Loading...
Agenda Report - May 1, 2019 Public CommentÉt \oC b,3 5- I -lot lì¡. L¡^sl<- .'Ù' LODI CITY COUNCIL MAY T,2OL9 LODI C]TY MANAGER THIS IS A CLAIM ON BEHALF OF THE CITIZEN RATE PAYERS OF THE LODI WATER UTILITY ENTERPRISE. THIS IS A DEMAND THAT THE SECT¡ONS THAT INCLUDE ANY AND ALL DROUGHT SURCHARGE INSTRUCTIONS AND RATES BE REMOVED FROM AGENDA ITEM G-1-, RESOLUTION 2Aß-42 DATED MARCH 20,20T9. During the March 20, 201.9 City Council Meeting I requested the Drought Surcharge be removed in its entirety since it violated Prop 2L8, XllD. This Surcharge was part of ltem G-L of March 2A,2AL9 Agenda Title: Public Hearing to Consider Adopting Resolution 2L8 for Residential, Commercial and lndustrial Customers for year 20Lg through 2023. Page 2: Para graph 2 starting with "Rate Schedules and rates analysis"--- (the last sentence reads) "The proposed rate program includes a temporary water shortage rate surcharge for the water utility to offset the financial impacts of mandatory water use restrictions resulting from drought conditions." Para graph 3: "lf adopted the proposed temporary water shortage rate surcharges, as set forth herein, would be implemented when the City Council declares a water shortage emergency, necessitating mandatory water use reductions exceeding L0 percent. Water shortage rate surcharges have been designed such that customers meeting water use reduction goals will have lower water bills than their normal water bills with normal water usage. Temporary water shortage surcharges would be applied to the water usage rates (but not to monthly service charges or flat water rates) and the amount of the surcharge would vary with the magnitude of required water use reductions." Note: see attached documents of Agenda ltem G-1 in its entirety. lncluding City of Lodi Water and Wastewater Rate Study, Final Report, dated March 6,20L9 by The Reed Group, lnc. Resolution No. 20L9-42 dated March 20,24L9. Page 1 of 4 Basis for claim: Cal. Const., art Xlll D. sec 6, subd. (bX3) Cal. Const., art Xlll D. sec 6, subd. (bX4) Cal. Const., art Xlll D. sec 6, subd. (bX5) . The City of Lodi technically has added additional rate tiers 4 through 7 with the percentage drought surcharges, which are in excess of normal costs of service. They are based upon future assumptions of costs not yet evident and in conflict with XllD cost of proportionality of cost to a parcel. This fact is true since it doesn't require additional cost to supply above normal supply and is a penalty rate. The City cannot create tiers for drought. lt can only charge for cost of water to those customers whose extra usage of water forces the water enterprise to incur higher costs of supply that this extra water supply demand may create. Since the City's water supply is constant through either ground wells or WID river water, it therefore cannot escalate the cost of supply to a parcel. The Cities argument that water conservation customers billing would be less expensive on a t¡er pricing basis during drought surcharges is not accurate. When comparing regular tier pricing by usage they save the money by less consumption at the regular tier pricing compared to the drought surcharge regardless of it, not because of it. Legal Reference: (1-) Capistrano Taxpayers Association lnc., vs City of San Juan Capistrano in the Court of Appeal of the State of California, Fourth Appellate District, Division Three G048969, (Su p e r Ct. N o. 30-2012-0059 457 91 Op i n i o n. Page2 of 4 (2) C¡ty of Palmdale vs Palmdale Water District, et al in the Court of Appeal of the State of California, Second Appellate District, Division Seven 8224869, (Los Angeles County Super,Ct. No. 8C413907). (3) Jerry W. Jackson, an individual, on behalf of himself and all others similarly situated; and Charles M. Schmidt, an individual, on behalf of himself and all others similarly situated, Petitioners and Plaintiffs, vs. City of Lincoln, a general law city; and DOES L-L}, Respondents and Defendants, Superior Court of the State of California for the County of Placer, Case No.:SCV0039384, Verified Petition For Writ of Mandate; Complaint for Declaratory Relief and Violation of Proposition 218 (Class Action) April 25,2017. Mike Lusk disclaimer: All the information contained in this Claim is meant to support the argument of the Claim and not in any way meant to miss-lead the intention of this Claim. The representation of sources and excerpts were taken from official documents in part or in whole but may not contain all of the information of the source document. Persons reviewing this Claim are urged to review all source documents in their entirety if further understanding is required. This Claim is directed at the City of Lodi and not to anyone individual or individuals within the City Government. Respectfully Mike Lusk 2518 Colony Dr. Lodi, Calif. Page 3 of 4 CC: Mr. Tim Bittle Howard Jarvis Taxpayers Assoc. 921 llth Street, Suite LÀOL Sacramento, Ca. 95814 Krause Kalfayan Benink & Slavens, LLP/GEO LAW Mr. Eric J. Bennik, Esq. Mr. Benjamin T. Benumof, Esq. 550 W. C. Street, Suite 530 San Diego, Calif.92101 Page 4 of 4 AGENDA ITEM G.O,I Cmv or Loor Couucrr, CoIUMUNIcATIoN 'tM AGENDA TITLE: MEETING DATE PREPARED BY: Public Hearing to Consider Adopting Resolution Setting Future Water, Wastewater, and Solid Waste Rate Schedules Pursuant to Proposition 218 for Residential, Commercial, and lndustrial Customers for year 2019 through 2023 March 20,2019 Public Works Director RECOMMENDED AGTION: Public hearing to consider adopting resolution setting future water, wastewater, and solid waste rate schedules pursuant to Proposition 218 for residential, commercial, and industrial customers for year 2019 through 2023. BACKGROUND INFORMATION: ln2014, the City Council approved a five-year rate program forthe water and wastewater utilities, and the solid waste franchise. The Council action complied with the Proposition 218 requirements pertaining to such actions. The action also established a water meter charge schedule that identifies the property owner's cost to purchase a water meter ranging in size from %-inch to eight-inch. The meter pricing is to remain unchanged until the end of the water meter program and includes installation by City forces. The last pre-approved rate adjustment under the current program for the water utility reflected a 3.0 percent increase, effective January 1, 2017, with a 2021 rate rollback upon the projected completion of the Water Meter Program. The wastewater utility had a 2.5 percent increase effective July 1, 2016, which was below the three percent Engineering News Record (ENR) index increase, also approved in 2014. A summary of the programmed rate adjustments and the implemented rate adjustments for the past five years is provided in the table in Exhibit A. The purpose of this table is to demonstrate past rate increases have frequently been below the approved adjustments. ln preparation of the new five-year program, Staff engaged the services of The Reed Group, lnc. to analyze the financial models and current rate structure within both utilities. The final report, Water and Wastewater Rate Update Study, is provided in Exhibit B. Staff is recommending a new five-year rate adjustment program for water, wastewater, and solid waste that will be subject to the Proposition 218 process. As in the past, rate adjustment forecasts are based upon the financial models for each utility. The water and wastewater financial models are provided in Exhibits C and D, respectively. For both the water and wastewater utilities, the programmed adjustments are capped at three percent per year. lmportant elements of the financial models are presented below. Water Financial Model 1. Financial assumptions presented on the final page were checked and reconfirmed against actual numbers. 2. Annual adjustments are capped at three percent and are indexed by the ENR 20-Cities Average lndex. 3. The financial model includes the planned rate rollback to 2016 rates in accordance with Resolution 2017-23. The rate rollback will include the proposed rate increases in 2019 and 2020 and will reduce water rates by over eight percent when it takes effect on January 1,2021. 4. Capital expenditures continue for the next four years of the Water Meter Program and include instailation of meters at multi-family and non-residential customer locations. APPROVED Stephen Schwabauer, City Manager K:VVP\UTILl TY RATES\W_\ ^M2019 W_VVW Rate lncrease\CcPH_Rates.doc 3t1 3/201 I Public Hearing to Cons¡der Adopting Resolution Setting Future Water, Waststrater, and Solid Waste Rate Schedules Pursuant to Proposit¡on 21I for Res¡dent¡al, Commerc¡al, and lndustrial Customers March 20, 2019 Page 2 5. Debt service payments for Surface Water Treatment Facility (SWTF) remain at approximately $2.3 million per year. 6. New development revenues are planned to fund the Southwest Gateway Water Tank in Fiscal Year2022123, ata costof $2.7 million. 7. Maintenance is scheduled for multiple wells in the system, amounting to approximately $1.2 million. Wastewater Financial Model 1. Financial assumptions presented on the final page were checked and reconfirmed against actual numbers. 2. Annual adjustments are capped at three percent and are indexed by the ENR 20-Cities Average lndex. 3. Wastewater main rehabilitation continues at an investment rate of approximately $2.0 million every other year. 4. The 2003 Certificates of Participation debt service is paid off in the first year, amounting to approximately $g.Z million. 5. Debt service payments for the improvements at lÂ/hite Slough Water Pollution Control Facility WSWPCF) have been reduced to approximately $3.0 million per year, due to a refinancing of the 2007 Certificates of Participation.6. New development revenue toward payment of WSWPGF debt service is assumed modest ($400,000 per year) to retain the utility's high bond rating. 7. Capital expenditures are planned, amounting to approximately $17.5 million, to expand the recycled storage ponds and to reconstruct an existing electrical building and install coarse screening facilities at WSWPCF. 8. Net available capital at the end of Fiscal Yea¡ 2022123 falls below the 50 percent reserve target, but remains above a reserve of 25 percent. Nearly all new development revenues are planned to be used to fund debt service. Rate schedules and rates analysis information were supplied to the City Council at the January 15, 2019 Shirtsleeve Meeting. Proposition 218 protest hearing notíces and explanation letters, both English and Spanish translations (Exhibit E), will be mailed 45 days prior to the proposed public hearing to consider adopting the various rate schedules for the period from March 21,2019 through December 31 ,2023. The rate schedules set maximum limits on the various water, wastewater, and solid waste rates for the next five years, and each year the City Council will be requested to approve the actual rates to be implemented. At the public hearing on March 20,2A19, the Gity Council will be asked to receive public comment and adopt resolutions setting future adjustments to water, wastewater, and solid waste rates y4i![!þþ for the period between March 21 ,2019 through December 31 ,2023. The proposed rate program includes a temporary water shortage rate surcharge for the water utility to offset the financial impacts of mandatory water use restrictions resulting fiom drought conditions. lf adopted, the proposed temporary water shortage rate surcharges, as set forth herein, would be implemented when the Gity Council declares a water shortage emergency, necessitating mandatory water use reductions exceeding 10 percent. Water shortage rate surcharges have been designed such that customers meeting water use reduction goals will have lower water bills than their normal water bills with normal water usage. Temporary water shortage surcharges would be applied to the water usage rates (but not to monthly service charges or flat water rates) and the amount of the surcharge would vary with the magnitude of required water use reductions. Solid Waste Rates The existing franchise agreement (Agreement) with Central Valley Waste Services for Solid Waste Collection, Recycling and Green Waste Collection, and Processing Services in the City of Lodi was adopted in 2008 and extends until December 31 ,2023. An amendment to the Agreement was KIWP\UT| LITY RATES\W WW\201 I W VVW Rate I ncrease\CoPH Rates.doc g13nu9 Publ¡c Hearing to Consider Adopt¡ng Resolution Setting Future Water, Wastewater, and Solid Waste Rate Schedules Pursuant to Propos¡tion 21 I for Resident¡al, Commerc¡al, and lndustrial Customers March 20, 2019 Page 3 approved in 2010 that gives the Gontractor the unilateral option to extend the Agreement until December 31, 2030. The Agreement states in Section 7b that rates for solid waste collection are to be adjusted annually on April 1 , of each anniversary of üre Agreement. Section 7c of the Agreement was amended by Proposition 218, which was passed and authorized by Gity Gouncil at the May 7,2014 Public Hearing, and now allows Central Valley Waste Services the option to either: (a) adjust the rates in a percentage amount equal to 80 percent af the annual change in the Consumer Price lndex (CPI) for all Urban Consumers for San Francisco-Oakland-San Jose, California Area, All Items (1982-84=100) plus an adjustment for extraordinary increases in landfill fees, fuel and energy costs, and changes in law up