HomeMy WebLinkAboutAgenda Report - May 18, 2005 E-10 PHCITY OF LODI
COUNCIL C01V
T".
AGENDA TITLE: Set Public H
RA -05-01 Es'j
Improvemen'.
AEETING DATEMay 18,2005
AGENDA ITEM
RECOMMENDED ACTION: That the City Council set a Public Hearing for June 15, 2005, to
consider Reimbursement Agreement RA -05-01 establishing an area
of benefit and reimbursable costs for public improvements for
Legacy Estates, Unit No. 1, Tract 3260.
BACKGROUND INFORMATION: The Legacy Estates, Unit No. 1, subdivision is located north of
Harney Lane, east of Lower Sacramento Road, and south of
DeBennedetti Park, The developer, FCB Building Partners 11,
entered into an improvement agreement with the City on
November 24, 2003. Terms of the improvement agreement required the installation of certain public
improvements, including the public sewer trunk line in Harney Lane, to serve the proposed subdivision
and other properties (Exhibit A, Site Nos. 9 through 39) inside the Harney Lane Lift Station Service Area.
The public improvements also include the frontage improvements for 2139 West Harney Lane
(Site No. 14) on Legacy Way and Harney Lane and future water and sewer extensions benefiting the
properties northwest of the Legacy Estates, Unit No. 1 (Site Nos. 23, 24, and 25).
The developer has requested a reimbursement agreement and establishment of an area of benefit in
conformance with Chapter 16,40 of the Lodi Municipal Code (LMC) for those improvements that benefit
the neighboring properties.
The property owners within the area of benefit have been notified. The developer has paid the
appropriate application fee and the fees to cover the cost of the recording the reimbursement agreement.
A copy of the itemized costs for the reimbursable improvements is attached as Exhibit B. The acreages
and site numbers used in the reimbursement calculation are consistent with acreage and site numbers
established in the previously -adopted Area of Benefit for the Harney Lane Sewer Lift Station
Improvements (RA -03-04).
Pursuant to LMC 16.40, staff recommends that Council set a public hearing to establish an area of
benefit and reimbursable costs to recover the cost of public improvements benefiting the properties as
shown on Exhibit A. The reimbursable costs for the properties are presented in Exhibit C_
Pursuant to LMC §16.40.50.A,3, the reimbursable amount shall be recalculated annually to include an
amount attributable to interest, using the Engineer News Record (ENR) 20 Cities Construction Cost
index. Similar adjustments to the reimbursable costs will be made each January until payment is
APPROVED:
�Blair7�ing, 'Ciy Manager
i:0 EV—S ERV\LegaGy_ I CC SEIPH_AreanfBeneft doc 5111/2005
Set Public bearing for June 15, 2005, to Consider Reimbursement Agreement RA -05-01 Establishing an
Area of Benefit and Reimbursable Costs for Public Improvements for Legacy Estates, Unit No. 1,
Tract No. 3200
May 18, 2005
Page 2
received, In the event that the benefiting properties shown on Exhibit A develop, the City will collect the
appropriate amounts from the developers of the benefiting property and reimburse the developer. The
charges for a benefiting property shall be paid in full at the time of the first development on that property.
The reimbursement agreement expires 15 years after adoption.
In conformance with LMC 16.40, staff recommends that Council set a public hearing to establish an area
of benefit and reimbursable costs to recover the cost of public improvements from the benefiting
properties.
FUNDING AVAILApplicant fees and reimbursement fees collected from future development.
Prepared by Lyman Chang, Associate Civ€1 Engineer
RCP1LCIpmf
Attachments
cc: Senior Civil Engineer Welch
Associate Civil Engineer Chang
Baubach & Piazza
Property Owners
J 0EV _SERVILegecy_1\CC SetPH_AreaOfBeneflt,doc 51512005
h
S
0
J
CO
F
Z
W
0
nm
Y Misc W/WW —
m Improvements
m
a�
c
a�
m
m
EXHIBIT A
Q
dvi Mrs
Zvi
_n
Property
MM MM ==
MM M
`,
33
MM
MM
M
� 0
MMS
35
31
30
�
29
2�
�
39
111
�
�
38
arney Lane Lift
Station
ervice Area Bou
idary
• _ • _ ,
_ • _ • _ • _ • _
