HomeMy WebLinkAboutBudget FY 1936-1937ANNUAL REPORT-
OF THE
CITY CLERK
CITY.- of LODI
SAN JOAQUIN COUNTY
CALIFORNIA
Fiscal Year Ending June 30, 1937
OFFICIALS OF THE CITY OF LODI
CITY COUNCILMEN
G. M. STEELE, Mayor.
H. S. CLARK, Chairman Committee on Finance and Revenue.
E. F. GRAFFIGNA, Chairman Committee on Public Health and
Safety.
W. A. SPOONER, Chairman on Public Utilities. _
OTTO A. WEIHE, Chairman Committee on Streets.
OFFICERS
J. HAMILTON DAVIS, City Treasurer and Tax Collector.
J. F. BLAKELY, City Clerk and Assessor.
EFFIE L. GRIFFIN, Deputy City Clerk.
C. S. JACKSON, Chief of Police.
E. L. WEAVER, City Judge.
GLENN WEST, City Attorney.
J. A. HENNING, Superintendent of Public Utilities.
CLINTON HENNING, City Engineer and Superintendent of Streets.
W. G. HURRLE, Superintendent of Recreation.
GEORGE POLENSKE, Fire Chief.
BOARD OF LIBRARY TRUSTEES
W. H. THOMPSON, President.
H. F. ELLIS.
GEORGE L. MEISSNER
ROBERT H. RINK.
DR. W. J. COFFIELD, Secretary.
MISS AMY L. BOYNTON, Librarian.
The powers of the Local Board of Health are vested in the San
Joaquin County Local Health District, of which Dr. J. J. Sippy is Director
and H. E. Ball, Local Inspector.
ANNUAL REPORT
OF THE
CITY CLERK
FISCAL YEAR ENDED JUNE 30, 19$7
Lodi, California, July 1, 1937.
To the Honorable City Council,
City of Lodi, California.
Gentlemen:
As City Clerk of the City of Lodi, I hereby submit the following
Report of Financial Transactions of the City of Lodi during the Fiscal
Year ended June 30, 1937.
ASSESSMENT ROLL -1937
Value of Real Estate................................................................................ $1,398,770.00
Value of Improvements.......................................................................... 3,159,040.00
Value of Personal Property (secured) ................................................ 504.165.00
Value of Personal Property (unsecured) .......................................... 190,095.00
Total Value Assessment Roll ......................................................... $5,252,070.00
APPORTIONMENT OF TAX RATE
GeneralFund........................................................................................................ $ .50
LibraryFund.......................................................................................................... .24
Bond Redemption and Interest Fund.......................................................... .26
TotalRate .......... :.............................................. ..................................................... $1.00
GENERAL STATISTICS
City of Sixth Class.
Population U. S. Census, 1930, 6,788.
Estimated Population, 1937, 9,000.
Territory in Square Miles, 2.224
3
VALUE OF PROPERTY OWNED BY CITY
-
Improve-
Furniture &
City Hall
Real Estate
ments
Equipment
..........................................................$
Fire House No. 1............................................
18,000.00
$ 46,633.53
$ 5,406.98
Fire House No. 2............................................
1,000.00
1,000.00
4,903.19
3,730.32
9,675.36
Library......._.....................................................
' Municipal Baths
8,000.00
44,780.96
25,728,20 ,
............................................
Municipal Lake Park ..................................
1,700.00
19,500.00
11,563.40
6,082.92
994.70
933.21
Pioneer Park ............................................... :...__
12,000.00
1,164.00
Parks...................................._...........................
Refusal Disposal Grounds ..........................
31,000.00
500.00
7,360.36
373.00
Police Department and Jail........................
..
472.66
2,679.24
Street Department ........................................
183.72
11,535.92
Sewer System ..........................-.......... --'.........
64,242.94 .
Sewage Disposal Plant:
Tanks and Machinery ..........................
63,081.84
Residence, Garage and- Laboratory
10,000.00
3,077.83
468.10
468.10
Water System...........
Electric System
2,450.00
1,353.34
63,163.54
_,.: .................................
Lot (Schroeder Tract) ................................250.00
1,050.00
1,353.34
✓
81,909.48
/
Lot 4 and portion Lot 3, Block 29, City
6,250.00
750.00
Totals. ....................