to 100 percent of the change in the CPl, or, (b) 100 percent of the annual change in the CPI without the other adjustments but with a certification that costs had increased by more than 100 percent of the change in the CPl. Staffrecommends Council approve annual rate adjustments in accordance with the currentAgreementthrough December 31 ,2023. Any increase greater than 100 percent of the CPI would require a separate Proposition 21 8 procedure and is subject to Gity Council approval. A new category of solid waste rates to comply with Assembly Bill (AB) 1826 is added and titled, "Commercial Organic Collection and Processing Services." These rates will apply to businesses that have four or more yards of solid waste services. This rate schedule is provided in Exhibit F. AB 1826 was passed in September 2014 to aid in meeting the statewide goal of diverting 75 percent of waste from the landfill bV 202A. The law requires businesses, including state and local agencies with businesses that generate certain amounts of organic waste per week, to have organic waste recycling programs on or after April 1 ,2016. Organic waste includes food waste, green waste, landscape and pruning waste, nonhazardous wood waste, and food-soiled paper. AB 1826 has phased thresholds to which agencies must have a program in place to comply with the law. The City of Lodi did not have any qualiffing businesses until January 1 ,2019, when the threshold was reduced to where agencies must have an organic waste recycling program in place to accommodate businesses generating four or more cubic yards of solid waste per week. Currently, there are 457 commercial customers that meet the mandatory organics recycling threshold on January 1,2019. To prepare for implementing AB 1826 requirements, Central Valley Waste Services has purchased an organics recycling truck and the carts and bins needed for initiating service. They also provided educational materials to impacted businesses in October 2018, shared the draft organics recycling program with Cal Recycle, and is currently preparing an education program for businesses pending CiS approvalof the rates and the program. FISCAL IMPACT: lncreased revenues are required to properly fund capital maintenance to keep up with cost of service increases and new state mandated costs. FUNDING AVAILABLE: Not applicable Charles E. Swimley Jr Public Works Director cEs/RAY/rdb Attachmenls K:$/VP\UTILITY RATES\W W\M2019 W WW Rate lncrease\CcPH Rates.doc 3/13t2419 Exhibit A Programmed and lmplemented Rate Adjustments Water {1) Engineering News Record lndex Change (2) Recommended by Staff Programmed and lmplemented Rate Adjustments Wastewater (L) Engineering News Record lndex Change (2) Recommended by Staff Year Programmed lmplemented 20L4 zots 20L6 20L7 20L8 3.30 (1) 2.00 (t) 1.975 {1} 3.36 (1) 3.gg (1) 2.5Q! 2.00 (2) t.g75tzt 3.00 (2) 0 Year Programmed lmplemented 20L4 20L5 zaL6 20L7 2AL8 2.6 (11 2.g0 (1) 2.70{tl 3.00 3.00 2.50 (2) 2.50 (2) 2.50 {2} 0 0 CrnroFLou Water and Wastewater Rate Study Einøl Report March 6,2t19 tt Tus Rpen GRoup, INc. CITY oF LODI WeTgR AND WASTEWATER RATE STUDY Table of Contents SECTION I. EXECUTIVE SUMMARY.......... Intro duction and B ackgr ound............. Financial Plans ønd Reaenue Needs.......... Proposed Water and Wastezoater Rates Compørison of Proposed Rstes with Neighboring Commun:ities ....... Water Shartnge Finønciøl Annlysis øndWøter Shortøge Surcharges Adop tin g P r op ase d Water ønd W østew ater Røtes ..... SECTION II. WATER AND WASTEWATER FINANCIAL PLANS .....................1.0 1 1 2 3 6 7 I Fund Sttucture ønd Cøsh Flows. F inøn ci øl P I øn A s sump ti ons Finønciøl PIan Findings and Conclusions Financial Plan Reoenue Re quirement Recommendøtions Water Shortage Pinanciøl Analysis SECTION III. WATER RATES 32 ...,,'.',..1.0 ...........12 ...........18 ...........22 ...........26 Current Water Røtes........... Continuing Transition to MeteredWøter Rntes ... P r op ose d Multi-Y e ør Wøter Rste S che dule s... ..,.... Wøter Shortøge Rnte Surcharges SECTION IV. WASTEWATER RATES Cur r en t Was teut ater Røte s Continuing Tr ansítion to Me tere d Wøstew ater Rates ................. P r op os e d MuIti-Y ear W ater Rate S che du\es........... 32 JJ 34 36 40 40 41 42 THE REED GRcIup, INc CITY oF LODI WATER AND WASTEWATER RATE STUDY SECTION I. EXECUTIVE SUMMARY INTRODUCTTON AND BACKGROUND The City of Lodi retained The Reed Group, Inc. to prepare new ten-year water and wastewater system financial plans and to update the water and wastewater rates for the City's two utilities. The purpose of the study was to ensure that water and wastewater rates are sufficient to meet each utility's financial and service obligations for ongoing operation and maintenance, debt service, and capital improvements while maintaining prudent reserves. The last acljustrnent to the water rates occurred in2017, and wastewater rates were last adjustecl in 20'J.6. The scope of services for the water and wastewater rate study included the following: Review financial goals and policy objectives related to the water and wastewater utilities Review the current budgets, existing debt obligations, and capital improvement plans Prepare ten-year financial plans and determine annual water and wastewater rate revenue requirements for the utilibies Review the current water and wastewater rate strucfures, as well as the continuing tra¡sition from flat rates to metered rates Verify that water and wastewater rate recomrnendations meet the legal requirements for cost of servíce, and prepare multi-year rate plans to meet the anticipated reverlue needs of each utility for up to five years Evaluate the potential financial implications of water shortages, develop a water shortage strategy to mitigate financial deficits created by shortage conditions, and propose temporary water shortage rate surcharges as part of the strategy Present dr#t study findings and recommendations to the City Council during a shirtsleeve meeting Prepare a water and wastewater rate study report (this report) to document the analyses performed during the study Present study recommendations to the City Council during a regular meeting, ancl assist the City in prepaling a notice of public hearing regarding the proposed water and wastewater rates Present final water and wastewater rate recommendations during a public hearing to adopt new rates. The purpose of this report is to describe the analyses performed, present the financial plans for the utilities, provide the basis and rationale for rate adjustments, and sumrnarize fÏndings and recommendations regarding the water and wastewater rates. a a a a a a a a THË REED GROUP, INC DRAFT 1.13/201.9 PAGE 1 CITY oF LODI WATER AND WASTEWATER RATE STUDY FINANCIAL PLANS AND REVENUE NEEDS Since 2012, the City has worked diligentþ to linrit annual water and wastewater rate adjustments to be less than or equal to the rate of annual inflation. In addition, in anticipation of the completion of the water meter retrofit program, 1r.2017 the City Council approved a reduction of water rates in fanu ary 2021, to the levels that existing in 2016. While the meter retrofit program will continue until aboul2023, the rate rollback is still planned. Maintaining the very limited increases in water and wastewater rates has been challenging for the City for multiple reasons. First the conversion of customers from flat water rates to meterecl rates has resulted in a greater reduction in water demand than hacl been previously anticipated. Second, the statewide drought from a few years ago also contributed to reduced water sales and a decline in anticipatecl revenues. In additiorç water demand has not rebounded to pre-drought levels thereby continuing to limit revenues. Third, growth in operating costs and capital program neecls continue to apply filrancial pressure on the utilities. And fourth, the transition to metered bi[ing is creating additional revenue volatility for both the water and wastewater utilities thereby increasing the neecl for maintaining prudent financial reseryes. Constant pressure to keep water and wastewater rates low can result in a chronic underfunding of infrastructure rehabilitation and upgrade needs and create unnecessary financial risk. This water and wastewater rate study has focused on working to maintain limited increases to the City's water and wastewater rates while also limiting financial risk. Input from the City's Public Works staff has been instrumental in achieving these results. At present, the City's water utility generates sufficient revenue to meet ongoing operation and maintenance costs and debt service obligations, as well as most capital improvement needs. However, in years with high capital program expenditures the water ufility can experience significant reductions in the level of financial reserves. While previous financial plaruring and rate studies have recommended a 25 percent Operating Reserve for the water utility, the continuing transition to metered billing and the significant variability of the annual capital progrãm expenditures suggests the need to increase the target for the Operating Reserve. At present the City's wastewater utility also generates sufficient revenue to meet ongoing operation and maintenance costs and debt service obligations, as well as most capital improvement needs. And, tike the water utility, in years with high capital program expenditures the wastewater utility experiences significant reductions in the level of financial reserves. lzVhile previous financial planning and rate studies recommendecl a 25 percent Operating Reserve for the wastewater utilþ, the continue transition to metered billing and the significant variability arurual capital program expenditures suggests the need to increase the target for the Operating Reserve. In addition to meeting fhe financial neecls of the utilities with respect to operating and maintenance costs, debt service obligations, and capital program needs, it is recommended that the City increase the target for a prudent financial Operating Reserve from 25 percent of annual operating and maintenance costs, including debt service, to 50 percent of these annual costs. This change is indicated due to the increased revenue volatility associated with metered rates and bilting, as well as the variable costs associatecl with water and wastewater THE REED GnoUT, Iuc DRAFT 1./3/ 201.e PAGE 2 CITY oF LoDI Waren AND WASTEWATER RATE SrUDY capital improvement programs. Reaching ancl maintaining the higher reserve levels cannot be achieved immediateþ but can be met by the end of the lO-yeal planning period. In light of the current and estimated future financial needs of the water and wastewater utilities, it is recommended that the City continue to annually adjust its water and wastewater rates to: (1) ensure continued financial support for ongoing operation and maintena¡ce costs, inclucling debt repayment, (2) provide adequate funcling for the water and wastewater capital irnprovement prograrns/ and (3) by the end of the planning period establish and then maintain increased Operating Reserves of at least 50 percent of annual operating and maintenance costs, including debt service. In addition to adjusting the overall level of water and wastewater rates to meet current and estimated future revenue needs, it is recommended that the Cify adopt temporary water shortage surcharges, which would be implemented in the event of a future drought or other water supply shortage. These surcharges would only be implemented when water use restrictions ale necessary and mandated by the City Council. The temporary surcharges, as presented herein, will also help to reduce financial risk for the benefit of both the City's water utility and customers. The water and wastewater financiaÌ plan models reflect information, assumptions, and estimates that are believed reasonable at the present time. However, conditions change. It is recommended that the City review the financial condition of the water and wastewater utilities annually as part of the budget process and perform a more comprehensive financial plan and rate update study every 3 to 5 years, unless otherrn¡ise needed sooner. The financial analyses presented in this report indicate that the revenues generated by the current and proposed water and wastewater rates would not exceecl the cost of providing service, including maintaining prudent reserves for specified purposes. Details of financial plan analyses, deterrnination of the annual water and wastewater rate revenue requirements, and analysis supporting drought-related temporary water shortage surcharges are presented in Section II of this report. PROPOSED WATER AND WASTEWATER RATES Exhibits I-1 and I-2 present the proposed water and wastewater rate schedules, respectively, each spannìng a five-year period. It is recommended that the initial water rate adjusknents be implemented effective in Aptrl 2019, with subsequent adjustrnents implemented each January, horn 2020 through 2023. It is recommended that the initial wastewater rate adjustments be implemented effective in July 2019, with subsequent adjustments implemented eachJuly, from 2020 through 2023. No changes to the water or wastewater rate structures are proposecl at the present time. A cursory review of both strllctures indicates that they continue to generally function as intendecl ancl reflect a proportionate allocation of costs to each