 -DS
FY 2006-64
%
REVENUES
Actual
Adopted 4122104
Adopted 412406
Change
Federal Gmnb
$1,718,859
$1,113.434
$2,129,4
19.57
State Grants
$822,329
$574.369
$574,2
-0.0%
Local
$4,210,976
$2,023,2110
$2,473.4%
18.2%
Interest
$40,000
$40,0
$10,00
-300.0°
Other
$0
$30,00C
0.01A
OEM 3Ril/ T -5M IIEVENutas
$8,792,164
$4,351,41MU.216,1
16.ti%
Federa: Pass -Through
00.500.000
530,500,00
$84,209,00
52.5%
State Pass -Through
$1,157,012
$1,200,00
51,545.28
223%
Local Pass -Through
$58.250,000
$82,546,00
$69,288,000
9.7%
:.ommerraa Paper
597,000,000
$9700000(
S95.000,000
-219
EXPENDITURES
Salaries & Benefits
52,249,155
$2.398,797
S2,559.200
6.3%
services 8 Supplies
5716,564
$947,00
5874 80
2 9%
Office Expense
5133,088
$184,600
5190.0
3.3%
Communications
$51,176
$40;00
542,00
4.8%
Memberships
$21,035
$25.00
$29.0
13.8%
Maintenance Equipment
51,585
$10,00
$10.0
0.0%
Rents 6 Leases. Equipment
$138,231
$160,00
5165.0
3.0 0
Transportation,Travel B Training (In & Out of State)
1103,662
$100,00
$100,00
0.0%
Allocated Service Cost
SO
S2.0
52.0
0.0%
Publications 6Legal Notices
$7.115
$M000
$12.000
16.7%
Insurance
558,417
$70,500
$74.000
4.7%
Building Maintenance
160.641
$120.000
1120.003
0.0%
Rents - Structures 8 Grounds
5141, 614
$225,000
$230.000
2.2%
Protessiona$ Services
$1,D68,445
$954,70$1,631,10
41.5%
Fired Assets
S2.757.999
550,50
$50,50
0 0%
UnallocatedfReserve
$0
$1
$5881
97.3%
I
Pass-Tnrough
$186,907,312
5191.24600'
5230.042,289
169>>
TOTAL SJCOG EXPENDITURES
$ 14J 699,17
1195597013
$23-3 253 4771
16 9'o
Excess jDeticlt) Revenues
50
(30)
(SO) $0
Over Expenditures (Operating)
168
CITY COUNCIL
JOHN BECKMAN, Mayor
SUSAN HITCHCOCK
Mayor Pro Ternpore
LARRY D. HANSEN
BOBJOHNSON
JOANNE L. MOUNCE
CITY OF LODI
PUBLIC WORKS DEPARTMENT
CITY HALL, 221 WEST PINE STREET
P.O. BOX 3006
LODI, CALIFORNIA 95241-1910
(209) 333-6706
FAX (209) 333-6710
EMAIL pwdept@lodi.gov
http:"www.lodi.gov
June 9.2005
Steve Dial, Directorof Administration/Chief Financial Officer
San Joaquin Council of Governments
555 E. Weber Avenue
Stockton, CA 95202
BLAIR KING
City Manager
SUSAN J. BLACKSTON
City Clerk
0. STEVEN SCHWAEAUER
City Attorney
RICHARD C. PRIMA, JR.
Public Works Director
SUBJECT: Adopt Resolution Ratifying the San Joaquin Council of Governments'
Annual Financial Plan for Fiscal Year 2005106
Enclosed is a copy of background information on an item on the City Council agenda of
Wednesday, June 15, 2005. The meeting will be held at 7 p.m. in the
City Council Chamber, Carnegie Forum, 305 West Pine Street.
This item is on the consent calendar and is usually not discussed unless a
Council Member requests discussion. The public is given an opportunity to address
items on the consent calendar at the appropriate time.
If you wish to write to the City Council, please address your letter to City Council,
City of Lodi, P. O. Box 3006, Lodi, California, 95241-1910. Be sure to allow time for the
mail. Or, you may hand-deliverthe letterto City Hall, 221 West Pine Street.
If you wish to address the Council at the Council Meeting, be sure to fill out a speaker's
card (available at the Carnegie Forum immediately prior to the start of the meeting) and
give it to the City Clerk. If you have any questions about communicating with the
Council, please contact Susan Blackston. City Clerk, at 333-6702.
If you have any questions about the item itself, please call Tiffani Fink,
at 333-6800, extension 2678.
,12
Richard C. Prima, Jr.
Ir • Public Works Director
RCP/prnf
Enclosure
cc: City Clerk
NCOGFINANCIALPLAN. DOC
Transportation Manager,