$112;700.00
$133,409.57
$330;183.51
Estimated Cost of Building Permits for the Fiscal Year................$468,375.00
Classification of Permits
Number Issued
Amounts
Residence ........................ .............. ............... ......
Private Garages
.............
118
$300,235.00
.............................:..............................
Business.................-......................................................
-39
4,785.00
Residence Alterations................................................
23
42
108,945.00
Business Alterations..................................................
19,110.00
16
35,300.00
Totals-. ....................... .......................................
237
$468,375.00
4
RECEIPTS
FROM GENERAL PROPERTY TAXES.
For General Purposes............................................................$ 26,901.23
LibraryPurposes.................................................................... 12,753.23
Bond Redemption and Interest .......................................... 13,832.65
FROM SPECIAL ASSESSMENT; TAXES
For Improvement of Streets ..............................................$ 1,369.14
$ 53,487.11
$ 1,363.14
SUBVENTIONS AND GRANTS
Scavenger, Account Contract ..........................................$
From State Treasurer—Liquor Tax Apportionment$
5,035.38
From State Treasurer—Motor Vehicle "in lieu" tax
7,210.04
From San Joaquin County—For Library Purposes....
_ 975.00
From State Treasurer—Gasoline Tax ............................
239.25
'
$ 13,459.67
LICENSES
General Licenses....................................................................$ 2,352.02
Cat and Dog Tags and Fees ........................... ...... :....:....... 608.50
PROTECTION TO PERSON AND PROPERTY
Dividend, State Compensation Insurance Fund .......... $ 1,068.08
PoliceCourt Fines ................ .............................. :................. 8,064.00
Donation From Standard Oil Co. for Fire Service_ 10.00-
INTEREST
Interest on General Fund daily balanc3s...................... 678.96
Interest on Library Fund daily balances ........................ 24.75
EDUCATION
Miscellaneous Library Receipts ........................................ 809.00
$ 2,950.52
$ 9,142.08
$ 703.71
$ 809.00
SANITATION AND PROMOTION OF CLEANLINESS
Scavenger, Account Contract ..........................................$
600.00
Fees for Sewer Permits .....:.............. ................ ....................
70.00
Saleof Sludge_.........._..........................................................
126.39
Sewer Extensions and Repairs..........................................125.90
Refund on Merchandise Returned ..................................
34.37
Settlement—Damaged Merchandise ..............................
6.48
SewerRental..........................................................................
480.00
$ 1,443.14
5
RECREATION
52,611.20.
Tapping Water Mains ........................................................
I
Municipal Baths Admissions ..............................................
2,007.86
Pipeand Castings..................................................................
12.83
Lake Park Admissions........................................................
1,860.00
Proration from sale of Gas Buggy ..................................
10.00
Soft Ball Court Receipts ....................................................
52.00
Repair fence damaged at Lake Park- .............................
3.50
Sale of walnut crop at Lake Park ....................................
113.96
Sale of fruit crop at Lawrence Park ................................
210.27
Phone Connections at Lake Park ....................................
3.50
$ 4,251.09
STREETS AND HIGHWAYS
Electrolier Replacements........._................................._........$
191.63.
Curb and Gutter Extensions ..............................................
379.13
Rent of Equipment and Operator ....................................
94.45
PavementRepairs.............................r..................................
186.88
Saleof Materials....................................................................
67.62
Refund from Fiesta..............................................................
28.53
Return of Recording Fee, Street Opening ......................
1.10
Removal of Rubbish...........................................................
3.50
$ 952.85
MUNICIPAL BUILDINGS AND LANDS
Payment on Land acquired by Tax Lien ......................$
321.77
Rental from State for Armory ..........................................
78T50
Rental from Health District for office .............................
300.00
Refund account Armory, Lumber Returned ................
548.82
Rental for House at Sewage Disposal Plant ................
300.00
Rent for Land Purchased from Perrin ............................
70.00
Janitor Service—Chamber of Commerce ........................
120.00
$ 2,448.09
MISCELLANEOUS
Compromise P. W. A. Hydro Suit, P. G. & E. Co..
...$ 75,000.00
Telephone Tolls and Commissions ..................................
41.96
Copies of Annual Report ......................................................
1.00
Maps..........................................................................................
6.00
Refund from Fiesta, account Lumber ............................
196.50
Sale discarded- Pencil Sharpener .................... ................