customer consistent with legal requirements. In addition, the City Council's decision to rollback water rates to the schedule that existed in2076 would be complicated by any rate structure change at the present time. Also, the City is still in the midst of its transition from flat rates to metered rates. It is recommended that once all water meters are installed the City then undertake a comprehensive cost of service study ar-rd consider rate structure refinements at that point in time. THE REED GROUP, INC DRAFT 113/201.9 PAGE 3 CITY oF LODI WATER AND WASTEWATER RATE STUDY Exhibit l-1 City of todi Current and Proposed Maximum Water Rate Schedules Current (l) Apr.2019 (2) Jan.2O2O (31 len.zozl (1) Jan.2022l3l Jan.2023 (31 Rate Adjustment --> Monthly Flat Water Rates {Unmetered} Single Family Residential 1 bedroom S gZ.Sq S 2 bedroom 5 39.44 S' 3 bedroom $ 47.27 S : 4 bedroom 5 56.79 S : 5 bedroom 5 SA.ff 5 : Multi-tamily Units L bedroom S 28.19 S 2 bedroom S e¡.sr S 3 bedroom S 40.58 5 4 bedroom S 48.68 S Non-Residential Per ESFU 5 39.44 S Monthly Service Charges (Metered) 33.79 s 40.s8 s 48.64 s s8.44 $ 70.09 5 3r..88 s 38.29 s 4s.89 s s5.14 s 66.13 s 33.83 40.62 48.69 58.49 70.rs 2.916 22.sO 35.34 67.L4 105.49 195.00 322.83 642.t3 L,Ozs.4s I,472.77 3.096 34.80 s 41.80 5 s0.10 5 60.19 s 72.L9 $ 2s.88 5 3s.83 5 43.01 s s1.s9 5 s 23.18 5S 36.40 5$ 6e.r.s 5s 108.65 ss 200.8s 5s 332.s1 ss 661..3s 5 s 1,0s6.21 s $ 1,s16.ss 5 -a,4% 2r.23 33.34 63.34 99.53 183.98 304.s9 605.85 967.s2 1,389.57 32.84 s 39.44 5 47.27 5 s6.79 $ 68.11 s t.o%LV" zg,ot s 34.79 s 4r.76 s s0.09 $ 27.37 5 32.82 s 39.40 5 47.26 s 28.t9 5 33.80 5 40.s8 s 48.68 s 29.O4 34.8L 41".80 50.14 40.s8s 41.805 38.29$ 39.44s 40.62 Water Usage Rates (Meteredl -- S/CCF Single Family Res¡dential Tier 1 (0-10 cCF) 5 Tier 2 (11-s0 CCF) S Tier 3 (> 50 ccF) 5 Multi-Family 5 Non-Residential S $ 21.87 $ Ec.s¿ 5 6s.24 S 102.52 5 189.s0 5 313.73 S 624.03 s 996.ss 5 t,4n.26 o.e7 s t.zg s 1.60 s 1.1s s 1.1s $ 1.oo s 1.33 s 1.6s s 1.18 s 1.18 $ 1.00 1-.33 1.66 1.18 1.18 Up to 3/4" meter L" meter L 1/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter 1"0" meter s 21.87 s5 ¡c.E+ $5 6s.2s 5S r.o2.s2 Ss 18s.so s 5 313.73 S 5 624.03 Ss se6.ss s 5 t,431.26 S $ 22.s3 $ ¡s.¡z 5 67.20 S 105.60 $ 19s.19 s 323.14 $ 642.7s 5 L,026.45 5 1,474.20 s $ 5 5 s o.97 1..29 1.61 1,15 L.15 0.94 1.-25 1.56 L.12 L.t2 s s s s s 1.03 r.37 r.70 L.22 t.22 s s s 5 s Notes (1) Water rates were last adjusted in 20L7 based on Resolut¡on 2ot7-23, which includes a rate rollback in , January 2021- to the water rates that were in effect ìn 2016. . (2) Annual changeinENR20-CitiesConstructionCostlndexfor20lS(basedonDec.2017toDec.2018). : (3) Estimated adjustments based on the annual change in the ENR index each September 30, subject to 3.O% cap. Proposed wateÍ rates continue to include flat rates for unmetered customers and fixed monthly service charges based on the size of the water meter, a three-tier water usage rate structure for single family residential customers, and a uniform water usage rate for multi- familp non-residential accounts with water meters. THE REED GRour, Iilc DRAFT 1/3/201e PAGE 4 CITY oF LODI WATER AND WASTEwATER RATE STUDY Exhibit l-2 City of Lodi Current and Proposed Maxímum Wastewater Rate Schedules Current (1)Juf.2019 l2l tul.2o2o 13) 'lu|.2021 (3ì Jul. 2ozzlsl Ju|.2023 {31 Rate Ad¡ustments --> 2.9% . Monthly Flat Wâter Rates (Unmetered) Single Family and Multì-Family Residential Dwelling Units 27.90 s 37.20 s 46.49 s s5.7s s 6s.09 $ 29.s7 s 3e.43 s 49.28 s se.13 s 68.99 $ 30.46 s 40.61- s s0.76 s 6o.so s 71.06 s 3.0% 32.31 43.08 53.85 64.67 75.39 s 29.42 S 47.3s 5 gr.se $ 143.99 S 269.04 S 446.49 $ 889.79 $ !,42!.94 3.ov,3.0%3.v/6 28.56 46.07 88.89 139.80 26r.20 433.49 863.87 380.52 1 bedroom 2 bedroom 3 bedroom 4 bedroom 5 bedroom Mobile Homes Any Size Schools Per SSU (18 students = L SSU) Non-Residential Per SFU Monthly Service Charges (Metered) Up to 3/4" meter r 1" meter 1 1/2" meter 2" meter I 3" meter , 4" meter : 6" meter : 8" meter ' Wastewater Usage Rates {Metered) : All Customers, Except High strength Usage Rate ($/ccF of water use) High Strength Users Flow (per MG annually) BOD {per 1,000 lbs annually) SS {per 1,000 lbs annuallV) 28.71 s 38.28 s 47.84 s s7.41 s 66.98 s 31.37 $ 4L.83 $ 52.28 s 62.73 s 73.L9 s s Þ $ s s s s ) $ $ s s s s s s 27.e0 5 28.71 5 2e.s7 S :0.¿0 S 31.37 S 32.31 27.90 5 28.71, S ZS.SZ S 30.46 S 31.37 S 32.31 37.20 s 38.28 s 3s.43 s 40.51 s 41.83 s 43.08 25.40 40.92 79.06 124.33 232.29 385.52 768.28 1,227.76 s 26.14 s 42.11S sr.ss 5 727.s4 5 z:g.o: S 396.70 5 790.s6 5 1,263.37 S 26.92 s 43.37 S a:.zg s 131.78 S z¿e.zo S 408.60 S 814.28 S 7,301,27 5 27.73 5 44.67 5 ao.¡o S 13s.73 S 2s3.s9 S 420.86 S 838.71 S 1,340.31 s s s 5 s $ s S1, s z.¡g 5 z.st s 3.06 $ s.rs s s.z¿ s s.s¿ S 3,730.00 S 616.00 S 385.00 S 3,e3s.17 S 633,86 $ 396.17 953.32 652.88 408.06 S 4,o7L.92 5 672.47 $ 420.30 194.08 692.64 432.9I S 4,319.90 5 713.42 S 445.90 s3, s s $4 s s Notes: (1) Wastewater rates were last adusted in 2016 based on Resolut¡on 2016-109. , (Z)AnnualchangeinENR20-CitiesConstructionCostlndexfor2018(basedonDec.2017toDec.2018). ' (3) Estimated adjustments based on the annual change in the ENR index each April 30, subject to 3.0% cap. Proposed wastewater rates continue to include flat rates for unmetered customers and fixed monthly service charges based on the size of the water meter and a uniform wastewater usage rate for single Íarll';Jy, multi-family, and non-residential accounts with water meters. High strength accounts will continue to be subject to sewer service charges based on wastewater flow as well as loading characteristics of tlÌefu wastewater. Additional information on the current water and wastewater rate structures and proposecl schedules for the next five years are presented in Section III of this report. The combined effect of proposed water and wastewater rate changes for 2019 is an estimated increase in the typical metered monthly single family water arrd wastewater bill THE REED GROUP, INC DRAFT 7/3/201e PAGE 5 CITY oF LODI WATER AND WASTEWATER RATE STUDY from $89.43 to $92.02, for an increase of $2.59 or 2.9 percent. Because both water and wastewater rates are proposed to increase by 2.9 percent and no rate structure changes are proposed, all combined water and wastewater bills will increase by 2.9 ¡rercent, all other factors remaining equal. COMPARTSON OF PROPOSED RATES WITH NEIGHBORING COMMUNITTES A typical monthly water and wastewater bill for single family residential customers with metered rates in Lodi is currendy and will continue to be lower than bills for comparable customers in most neighboring communities. Typical bills for a metered single family customer in Lodi is compared with water and wastewater bills, based on current rates in neighboring communities in Exhibit I-3. Exhlblt l-3 flty of Lodi Comparison of Typlcal Monthly weter/Westewater Bills with Neighlpriæ Communities (1) wastewat€f Total Water Bill Biil City of Tracy City of Mantecâ City of Lodi - ClJRRENT City of Lod¡ - PROPoSED City of Lod¡ - 2OzL (21 City of Galt City of Stockton Oty of Lathrop s s 5 s s 5 s s 32.80 5 32.60 s 38.02 5 39.1s s 36.88 s 33.70 s 68.7s $ 90.s3 s 34.00 $ 43.30 s 51,41 $ 52.87 s s5.08 s 63.ls 5 44.16 $ 7s.00 s 66.80 75.90 89.43 92.O2 92.96 96.85 rr7.9r 16s.93 $180 $reo $rqo $1zo $10o $ao $60 $40 $20 $- ¡ wàter B¡ll r waftewater Bill City of Stockton City of Trãcy City of Mentece C¡ty of Lod¡ CURRENT City of lathrop Clty of todi - City of todi - City of Galt PROPOSED 2O2Ll2l Based on metered water rates w¡th 15 CCF of average monthly weter usage and 9 CCF of monthly w¡nter water usage (for wastewater bill calculations), and a 3/4" residentiál meter. I (2) lncludes rollbâck of water rates to 2016 schedule previously approved by the Cty Council. THE REED Gnour, INc DRAFT 1./3/201.e Pecr 6 CITY OF LODI WATER AND WASTEWATER RATE STUDY WATER SHORTAGE FINANCIAL ANALYSIS AND WATER SHORTAGE SURCHARGES The water and wastewater rate study also inclucled an analysis of the financial impacts associated with drought and reduced water sales. As clrought conditions worsened ir.2015, the Governor declared a statewide water emergency and ordered urban water agencies to reduce water use by 25 percent. In implementing the Governor's Executive Order, the SWRCB required the City of Lodi to reduce water use by 20 percent relative to 20L3 water use. The City, like other communities in the state, responded by requiring customers to reduce water usage and implementing restrictions on water use. The City, the region, and the State recently emerged from the multi-year drought. However, the City is concerned about potential financial vulnerability in the event of a future drought, especially a multi-year drought. The financial analyses in this report support the development of temporary water shortage rate surcharges that would be implemented cluring periods of mandatory water use reductions, as declared by the City Council. Water shortage conditiorrs car-r result in (1) reduced water sales, (2) reduced water supply purchase and pumping costs, (3) increased groundwater production costsl, and (a) increased water conservation education and assistance costs. The net effect of these impacts can create a financial deficit during periods of water shortage (i.e., revenue will decline more tha¡ the decline in expenses). To counter the financiaì impact of water shortage, a multi-prong strategy is proposed that includes (1) utilizil'rg a portion of available operating reserves to offset the financial deficit created by reduced water sales, and (2) adopting and implementing temporary water shortage rate surcharges to generate supplemental revenue when mandatory use restrictions are necessary, and (3) in the most severe conditions defer capital program expenditures to preserve cash. This strategy, including the temporary water shortage rate surcharges, should be incorporated into the City's water shortage contingency plans. Proposed temporary water shortage rate surcharges would be implemented whenever the City Council declares a water shortage emergency requiring mandatory water use reductions. The temporary water shortage rate surcharges would be applied to water usage rates þut not to monthly service charges or flat water rates). The temporary sulcharges would mean that both the water utility's water sy$tem reseryes and customers would bear a proportionate share of the financial burden created by water shortage. The water shortage rate surcharges have been designed such that customers meeting water use reduction goals will have lower water bills than their normal water bills. Customers that do not meet water use reduction goals may have higher water bills, as illustrated in Exhibit III- 5 in Section IiI of thìs report. Exhibit I-4 presents the proposed temporary water shortage rate surcharges, expressed as a percentage increase to the normal water u,sage rates. The amount of increase depends on the level of water use reduction goals. It is expressed as a percentage so that it can be applied to any future water usage rate schedule. The specific râtes shown in Exhibit I-4 are an application of the temporary water shortage surcharge percentages to the water rates I The CiÇ has the ability to shift its water supply mix to increase reliance on groundwater during periods of shortage. This helps the City meet water supply needs. THE REED GnouT, INC DRAFT 1"/3/201"9 PAGE 7 CITY oF LODI WATER AND WASTEWATER RETE STUOY proposed for April 2019. As an example, with a water use reduction goal of up to 20 percent (Minor Shortage), a 5 percent water shortage rate surcharge would temporarily increase the Tier 1 residential water usage rate from $1.00 per CCF to $1.05 per CCF (a surcharge of $0.05 per CCF). Monthly service charges and flat rates for unmetered customers would be unaffected by the imposition of the temporary water shortage surcharges. Details of the water shortage financial analysis are presented in Section tr of this report and proposed temporary water shortage surcharges are presented in Section III of this report. That section also includes information on how customers' bills would be affected by the proposed surcharges, both for customers meeting water use reduction goals, as well as those that do not. Exh¡bit l-4 Oty of Lodl Pronosed Temoorarv Water Shortage Rate Surcharges Normal Supply Cond¡tioírs Potent¡al Shortage Minor Shortage (Mandatoryl Moderate Shortage (Mardatoryl Severe Shortage {Mandatory) Cdtical shonege (Mandatoryl Use Reduction Goal --> Temp. Wãter Shortage Surcharge {2} Monthly Seru¡ce Chotges Up to 3/4" meter 1" meter 1 L/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter L0" meter Watet Usoge Rotes (S/CcFt (i) Single Family Residential Tier 1 (0-10 CCF) T¡er 2 (11-50 CCFI Tier 3 (> 50 CCF) Multi-Family Non-Residential 20% to 30% LlJ% 30%to50% L5% > SOYo 2W6 None None 5%toLO% None LO%tozO% 5% S z2.sos 3s.34 5 at,u 5 105.49 5 195.00 5 322.83 5 642.13 5 r,ozs.