EXHIBIT A
Q
dvi Mrs
Zvi
_n
Property
`,
33
� 0
36
35
31
30
�
29
2�
�
39
�
38
arney Lane Lift
Station
ervice Area Bou
idary
• _ • _ ,
_ • _ • _ • _ • _
EXHIBIT B
Legacy Estates Reimbursement
Harney Lane Sewer Trunk Line
Reimbursable Improvements
Item
Description
Qty
Price
Total
1
15" Sewer Main
1,989
LF 115.00
$
228,735.00
2
Drop Manhole
9
EA 5,500.00
$
49,500.00
3
Traffic Control
1
LS 21,060.00
$
21,060.00
4
Harney Ln Pavement Removal
56,675
SF 0.90
$
51,007.50
5
Replace Ex Pavement
56,675
SF 2.75
$
155,856.25
6
Roadway Excavation
1
LS 8,104.53
$
8,104.53
Construction Subtotal
$
514,263.28
Reimbursement Application Fee (1%)
$
5,142.63
Engineering (10%)
$
51,426.33
City Plan Check Fees
$
7,945.37
City Inspection Fees
$
13,242.28
TV Inspection
$
2,983.50
Total Reimbursement
$
595,003.39
Sewer Main Benefit
Sewer Main
Site No
APN/Address
Acreage
Ratio
Reimbursement
9
058-230-21
1.23
0.0075
$
4,465.25
10
2017 W Harney Lane
0.88
0.0054
$
3,194.65
11
2031 W Harney Lane
0.35
0.0021
$
1,270.60
12 & 13
Legacy Unit 2
25.52
0.1557
$
92,644.82
14
058-230-14
1.40
0.0085
$
5,082.40
15
Legacy Unit 1
16.10
0.0982
$
58,447.56
16
058-230-26
13.75
0.0839
$
49,916.39
17
058-230-09
0.46
0.0028
$
1,669.93
18
058-230-08
0.46
0.0028
$
1,669.93
19
058-230-07
0.46
0.0028
$
1,669.93
20
058-230-06
0.46
0.0028
$
1,669.93
21
058-230-10
2.49
0.0152
$
9,039.40
22
Sunnyside Estates
9.17
0.0559
$
33,289.70
23
058-230-03
3.92
0.0239
$
14,230.71
24
058-230-05
0.50
0.0031
$
1,815.14
25
058-230-04
0.27
0.0016
$
980.18
26
058-040-05
5.28
0.0322
$
19,167.89
27
058-040-06
1.00
0.0061
$
3,630.28
28
058-040-07
1.00
0.0061
$
3,630.28
29
058-040-08
1.00
0.0061
$
3,630.28
30
058-040-09
1.00
0.0061
$
3,630.28
31
058-040-10
1.00
0.0061
$
3,630.28
32
058-040-11
1.00
0.0061
$
3,630.28
33
058-040-12
1.00
0.0061
$
3,630.28
34
058-040-13
1.00
0.0061
$
3,630.28
35
058-040-04
14.16
0.0864
$
51,404.81
36
058-040-02
29.77
0.1816
$
108,073.53
37
058-040-01
13.37
0.0816
$
48,536.88
38
058-040-14
13.50
0.0824
$
49,008.82
39
058-040-15
2.40
0.0146
$
8,712.68
Total
163.90
1
$
595,003.39
Benefit Ratio = Site Acreage/Total Acreage
K:\DEV_SERV\Reimbursements\RA0501 Legacy Est 1\reimbursement 01
Legacy Estates Reimbursement
Miscellaneous Area of Benefit
Reimbursable Sewer Improvements
Item
Description
1
8" Sanitary Sewer
2
48" Wastewater Manhole
3
Sewer Cleanout
Area of Benefit (Sewer)
Site No APN/Address
Qty Price
38 LF 40.00
1 EA 3,000.00
1 EA 500.00
Subtotal
Engineering (10%)
Reimbursement Application Fee (1 %)
City Plan Check Fees
City Inspection Fees
TV Inspection for Sewer Pipe
Total Sewer Reimbursement
EXHIBIT B
Acreage Benefit Ratio Reimbursement
23 058-220-03 3.92
Total
$
1,520.00
$
3,000.00
$
500.00
$
5,020.00
$
502.00
$
5.02
$
77.56
$
129.27
$
57.00
$
5,790.84
Acreage Benefit Ratio Reimbursement
23 058-220-03 3.92
0.8358
$
4,840.11
24 058-230-05 0.50
0.1066
$
617.36
25 058-230-04 0.27
0.0576
$
333.37
Total 4.69
1
$
5,790.84
Reimbursable Water Improvements
Item Description
1 10" Water Pipe
2 10" Water Valve
3 Temporary Blowoff
Area of Benefit (Water)
Site No APN/Address
Qty Price
72 LF 26.00
1 EA 1,100.00
1 EA 1,300.00
Subtotal
Reimbursement Application Fee (1 %)
Engineering (10%)
City Plan Check Fees
City Inspection Fees
Total Water Reimbusement
Acreage Benefit Ratio
Reimbursement
23 058-220-03 3.92 0.8869 $ 4,361.60
24 058-230-05 0.50 0.1131 $ 556.33
Total 4.42 1 $ 4,917.93
Benefit Ratio = Site Acreage/Total Acreage
K:\DEV_SERV\Reimbursements\RA0501 Legacy Est 1\reimbursement 01
Total
$
1,872.00
$
1,100.00
$
1,300.00
$
4,272.00
$
42.72
$
427.20
$
66.00
$
110.00
$
4,917.93
Reimbursement
23 058-220-03 3.92 0.8869 $ 4,361.60
24 058-230-05 0.50 0.1131 $ 556.33
Total 4.42 1 $ 4,917.93
Benefit Ratio = Site Acreage/Total Acreage
K:\DEV_SERV\Reimbursements\RA0501 Legacy Est 1\reimbursement 01
Legacy Estates Reimbursement
Tate's Property Frontage Improvements
Reimbursable Improvements
Item
Description
1
Clearing & Grubbing
2
Roadway Excavation
3
Pavement Subgrade (Harney)
4
Pavement Subgrade (Legacy)
5
Pavement (Harney)
6
Pavement (Legacy)
7