.75
$ 75,246.31
PUBLIC SERVICE ENTERPRISES
WATER SYSTEM
Water.................:......................................................................$
52,611.20.
Tapping Water Mains ........................................................
882.39
Turnon Charges..................................................................
129.00
Pipeand Castings..................................................................
12.83
WaterExtensions..................--......------........._....----............
300.54
Proration from sale of Gas Buggy ..................................
10.00
$ 53,945.96
6
PUBLIC SERVICE ENTERPRISES (Continued)
ELECTRIC SYSTEM
Light and Power....................................................................$147,192.73
Electric Connections............................................................
640.27
Turnon Charges.............:...._.............................................
160.50
Appliances................................................................................
877.72
Fuses and Materials ------------ ----------- ...................
83.02
Wire............................................................................. .........
900.75
Sale of old Motor .........:............. .................. .........................
.. 30.30
Gas Buggy Proration..........................................................
10.00
Transformer to Super Mold ..............................................
626.55
Federal Tax on old Electric Bills ......................................
2.53
Labor and Loan—Electric Equipment ............................
60.00
Pole Interest and Sales ........................................................
723.78
,
Repairs_...................-------.........................................----...........
5.78
$151,313.93
TotalReceipts................................................................................................$371,532.60
City's Charge Water....................................................................................
1,925.50
City's Charge for Electricity......................................................................14,305.98
City's Demand Charge for Street Lighting ..........................................
3,750.00
TotalReceipts .............. _................................................................. .......$391,514.08
r:
PAYMENTS FOR COST OF GOVERNMENT
GENERAL GOVERNMENT
Department
Salaries
Miscel-
Outlays for
City Council
& Wages
laneous Total Imp'ments
-
...... ....... .......................
Printing and Publishing............
$ 3,000.00
$ 3,000.00
City Clerk ... ........ .............................
2,324.00
315.74
622.47
315.74
2,946.47
City Treasurer ... ....... ........ .............
720.00
230.55
950.55
City Tax Collector .......................
480.00
296.88
776.88
City Attorney................................
1,200.00
427.62
1,627.62
Assessor............................................
900.00
1,050.43
1,950.43
'I
City Hall................... .......................
1,378.55
1,376.55
P. W. A. Hydro ...
7,718.63
7,718:53
Armory..............................................
Water Litigation
3,229.04
3,229.04 $ 502.73
...................
City Planning Commission ........
.
420.00
4,386.09
348.95
4,386.09
768.95
City Engineer................................
1,463.40
2,774.22
4,237.82 280.40
Is
Annexation Election ....................
438.46
438.46
City Audit........................................
1,300.00
1,300.00
Purchase of Land ..........................
7,000.00
�
Total............................................$10,507.40
City's Charge Water
$24,515.63
$35,023.63 $ 7,783.13
'60.00
f
...
- City's Charge Electricity ............
60.00
750.00
750.00
Total Expense
Ir;
I
General Government ..........$10,507.40
$25,325.63
$35,833.03 $ 7,783.13
I
PROTECTION TO PERSON
AND PROPERTY
'
Department
Salaries
& Wages
Miscel-
laneous
Outlays for
Total Imp'ments
City Courts......................................$
1,100.00
$ 77.17
$ 1,177.17
I
Pound................................................
879.71
879.71
Police Department ------------- ----------
13,000.00
3,007.91
16.007.91 $ 415.05
Fire Department ............................
900.00
11,514.67
12,414.67 609.75
Compensation Insurance ............
3,324.08
3,324.08
Fire Insurance ...........................
647.36
647.36
Public Liability ..............................
554.51
554.51
i;
i
Burglary Insurance ......................
96.25
96.25
t
Total............................ ............
0
15,00QO
$
__
$1
City's Charge Fire Department
--
,,024.80
For Water ................................1,170.00
1,170.00
For Electricity ........................
500.28
500.28- -
City's Charge Jail-
For Water................................
12.00
12.00
For Electricity ........................
223.43
233.43
Total Expense Protection
L
to Person and Property
$15,000.00 $22,017.37 $37,017.37 $ 1,024.80
8
SANITATION AND PROMOTION OF CLEANLINESS
STREETS AND ALLEYS
Salaries
Miscel-
Outlays for
Department
& Wages
laneous
Total Imp'ments
Sanitary Sewers ............................$
600.00
$ 1,702.95
$ 2,302.95
$ 171.80
Storm Drains ................................