+s 5 t,ctz.tt No Changes to Servicè Charges s $ s s 1.oo 5 1.33 s 1-.6s s 1.18 5 1,18 s 1.00 s 1.33 s 1.6s s 1.18 s 1.18 s 1.15 5 1.s3 s 1.90 5 1.36 s 1,36 $ L.20 1.60 1.98 L.42 L.42 1.0s s 1.40 s 1.73 5 r,z4 $ r.zq S 1.10 S 1.46 $ 1.82 s 1.30 5 1.30 s Notes: (1) ThetemporarywatershortageratesurchargepercentagesareshownappliedtotheproposedwaterusageratesforApril20lg forìllustrativêpurposes. Thepercentageswouldbeappliedtoanythen-currentwaterusagerateswhenimplementedby declaratìon of a water shortage by the City Council. (2) The temporary water shortage rate surcharge woud be an ìncrêmental (percentaBe) increase in the water usage rates, but woull not be appl¡ed to monthly serv¡ce charges or to any flât water rates for unmetered customers. (3) The water usage rates shown for Minor through Critical shortage conditions incorporãte the temporary water shortage rate surcharges. THE REED Gnoup, INc DRAFT 1/3/201"e PAGE 8 CITY oF LoDI WATER AND WASTEWATER RATE STUDY ADOPTÏNG PROPOSED WATER ANDWASTEWATER RATES In order to adopt the proposed multi-year water and wastewater rate plans, as well as the proposed water shortage rate surcharges the City will need to follow the requirements contained in Article XIII D of the California Constitution (Proposition 218). This includes a Notice of Public Hearing to be mailed to all affected property owners and customers at least 45 days prior to a public healing. It is recommended that the City combine the adoption of the water and wastewater multi-year rate plans and the temporary water shortage rate surcharges into a single public notice and rate hearing process. This will save the City both time and expenses. THE REED GROUP, INC.DRAFT 1./3/201.9 PAGE 9 Crrv or Lou WATER AND WASTEWATER RATE STUDY SECTION II. WATER AND WASTEWATER FINANCIAL PLANS This section of the report describes the financial plans and related recommendations for the City's water and wastewater utilities. The ten-year financial plans are used to determine annual water and wastewater rate revenue requirements. The annual rate revenue requirement is the amount of revenue needed from water or wastewater rates to cover planned operating, maintenance, debt service, and capital program costs with consideration of other revenues and financial reserves. FUND STRUCTURE AND CASHFLOWS The financial plans are annual cash flow models and represent updatecl versions of the financial plan models that the City has successfully utilized for the past ten years. As a cash flow model, it differs from standard accounting income statements, and balance sheets. The financial plans model sources and uses of funds into, out ol and between the various funds and reserves of both the water and wastewater utilities. The financial plan models are based on the fund structures currentþ used by the City and incorporate proposed reserve policies for specified purposes. This structure was cliscussed with staff, with concurrence that it provides a helpful fi'amework for evaluating the financial needs of each utility and for ciearly demonstrating how operating and maintenance costs, debt service obligations, and capital prograrn needs are addressed. The proposed reserve structure includes an Operating Reserve within each of the Operating Funds (Funds 560 and 530), as well as Capital Furrds (Fund 561 and 531) for the purpose of meeting water and wastewater system capital improvement needs of the capitai program and Impact Mitigation Fee Funds (Fund 562 and 533/535) that account for revenue associated with new development and capital projects neeclecl to provide capacity for that development. Exhibit II-L includes schematic diagrams of the funds/reserves and major cash flows associated with the two financial plan models. An understanding of the fund/reserve strucfure is helpful in understanding the financial plan worksheets that model estimated arrrual cash flows through the water and wastewater utility from one year to the next. The fund/reserve structure is comprised of: Water ønìIWøsteutøter OperøtingFunds þ6A ønil530) - The Operating Fund is the primary fund within each utility. Most of the water/wastewater system's revenues, including user rate revenues, flow into the Operating Fund and all operating and maintenance costs, including debt service payments, are paid out of this fund. Funds are also transferred from the Operating Fund to the Capital Fund to pay for capital projects of the capital improvement program on a pay-as- you-go basis. o Opernting Reseraes - Previous financial plans included. a 25 percent Operating Reserve. It is recommended that the City establish and maintain Water and Wastewater Operating Reserves equal to 50 percent of annual operating and maintenance costs, including debt service, for both of the utfüties. The purpose of the Operating Reserve is to provide working capital and funds for unplanned operating and maintenance expenditures or unplanned reductions in revenue. The balance in the THE REED GnouT, INc.DRAFT 1./3/201.9 Pecn 10 CITY oF LODI WeTsn AND WASTEWATER RATE STUDY Water Operating Fund at the end of FY 17-18 was about $3,749,000, or about $1,265,000 below the recommended 50 percent target Operating Reserve. The balance in the Wastewater Operating Fund at the end of FY 17-18 was about $15,31Q000, or about Û9,317,000 above the 50 percent target Operating Reserve. Exhiblt II-1 C¡ty of Lod¡ Plans -- Schematic of Cash Flowsr operat¡ng Reserve Rate Stabll¡zâtlon Fund (534) (wwonly) Debt Serv¡ce o&M Expenses Replacement, Rehab¡l¡tat¡on, and Upgrade Projects fnterêst Earnings Impact Mitigation Fees Expansion Projects User Rate Revenues Other Oper. Revênue o Aaailable Balance - The balance in the Operating Fund in excess of the 50 percent target arnount for the Operating Reserve is shown in the financial plan as Available Balance. After all other obligations are met the Available Balance js used to offset rate increases. The financial plan models generally seek to reduce any Available Balance over time. A negative value for the Available Fund Balance indicates shorffalls in maintaining the recommended rninimum 50 percent Operating Reserve. The high Available Balance in the Wastewater Operating Fund is not excessive, but necessary to meet future capital program needs of the utility. THE REED GROUP, INC DRAFT 713/201.9 PAGE 11 CITY OF LODI WATER AND WASTEWATER RATE STUDY a a Wøter and Wastewøter Cøpitøl Funils (561 ani1531) - The Capital Fund is usecl to account for revenues and funds available for capital project expenditures related to replacement, rehabilitation, and upgrade projects. Transfers from the Operating Fund provide funds intended for these capital project purposes. The financial plan models generally seek to maintain a zero or positive balance in the Capital Funds while also covering the costs of plannecl capital improvement projects. This is achieved through annual transfers of funds from the Operating Fund to the Capital Fund of each utility. Water ønd Wøstewøter lmpøct Mitigøtion Fee Eunds (562 ønil 533/535) - Tlne Impact Mitigation Fee Funds are used to account for revenues and funcls available for capital project expenclitures that provide new capacity to the water and wastewater systerns. Impact mitigation fees, paid by new development, are available to irnprove systern capacity and help meets the capacity needs of new development. The wastewater utility maintains separate Impact Mitigation Funds for wastewater and stormwater project purposes. A portion of wastewater impact mitigation fee revenues is transferred from the Wastewater Impact Mitigation Fee Fund to the Wastewater Operating Fund to help pay debt service. This is consistent with the wastewater impact mitigation fee methodology and the intended use of fee revenue. Wastewater Røte Støbilizøtion Funil (534) - ïre wastewater utility also maintains a Rate Stabilization Fund consistent with debt covenants. The Rate Stabilization Fund currently maintains a balance of $500,000. It is available to assist with meeting debt service coverage requirements, if necessary. Since its incepfion, this fund has never been utilized. FINANCIAL PLAN ASSUMPTIONS The water and wastewater financial plans reflect the city's FY 18-19 budget and financial conditions as of the beginning of the fucal year. The financial plans also reflect the City's debt service obligations and capital improvement programs, as identified by City sfaff, during the planning period that extencls through FY 29-30. The financial plans are based on the best available information and reasonable assumptions; future estimates have been reviewed witl-r staff and are believed to be reasonable. Inllation Røfes - The financial plan analyses include general inflation at 3.0 percent per year. The general inflation rate applies to all operating and maintenance costs except water purchases from the Woodbridge Irrigation Diskict, which increases at 2.0 percent per year. Capital proiect costs are escalated at 3.0 percent per year to the year of construction. These inflation assumptions have been reviewed with City staff and are reasonable for financiat planning purposes. Interest Røtes - Interest earned on fund/reserve balances is estimated to be 3.0 percent per year, which is consistent with the current interest earnings of money invested with the Local Agency ftrvestment Fund (LAIF). Interest calculations are based on beginning-of-year balances. The City also pays interest on outstanding long-term debt obligations. The interest payments on outstanding debt are those contained in existing contracts and repayment schedules. a THE REËD Gnour, Iruc DRAFT 1/3/2t1e PAGE 12 CITY oF LODI WATER AND WASTEWATER RATE STUDY a Growth Projections - The financial plans assume the annual pace of new development equivalent to approximately 1.0 percent of the ãitrgte tamity customer base. The estimate is believed to be reasonable and has been reviewed with City staff. Wnter and Wøstewøter Impact Mitigøtion Fees - Water and wastewater impact mitigation fees for FY 19-20 are based on fee amounts contained in a new fee study. In future years, they are adjusted at the rate of construction inflation. Estirnated annual impact mitigation fee revenues are based on the applicable fees and the arnount of new development activity. Impact mitigation fee revenue accrues to each lmpact Mitigation Fee Fund and is used to help fund planned expansion capital improvement projects. Consistent with the City's impact mitigation fee methodology, a portion of impact mitigation fee revenue may be transferred each year to the Operating Fund help pay a portion of growth-related clebt service obligations (including unmet past obligations). Custonter Demand - The City was under state-mandated water use restrictions during the recent drought. A slight rebound in water demand is expected in FY L8-19 after which the average customer water demands are assumed to remain constant. A full rebound to pre-drought water usage is not included due to hardening of usage (i.e., permanent conservation measures implemented during the drought) and anticipated new water conservation requirements from the State. The assumptions used are believed reasonable and have been reviewed with City staff. Changes in water demand also affect arurual wastewater flows used in wastewater revenue analysis, though to a lesser clegree. Because wastewater bills are determined based on prior year winter water u-sage (wastewater average), the impact of the rebould in water demand is delayed in wastewater billing. Also, winter water use (reflecting indoor water use) is expected to rebound by a smaller amount, as most water conservation was achievecl tluough recluctions in outdoor irrigation. Aperation ßnd Mflintenønce Costs - The financial plan mocLel is basecl on current operating and maintenance costs as reflected in the adopted FY 18-19 operating buclget, with future estimates based on the inflation and glowth assumptions described above. Assumptions were reviewed with and approved by City staff. Long-Term Debt Obligntions - The City's water and wastewater utilities are fortunate to have a limited amount of long-term debt. The only water system debt obligation is related to a 2010 water bond. That bond issue included Build America Bonds (BABs), which provided a significant interest rate subsidy from the federal government. The net annual debt service for the water utility is currently slightly less than $3.0 million, not considering the BABs subsidy that is currently about $662,000 annually. The wastewater system's debt obligations include certificates of participation (COPs) issued in 2004,2010, and 2016. The 2016 COPs were a refunding of the eligible portion of the 2007 COPs and took aclvantage of lower interest rates. The total annual debt service for the wastewater utility is also currently about $3.0 million. The water and wastewater debt service obligations reflected in the financial plans are presented in Exhibits II-2 and II-3, respectively. No new long-term debt is included in the financial plan analyses. a a THE REED GnouP, INC.DRAFT 7/3/2019 PAGE 13 n'.1o>r,-oUÊlnlnrrlc)oaznUÞFflË(,)t..)F¡\o2O7O WaEr Búd Series ÀPrinc¡pallnterestAnnuâl PeynentÊndingBalance2O7O Woter Bond Señes BPr¡ncipallnterestAnnual PaymentEndingBalånceTotal Annual Deh seruiceBAgs lnterest Subs¡dyI{êt Annuãl oebt Seru¡ceExhíbit ll-2city of todiWater System Debt Obligat¡onsFy17-18 FY1&19 Fv19-ã' Fy20-2t Ft2L-þ. FvX¿-23 FY2t24 FY2*-8 Ey2s-25 Fy26-2t Fy27-28 ÊY2a-29 rY2}!tOs 9s0,0o0 I 980,000 $ 1,0r.0,o00 s 1,040,000s 126,700 s 97,600 I 68,200 s 36,400$ 1,076,100 s r,077,600 I r,o78,2to s 1,076,4m5 3,o3o,0oo S 2,oso,ooo S 1,040,000 5 -5 S - S 5 - S1,07s,0o0 S1,115,000 S1",150,000 S1,190,000 S1,23s,000 51,28s,000 S1,340,000 51,39s,000 $1,4s0,000s1,891,ss6 91,891,ss6 S1,891,ss6 51,891,5s6 S1,891,s56 5r,æ7,656 5L,779,s2O 5r,777,259 S1,6s0,452 57,577,s72 SX,48-a,sOO S1,403,914 51,314,81ss1,891,ss6 $1,891,5s6 $1,891,s56 51,89!556 s2,966,556 s2,952,656 52,929,s2O 52,907,259 S2,88s,452 52,856,572 S2,829,s00 52,798,914 52,764,a7ss29,650,000 s29,650,000 s29,6s0,000 s29,6s0,000 s28,575,000 s27,460,000 526,310,000 s25,X20,000 s23,88s,000 $22,600,000 921,260,000 s19,865,000 5X8,4ls,000s2,967,6s6 s2B69,1s6 s2,969,755 s2,967,956 $2,965.ss6 s2852,6s5 52,929,920 52,W7,259 $2,æ5,4s2 12,8s6,s72 92,8[r9,s00 $2,758,914 $2,7U,8L5${662,04s)s(662,04s)s(662,045)s{662,04s)$(662,04s)5(643,17s)s(622,832)s(601,040)s(s77,6s8)s(ss0,0s0)5{s2r32s)s14e1,370)5(460,18s)$2,30s,611 s2,3O7ÃLr 92,307,7rr 52,30sr11 É2.304511 52309Ã7, S2,306,688 92,3ú,279 52,307,794 52,3O6,s2:¿ Ë2,308,17s 52,jlJ7,44 S2,3ft4,630FÚÞiÞãÞË4ÞzU=Þ(¡ÊltdãÊlrl4FÞF.lü1(¡Ëc nFlrio.tI'lüCIFzc)Exhibit ll-3City of Lod¡Wastewater Svstem Debt OblìsationsFY 77-te FY 1¡-19 FY 19-20 FY20-21 FY 2t-22 çY 22-22 FY 2t-24 FY 2+25 FY 25.26 ÊY 2Ê27 EY 27-28 FY 2A-29 FY29-30Èts\(j)l.)