Vertical Curb & Gutter
8
Concrete Subgrade Compaction
9
12" Storm Drain
10
Side Inlet Catch Basin
11
8" Sewer Pipe
12
48" Sanitary Manhole
13
48" Sanitary Drop Manhole
14
4" Sewer Service
15
8" Water Pipe
16
10" Water Pipe
17
8" Water Valve
18
10" Water Valve
19
1 -inch Water Service
Area of Benefit
Site No APN/Address
EXHIBIT B
Qty
Price
Total
1.0
LS 119.02
$
119.02
1.0
LS 1,195.49
$
1,195.49
725.0
SF 0.18
$
130.50
6,672.0
SF 0.20
$
1,334.40
725.0
SF 2.75
$
1,993.75
6,672.0
SF 1.65
$
11,008.80
385.0
LF 16.00
$
6,160.00
963.0
SF 0.65
$
625.95
14.0
LF 35.00
$
490.00
1.0
EA 800.00
$
800.00
220.5
LF 40.00
$
8,820.00
0.5
EA 3,000.00
$
1,500.00
0.5
EA 5,500.00
$
2,750.00
7.0
EA 500.00
$
3,500.00
218.5
LF 21.00
$
4,588.50
78.0
LF 26.00
$
2,028.00
2.0
EA 1,050.00
$
2,100.00
0.5
EA 1,100.00
$
550.00
7.0
EA 450.00
$
3,150.00
Subtotal
$
52,844.41
Reimbursement Application Fee (1 %)
$
528.44
Engineering (10%)
$
5,284.44
City Plan Check Fees
$
816.45
City Inspection Fees
$
1,360.74
Seal Coat (City Charge)
$
295.88
TV Inspection
$
351.00
Total Sewer Reimbursement
$
61,481.36
Acreage
Benefit Ratio
Reimbursement
14 058-230-14 1.40 1 $ 61,481.36
Total 1.40 1 $ 61,481.36
Benefit Ratio = Site Acreage/Total Acreage
K:\DEV_SERV\Reimbursements\RA0501 Legacy Est 1\reimbursement 01
Legacy Estates Reimbursement
Summary of Area of Benefit
EXHIBIT C
05/03/2005
* Sunnyside Estates Property Breakdown
APN
058-22-01
058-22-02
058-22-03
058-22-04
058-22-05
058-22-06
058-22-08
058-22-09
058-22-10
058-22-11
058-22-12
058-22-13
058-22-14
058-22-15
058-22-16
058-22-17
058-22-18
058-22-19
058-22-20
058-22-22
058-22-23
058-22-24
KADEV_SERV\Reimbursements\RA0501 Legacy Est 1\reimbursement 01
Total
Sewer Main
Misc Water/Sewer Frontage Improv
Reimbursement
Site No
APN/Address
Acreage
Reimbursement
Remibursement Reimbursement
to Legacy
9
058-230-21
1.23
$ 4,465.25
$ 4,465.25
10
2017 W Harney Lane
0.88
$ 3,194.65
$ 3,194.65
11
2031 W Harney Lane
0.35
$ 1,270.60
$ 1,270.60
12 & 13
Legacy Unit 2
25.52
$ 92,644.82
$ 92,644.82
14
058-230-14
1.40
$ 5,082.40
$ 61,481.36
$ 66,563.76
15
Legacy Unit 1
16.10
$ 58,447.56
$ 58,447.56
16
058-230-26
13.75
$ 49,916.39
$ 49,916.39
17
058-230-09
0.46
$ 1,669.93
$ 1,669.93
18
058-230-08
0.46
$ 1,669.93
$ 1,669.93
19
058-230-07
0.46
$ 1,669.93
$ 1,669.93
20
058-230-06
0.46
$ 1,669.93
$ 1,669.93
21
058-230-10
2.49
$ 9,039.40
$ 9,039.40
22
Sunnyside Estates *
9.17
$ 33,289.70
$ 33,289.70
23
058-230-03
3.92
$ 14,230.71
$ 9,201.71
$ 23,432.42
24
058-230-05
0.50
$ 1,815.14
$ 1,173.69
$ 2,988.83
25
058-230-04
0.27
$ 980.18
$ 333.37
$ 1,313.55
26
058-040-05
5.28
$ 19,167.89
$ 19,167.89
27
058-040-06
1.00
$ 3,630.28
$ 3,630.28
28
058-040-07
1.00
$ 3,630.28
$ 3,630.28
29
058-040-08
1.00
$ 3,630.28
$ 3,630.28
30
058-040-09
1.00
$ 3,630.28
$ 3,630.28
31
058-040-10
1.00
$ 3,630.28
$ 3,630.28
32
058-040-11
1.00
$ 3,630.28
$ 3,630.28
33
058-040-12
1.00
$ 3,630.28
$ 3,630.28
34
058-040-13
1.00
$ 3,630.28
$ 3,630.28
35
058-040-04
14.16
$ 51,404.81
$ 51,404.81
36
058-040-02
29.77
$ 108,073.53
$ 108,073.53
37
058-040-01
13.37
$ 48,536.88
$ 48,536.88
38
058-040-14
13.50
$ 49,008.82
$ 49,008.82
39
058-040-15
2.40
$ 8,712.68
$ 8,712.68
Total 163.90
$ 595,003.39
$ 10,708.77 $ 61,481.36
$ 667,193.52
* Sunnyside Estates Property Breakdown
APN
058-22-01
058-22-02
058-22-03
058-22-04
058-22-05
058-22-06
058-22-08
058-22-09
058-22-10
058-22-11
058-22-12
058-22-13
058-22-14
058-22-15
058-22-16
058-22-17
058-22-18
058-22-19
058-22-20
058-22-22
058-22-23
058-22-24
KADEV_SERV\Reimbursements\RA0501 Legacy Est 1\reimbursement 01
CITY COUNCIL
JOHN BECKMAN, Mayor
SUSAN HITCHCOCK
Mayor Pro Tempore
LARRY D. HANSEN
BOBJOHNSON
JOANNEL-MOUNCE
CITY HALL, 221 WEST PINE STREET
P.O. BOX 3006
LODI, CALIFORNIA 95241-1910
(209) 333-6706
FAX (209) 333-6710
EMAIL pwdept@iodi.gov
httpik\www.focfi.gov
May 12, 2005
FCB Building Partners 11 Baumbach & Piazza
c/o Frontiers 323 W. Elm Street
3247 W. March Lane, Ste. 220 Lodi, CA 95240
Stockton, CA 95219
eLA?R KING
City Manager
SUSAN J. BLACKSTON
City Clerk
D. STEVEN SCHWABAUER
City Attorney
RICHARD C. PRIMA, JR.