180.00
415.83
595.83
119.36
Sewage Disposal Plant ..............
5,860.00
6,934.77
12,794.77
1,127.40
Street Cleaning ............................:.
Total ..........................................$
7,277.59
7,27759,
10,100.22 $ 21,152.12,
Refuse Disposal ............................
279.36
279.36
Demand Charge . ....................
" Total ............................................$
6,640.00
$16,610.50
$23,250.50
$ 1,418.56
City's Charge for Water ..............
2,552.40
210.00
210.00
City's Charge Electricity ............
and Highways ....................$
4,072.77
4,072.77
$16,402.62 $21,152.12
Total Expense Sanitation &
EDUCATION
Salaries
Promotion of Cleanliness... .........$
6,640.00
$20,893.27
$27,533.27
$ 1,418.56
STREETS AND ALLEYS
PUBLIC SERVICE ENTERPRISES
Salaries
Miscel-
Outlays for
Department
& Wages
laneous
Total Imp'ments
General Administration ..............$
1,500.00
$ 5,602.69
$ 7,102.69 $10,462.19
Street Trees ....................................
5,460.00
432.48
432.48
Street Lighting ..............................
5,548.57 5,548.57
2,565.05
2,565.05 1,097.34"
Curb and Gutter ............................
Service Enterprises ..............$
5,460.00
9,592.59
Total ..........................................$
1,500.00
$ 8,600.22
10,100.22 $ 21,152.12,
City's Street Lighting
Demand Charge . ....................
3,750.00
3,750.00
City's Street Lighting Chg ........
2,552.40
2,552.40
Total Expense Streets
and Highways ....................$
1,500.00
$14,902.62
$16,402.62 $21,152.12
EDUCATION
Salaries
Miscel-
Outlays for
Department
& Wages
laneous
Total Imp'ments
Library ..............................................$
8,647.45
$ 3,754.32
$12,401.77 $ 2,908.82
Total Expense Education
....$ 8,647.45
$ 3,754.32
$12,401.77 $ 2,908.82
PUBLIC SERVICE ENTERPRISES
9
Salaries
Miscel- Outlays for
Department
& Wages
laneous Total Imp'ments
Water System ................................$
2,730.00
$12,069.19 $14,799.19 $14,833.79
Electric System ..............................
2,730.00
85,611.35 88,341.35 13,312.24
Total ..........................................$
5,460.00
$97,680.54 $103,140.54 $28,146.03
City's Charge Electricity ............
5,548.57 5,548.57
Total Expense Public
Service Enterprises ..............$
5,460.00
$103,229.11 $108,689.11 $28,146.03
9
RECREATION
MISCELLANEOUS
Salaries
Miscel-
Outlays for
.,, Department
& Wages
laneous
Total Imp'ments
Swimming Baths ............................$
1,775.50
$1,351.79
$ 3,127.29
$ 1,733.32
Municipal Lake Park .............
1,650.00
3,547.71
5,197.71
3,377.20
Parks .......................... ......................
107.82
3,480.81
3,480.81
1,321.01
Playgrounds ....................................
322.00
1.00
399.51
1961
Soft Ball Court ..............................
Beane Lot ................................
_77.51
5.87
5.87
3,042.53
Tennis Court ..............................
15.00
62.81
62.81':
1,000.00
Totals ..........................................
3,747.50
$8,526.50
$12,274.00
$ 8,153.05
City's Charge Baths for
Convention ......................:.......
153.55
153.55
Payment in Error ._...............
!J Water ........................................
105.10
42.00
42.00
Ilj Electricity ................................
$ 3,622.74
412.94
412.94
,i City's Charge Parks for
Water ........................................
311.50
311.50
i Electricity ................................
235.50
235.50
City's Charge Lake for
Water ---------------------
120.00
120.00
Total Expense Recreation ......$
3,747.50
$ 9,648.53
$13,396.03
$8,153.05
MISCELLANEOUS
Salaries
Miscel-
Outlays for
Department & Wages
laneous
Total Imp'ments
Music ................................................$
$ 702.00
$ 702.00 $
Telephone Tolls ..............................
$ 32.60
$ 32.60
Celebrations ..................................
62.89
62.89
Decorations ......................................