Þf\ozø(n Wdstewater CC|PPrincipâllnterestAnnual PaymentEnd¡ñgBalahcem72 Wdstewatet COPPrinc¡pallnterestAnnual PaymentEnding Bålancem16 Wqstewdter COPPrincipallnterestAnnuâl PaymerìtÊndjngBalancesqR ??Ê)q$q9 116 < qR q?6ss(q* l?Â(gR ?26qR ??6q9 ??6s 2,o7o,ooo4q 16?5 98,326 S 98,326 S 98,326 S e8,326 S s8,326 S 98,326 S 98,326 52,779,163s 2,070,000 s2,070,000 s2,070,000 s2,070,000 s2,070,000 $2,070,000 s2,070,000 5 -5 7,47S,OOO S 1,s3s,000 S 1,600,000 5 1,660,000 S 1,72s,000 S 1,79s,000 5 1,88s,0ms 4743AA s 414,100 s 351,400 s 286,200 s 218,s00 s 139,125 $ +t,tZSs 1,949,300 s X,949,100 5 1,9s1,400 $ 1,946,200 s 1,943,s00 s 1934,125 s L,912,72ss 10,200,000 s 8,665,000 5 7,06s,000 s s,405,000 s 3,680,000 s 1,885,000 5 -S 5 110,000 S i.10,000 S 11s,000 S 12s,000 S 140.000 S 145,ooo S 43s,000 S2,070,000 52,!7s,0oo S1,06s,000 S1,120,000 91,180,000s849,150s849,1s0s846,9s0s843,6505839,0505834,0s0s827.0s0S819,800$798,0s0s694,ss0s585,8005s32,ss0s476,5sOs 849,150 s 959,150 5 es6.9s0 s 9s8,6s0 s 964,0s0 s 974,0s0 s 972,0s0 s1,2s4,800 s2,868,0s0 s2,869,ss0 51,6s0,800 $1,652,ss0 sX,6s6,ss0s 20,295,000 S20t185,000 520,075,000 519,960,000 $19,835,000 S19,695,000 S19,550,000 S19,115,000 S17,045,000 S14,870,000 S13,805,000 512,685,000 S11,505,000ãÞFll¡jnzUãÞ(,Flf¡tãÞ{l¡ln'{lrlÇnFìÞLJÊ(JÌ CITY oF LODI WATER AND WASTEWATER RRTE STuuy a CøpitøI Improuement Program - The water utilþ's capital improvement plarç as developed by staff, includes multiple projects totaling about $30.1 million (in current dollars) through FY 29-30 to be funded by the water utility. Planned annual water system CIP expenclitures range from about $750,000 to about $7.50 million and average about $2.5 million. Exhibit II-4 graphically summarizes the water CIP into broad categories of projects, which inclucle meters and mains, surface water treatment facilities, groundwater wells, the DBCP prograrn¡ vehicles and equipment, and other facilities. A detailed table listing the timing and estimated cost for each water capital improvement project is presented in Exhibit II-5. The wastewater utility's capital improvement plan, as developed by staff, includes multiple projects totaling aboutfi72.2 million (in current dollars) during this period to be funded by the wastewater utility. Planned annual wastewater system CIP expenditures range from about $2.90 million to about $12-45 million and average about $6.0 million. Exhibit II-6 graphically summarizes the wastewater CIP into broad categories of projecß, which inciude the sewer collection system, the wastewater treatment facility, the stormwater system, and vehicles and equipment. A detailed tabie listing the timing and estimated cost for each wastewater capital improvement project is presented in Exhibit II-7. Exhibit ll-4 City of lodì Water System Capital lmprovement Program (Current Dollarsl il Meters and Mains t Groundwater Wells I Vehictes/Equ¡pment Surface Water Treal. Fac¡|. DBCP Program ,: Ctther Facilities s8.000,00o s7,0o0,000 56,fn0,000 Ss,ooo.ooo $40(}0,000 s3,000,000 s2,000,000 $1,000,00o s- F\r 17.18 FY 18-19 FY 19.20 FY 20-21 F( 2r-27 FY Z2-2t FY 23-24 rY 24-?5 FY 25-26 ËY 26-27 tY 27-28 FY 28-29 Fy 29-30 THE REED Gnoup, IIvc DRAFT 1./3/201,e PAGE 16 nÊô-oÈF1'a¿FNllIUc)Fc3zc)Exhlblt ll.5ıty of LodiWater Svstem CãDitâl lmorovement Progrem lcurrent Dollars)Fy 1t-r8 Fy 18-19 FY 19-20 Fy2S21 Í',( 2t'22 Fy 22-¿? Fy 23-24 FY 2+2t F',t 25"26 FY 26-27 F\ 27-2A Fv 2A-29 FY 29-30**r*p-"*t*warer Meter/Mâin lNrãll. Project 53,7s9,5o2 So 55,98Û,000 S1,m0,0m 51,000,000 S0 S0 50 $0WaterTâps 516,728 S75,oo0 $7s,000 $75,û00 575,000 S75,o0o S7s,m0 575,000 575,000 575,000 575,000 575,000 575,000M¡scêllèneÞus Water M¡ins 50 S50,ooO 550,000 550,000 550,000 S50,o0o S50,0o0 5s0,000 5250,0û0 5500,000 S500,000 5500,000 5500,000water Meter ßeplaæmenr ProgÉm 11% per yr.l s0 s0 50 s0 s75,om s75,o0o s7s,0o0 s75,000 $75,000 s150,000 s150,000 s150,000 s150,000Public lmprovement Reiñbu6eme¡ts S0 50 50 S0 S0 S0 $0 S0 S0 $06AC & Meter Repl (DBCP) s0 s0 s3o0,00o 53OO,0OO $3O0,OOO S3OO,OO0 53m,0OO 5300,000 5300,000 $300.000 5300,000 S300,00O $300,0ooUFE.lÊ(,NÞrMeter Shop Designlconstrud¡onsouthwest c¿tewây Wãter TênkSWTF P5 GeneratorSWTF Membrane ReplacementSWTF Transmlss¡on Llne Erpânsloh Design/ConstrMSC security ahd BuildinB lmprovementsWell 24 -Pump Rehab/ReplàcementWell 7 "Pump Rehab/Ëlectric¿l UpgradeWel I 27 -6AC Treatment & Sta ndby GeneratorWell 22 -Pump Rehab/Repla.emêntWell 14 -Pump Rehab/ReplaceñentWell 16 -Pump Rehab/Electricâl UpgÊdeWell 17 -Pump ßehab/Electrical UptEdeWell 21 -Pump Rehâb/Electrìcal UpgÉdeWell 23 -Pump Rehab/Eledricâl UpgÞdeWell 25 -Pump Rehab/Êiedrical UpgEdeWell 15 -Pump Rehab/Electrical UpgEdeWell 9 -Pump Rehab/Electrical UpgrðdeWell 5 -Pump Rêh¿b/Elêctric¿l UpgrâdeWell 18 -Pump Rehâb/Eledricâl UpgÞdeVeh¡cles/Equ¡pmentlocldord Streel lm præme ntsWdl RehabilitationToþl Wale. Cåpthl Oülay 561lnflãted 9sWâter IMF 5625outhwest Gatew¿y Wêter fankToÞl Wâtêr IMF 562lnflâted $sToÞl Wåter CIP570,o0o57,37o,offi 57471,ffis1,370,000 s¿69s,000so5oSoSoso5o5oSo$o9o5o5o5o$o9osoS2oo,ooo5ososoS2.7oo,oooS0 52,700,000 S0$0 s3,039,000 s0s3,2so,0rx) $1,9sD,üxr sr"27s,o0D53,881,000 52,398,000 St61s,oo0Sso,oooS2oo,ooo91,79s,0&t gr,æ4,0m52,342,OAO 52,424,000s¿014,80052,789,æ0s15,800 5200.0ms0 s0s0 $0s0 50so so$o s3s,ooos6,338 516s,000s0 s17s,00oS0 STo,ooos0 $0sû s050 S0s0 $0s0 s0so $osr s8o,ooosû s0s0 s050 S0$0 s0s0 s0s750,000$166,000$o5oSososo5o5oStsoSoSosososo9oSososo5o5os300,0005o5o5oSoSoSo5950,000$o$os156,000$oSzoo,oooso$0So$o$o$os0S2,ooo,ooû5s00,000s050s0So50s0$oSos0SoS2oo ooosoSosoSoSoSl,ooo,ooo$osoSo50soSoSosososoSoSo$200,000$ososoSoSoSoSosoSo$ososo$osoSoSo$o$oso$o9oSo5oso5oSOSoSoSo9o5o5oSo5o$o5o5oSoSoso$o5oSoSo9o5o$o5oSo5o$o5o5o5o5o5170,0ü)SoS18s,oooãÞ-lLll/¿ÞzÞ(nÈl'rlèÊl/¿ÞÉlLllØFlcs200,000So$t$o5o$2m,0ûo$20,354 5120,000 S80,O0O 540,000 S5O,OOO 5s0,O0o S50,0O0 S5O,0o0 $s0,000 5s0,0005400,0009o5oss0,000S2oo,ooosso,o0o$200,000s3,A1Al22s3,8r.9,ooo$2,081,m0s2,208,000S1,9os,om Sr.Tso,ooo gTso,ooo$2,082,00û 51,970,000 5869,000s0 $05osoSo5oSoso5o5oSoSo$o$oso5o$oS3-a1a-722 S1-37o.om S7¿71.m 32.oa1-mo S1-ss-om S4.4so-m 3780.m0 S3.zso.om Sl-gsD.m 3l27s.mo 31.79s.0m S1.m.om SzJu.sosoÞC)rnÊ\ CITY oF LoDI WATER AND WASTEWATER ReTT S{uny Exhlb¡t ll-6 qW of Lodi Wastswðter System Cap¡tel lmproyement Prqråm (qrrGnt Dollarsl $12,000,000 s10.{xr0,0oo a Sewer Collection System I Wasteffiter Treatm€nt Fæ¡l¡ty I Vehicles/Equipment $9flro,om S6,000,ooo $4ofþ,ooo $2,ooo,ooo rl lll5- FY 17-18 FY 18-19 FY 19-20 FY 20-21 Ft 2t-22 N 22-23 Ft 23-24 rV 2+25 Ft 25-26 Fy 26-27 Ft 27-2A W 2e-29 çtt 29-tO FINANCIAL PLAN FINDTNGS AND CONCLUSIONS Exhibit II-8 provicles the details of the water system financial plan model. Current water rate and other operating revenues are adequate to cover current operating and maintenance costs, as well as debt service payments. However, revenues are insufficient to support peak years in the capital improvement program without depleting the Operating Reserve. The primary challenge for the water utility is to provide sufficient funding for the capital improvement program while also covering operating and maintenance costs and maintaining an adequate Operating Reserve. Exhibit II-9 graphically summarizes the annual revenues, expenses/ and year-end balances of the Water Operating Fund (560) through the planning period. Both Exhibib II- 8 and II-9 reflect the proposed water rate adjustments for FY 18-19 through FY 22-23, as well as estimates for future rate adiustments through FY 29-30. It is recommended that the City seek to maintain an Operating Reserve equal to 50 percent of annual operating and maintenance expenses including debt service. However, by limiting annual rate adjustments to the rate of inflatioru this target reserve level will not be reached sustainably until the end of the planning period. Also, ín FY 19-20 because of Phase 8 of the meter retrofit program/ the Operating Reserve will dip below 25 percent. This is a lean financial picture for the foreseeable future. THE REED Gnoup, INc.DRAFT 1./3/201.e PAGE 18 Crrv op Lou WATER AND WASTEWATER RATE STUDY E qt ä I d EI.! ç I ñ q e ñ e 4 c o a È E ts slE s'ld Ël;glF' ili ;l; gl$' lå lä t3 li lg a I a Iñ a j ñ J ñ ç a I ñ 5 fi's'I q cì ddddd o' o' e d a o' o- o- o- o- o- o- 83 EË.83 EE !lËi g. ã.89 dñ EE d fB' ôlñ did !ìi JJ é.Ó. o.ı. ol o: oid R8 R8 ne o' gÊ dd F ¿ , - .Ë* * Ëi ^.i- € e -gr i, f*;åËsEËååËËåF å ä E ËÞ åË xËÆÊg$ qîSÆ?*F*=r ËËËËå*åËiËçË Ë ËË¡ËËËEËå Ë; ËFÉ#ËFg!å;SË€¡+EËssB I o' á 9 aJ ô' dd 8R Bg AH dd8K d dd dc; Id d BE.J dd dddddd ea Bâ 8RdE o. a fıñ a ô' j d E¡ e I a_I oìñ Eddddddddd ød þı Ê :ESr YJ:rEo6ðä Eií g .î.å EË Ë =Ë , Ë" , ,*ÈE i -*,5r8 ¡Eä Ë c HÈiË :¡ ë : aËãËE E5Ë,i , ã-=gtËã ËË Ëfs*a ?åi*'goöıËs þo ãFFEÞ å* ËåËååËËËåËËäËgËËËåËËËËåååËËëE E: ıq 3* .¡ É ¿ dl d .g oô o Eg o À ÈE 9 909ï€P = E o ¡o = PAGE 19DRAFT 1/3/2A1.9THE REED GROUP, INC Erôibit ll-8qty ofLodiWate. System tinancial PlanWAÍER OPERANÍ{G FUÍ\¡D (FUI{D 55O)Beg¡m¡nt g¡lanceOpeñt¡ng ñsenuesFIet Rãte RêænUeSeruice Chaße RewnueUs¿ge cherge Rewn!eBABs SubsidvMsael åneous Rewñuelnþre5t EãrningsTÉns, from Water lf\r{F Fu¡d for 6$ 3,6oo.oms 5,079.0005 43Æ,000s 56¿010$ 384,7cnS 158,om3.O%ss,299,0003,498,m05,e6,0004,713,ñO662,000377,300159,m0-&4%laô€ry52,300,2002,955,0005,570,0004905,00066¿0m3n3û69,0005 2,630,0@s s,575,0005 4845,000s 662,000$ 377,3û5 96,6m5 2,s,æos 6,000,000s 5,150,000s 643,200S 3n}oo$ 1@,Eoos'$ x,@,om5 os11,000$ s,t22,o65 62¿8m5 377,3m5 131,1005$ 495,ooos 6,900,000$ 6,414000S 6o1,moI 377300$ 185,300$5 7,19s,0m5 6,s3,00oS 511,1ûs 377,300$ 146,000s739¿ffi7,070,000550,Xæ377,3æ150,m07,941,úO7,626,ú04æ,20O377,300202,4017-18FY 1&ßRae Adj6freß ->2.9%April9 3,s97,764 S 3,226,236$ 3,s74ooos s,009,000t 5 +,+22,o23s 609,956$ 3s,?415 47,0053-gxlanuarytM 2.úÁ 2.Mlanuary lanuary January2.ú/rJanuafy2-MJanuary2.ú62.Mlanuery2.ry"ËEt¡lrnc)oczFÞFrl.lF¡(])N]Ê\os3,218,900 s3,661.100 s4,368,900 56,178,100 54,865,700 54p99,7æ 5S,9S,200 S6,3s9,000 56,747$0ôÊlo-ssss5$5ss5$-$7,595,000 5 7,æ3,0007,249,ô00 5 7,4s,0ñ521,300 s 49t4m3n3ú 5 377,3ú179,700 S 19o,8oo-Þ5s5s5fdal OpeËtiG ReenæropeGt¡ng ErpeÉes and TE6fe6Water AdministEt¡onWDWater PurchasesOÞeÉt¡ng lransfer Outhmåge to PropertvEledrcityWater DÌstributionS!rf¿ce Water Treatmed Éac¡l¡tyEledricityW¡ter CmemtionDts@Debt SedceTË¡sfer to Cap¡tal Fund lFund 561)Tdel Opér. ExFß6 a¡d Tþ6feßEndirB aalã*eOpectng ReseNe {50%)aEilable FundsDebtSenie Corer¿ge (min. 1.25)sr4,u6,7v sr4,228,740 514,97s,300 5X4538,300 314185,9@ 514,584,æ0 514,828,2m 914,972,600 515,199.000 S15,539,ffi 515,922,300 916,æ7,5m 516,652,900I r,412,5255 1,429,421s 820,560ss ss3,s425 312,188s 950,750s 12s3,6875 165,393t 83,884$ n,4L6s 2,967,6565 3,86€,33151,æ7,8AS !44a,4s!5 821,900S 4,oes 694,1005 292,920s 1,0s0,0æs 1,617.s90$ 15o,om5 147,44A5 67,ru5 2,969.156sx,225,59091,1ü3AOs 1,487,900s 846,600s 4,2oOS 71s,1oo$ 3o3,8ooS X,081,¡100s 1,66ô1005 15s,6oo$ 1s1.7ooS 69,600S 2,969,7s65 6,745,ß0S 1,768,s00S !sz8,4ooS 8z2,ooos 4,300s 736,6m$ 3ú,rm5 1,113,8005 L,7ß,7úS 16L4m5 1s6,1ooS 71,7m5 2,967,956$ 2,208,0æ51,e21,3æ$ 1,s7o,ooo$ 899200$ 4400s 758,600$ 326,900s L,L47,XØ$ 1,766,6d0S 167,Æ$ 160,7mS 73,9tr$ 2,966,ss65 2,082,m051,e75,90s 1,612,$01,951,5001,656,8m952,9004,6mæ4,7û3sl8mr,2L6,7N1,873,000ß0,1m170,10078,3m2,929,5201.988,9001,703,500981,5004,700828,700365,3001,253,000\924,500187,m0L1S,t0080,5002,907,2592,04,400 5 2,109,4ú 5 2,172,4OO1,751,500 $ 1,802,2m S 1,8544002,237,2æ 5 2,3O3,7OO1,908,0m 5 1,953,2001,ß4,5æ 51'L37,7OO925,1004500781,$0339,100!,LAr,ßOr,819,100t73,60016s,30076,LOO2,952,6561"970,@0æ9,0m 5 3,881,m01,010,9m4,800853,4m3?gjmr,290,2N1,985,7m194,2ú180,10083,0m2.8454522,3940æ5 1,041,200S 4,900s 879,200S 394,100s 1,32&900S 2,044,7æS 2o1,8oo$ 18s,3ooS 8s,6æS 2,856,s7251,61s,m05 L,O72,440$ s,oooS gos,soo5 4og,soos 1,358,7005 2,105,sûoS 2æ,700$ 190,7005 88,2005 2,829,5005,1m932,600425,5æ!,4916æ2,164,2N2!7,9û196,2æ90,9m2,19A,974$ s,200S 96o,4doS M2,!oos L4s1,6005 2,232,æ05 226,40I 20¿60$ 93,600I 2,764,8t5s 2,7A9,ûO5 1,142,OOO S 2A24,0æ513.