Public Works Director
SUBJECT. Set Public Hearing for June 15, 2005, to Consider Reimbursement Agreement
RA -05-01 Establishing an Area of Benefit and Reimbursable Costs for Public
Improvements for Legacy Estates, Unit No. 1, Tract No. 3260
Enclosed is a copy of background information on an item on the City Council agenda of
Wednesday, May 18, 2005. The meeting will be held at 7 p.m. in the
City Council Chamber, Carnegie Forum, 305 West Pine Street.
As indicated in the title, the only action will be to set a public hearing date on the item.
Public hearings are usually set for the second following Council Meeting.
If you wish to write to the City Council, please address your letter to City Council,
City of Lodi, P, C. Box 3006, Lodi, California, 95241-1910, Be sure to allow time for the
mail. Or, you may hand -deliver the letter to City Hall, 221 West Pine Street.
If you wish to address the Council at the Council Meeting, be sure to fiff out a speaker's
card (available at the Carnegie Forum immediately prior to the start of the meeting) and
give it to the City Clerk. If you have any questions about communicating with the
Council, please contact Susan Blackston, City Cleric, at 333-6702.
If you have any questions about the item itself, please call Lyman Chang,
Associate Civil Engineer, at 333-6800, extension 2665.
i Richard C. Prima, Jr,
® Public Works Director
FTG P/pmf
Enclosure
M. 'City Clerk
NCC SETPH_AREA0FBENEFiT.D0C
t
�.
Carnegie Forum
t3 CITY OF LODI.
West Pine Street, Lodi
It r
For information regarding this notice please contact:
Susan J. Blackston
City Clerk
Telephone: (209) 333.6702
NOTICE OF PUBLIC HEARING
NOVICE PS HEREBY GIVEN that on Wednesday, June 15, 2005, at the hour of 7:00 p,m., or as soon
thereafter as the matter may be heard, the City Council will conduct a Public Hearing at the Carnegie Forum,
305 West nine Street, Lodi, to consider the following matter:
a) Reimbursement Agreement RA -05-01 Establishing an Area of Benefit and Reimbursable Costs for
Public Improvements for Legacy Estates, unit No. 1, Tract No, 3260.
Information regarding this item may be obtained in the office of the Public forks Department, 221 West Pine
Street, Lodi, California. All interested persons are invited to present their views and comments on this
matter. Written statements may be filed with the City Clerk at any time prior to the hearing scheduled herein,
and oral statements may be made at said gearing.
If you challenge the subject matter in court, you may be limited to raising only those issues you or someone
else raised at the public Hearing described in this notice or in written correspondence delivered to the City
Cleric, 221 West Pine Street, at or prior to the Public Hearing.
By Order of the Lodi City Council:
4
Susan J. Blackston
City Cterk
Approved as to form:
D. Stephen Schwabauer
City Attorney
N;tAdn lnislraIion1CLERKIPUBHERR\NaTiCEStNofpw3.doc
On Friday, May 20, 2005, in the City of Lodi, San Joaquin County, California, a copy
of a Notice of Public Hearing to consider Reimbursement Agreement RA -05-01
Establishing an Area of Benefit and Reimbursable Costs for Public Improvements for
Legacy Estates, Unit No. 1, Tract No. 3260, (attached hereto, marked Exhibit "A"),
was posted at the following four locations,
Lodi Public Library
Lodi City Clerk's Office
Lodi City Hall Lobby
Lodi Carnegie Forum
I declare under penalty of perjury that the foregoing is true and correct.
Executed on May 20, 2005, at Lodi, California
l&{orf
ativ J. h dw�ick
()Lminis tive Clerk
N:',Admini,u'atiot)\C,LFRK\Kf(.'\DECPOST3.1)OC
14120=11
Jacqueline L. Taylor, CMC
Deputy City Clerk
Jennifer M. Perrin, CMG
Deputy City Clerk
QgC�ARATIQN OF MA ULN.G.-
SET PUBLIC HEARING FOR JUNE 15, 2005, TO CONSIDER REIMBURSEMEil
AGREEMENT RA -05-01 ESTABLISHING AN AREA OF BENEFIT AND REIMBURSABL
COSTS FOR PUBLIC IMPROVEMENTS FOR LEGACY ESTATES, UNIT NO. 1, TRAC
NO. 3260 1
On May 20, 2005, in the City of Lodi, San Joaquin County, California, I deposited in the
United States mail, an envelope first class postage prepaid thereon, containing a notice to
set public hearing for June 15, 2005, to consider Reimbursement Agreement RA -05-01
Establishing an Area of Benefit and Reimbursable Costs for Public Improvements for
Legacy Estates, Unit No. 1, Tract No. 3260, marked Exhibit "A"; said envelopes were
addressed as is more particularly shown on Exhibit "B" attached hereto.
There is a regular daily communication by mail between the City of Lodi, California, and the
places to which said envelopes were addressed.
I declare under penalty of perjury that the foregoing is true and correct.
Executed on May 20, 2005, at Lodi, California.
KARI i HADWICK
T1 C
ADMI RATIVE CLERK
N:\Adiiiiiiisti-atioii\C..LFIZK\KJC\DECMAIL3.DO(7.
JENNIFER M. PERRIN
DEPUTY CITY CLERK
NuTICE OF LIC HEARING
wr
LODI CITY y� COUNCIL
DATE:221 W. PINE STREET,
TIME: 7:04 porn., or as soon thereafter as the matter can be beard
SUBJECT: ,
-05-01 establishing an area dobenefit and reimbursable costs for public improvements for Legacy Estate
Unit No. 1, Tract No. 3260 1
(SEE ATTACHED for additional information regarding this matter, as specified i
Lodi a ,:'.