107.82
107.82
Fiesta ................................................
1,321.01
1,321.01
Rent of Arch Ground ....................
1.00
1.00
Redemption County Taxes,
1961
5%%
Beane Lot ................................
121.77
121.77
Title Policy, Beane Lot ................
15.00
15.00
Promotion ........................................
1,000.00
1,000.00
League California Municipalities
Dues and Expenses for Con-
$266,666.64
�I
Convention ......................:.......
153.55
153.55
Payment in Error ._...............
105.10
105.10
Total Miscellaneous -
- Expenses ......._...................$
$ 3,622.74
$3,622.74
PAYMENT FOR BONDED INDEBTEDNESS
Issue Redemption Interest
Sewer Bonds of 1908............................................................$ 1,666.66 $ 208.33
Improvement Bonds of 1921 .............................................. 3,000.00 2,782.50
Sewage Disposal Bonds of 1923 .................................. :..... 5,000.00 1,625.03
Totals................................................................................$ 9,666.66 $ 14,615.83
Total Payments for Bonded Indebtedness.................:..................$14,282.49
STATEMENT OF BONDED INDEBTEDNESS
-Purpose
Matur-
Out-
Date
ity
Rate
Sold
Redeemed
standing
Sewer Bonds ........1908.
1938
5 %
$ 50,000.00
$ 46,666.64
$ 3,333.36
Miscellaneous
Improvement ......1921....
1961
5%%
200,0,",0.00
150,000.00
50,000.00
Sewage Disposal 1923
1943
5 %,,
100,000.00
70,000.00
30,000.00 !
Totals......................................................$350,000.00
$266,666.64
$ 83,333.36
10
i,
li
r
SUMMARY
RECEIPTS
Received from
Amount
Totals
General Property Taxes ..............................:.......................$
53,487.11
$ 7,783.13
Special Assessment Taxes ..................... ............... ............1,369.14
Protection to Person and Prop'ty............. 35,101.66
1,024.80
Subventions and Grants ....................................................
13,459.67
1,418.56
Licenses....................................................................................
2,960.52
21,152.12
Protection to Person and Property ..................................
9,142.08
2,908.82
Education..............................................................................
809.00
8,153.05
Interest on Daily Balances ................................................
703.71
14.833.79
WaterSystem........................................................................
53,945.96
13,312.24
Electric System.....................................................................:
151,313.93
Recreation................................................................................
4,251.09
$ 70,586.51
Sanitation................................................................................11,443.14
City's Charge Water, Electricity and Street Lighting
Streets and Highways ................................ :............ :...........
952.85
Municipal Buildings and Lands .................. ....................
2,448.09
'
Compromise Settlement with P. G. E. Co.....................75,000.00
Cherokee Lane Redemption and Interest Payments ..........................
Miscellaneous..........................................................................246.31
Street Assessment Bond Redemption and Interest ..........................
Total......................................................................................................
Revolving Fund Payments........................................................................
$371,532.6D
City's Charge Water, Electricity and Street Lighting
Close Out Street Assessment Fund ........................................................
Demand19,981.48
Cash on hand at end of year ........... :........................................................
Fund Receipts....................................................................
3,162.11
.Revolving
Street Assessment Fund Receipts........................................................
5,718.53
Transfer to General Fund to close out Street Assess-
ment Fund..................
- ..................
5,209.57
Warrants Cancelled by Resolution No. 855 ........................................
8.26
Principal and Interest Payments—Cherokee Lane ........................
624.82
Cash on Hand at Beginning of Year ....................................................
60,174.20
Total.....................................................................................................
$466,411.57
DISBURSEMENTS
Expenses Improvements Totals
General Government ........_ .:.....................$ 35,023.03
$ 7,783.13
$ 42,806.16
Protection to Person and Prop'ty............. 35,101.66
1,024.80
36,126.46
Sanitation........................................................ 23,250.50
1,418.56
24,669.06
Streets and Highways .................................. 10,100.22
21,152.12
31.252.34
Education.......................................................... 12,491.77
2,908.82
15,310.59
Recreation........................................................ 12,274.00
8,153.05
29,427.05
Water System.....................1......................... 14,799.19
14.833.79
29,632.98
Electric System ....... ..... .......... .................. ..:... 88,341.35
13,312.24
101,653.59
Miscellaneous ........................... ........ ....... ........ 3,622.74
3,622.74
Totals........................................................$234,914.46
$ 70,586.51
$305,500.97
City's Charge Water, Electricity and Street Lighting
Demand....................................................................................................