æS,3s3 512,1ss,997 $17,914.0s6 $13,619,5s6 513,743,656 5ß,A76,4s6 513,019,02û ç!6,28/.,9s9 51s,064,952 S14s48,872 91s,ss3,s00 515,918,7!4 576,s72,3tss,014000 s5,465,000 5s,s8s,000 $s,706.000 5s,831,000 9s.9s3,000 55,ms,000 56,202,m0 s5 6,487,m5,606,000 5 6,747,0mã*ìF17ÞzUãÞ(rl-lãÞFl4'A)Þ'-lr¡tØËcU6,892,000${1264¡85s) S (166,021) 513,284,1s6) $(2,487,0s61 5(2,169,856} S(1,s84,o561 S 103,081 5{L336,259ì S{1,3392s2) S l4?6,nLl I {242000j S 786 S {63,61s)$ 2.4s5 2.2i S 2.465 2.zs 5 2.069 2.135 2.13$ 2.115 2.t2 5 2.18i z.t S 2.315 2.37warER cÂPlrÆ FUND (FUND 5êr)Beß¡mirg gãlãn.eR4enær ard TÞßfeE lnT€nsfer frcm Operâting FundTEn5fer frcm Water IMF FlndTdal Ræeru6 ând Tñ6reÉ lñGfital Èqril ExFrldtæscâpitâlPrcjecBTú.1 C¿ibl Èog. ExFñd,End¡rE BaleEes 9s,07s $ 144310 $-5SSSS5869,0m 9 3,881,m0 $ 2,398,000 S 1,615/0d' S 2þ42,OOO S 2,424pú ç 2;189,æ0-)-)-)-)-)-t6ms 19,200s 39,1m5 æ,m9 ß,200s 107,400s 133,300619,s00 5 644,s00 $ 670,5m 5 697,sú 5 725,7@ S 7s49ú 5 78s,400s 1868,331 S 1,225,590 S 6,745,000 $ 2,208,0m 5 2,082,0@ S 1"970,æ0 Ss 5 s sso,ooos 5 s - 5$3,858,33X SX,225,590 5¿695,000 S2,208,000 52,082,000 S1.970,000 S 869,000 53,881,m0 S2,398,0@ S1,615,000 t2,342,000 S2,424.0m 52,789,000s3,819,000 s1,370,000 s¿69s,000 $2,208,000 s2,082,000 5L,97o,@9 s 869,0û0 s3,881,m0 s2,398,0æ 51,61s,000 s2,!z,aao sz.n4,0û s2,789,000s3,819,000 $1,370,0m S7,695,000 s2,208,000 $2,082,000 S1,970,000 $ tr9,000 53,881,000 52,398,0æ 51,615,0m 52342,AOO 52A24p0A 52,789,æ0ø41n (s 7O2,8Ls S1,079,382 S1,55s,700 S1,181,200 5r,766,7Ø S2,39¿100 S 20,400 S 640,500 S1,304,2m SZ,O13,8OO SL771,7OO S3,s80,600 S4,4Z,g0OwÄftR HF FUNO (FUND sdl)B{¡ming Balãncelnterest EarningsW¡ter IMF Rewf,ue362,481416374I 46.700 s5 s2&soo $3t4m$ 53,m5 7L,8OOss0,100 5 572,400 S s9s,s005$Þnln1..)s362,481S476,3109575,500S585,500$625,4{05667¡00S620,1m5663,700S709,6m5757,ffiS808,9005862,3m59ß,700s 3.C39,000 5s9s 5 s 950,000 s - s - s3,03s,000 5 5 s - $ 5 - 5 Ss 8,267,f94 S 9.8'5,a7r S10,394,375 5rr,93r,679 513,468,050 Sr5,OA7,6a7 5ß,545,5OO S18,083,005 519,621,501 S2L,!S9,LsS 522,697.955 524,236,297 525,772,7079s0,000Wâter ìMF ProjeftTmnsfer to cap. Fund fo. Pro.jedsTd.l Wate.lMF ExFrd.End¡rg Ba¡efieOwed Flnd SSfor Debt seûice ôFlorf,rroU-lFtññûo,tzÕExh¡bit ll-9City of LodiIJãtsl-ìF¡(r)l\)c)\oãÞËL1¡73ÞzÉãÞ(¡Êad€Fll|I7rÞtsiL1J(/)tsttL]l.)tJs25,000,000$zo,ooo,ooo$15,000,000s10,000,000S5,ooo,ooos-FY17-18 FY18-19 Fy19-20 FY20-2t F,t21,-22 FtZ2-23 Ff23-24 Fy2+25 F{25-26 P(26-27 FY27-28 P(28-29 FY29-30n Oper,& Ma¡nt. Costs- CurrentRevenuesummffi Debt service costs- Ending BalanceGp¡tal Prog. Transfer- - Targetoper. Reserve- Proposed RevenueS---- Min. Oper. Reserue1.6È¡.oß,friÀLorß I 10t2-ú*,'ürol¡.ffi*,l'ß'.ffir"9*¡r¡ffi-.¡ CITY oF LODI WATER AND WASTEwATER Rers Sruov Exhibit II-L0 (on two pages) provides the details of the wastewater system financial plan model. The wastewater utility differs from the water utility in that it currently has an Operating Fulct balance that greatly exceeds the target Operating Reserve. FIowever, the surplus will be needed to fund peak years of the wastewater capital improvement program. By limiting annual rate adjustments to the rate of inflation the wastewater O¡rerating Reserve wiil dip near or below the minimum 25 percent level at two points in time over the plarrning period before recovering to the target 50 percent level. Exhibit II-LL graphically summarizes the annual revenues, expenses, and year-encl balances of the Wastewater Operating Fund (530) through the plannir-rg period. Both Exhibits II-10 and II-11 reflect the proposed wastewater rate adjustments for trY L9-20 tluough FY 23-24, as well as estimates for future rate adjustments through FY 29-30. This lean financial situation should be monitored closely particularly as the City reaches the peak capital program expendihrre years about five years from now. FINANCIAL PLAN REVENUE REQUIREMENT RECOMMENDATIONS The water and wastewater financial plan models were developed in close consultation with Public Works staff in an effort to limit annual rate adjushnents to the rate of inflation as determined by changes in the ENR 20-cities construction cost index. Such rate adjusknents have been the practice of the City for the past five years. The water system financial plan also incorporates the rate rollback, as previously approved by the City Council for January 202'1.. At that time, the water rates will be reduced to the levels that existed in 2016. While the rate rollback was intended to coincide with the completion of the meter retrofit program, metering of multi-family apartment complexes and some commercial accor¡nts will still remain at that time. In summary, the five-year water and wastewater rate recommendations are to continue to adjust water and wastewater rates annually based on changes in the ENR CCI. Because of the timing of this study, the initial water rate adjustments are proposed for April 2019 followed by adjustrnents each |anuary from 2020 through 2023. Wastewater rate acljustments would all occur in ]uly of each year from 2019 through 2023. Initial adjustments should be 2.9 percent for both water and wastewater, based on the change in the ENR CCI in 2018. Subsequent adjustments would be based on the annual change in the ENR CCI subject to a 3.0 percent annual cap. Every rate adjustnent is needed in order to meet the longer-term revenue needs of the utilities. That is, implementing a smaller increase than proposed in any given year could contribute to a future need for rate adjustrnents that exceed the rate of inflation. This is particularly true with the variability exhibited in the capital improvernent programs for both the water and wastewater utilities. 'IHE REED CROUP, INC.DRAFT 1./3/201e PAGE22 'l4)oo4ocHzCJñPE*JIJ(tNExhibit il-10C¡ty ol tod¡Wãstewâter Svslem F¡nanc¡ål PlenFY 17-1E Fy 1919 ÍY L9-20 FY 20-21 F\ 2r-22 Fy 22"23 Fy 23.24 Fy 24-25 F't 25-26 F t 26-27 Fy 27"2a Fy 28.29 ty 29-30ôÈoFrlrioI ulyRate Ad¡ustñenb ->2.yÀJulv3,O%luly3.e,t.luly3.e/o$11,780,300 511,403,800 513,990,100 513,322,200 S9,69s,600 54,200,200 56,743,s00 57,990,200 S3,z7\,roo gs,86s,3oo g7,so¿9oo3.VAJ ulVt.vÁJuly7,571,700 S L,6!8,500r,219,7O0 5 L,2S6,3OO3.O%JulyS 2,405,400 S$ 8,626,300 55 8,507,000 S5 211,900 S55S 126,000 S5S$ 400,000 s5 1,666,600 55 1,294000 S$ 6,400 Ss s,2944O0 sS 72o,2oo Ss 94s,200 s5 867,200 SI 14,ooo S5S5 8&3oo S3,eÁJulv3.0%3.0%Ju yt.o%JulyWASiIEWAIEI OPÉÊATFI€ iUßP (T!¿fiD I?gJBeginnjhgBãlarce S f2,967,86A 515,365.382Operãting RevenuesFlat Râle RevenueSeilìce ChârBe RevenueUsage Charge RevenueMiscellaneous Re@ñueGÊnt Reven!elnterest Eârnìngsfrans. From/{To} wW Rate Stab.TÞhs. From WW IMF Fund for DS180,000224,O00Totêl OpeEtlilß ßevenws4,O7L,9æ5,576,6m5,215,0432O4,OO7&0,2822A5,L4A3,393,6006,343,6006,032,500211,9003s3,400400,0003,015,6006,889,0û06,637,700211 90034¿100400,0002,619,6ú2458,5007,267,4ú217p04419,7-04400,0002,698,2007,74A,7007,554,9002rL,9002,335,4008,313,5008,186,00027r,900290,900400,000'J.,239,D049,245,7ñ8,958,200211,900202,300400,0009,896,6009,430,2002LL,900239,7-O0400,000798,4002rr,90098,300400,000211,9002ZS,Zæ400,0003,297,9006,113,3005,796,900$ss)sss$Þ)Þs55s5s55ss$s$10,264,900s-S10,647,100510 180,700S 211,900sS 176,0005s 400,000511,044,0001,930,3001,500.1007,Offi6,137,O8834,9001,095,0001,004,60015,500101,300$s,ss$$s10,270,000)s5$s3,150,000399.700400,0006,2004,990,800678.800891,100817,400L3,4005 75,672,971, 518,758.100 $16,735,000 577,495,7OO 518,377,r"00 519,005,400 5L9,737,70O 520,276,600 52D,257,1æ 520,178,400 52A,773,500 521,615,700 S22,1s1,100ope6ting Expeßes ðrd TransfeßWastewater AdministÉt¡onOpeËting Transfer outDamåge to PÞpertywhitê slough wPcFEleddcityS¿nitãry Ststem MaintenanceStorm Drâinage Maìhtenahcelndustrlal System MaiftenanceWate/WâstewateÌ PeßonnelWatershed EducationDebt SeruiceTransfer to cap¡tal tund (Fund 531)WA5΀W_AÍER CA¡tÎÁl ÍUND {FUND 3¡{Beginning Bålance STEnsferfrom 0perating FundTrahsfer from WW IMF FundCapltal ProgÊm Erpe¡ditæsWastewãter capital outlayWastewater PlantTDtal Câpital Prog. Expend,EndirB Balðnae7,324,12A 5 7,397,!407,ña,27A 5 7,æ3,7702,46I3,424,O52629,474889,128565,9185,590!39,'1122,896,7761,345,7545,8004,434,54O603,06079r,730725,A9Or2,2001,439,000L,176,2005,9004567,800621,200815,700744,00012,5O0!,Æ!,7007,749,7OOo0o04,7O4,9OO639,800840,100770,5001¿8001,526,1007,ta4,2æ6,1004845,80O659,000865,200793,60013,1006,3005,!44,200699,200977,700841,90073,70O7,767,6001.372,8006,500s,616,400764,1001,002,600919,90014600ssss))5$555s555$5s55Þ5ss7,776,4ûr"332,8006,5005,453,100747,8ffi973,500893,10014,3001,820,2001,474,0006,7005,784,900747,000r,032,500947,4OA14,9005 1,874,s00s t,4s6,4005 6,800s 5,958,4Oo5 810,6005 1,063,4005 97s,7ooS 1s,2oos-S 98,soos 1,6s¿600S 6,061,000743r43.51S 246,8s1 S76,50074,70081,00083,40085,80090,80093,30095,900ã-ltllzãÞ('JFìãË/¿A)tsllÏl(rltslcUs3,006.s76 53,006,700 s3,003,200 53,m5,900 s3,006,s00 53,002,s00 S3,374,000 5¿868,100 S2,869,500 S1.650,800510,208,149 54,702,000 52,222,ú0 S6,06s,000 $9,353,000 S11,6s1,000 93,463,000 S4,920,000 510,463.000 S4.632,000s 1,656,600s 6,298,000EñdirE Balan.eOperãting ReseM (50%)Avâilâblê FundsDebt SeNiæ Coverage (min. 1.25)$ $,852,890 sLL,7@,3?7 s11,4O3,E00 sß,99O,100 $7!,322,200 s9,695,600 s4,2OO,2OO s6,743,500 s7,99O,2OO $3,278,100 ss,865,300 sZ5O7,9OO $9,078,7005 s,716,0m 5 6,067.000S 10,146,890 S s,773,337s 6,20s,000S s,198,8002.456,344,000 s6,490,000 s6,640,000 S6,791,000 57,13s,000 5204s,0m 57,214,000 S6,777,000 S 6,956,000 57,141,0007,646,100 S6,832,200 S3,0ss,600 $(2,590,800)5 (39r"s00) S 94s,200 5{3,93s,900)S (911,700) S ss1,90o 57p37,7N2.62 2.82 2.94 3.09 2.80 3.18 3.04 5.45 5.75 5,862.64r,067,o977,345,754ÞC)¡.)(¡)510,208,149 54,702,OOO 52,222,D00 S6,06s,000 59,353,000 $11,651,000 53,463,m0 54,920,000 510,463,000 S4632,000 56,061,000 56,298,000sl,ooo,ooo $ - 5 5 S s s 5 S S s s$ \34s,7s4 $11,208,149 s4,702,0oO 52,222-ñ0 S606s,000 S9,3s3,00û 511,651,000 $3,463,000 54920,000 510,463,000 54,632,000 S6,061"000 S6,298,000s 820,000 s3,95s,000 s3,193,000 51,034m0 53,661,000 5 394,00û s3,594OOO 51,761,000 53,813,000 $2,660,000 s2/40,000 s4166,000s 1.346,000 57,500,000 s1,s09,000 51,188,000 52,404.000 S8,9s9,000 $8,0s¿oo0 51.702,000 S1,107,000 57,803,000 $1,892,000 51,895,000s 2,166,000 s11,4ss,000 s4,702,OOo s2,222,Ø0 s6,06s,000 s9,3s1.000 su,6s1,ooo s3,463,000 s4920,000 510,463.000 s4632,000 s6,061,000 sôze8,ooo,0002,N74,297,OûS u6.ss1 ÉI3 ô*l-tslnl¡JoznrùÀslEw4¡ER qì/F FUilO lruro gãtlBegindnt gâlanceInterest EarningsWastewater IMF Reve¡u€Tftl Revenu€! and fransfers lnWast€water ltu$ ExFnd. & TGnslersWastewater IMF PrcjectsTransfer to Oper. for Debt SeruiceTransfer to Cap. for Projecßfo€l Wartewãter IMF Experd.End¡E BalânceOwed Fund 530 for Debt seruice9loftÎt¡llrrArÊi lrt¡_ü f-frfrD F.l¡.1!O,5331Bet¡ndnt galançelnterest EarnintsT@l Revenues and lrañsfeE lhStomiater IMF Experd. &TransteFStormwater IMF PrcjectsTransfer to Cap. for ProjeGTæl Stofmwãter IMF E¡pend.End¡rg EalancewaslEl{¡lf rB iaft $A$w¡Ì¡pt¡Exh¡bit ll-10 - cont¡nuedCity ûf LodiWestewater svstem Financial PlanFY 2O-2LFY AA-DÊv E-26s 759,967 s 809,400 5 712,500 s 621,700 s s39,900 5 467,600 S 405,700 S 355,000 S 315,400 S 290,700 S 279.000 S 2A2,2OO S 301,400503,776- 5 21,400S 18,7005 16,200S 14,000S 12.2005 10,700S 9,s005 8,7005 8,400S 8,500S 9,000903,130s 287,EOO$ 299,s0O5 311,5005 324,100S 337,1005 350,700S 364,800$ 379,6005 394,800t 4rO,7oO5 42-1,2005503,776$903,1305309,200S318,2005327,100S338,100S349,300S361,4005374¡00S388,300S403,2005419,200$qZS,ZO,s 5 4oo,oooS 1,ooo,ooo S400,000400,000400,000400,000400,000400,000400,000400,000400,0004{10,00051,000,000 5 40o,oo0 5 4oo,ooo S 4oo,o0o 5 40o,0oo S 40o,ooo S 4oo,0oo 5 400,000 5 400,000 S 4oo,o0o S 40o,ooo $ qoo,oooS s,899,s08 S 6,8s2,s23 5 7,803,963 5 8,7s6,618 $ 9,709,s43 S10,660,668 51r,718,968 512,669,613 513,s6o,933 S13,903,793 574,247,463 514,592,93355555$ÞEÊF¡(JJN)Ê5.546.549925,574S 9s0,384 S 945,700 S1,069,000 51,199,800 S1,338,600 $1,48s,700 ${1,140,400)5{r,0s8,900) $ (970,300}S (874,200)$ {770,100) S (657,600)- 5 28,4005 32,100S 36,0005 40,200$ 44,6005 (34,2û0)5 (31,800)15,330s 94,900s 98,7005 102,800S 106,900s 111,3005 115,7005 720,440ãÞËAzUãÞU]Ê€'-t7JÞ'.1lnØ*lfU4{29,1o0)s (26,200) s (23,100) s (1s,7oo)s 130,300 5 13s,600 5 14r.,ooo125,2005 7]s9 $ 1s,330 S 123,300 S 130,800 5 138,800 S 74?,rN S 1ss,9oo 5 81,s00 5 88,600 5 96,100 S 104,100 S 112,s00 5 121,3005s782,0002,5sS 2,782,000 S8eg¡nnlnt BalançeReverues and TEnsteß lnlnterest EarningsTransfers From/(To) Oper, Fundr.ufrD lFuilÞ È311s s00,000 s s00,000 s500,00015,000515,00015,500s30,50015,900546,40016,4N562,80016,900579,70077,4O4s9¿100L7,900615,00018,500633,50019,ûæ652,50019,600672,r0020,200ss5ss(Total Revs. andlñßfe6 ln/(Out¡Ënd¡rg Balãnce(S ls,oooS ls,sooS 1s,9ooS 1G,40cS 16,900S 17,400S 17,9ooS 18,sooS 19,omS 19,600S 20,200((Gtim t67t 16i6q2.4mÞnl\)Þ a)FloFrllioUrìFüc)FocHztlExhibit ll-11CitV of Lodir'¿PÞrjÈFJ(¡)¡.J()\oãFlrrrþzãÞ(,FJrrl€ËtrjñFÞFlØFl-Þc)N)(JrS3o,ooo,ooos2s,000,000Szo,ooo,oooSls,ooo,ooo$1o,ooo,ooo$5,ooo,ooo$-Fy17-18 Fy18-19 Fy19-20 Ft20-2L pt2L-22 çttz}-23 FY23^24 çtt?4-25 FY25-26 Fl26-27 Fl27-28 FY28-29 FY29-30m0per.i*rffi"f,stsProposed Revenues- CurrentRevenues- t¡di¡g Balanceor. Reserve---. MinReserve¡r_ãtttfflfrrür I ¡¿r CITY oF LODI WATER AND WASTEWATER RerE Sruov , ,- As proposed, the City should anticipate adjusting water and wastewater rates by the following amounts: Wøter Utility April2019 January 2020 January 2021 Jarvary 2022 ]anuary 2023 Wøsteutater Utility JuIy 2019 JuJy 2020 luly 2021 JuIy 2022 July 20?3 2.9% 3.Oy, -8.4% 3.0To 3.0% 2.9% 3.0% 3.0% 3.0% 3.0y" (rollback to 2016 rates) The water and wastewater system financial plan models reflect assumptions and estimates that are believed reasonable at the present time. However, conditionschange. It is recommended that the City review the financial conditions of the utilities annually aı part of the budget process and perform a more comprehensive financial plan and rate upàate study every 3 to 5 years, unless otherwise needed sooner. WATER SHORTAGE FINANCIAL ANALYSIS -This study also included an analysis of