R s y A i a.!• 3. r r: iM,
ALL PROCEEDINGS BEFORE THE CITY COUNCIL ARE CONDUCTED IN ENGLISH. THE CITY OF LODI DOES NOT FURNISE
INTERPRETER$, AND, IF ONE IS NEEDED, IT SHALL BE THE RESPONSIBILITY OF THE PERSON NEEDING ONE.
ANYONE WISHING TO BE HEARD ON THE ISSUE MAY APPEAR
W
' a E
���411t1�i�i�tftdflf®[jZ/
10 1j,-
OfA
� E s
RECOMMENDED ACTION: That the City Council set a Public Hearing for June 15, 2005, to
consider Reimbursement Agreement RA -05-01 establishing an area
of benefit and reimbursable costs for public improvements for
Legacy Estates, Unit No. 1, Tract 3260,
BACKGROUND INFORMATION: The Legacy Estates, Unit No. 1, subdivision is located north of
Harney Lane, east of Lower Sacramento Road, and south of
DeBennedetti Park. The developer, FCB Building Partners 11,
entered into an improvement agreement with the City on
November 24, 2003, Terms of the improvement agreement required the installation of certain public
improvements, including the public sewer trunk line in Harney Lane, to serve the proposed subdivision
and other properties (Exhibit A, Site Nos. 9 through 39) inside the Harney Lane Lift Station Service Area.
The public improvements also include the frontage improvements for 2139 West Harney Lane
(Site No. 14) on Legacy Way and Harney Lane and future water and sewer extensions benefiting the
properties northwest of the Legacy Estates, Unit No, I (Site Nos, 23, 24, and 25),
The developer has requested a reimbursement agreement and establishment of an area of benefit in
conformance with Chapter 15.403 of the Lodi Municipal Code (LMC) for those improvements that benefit
the neighboring properties.
The property owners within the area of benefit have been notified. The developer has paid the
appropriate application fee and the fees to cover the cost of the recording the reimbursement agreement.
A copy of the itemized costs for the reimbursable improvements is attached as Exhibit B. The acreages
and site numbers used in the reimbursement calculation are consistent with acreage and site numbers
established in the previously -adopted Area of Benefit for the Harney Lane Sewer Lift Station
Improvements (RA -03-04).
Pursuant to LMC 15.40, staff recommends that Council set a public hearing to establish an area of
benefit and reimbursable costs to recover the cost of public improvements benefiting the properties as
shown on Exhibit's. The reimbursable costs for the properties are presented in Exhibit C.
Pursuant to LMC §16,40.50.A.3, the reimbursable amount shall be recalculated annually to include an
amount attributable to interest, using the Engineer News Record (ENR) 20 Cities Construction Cost
index. Similar adjustments to the reimbursable costs will be made each January until payment is
APPROVED: _Z �Blair�7ing,�Cly Manager
.:\QEV_SERWegacy_11CC SOPH—Aresoffienefit.doc &I V2005
Set Public Hearing for June 15, 2005, to Consider Reimbursement Agreement RA -05-01 Establishing an
Area of Benefit and Reimbursable Costs for Public Improvements for Legacy Estates, Unit No. 1,
Tract No. 3260
May 18, 2005
Page 2
received. In the event that the benefiting properties shown on Exhibit A develop, the City will collect the
appropriate amounts from the developers of the benefiting property and reimburse the developer. The
charges for a benefiting property shall be paid in full at the time of the first development on that property.
The reimbursement agreement expires 15 years after adoption.
In conformance with LMC 16-40, staff recommends that Council set a public hearing to establish an area
of benefit and reimbursable costs to recover the cost of public improvements from the benefiting
properties.
FUNDING AVAILABLE, Applicant fees and reimbursement fees collected from future development.
Prepared by Lyman Chang, Associate Civil Engineer
RCP/LC/pmf
Attachments
CC Senior Civil Engineer Welch