19,981.48
Bond Redemption and Interest Payments ........................................
14,282.49
Cherokee Lane Redemption and Interest Payments ..........................
637.58
Street Assessment Bond Redemption and Interest ..........................
1,207.61
Revolving Fund Payments........................................................................
2,580.78
Close Out Street Assessment Fund ........................................................
5,718.53
Cash on hand at end of year ........... :........................................................
116,502.13
Total........................................................................................................ $ 466,411.57
11
FINANCIAL AND STATISTICAL STATEMENT
2,342
Number of Consumers at end of year ......................................................
WATER WORKS
Miles of Mains in operation.-..............._.........._..............._.....................
'
Revenues
Amounts Expenses
Amounts
66,865.00
Water ............ ..........................$
52,611.2 Administration ....................$
1,080.00
Tapping ..................................
882.39 Collection of Revenue........
1,650.00
66,865.00
Turn on Charges ................
129.00 Operation and Mainten-
Extensions and Labor........
300.54 ance:,.
Supplies ..................................
22.83 Labor ..........................
8,212.77
City's Charge Water ..........:.
1,925.50 Supplies ......................
3,856.42
Electricity ..............................
5,548.57
Depreciation ........................
3,739.59
-
Compensation Insurance..
148.76
Fire Insurance ....................
14.50
Total"...........................
$ 55,871.46 Total ..............................$
24,250.61.
Excess Revenue Over Ex-
pense ....................................
31,620.85
Total ..........................$
55,871.46 Total .....................................
$ 55,871.46
Outlays for Improve-
ments ......................... :...-...$
14,833.70
Number of Consumers at beginning of year ..........................................
2,342
Number of Consumers at end of year ......................................................
2,456
Miles of Mains in operation.-..............._.........._..............._.....................
29.5
Number of Fire Hydrants ........................................................................
195
EstimatedValue ............................. .............................................................$
66,865.00
Source of Supply—Wells.
Power—Electricity.
Costof Plant to Date .............................. ......................................................
$187,846.67
EstimatedValues..........................................................................................$
66,865.00
12
I
ELECTRICAL SYSTEM
MUNICIPAL BATHS
Revenues
Amounts Expenses
Amounts
Light and Power ................$147,192.73
Administration ....................$
1,080.00
Electric Connections ........
640.27 Collection of Revenue ......
1,650.00
Turn on Charges ................
160.50 Operation and Mainten-
'. Federal Tax ..........................
2.53 ance:
..
Fuses, Wire and Miscel-
Labor ..........................
7,217.07
laneous ..............................
993.77 Supplies ....................
5,768.48
i Poles and Pole Interest....
723.78 Purchase of Current..........
72,625.80
i Appliances ............................
877.72 Compensation Insurance..
491.83
-s Transformer ........................
626.55 Fire Insurance ....................
21.73
` Labor and Loan of Equip-
Depreciation ........................
5,264.42
ment....................................
60.00
i Repairs ..................................
5.78
Total ................................$
Sale of Old Motor ..............
30.30
4,344.40
City's Charge Electricity
and Street Lighting De-
.2,336.54
mand ..................................
18,055.98
4,344.40
Total ........-........... ........
Total ..............................$
94,119.33
y. Total .............................:$169,369.91
Excess Revenue Over Ex-
pense ..................................
75,250.58
1,733.32
Total ..........:...................$169,369.91
.......................
Total ...-.:.$169,369.91
Outlays for Improve-
ments ......----------_------------$
13,312.24✓
Number of Consumers at beginning of year ......................................
2,579
Number of Consumers at
end of year .........................................
2,905
Miles of Pole Lines..................................................................................
26.5
Miles of Conduit
18.5
Kilowatts purchased ...
8,229,000
Cost of Plant to date ............
.............:..........................--........-................$222,902.55
Estimated Value ... ...e......................................_...................._...........:
......$
84,303:82/
Year of Construction, 1916.
Estimated Value, $14,258.10.
Cost to date, $27.996.03.
13.
MUNICIPAL BATHS
Revenues
Amounts
Expenses
Amounts
Admissions ............................$
2,007.86
Administration ....................$
1,775.50
Labor - .................---.---.--_._
466.65
..