the financial impacts associated with drought and reduced water sales. The City (and the entire State) recently emerged from an extendìd drough¡ which included State-mandated water use restrictions. Reduced water sales in recent years have had a financial impact of the water utility as the reduction in water sales revenue exceeded the reduction in water system costs. The financial strain placed. on the City's water utility was similar to the strain confronted by many other utiliti,es. With this recent exPerience, the City is concerned about potential financial impact of a fuhrre drought and reduced water usage on the water utility. As a resul¡ a financial analysis of the poteniialilfa¡t of drought was performed as part of this study with the intenl of identifying and developing tools for countering the potential financial impacts associated wiih later shortage conditions. The City's water utility can be affected in several ways by drought conditions. Changes in operating and maintenance costs and revenues can include: ¡ Reduced water sales and water sales revenue ¡ Reduced water purchases and water purchase costs . Reduced or increased groundwater procluction and production costs2 . Increased water conservation and education/assistance program costs. z An increase in groundwater production costs could result from a shift in water supply mix away from WID water purchases and towards groundwater production. TrjE Rpso Gnoue, INc DRAFT 1/3/207e PAGE 26 Crrv op Loot WetsR AND WASTEWATER RATE STUDY \Âtrhile the reduction in water sales revenue would be partially offset by the reduction in water purchase and production costs, revenue typically declines more than costs creating a financial cleficit. Increased water conservatron program costs, including education ancl assistance progranu, add to the financial deficit created by water shortage. In response to water shortage, and the financial deficit created, the City has the ability to take several actioru. The analysis presentecl herein focused on three potential courses of action, including: . Using available financial reserves, including portions of the water Operating Reserve . Supplementing water rate revenues through imposition of temporary water shortage surcharges ¡ In more severe conditions deferring capital program expenditures to reduce costs and preserve cash. The City could also reduce operating anci maintenance costs, where possible, or seek outside funding sources, such as Sants, to heþ bridge a financial deficit' In its 2015 Urban Water Management Plary the City has established a Wster Shortage Corutingency Plaø (WSCP). Beyond normal water supply conditions, the WSCP defines five stages of use supply reductions, as indicated below. . Normøl Supply - Under normal conditions the City has adequate water supplies to meet all customer water demands. Both water supply and demand could fluctuate by up to 5 percent without creating concern for the utility. o PotentiøI Shortøge (Støge 7) - A potential shortage exists when water supplies are reduced from 5 to 10 percent from normal conditions. In this situation, the City would impose voluntary water use restrictions and encourage customers to reduce water demand commensurate with the lirnited water supply. c Minor Shortøge (Støge 2) - A minor shortage exists when water supplies are reduced from 10 to 20 percent from normal conditions. In this situatiorç the City would impose mandatory water use restrictions and encourage customers to reduce water demand commensurate with the limited water supply' t Moderøte Shortøge (Støge 3) - A moderate shortage exists when water supplies are reduced from 20 to 30 percent from norrnal conditions. In this sitnation, the City would impose additional mandatory water use restrictions and require customers to reduce water demand conunensurate with the Lirnited water supply. . Seaere Shortage (Støge 4) - A severe shortage exists when water supplies are reduced {rom 30 to 50 percent from normal conditions. ln this situation, the City would impose stricter mandatory water use restrictions and require customers to ' reduce water demand commensurate with the limited water supply' t Criticøl Shortøge (Stage 5) - A critical shortage exists when water supplies are reduced by more than 50 percent from normal conditions. In tlüs situation, the City would impose the most stringent water use restrictions and require custoÍrers to reduce water demancl cornÍrensurate with the limited water supply. THË REED Gnour, INC DRAFT 1.13/201.9 PAcE27 CITY oF LODI W¿.Tgn AND WASTEWATER RATE STUDY The California Legislature and the State Water Resources Control Board are in the process of developing new laws and regulations for implementing the Governor's order for expanding water conservation requiremenb as well as planning and preparing for future water shortagesr. The new laws and regulations are evolving and the City may need to modify its WSCP once State regulations have been finalizect. Using the financial plan rnodef an analysis of the potential financial impacts of water shortages was performed. The analysis includes estimating the magnitude of reduced revenue/ reduced costs, and increasecl costs that may be associated with various stages of water shortage. The anaþis was performed using financial plan estimates for CY 202J., which is when all customers are expected to be on metered water rates. Exhibit II-12 surnmarizes estimated Cy 2025 operatingrevenues and water system costs under normalized water supply conditions and under various water shortage conditions. The shortage analysis starts with normal conditions whereby revenues and expenses are effectively in balance+. Under water shortage conditions, a financial deficit is likely to emerge ancl increases with increasing severity of drought conditions. Exhibit II-13 graphically illustrates the financial deficit created by reducecl water sales resulting from water shortage conditions as defined by the City's WSCP. Exhibit II-14 graphically illustrates how the financial deficit created by reduced water sales could be bridged through a combination of actions. Under potential shortage conditions and voluntary use restrictions, the City wouid rely on its Operating Reserve to bridge the deficit gap. Under more significant conditions with mandatory use restrictions, the City would implement the proposed temporary water shortage rate surcharges to provide supplemental water rate revenue¡ thereby reducing the impact on reserves. Financial analysis indicates that it would not be necessary to reduce capital improvement program expenditures during minor and moderate shortage periods. However, in severe and critical conditions modest CIP deferrals may be necessary. By invoking the temporary water shortage surcharge during periods of mandatory use restrictions the City would provide customers with a financial incentive for rneeting use reduction goals, and also preserve its water system reserves as protection against extended droughts or other risks. In addition, once reserves are drawn down, the City would be faced with having to replenish them, which may necessitate a subsequent rate increase (likely in excess of inflation rãtes) to re-establish financial stability. 3- See lvw.r,r..rvaterboatds.ca.gor'/¡.vater issues/Irrogtams/conservatiolr portal/califcmia statules.hlrnl for the most recent deveþments. a Fot the "Normal Supply" condition this analysis shows water operating revenue to be in balance with total cosls, even though the costs may inclucle confuibutions into or from financialreserves, as well as capital program funding. This balanced perspective is necessary to evaluate the impact shortage conditions wlth rãducãd ñater sales. THE REED Gnour, h.rc DRAFT 1/3/2019 Pacn 28 nFloÞ¡,rioÊñr'¿C]ozôE'ltJO)N)tJ\oNormal SupplyPotential ShortageMinor ShortageModêrate ShortageSevêrè ShortageCr¡t¡cal Shortâge3to,700621"400932,100t,242,7A0o%ß%20?630%so%600Áo%5%Lo%20o/o3A%500/6Exhibit ll-12Crty of Lodithe Finãnciâl Iof Wâter Shoto5 20,221,100 S 2,25s,800 5 17.965,300s 19,s99,700 s 2,030,200 s 17,96s,3007S 18,97s,400 S i.,Bo4,6oo S 17,965,300s 18,357,000 $ 1,s79.100 s 17865,3005 r7,rt4,3oo ; r,t27,9oo 5 17,95s,3O0s t6,492,9OO s 9o2,3oo s 17,965,300$ 20,221,100 $5 19,99s,500 SS 19,769,900 S$ 19,544,400 $s r.9,093,200 5s 18,867,600 I(39s,800)(791,s00)[1.187,400)(L,978,900)l?,374,7oO1sssssss$s$s5s)s)$5395,800480,800s66,000796,800632,000250,000500,000ãÞtslL1¡Þz€Þ(nÈrfl€ÞFløÞtslL1t(nÞlUNoneNone,%L0%ts%20%ÞúÞc)N)\0TempotaryWateÌShortegesurchal?eúY 2025 Flnânclal Analvs¡s lNo Flat Rate RevenuelWaterOperatingRevenueVariableCrstsFixedCostsTotâlCostsFinancialDeficitRserueCørtributionWù. Shst.5ur€hårgÊContribr¡tionOPDeferâlsSuDDlv Redudlohtor End Hþh Endof Rerue df RânEe CITY oF LoDI WATER AND WASTEWATER RATE STUDY I Revenues r Expenses Szo,ooo,ooo $1s,ooo,ooo S25,ooo,ooo s10,æ0,000 S5,ooo,ooo s, Normal Supply Potential Shortage {st4e 1} Minor Shortage {stqe 2) Moderate Shortage (Stage 3) Severe Shortage (Stage al Critical Shortage (Stæe sl Exhibit lþ13 City of Lodi Financial lm of Water Exhibit II-14 City of todi Example of Mitigation Measures for Bridging Financial Deficit D urirg Periods of Water Shortage $3,ooo,ooo I Reserræ Contribution I lemp. Surcharge Revenue n CIP Deferrals $2,5oo,ooo S2,ooo,ooo S1,50o,ooo $1,ooo,ooo $5oo,ooo s- Normal Supply Potential Shortage (stqe U Minor Shortage (stage 2) Moderate Shortage (Stage 3) Severe Shortage (st€ê 4l Critical Shortage (stage sl THE REED GROUP, INC DRAFT 1/3/2O1e PAGE 30 CITY oF LoDI WATER AND WASTEWATER RATE STUDY Considering that droughts may extend over several years (as the most recent drought did) generating revenue through the shortage surcharge would help preserve the Operating Reserve and lessen the longer-term impact created by extended water shortage conditions. Lr effect, the temporary water shortage surcharges provide the Cify with an additional tool for managing the financial risk associated with water shortage conditions. Adopting the water shortage rate surcharges (presented in Section III of this report) is an important step in providing a comprehensive strategy to protect the water utitity's financial condition against the uncertainty associated with potential future drought conditions. THE REËD GnouT, INC.DRAFT 1./3/2Aß PAGE 31 Clrv or Lou WATER AND WASTEWATER RATE STUDY SECTION III. WATER RATES This section of the report presents water rate recommendations and schedules for the next five years. The water system financial plan, presented in the previous section, was used to determine the annual water rate revenue requirements and to develop the strategy for meeting current and future financial obligations. As described in this section, no changes to the water rate structures are proposed at this time. This section also presents recommendations for adopting a new temporary water shortage rate surcharge, which could be implemented in the event of a futuie drought or water shortage that necessitates mandatory water use restrictions and reductions in usage. CURRENT WATER RATES The current water rate schedule is summarized ín Exhibit III-L. The City last adjusted its water rates in 2017. The last comprehensive water rate stucly occurrecl in 2013. The City is continuing to transition customers from flat (unmetered) water rates to usage-based (metered) water rates as the meter retrofit program continues. The Ci{r's goal is to have all customers on metered water rates by 2A'25. Flat water rates include a fixed monthly charge for single family homes and multi-family dwelling units based on the number of bedrooms. A small number of non-residential accounts also pay flat water rates based on the numl¡er of equivalent dwelling units. The metered water rates include a fixed monthly service charge based on the size of the water meter. Single family accounts are subject to a 3-tier usage rate structure and multi- family and non-residential accounts pay a uniform water usage rate. The tiered water usage rates for single family homes was originally cleveloped in 2009. The tier structure reflects differences in water supply costs (groundwater and IMD water) and provides a proportionate method of allocating costs that also helps to achieve the City's water conservation objectives. The uniform water usage rate applicable to multi-family and non- residential accounts is equal to the weighted average of the single family tier rates to ensure proportionality between customer classes. Tier rates were determined to not be suitable for multi-family and non-residential accounts due to the diversity of water use characteristics and the more complex and costly administrative requirements. Minor refinements to the meterecl water rate structure wete made as part of the 2013 update study. The rate structure was also reviewed in 2015 following the Àppellate Court decision n Gty of snn þnn CøpisÍrano v. ccrpistrano Tøttpøyers Associøtiott. At presenf aboul 46 percent of metered water rate revenue is generated from water usage charges and about 54 percent from fixed service charges. Both flat and rnetered rates are generally performing as intended and each element of the water rate structures continues to reflect a proportionate allocation of costs to each custonrer based on estimated (unmetered) or actual (metered) usage as well as capacity and service requirements. THE REED Gnoup, Irrlc.DRAFT 1/3/201e PAGE 32 CITY oF LoDI WATER AND WASTEWATER RATE STUDY Exhibit lll-1 City of Lodi