Associate Civil F-ngineer Chang
Baurnbach & Piazza
Property Owmers
j;1oEv_S�RVILegacy_i\GC , SF-4PH—AreaofBenef1t,dGc 51512005
Ea
Im
B
Legacy Estates Reimb"memen, EXHIBIT
Harney Lane Sewer Trunk Line
K,ADEV-SE MAReirnbursements1RA0501 Legacy Est I Weimbursement 01
Item
Description
Qty
Pelee
Total
1
16" Sewer Main
1,989
LF 115.00
$
228,735,00
2
Drop Manhole
9
EA 5,500,00
$
49,500.00
3
Traffic Control
I
LS 21,060,00
$
21,060,00
4
Harney Ln Pavement Removal
56,675
SF 0.90
$
51,007.50
5
Replace Ex Pavement
56,676
SF 2.76
$
165,856.25
6
Roadway Excavation
1
LS 8,104.53
$
8,104.53
Construction Subtotal
$
514,263.28
Reimbursement
Application Fee (1 %)
$
5,142.63
Engineering (10%)
$
51,426.33
City Plan Check Fees
$
7,945.37
City inspection Fees
$
13,242.28
TV Inspection
$
2,983.50
Total Reimbursement
$
595,003.39
Sewer Main Benefit
Sewer Main
Site No
APN/Address
Acreage
Ratio
Reimbursement
9
058-230-21
1.23
0,0075
$
4,465,25
10
2017 W Marney Lane
0.88
0,0054
$
3,194.65
11
2031 W Harney Lane
0.35
0,0021
$
1,270.60
12 & 13
Legacy Unit 2
25.52
0-1557
$
92,644.82
14
058-230-14
1.40
0.0085
$
5,082.40
15
Legacy Unit 1
1610
0.0982
$
58,447.56
16
058-230-26
13.75
0.0839
$
49,916.39
17
058-230-09
OA6
0.0028
$
1,665.93
18
058-230-08
0.46
0.0028
$
1,669.93
19
058-230-07
0.46
0.0028
$
1,669,93
20
058-230-06
0.46
0.0028
$
1,669.93
21
058-230-10
2.49
0.0152
$
9,039.40
22
Sunnyside Estates
9.17
0.0559
$
33,289.70
23
058-230-03
3.92
0.0239
$
14,230,71
24
058-23006
0.50
0.0031
$
1,815.14
25
058-230-04
0,27
0.0016
$
980,18
26
058-040-05
5.28
0.0322
$
19,167,89
27
058-040-06
1.00
0.0061
$
3,630.28
28
058-040-07
1.00
O 0061
$
3,630.28
29
058-040-08
1.00
0.0061
$
3,630.28
30
058-040-09
1.00
0.0061
$
3,630.28
31
058-040-10
1.00
0,0061
$
3,630,28
32
058-040-11
1.00
0,0061
$
3,630.28
33
058040-12
1.00
0.0061
$
3,63018
34
058-040-13
1.00
0.0061
$
3,630.28
35
058-040-04
14,16
0.0864
$
51,404,81
36
058-040-02
29.77
0,1816
$
108,073.53
37
058-04001
13.37
0,0816
$
48,536.88
38
058-040-14
13.50
0.0824
$
49,008.82
39
058-040-15
2.40
0.0146
$
8,712,68
Total
163,90
1
$
596,003.39
Benefit Ratio = Site Acreage/Total Acreage
K,ADEV-SE MAReirnbursements1RA0501 Legacy Est I Weimbursement 01
11
11
11
Reimbursable Sewer improvements
Item Description
1 8" Sanitary Sewer
2 48" Wastewater Manhole
3 Sewer Cleanout
Qty Price
38 LF 40,00
1 EA 3,000m
1 EA 500,00
Subtotal
Engineering (10%)
Reimbursement Application Fee (1%)
City Plan Check Fees
City Inspection Fees
TV Inspection for Sewer Pipe
Total Sewer Reimbursement
Acreage Benefit Ratio Reimbursement
23 058-220-03 3.92
Total
$
1,520.00
$
3,000.00
$
500-00
$
5,020,00
$
502-00
$
5.02
$
77-56
$
129.27
$57.00
4,917.93
$
5,790.84
Acreage Benefit Ratio Reimbursement
23 058-220-03 3.92
0.8358
$
4,640,11
24 058-230-05 0,50
0,1066
$
617-36
25 058-230-04 027
0.0576
$
333.37
Total 4.69
1
$
5,790.84
Reimbursable water Improvements
Item Description
1 10" Water Pipe
2 10" Water Valve
3 Temporary Slowoff
Site No APN/Address
Qty Price
72 LF 26.00
1 EA 1,100,00
I EA 1,300,00
Subtotal
Reimbursement Application Fee (I%)
Engineering (10%)
City Plan Check Fees
City Inspection Fees
Total Water Reirribusement
Acreage Benefit Ratio
23 058-.220-03 3,92 0,6869 $ 4,361.60
24 058-230-05 0.50 0,1131 $ 556.33
Total 4.42 1 $ 4,917,93
Benefit Ratio = Site Acreage/Total Acreage
KiDEV-5ERV1Reimbur�ements%RAMOI Legacy Est lVeimbursement 01
Total
1,872,00
$
1,100.00
$
1,300,00
$
4,272-00
$
42,72
$
427.20
$
66.00
$
110.00
$
4,917.93
23 058-.220-03 3,92 0,6869 $ 4,361.60
24 058-230-05 0.50 0,1131 $ 556.33
Total 4.42 1 $ 4,917,93
Benefit Ratio = Site Acreage/Total Acreage
KiDEV-5ERV1Reimbur�ements%RAMOI Legacy Est lVeimbursement 01
Legacy Estates Reimbursement
Tate's Property Frontage Improvements
Reimbursable Improvements
Item
Description
1
Clearing & Grubbing
2
Roadway Excavation
3
Pavement Subgrade (Harney)