Supplies ................................
885.14
Water................_....................42.00
Electricity ........._..................:
412.94
Fire Insurance ....................
128.00
_
Compensation Insurance..
41.93
Depreciation ........................
592.24
Total ................................$
2,007.86
Total..............................$
4,344.40
Excess Expense Over Rev-
enue ....................................
.2,336.54
Total ..............................$
4,344.40
Total ........-........... ........
$ 4,344.40
Outlay for Improve-
ments ..........- - ..........$
1,733.32
Year of Construction, 1916.
Estimated Value, $14,258.10.
Cost to date, $27.996.03.
13.
Year Purchased, 1934.
Cost to date, $10,947.57.
Estimated Value, $26,516.13.
The following is a Summary of the amounts expended by the City
MUNICIPAL LAKE PARK
under the Works Progress
Revenues
Amounts Expenses
Amounts
Admissions ............................
$_ 1,860.00 Administration ....................$
1,650.00
1,336.09
Labor ......................................
1,881.10
129.88
Supplies ................................
1,666.61
142.26
Public Liability ..................
200.00
Compensation Insurance-
45.23
2,017.96
Fire Insurance ....................
7.91
153.29
Depreciation ........................
307.34
Total
....$ 1,860.00 Total ..............................$
5,758.19
Excess Expense
Over
Fire Department Construction .....:...:............................
Revenue ............................
3,898.19
Baths Construction..........................................................
Total ..............................$
5,758.19 Total ..............................$
5,758.19
37.20
Outlays for Improve-
ments . ................................$
3,377.20
Year Purchased, 1934.
Cost to date, $10,947.57.
Estimated Value, $26,516.13.
The following is a Summary of the amounts expended by the City
of Lodi during the last Fiscal Year, 1936-1937,
under the Works Progress
Act:
Classification of Work -
.Labor Miscellaneous
Soft Ball Court..:.:...........................................................$
1,336.09
$ 1,706.44
Street Lighting................---...................-----........---........
129.88
967.46
Forestry... ........................... ..................................................
142.26
153.34
.City-wide Street Grading, Curb and Gutter
oiling and drainage ........................... :................. .........
2,017.96
12,574.12
Water Extensions ................................................... :..........
153.29
6,861.13
Lake Park............................................................................
186.11
973.46
Electric Construction......................................................
77.18
837.69
Fire Department Construction .....:...:............................
89.30
3$9.85
Baths Construction..........................................................
247.04
1,403.59
FireTower ------------------------------------------ ...............................
37.20
93.40
Totals............................................................................$ 4,416.31 $ 25,960.48
Total Expense W. P. A...................................................................$ 30,376.79
14
STATEMENT OF CASH BALANCE BY FUNDS
15
Transfers
Transfers
Balance
Funds Balance 7-1-36
Receipts
to Funds
Disbursements
from Funds
June 30-37
General ............................................$
41,273.94
$341,537.84
5,209.57
$290,190.38
$ nil
97,830.97
Library ............................................
5,662.25
14,561.98
nil
15,310.59
nil
4,913.94
Bond Redemption & Interest....
3,926.49
13,832.65
nil
14,282.49
nil
3,476.65
Special Bond Purchase ................
2,310.35
nil
nil
nil
nil
2,310.35
Street Assessment Bond ............
3,911.13
1,369.14
nil
1,207.61
nil
4,072.66
Cherokee Lane Road ..................
89.74
624.82
nil
637.58
nil
76.98
Special Deposit ............................
3,000.00
nil
nil
nil
nil
3,000.00
Revolving Fund ............................
- nil
3.,162.11
nil
2,580.78
nil
581.33
Street Assessment ........................
nil
5,718.53
nil
508.96
5,209.57
nil
Gas Tax Street Improvement..
nil
239.25
nil
nil
nil
239.25
TOTALS ..................................$
60,174.20
$381,046.32
$ 5,209.57
$324,718.39
$ 5,209.57
$116,502.13
The foregoing Report includes all financial transactions of the City
of Lodi during the Fiscal Year, July 1, 1936 to
June 30, 1937, inclusive, as appears of record
in the City Clerk's Office.
Respectfully submitted,
J. F. BLAKELY,
City Clerk of the City of Lodi.
15