4
Pavement Subgrade (Legacy)
5
Pavement (Harney)
6
Pavement (Legacy)
7
Vertical Curb & Gutter
8
Concrete Subgrade Compaction
9
12" Storm Drain
10
Side Inlet Catch Basin
11
8" Sewer Pipe
12
48" Sanitary Manhole
13
48" Sanitary Drop Manhole
14
4" Sewer Service
15
8" Water Pipe
16
10" Water Pipe
17
8" Water Valve
18
10" Water Valve
19
1 -inch Water Service
11
Area of Benefit
site No APN/Address
MY
Price
Total
1,0
LS 119.02
$
119.02
1,0
LS 1,195.49
$
1,195.49
725.0
SF 0,18
$
130.50
6,672,0
SF 0.20
$
1,334040
725.0
SF 2.75
$
1,993,75
6,672,0
SF 1.65
$
11,008.80
385.0
LF 16.00
$
6,160.00
963.0
SF 0 65
$
625.95
14.0
LF 35.00
$
490 00
1,0
EA 800,00
$
800-00
220.5
LF 40.00
$
8,820-00
0.5
EA 3,000.00
$
1,500.00
0.5
EA 5,500,00
$
2,750.00
7.0
EA 500.00
$
3,500.00
218-5
LF 21,00
$
4,588.50
78,0
LF 26-00
$
2,028.00
2.0
EA 1,050-00
$
2,100.00
0.5
EA 1,100.00
$
550.00
7.0
EA 450.00
$
3,150.00
Subtotal
$
52,844.41
Reimbursement Application Fee (1 %)
$
628.44
Engineering (10%)
$
5,284.44
City Plan Check Fees
$
816.45
City inspection Fees
$
1,360,74
Seal Coat (City Charge)
$
295.88
TV inspection
$
351-00
Total Sewer Reimbursement
$
61,481.36
Acreage
Benefit Ratio
Reimbursement
14 058-230-14 1.40 1 $ 61,481.36
Total 1,40 1 $ 61,481.36
Benefit Ratio = Site AcreagefTotal Acreage
11
K:\DEV_SERV\ReimbtArsementslRA0501 Legacy Est Weirribursement 01
sunnyr�ida Estates prop" Breakdown
APN
058-22-02
058-22-03
058-22-04
058-22-05
058-22-06
05B-22-08
058-22-09
058-22-10
058-22-11
058-22-12
058-22-13
058-22-14
058-22715
056-22-16
058-22-17
058-22-18
058-22-10
058-22-20
058-22-22
058-22-23
058-22-24
K:MDEV_.SER\?\Reirnbur!soment&1RA0501 Legacy Est WeimbursamOnl 01
EXHIBIT C
Legacy Estates
Reimbursement
Summary of Area of Benefit
051OW2005
Totat
$ewer Main
Misc WatedSewar Frontage Improv
Reimbursement
Site No
APNIAddress
Acreage Reimbursement
Rernibursement Reimbursement
to Legacy
9
055-2130-21
1,23 $
4,465.25
$
4,466-25
10
2017 W Hamey I -ane
0.88 $
3,194.66
$
3,194,65
11
2031 W Harney Lane
0,35 $
1,270.60
$
1,270,60
12 & 13
Legacy Unit 2
25.52 $
92,644.82
$
92,644-82
14
058-230-14
1.40 $
5,082.40
61,481.36
$
66,563,76
15
Legacy Unit 1
16.10 $
58,447,56
$
58,447,56
16
058-230-26
13.75 $
49,916,313
$
49,916.39
17
058-230-09
0.46 $
1,669,93
$
1,669,93
18
058-230-08
0.46 $
1,669,93
$
1,669.93
19
056-230-07
0.46 $
1,669.93
$
1,669,93
20
058-230-06
0,46 $
1,669.93
$
1,669.93
21
058-230-10
2,49 $
9,039.40
$
9,039.40
22
Sunnyside Estates
9,17 $
33,289,70
$
33,289.70
23
058-230-03
3.92 $
14,230.71
$ 9,201.71
$
23,432.42
24
058-230-05
0.50 $
1,815,14
$ 1,173.69
$
2,988-83
25
058-230-04
0.27 $
980,18
$ 333.37
$
1,313.55
26
058-040-05
5.28 $
19,167,89
$
19,167.89
27
058-040-06
1,00 $
3,630.28
$
3,630,28
26
05B-040-07
1.00 $
3,630.28
$
3,630.28
29
058 -040 -OB
1.00 $
3,630.28
$
3,63028
30
058-040-09
1.00 $
3,630,28
$
3,630,28
31
058-040-10
1.00 $
3,630,28
$
3,630.28
32
068-040-11
1,00 $
3,630,28
$
3,630.28
33
058-040-12
1,00 $
3,630-28
$
3,630,28
34
058-040-13
1.00 $
3,630.28
$
3,630.28
35
058-040-04
14.16 $
51,404.81
$
61,404.81
36
0515-040-02
29.77 $
108,073.53
$
108,073.53
37
058-040-01
13.37 $
48,536.88
$
48,536.88
38
058-040-14
13.50 $
49,008.82
$
49,008.82
39
058-040-15
2.40 $
8,712.64
$
8,712.68
Total3,
-q 0 $
595,003.39
$ 10,708.17 $ 61,481,36
$
667,193.52
sunnyr�ida Estates prop" Breakdown
APN
058-22-02
058-22-03
058-22-04
058-22-05
058-22-06
05B-22-08
058-22-09
058-22-10
058-22-11
058-22-12
058-22-13
058-22-14
058-22715
056-22-16
058-22-17
058-22-18
058-22-10
058-22-20
058-22-22
058-22-23
058-22-24
K:MDEV_.SER\?\Reirnbur!soment&1RA0501 Legacy Est WeimbursamOnl 01
SET PUBLIC HEARING FOR JUNE 15, 2605€ TO CONSIDER REIMBURSEMENT AGREEMENT
RA -05-01 ESTABLISHING AN AREA OF BENEFIT AND REIMBURSABLE COSTS FOR PUBLIC
IMPROVEMENTS FOR LEGACY ESTATES, UNIT NO. 1, TRACT NO. 32613
JOE L ETAL ALVAREZ STEVEN A & KIM HUTSON AZEVEDO TERESA BARAJAS
533 E HARNEY LN 909 KRISTEN CT PO BOX 631
tLODI FCA 952[[42 LODI `CA e95242 LODI {CIA 95241
[ r jr
�EIEf€€Il I€€ E iilS�tilttflk�3l EI€]I€iRi�€iEEI�fI€6111�i� 1€I3l �fllE€EI]Fi€�€Ip€€ill€111IEI€il
THEODORE & LOUELLA T DIETRICH MICHAEL FAUGHT BENJAMIN L & SOFIA R GALINDO
463 E HARNEY LN 860 E KRISTEN CT PO BOX 5396
LODI ¢¢CppA 95240 { LODI CA [952[42 STOCKTON ICA 95205 j
@€I ¢ilEl!€f€ e]€ [€11 €€III3P 11 116111€I€$1111€IElpFlt€111131111
III Ir111111F1IIII It41r141F11I131
JOHN D & B TRS GERLACK IRVING & SHELIA GOLUB FRANK HALL
101 N LOMA DR 13675 HARTLEY LN PO BOX 90
LOM `CA 95240jj{ [ j LODI CA ((95242 FRENCH CAMP
j CA 95231
IIII€IE1€IEE§1kl€111111€!€IES€!I Illli!lIII€f111Ii11iI€F1€11€€111 IIIIIIII€II€II€IIllII£iIIIII HI I
GARY D & SHARON L TR HANNA ROBERT" W & R M TR HATHAWAY WAYNE KING
830 TEHEMA DR 890 TEHAMA DR 2031 W HARNEY LN
LODI CA 95242 ] LODI CA 95242 r f LODI CA 95242
11111E€I1 Hi [i IF IP Iii If1�1113IIil Iil�liilkl€E;IEIFIFI�€Flilllflil IIII€€IIIIEteIiIlI13113IlIIEIIII
J JEFFREY & CAROL ANN T KIRST TSUGIO TR ETAL. KUBOTA ELMER D c4 S M LANGWORTHY
PO BOX 1259 1500 VISTA DR 13710 HARTLEY LN
WOODBRIDGE CA 95258 LODI GA 95242 LODI CA 95240 j
1111€1d1F1€Etlkl€III;1111... IIII IIFIti11€I€11111€11,1€€I€11€il€1 11€Iii,i€iiiil€ISIEfI11r€€II€EF1
WOODBURN L & CLAIRE L TR LEAR ANDREW LEE LODI UNIFIED SCHOOL DISTRICT
13696 N HARTLEY LN 910 TEHAMA DR 1305 E VINE ST
LODI CA 95242]j j LODI CA 95242 I LODE CA 95240] €
I1f1EtlltltfllllPl€€I€11111€€Itl 1111111111ES€I€IIIIIIIII€II11111 IIFI€r€I111€1I11t131131,1€Ili€II
SAM K & LORNA L TR LOUIE NHI & MINI—I H LUU MARILYN ANN MARTIN
910 KRISTEN CT 13625 HARTLEY LN 791 KRISTEN CR
,ODI CA 95242 LODI CA 95242 LODI CA 95242
I!€1,ikl€1,k,1,111€€I€,I€II,EIpI II€I€€€IFI;IFI€IIIIiI€11111€IIFI IIIIII£I€Ip1,111pI€111111111€1€I
RICHARD L & PHYLLIS MASTEL WILLIAM D & BONNIE R NEUMANN FLOYD H & LACE A TR NORDWICK
499 E HARNEY LN €365 KRISTEN CT 895 KRISTEN CT
LODI @CA 9{52]40¢ 9 jLODI CA #9852¢42 LODI CA 95242 j
IIf11€iltl£F4111tiI£1I11€111¢111 IIiI11FIEI€€iIIIEIE€I3IIIII11111 Ilrl€ItI111i1111E1€t1311PIII1111
DANIEL & DENISE ETAL ORTEGA OWNER RANDALL R & DEBORAH PARRISH
909 TEHAMA DR 2011 W HARNEY LN 889 TEHAMA DR
LODI CA 95242 g 9 LODI jCA 95240]j j LODI gCA 95242 g
II111€418111tifltl€EIli11I131I4I I1114it1€1!!€161€I€i€IIIIIIIii€1 IIIIt€Illlr!€1€1111411€I1I1EII11
WILLIAM G & MARIA A TR PENA EARL & NAOMI RIEGER TH & VL TRS ROSEN
565 E HARNEY LN 395 E HARNEY LN 833 KRISTEN CT
jLODI CA 9]5242 LODI CA 995242 j LODI CA ]95242 g
11€I€I€I€IE€€I€941€IIFIlI1EEld1 IIFItFiIIllfillllll;1111€IIIF1kl IIrIp151t11t111I€I€11F11E111FI II
COUNTY OF SAN JOAQUIN
PO BOX 1810
III
HIR
95201
Illi€€IIt1j111It 111€I IIB€III I I I I I
WELDON & BONNIE TR
SCHUMACHER
9303 RIVERGATE DR
jLODI CA 95240{ j
llil3l€Ibll€11BI€I€€I1likilliEll
KENNETH JR & N TATE
1243 HARNEY LN
LODI CA pp9 5242
11118€€10It€1i11E1€€I1111I13IIfI
VINTAGE OAKS LP
PO BOX 1598
jLODI jCA ;j95241j
ll1l§I€13)11€SP{1113[§11111[1111
BRUCE D & JANEEN WOOD
867 TEHAMA DR
LOM CA 95242
II§I€€IIIltlklllkl€€11€11I13kI€I
JOS & ELENA SANCHEZ LORENZO V & MARGARIT SANDOVAL
909 E HARNEY LN 931 E HARNEY LN
LODI CA 95242 LODI CA 95242p i
llrlkrrl11rt11t111tr1[11))),))11 Illi€€E13I1[111111k[Ietikll€II€I
LARRY & GORETI STICE JOEY TR TAMURA
893 E HARNEY LN 788 W ARMSTRONG RD
ILOU CA 9524.2 l LODI CA 95240
524 j0 99 !
ilflf141§I€€€I€I€1€Il lll[IIEII€I 11€I11kI i11€Illlfl€Illi:€1€111111
ROBERT TR VAN RUITEN FREDDIE L & KHRISTINA VAUGHN
3151 E HARNEY LN 805 KRISTEN CT
jLODI CA 9[52{42 LORI gCA 95242 €
#Iilllll1l€€€IP111311F11t113k111 I11I€€IIEIFIEI€1€ll€1€[1111€3131
LARRY D& D R WELLS GERALD L& L M WISENOR
427 E HARNEY LANE 808 TEHAMA
LODI CA 95240 LODI CA 95240
IIIIIIIIIJIIIIIIIlIlllll„lllk,I IIIIIIIIIIIIIIIIIIIIIIIItIII€III
KENNETH K & Y YAMASHITA
884 KRISTEN CT
!LORI CA 95240
E1711R11P11E€I111111IlIIk II1k1El