Current Water Rates Monthly Flat Water Rates (Unmetered) Single Family Residential 1 bedroom 2 bedroom 3 bedroom 4 bedroom 5 bedroom Multi-Family Units 1 bedroom 2 bedroom 3 bedroom 4 bedroom Non-Resídential Per ESFU Monthly Service Charges (Metered) Up to 3/4" meter l" meter L L/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter Water Usage Rates (Metered) -- S/CCF Single Family Resldential Tier 1 (0:10 ccF) Tier 2 (11-50 CCF) Tier 3 {> 50 CCF) Multi-Family Non-Residential s $ $ $ s s s $ 5 32.84 39.44 47.21 56.79 68.11 28.19 33.81 40.58 48.68 S s9.44 2L.a7 34.34 65.25 LO2.52 189.50 3r3.73 624.O3 996.55 r,43L.26 s $ s ) s s s s s s $ ) s S o.97 t.z9 1.60 1- 15 1.15 : Notes: (L) Water rates were last adjusted in 2017 based on Resolution 2Ot7-23. CONTINUING TRANSITTON TO METERED WATER RATES The City continues to install water meters on all unmetered water service connections. In FY '17-18, t'ne City completed Phase 7 of tir.e meter retrofit program. Phase 8 will commence in FY 19-20, followed by Stage 9 to install meters on apartment complexes and a small number of remâining non-residential accounts. The City provicles customers with water usage information and flat vs. meterecl water bill information prior to converting them to the metered water rates. Because of this lag between meter installation and metered billing, the final conversion to metered billing may not occur until January 2025. As described in the next sectiorL customers are also converted THE REED GROUP. INC.DRAFT 1/3/2019 PAGE 33 CITY oF LODI WATER AND WASTEWATER RATE STUDY to metered wastewater usage rates. That wastewater billing conversion generally happens 18 months after the water billing conversion. In general, most customers benefit from the transition to metered water and wastewater rates. This is because for most customers actual usage is somewhat less than the average usage on which flat rates have been based. The transition to metered billing for multi-family aparknent complexes will have a more significant impact on water rate revenue. Under the current flat rates, each clwelling unit is billed separately for water service. However, for a variety of reasons it is generally impractical and infeasible to install separate water meters on each apartment unit. Therefore, apartrnent complexes will generally have a single (or in some cases a few) master meters that serve the entire complex. Uncler the rneterecl rate structure, in which service charges are based on meter sizes for each connection and usage charges based on actual usage and the uniform usage rate, water rate revenue from apartunent complexes will likely be less than the aggregate flat rate revenue from billing individual units. ltVhile the financiai plan analyses contained in this study incorporate estimates for this impact as the transition occurs, the actual impact wili depencl on the specific number and sizes of master meters installed as part of the meter retrofit progtam for multi-farnily customers. PROPOSED MULTI-YEAR WATER RATE SCHEDULES Exhibit III-2 sumrnarizes proposed maximum flat and metered water rate schedules for rates to be effective in April 2019, as well as for each January from 2020 through 2023. The later years of this multi-year rate plan reflect the annual revenue requirements through FY 23-24, as well as the previously approved water rate rollback scheduled f.or Januaty 2021,, based on the water system financial plan presented in Section II of ihis report. Continuing with recent practice, the City should adjust water rates arurually based on changes in the ENR CCI, suþect to a 3.0 percent annual cap. The rate schedules shown in Exhibit III-2 include 3.0 percent adjustments in future years (excluding the |anuary 20Zl rate rollback). Therefore, for the five-year Proposition 218 rate period, the schedules reflect tl're maximum amount of the water rates with each adjustment. If actual inflation is less than 3.0 percent, then the irnplemented schedules would be correspondingly lower. As previously described, no rate structure changes are proposed at this time. However, it is recommended that the next rate study include a comprehensive cost of service update as all water meters will likely be installed by that time and the City will have more complete knowledge and understanding of water usage for all customers and customer classes, as well as more accurate information on the number and sizes of multi-family master meters. THE REED Gnour, INc.DRAFT 1./3/201.e Pacr 34 CITY OF LoDI WATER AND WASTEWATER RaTs STuuy Exhibit lll-2 City of Lodi Current and Proposed Maximum Water Rate Schedules Current {1) Apr.2019 Jan. 2020 (3) Jan. 2O2l l1l Jan.2022(3) Jan. 2023 13) Rate Adjustment --> Monthly Flat water Rates (Unmetered) Single Family Residential 1 bedroom S 2 bedroom S 3 bedroom S 4 bedroom S 5 bedroom $ Multi-FamilV Units 1 bedroom S 2 bedroom 5 3 bedroom S 4 bedroom S Non-Residential Per ESFU S Momhly Service Charges (Metered) 5 21.87 $ s¿.E¿ s 6s.2s s 102.s2 S 18s.so s 313.73 $ 624.03 5 996.ss s 1,431.26 31.88 s 38.29 s 4s.89 s ss.14 s 66.13 s 32.84 $ 3s.44 s 47.27 s s6.79 s 68.11 s 33.83 40.62 48.69 58.49 7D-T5 32.84 s 3s.44 s 47.27 s 56.79 $ 68.11 s 2-9% 33.7s s 40.58 $ 4a.64 s s8.44 s 70.09 s 29.01 s 34.79 s 4L.76 s so.os s s 22.s0 5 5 :s.¡q S 5 67.L4 Ss Los.4e ss lss.oo ss 322.83 s $ 642.13 s s 1,02s.4s s $ L,472.77 S 34.80 s 4L.8o s so.1o s 60.19 s 72.19 s 3.4%-8-496 3.OoÁ 28.19 s 33.80 s 40.s8 s 48.68 s 3.OoÁ 29.04 34.81 41.80 50.14 s 22.s3 S ss.gz s 67.20 S 1os.6o $ 19s.19 s 323.14 S 642.7s S 1,026.4s S 1,474.20 28.!9 s 33.81 s 40.s8 s 48.68 s 29.88 s 3s.83 s 43.01 s s1.ss 5 27.37 s 32.82 s 3s.40 s 47.26 s 3s.44 s 40.s8s 41.80s 38.295 3s.44s 40.62 Water Usage Rates (Metered) -- $/CCF Single Family Residential Tier 1 (0-10 ccF) S Tier 2 (11-50 CCF) S Tier 3 (> s0 CCF) S Mult¡-Family S Non-Residential S 23.18 36.40 69.15 108.65 200.85 332.51 661.39 1,056.21 1,516.95 s 27.23 S :¡.s¿ s 63.34 S ee.s3 S rsa.sa s 3o4.ss s 60s.8s 5 967.s2 s 1,38e.57 0.97 s r.2s s 1.60 s 1.1s 5 1.1s s 1.00 s 1.33 s 1,6s $ 1.18 s 1.18 s 1.03 s t.37 s L.7a s 7.22 s !.22 s o.s4 s r.2s s 1.s6 $t.t2 s r.r2 $ o.s7 s 1.2s s t.6L $ 1.1s s 1.1s s Up to 3/4" meter 1" meter LL/2" meïer 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter S zr.azS ¡¿.¡+5 ss.z¿ 5 i.o2.s2 S 189.s0 s 313.73 S 624.035 sse.ss $ 1,431.26 1.00 1.33 1.66 1.18 1.18 I Notes: {1) Water rates were last adjusted ¡n 2017 based on Resolution 2OI7-23, which includes a rate rollback in ' January 2021 to the water rates that were in effect in 2016. : (2)AnnualchangeinENR20-CitiesConstructionCostlndexfor20lS(basedonDec.2017toDec.20L8). (3) Estimated adjustments based on the annual change in the ENR index each September 30, subject to 3.0% cap. THE REED GRoUP, INC DRAFT 1/3/2019 PAGE 35 CITY oF LODI WATER AND WASTEWATER RATE STUDY WATER SHORTAGE RATE SURCHARGES To help encourage water conservation and to help bridge the financial deficit created by a water shortage, it is recommended that the City adopt temporary water shortage surcharges that would be implemented under specified water shortage conditions. The temporary water shortage rate surcharges would be incremental increases in the water usage rates. Even though the water shortage surcharges represent an increase in the water rates, total water rate revenue coulcl still decline with reduced water sales as water shortage conditions worsen. That is, the supplernental revenue generatecl through the water shortage rate surcharges woulcl only partially briclge the cleficit gap created by clrought anci recluced water sales. As described in Section II of this report, a multi-prongecl approach to adclressing financial strain caused by water supply shortages and reduced water is suggested. While the utility can use a portion of Operating Reserves in a potential shortage condition, with voluntary use restrictions, temporary water shortage rate surcharges are recommended for conditions that warrant mandatory water use restrictions (i.e., minor, moderate, severg and critical conditions, as defined). Under these conditions, the estimated financial deficit created by water shortage conditions is largely recovered through a temporary water shortage surcharge from customers in proportion to each customer's water usage. In short, the calculation ensures that each customer bears a proportionate share of the cosb associated with water shortage conditions. The temporary water shortage rate surcharges have been specifically clesigned such that customers that meet water use reduction goals will have lower water bills with the water shortage rate surcharges than they would with normal water usage and normal water rates. Customers that do not meet water use reduction goals may pay more for water service because of the water shortage rate surcharges. Exhibit III-3 presents the proposed April 2019 water usage rate schedule supplemented with the temporary water shortage rate surcharges. As an example, Tier 1 of residential water usage rates would increase from $1.00 per CCF to $1.05 per CCF under Minor Shortage conditions (i.e., a 5 percent surcharge when water use reductions of 10 to 20 percent are necessary). Because the water shortage rate surcharge would only apply to the water usage rates (and not the fixed monthly service charges or flat rates) the impact on the total water bill is substantially mitigated. In additioru the temporary water shortage surcharges would only be required during periods of mandatory use restrictions, but not in normal or potential shortage conditions with a use reduction of up to 10 percent. The temporary water shortage rate surcharge is not intencled to be a penalty for excessive use; rather it represents each customer's fair share of the cost of partially bridging the financial deficit createcl by reducecl water sales during periods of water shortage. Customers would participate in bearing this cost in proportion to their water use. During this time, the portion of the Operating Reserve would also l¡e used to l-relp close the financial cleficit gap cause by reduced water sales. THE REED GRoue, Iuc DRAFT 1./3/201e PAGE 36 CITY OF LODI WATER AND WASTEWATER RATE STUDY Exh¡b¡t lll-3 c¡ty of lod¡ ProDosed Temnorañ, Waler çhrYtãp¡Rãte Sr¡r¡haroeç Normâl supply cônd¡tions Potentíel ShorteEe Minor Shortage f Mandatorul Moderate Shortage {Mandatorvl Severe Shortage (Mandatorv) Crit¡cál Shortage {Mandatorv} Use Reduction Goal --> Temp. Water Shortage Surcharge (21 Monthly Servîce Chø,rges Up to 3/4" meter 1" meter 1V2" meter 2" meter 3" mêter 4" meter 6" meter 8" meter 10" meter wdter lJsage ßotes (s/ccF) (3) Single Family Residential Tier 1 (0-10 CCF) Tier 2 (11-50 CCF) Tier 3 {> 50 CCF) MultÈFamily N on- Residential None None 5%toLO% NonÊ IOY, to 207o 5% 20%to30% ro% 3OYo Io 50% 75% > 5A% 20% 5 22.s0 S rs.¡+ s 67.14 s 10s.49 s 19s.00 s 322.83 S o¿z.r¡ S r,ozs.+s $ L,472.71 No Changes to Service Charges 1.10 s 1,46 s 1.82 s 1.30 s 1.30 s $ s s s s 1.00 s 1.33 $ 1.6s s 1.18 s 1.18 s 1.00 5 1.33 s 1.6s 5 1.18 5 1.18 s 1.0s s 1.40 s 1.73 s 1.24 s r,24 5 1.1s s 1.s3 s 1.90 s 1.36 s 1.36 s 1.20 1.60 1.98 t.42 1,.42 r Notes: (1) ThetemporarywatershoratgeratesurchargepercentagesareshownappliedtotheproposedwaterusageratesforApril2019 forillustrativepurposes. Thepercentageswouldbeapp¡iedtoanythen-currentwaterusagerateswhenimplementedby declaration of a water shortage by the City Council. (2) Thetermporârywatershortägerâtesurchargewoudbeanincremental(percentagelincreaseinthewaterusagerates,butwou not be applied to monthly seruice charges or to anyflat water ratÊs for unmetered customers. (3) The water usage rates shown for Minor through Critical shortage conditions incorporate the temporary water shortage rate surcharges. Water shortage rate surcharges would. provide moderate supplemental revenue for addressing water supply shortages and the resulting reduced water demand. As illustrated graphically in Exhibit III-4, the water shortage rate surcharge revenue only partially replaces lost revenue due to reduced water sales. As a resulç even with the water shortage rate surchaages, the proposed water rates for water shortage conditions are less than the total cost of providing water service. The inforrnation in Exhibit III-4 reflects revenue estimates based on the application of water shortage rate surcharges in 2025, which is the point in time when all customers are expected to be on metered water rates. If adoptecl, the temporary water shortage rate surcharges woulcl be irnplementecl when water shortage conditions tìecessitate water use reductions exceeding 10 percent/ and would depend on the specific stage of shortage, as declared by the City Council. The temporary surcharges would continue only as long as the shortage conditions exist. Vvhen the shortage is declared over, then the water shortage rate surcharges would be discontinued. THE REED GnoUI, INC DRAFT 1/312A19 PAGE 37 CIty or Lool WRIER AND WASTEWATER Rere Sruoy Exhibit llþ4 City of todi Water Rate Revenue During Periods of Water Shortage $18,ooo,ooo $16,000,00o $14,ooo,ooo $12,ooo,ooo $10,ooo,ooo $8,ooo,ooo S6,000,ooo $4000,000 $2,ooo,ooo s- r Service Charge Revenue r Usage Charge Revenue r Temp. Surcharge Revenue Normal Supply Potential Shortage (St4e 1) Minor Shortage (Stage 2) Moderate Shortage {Stage 3) Severe Shortage (Strye 4) Critical Shortage {Stage 5) Bill Impacts of Water Shortøge Rate Surcharges Water shortage rate surcharges have been specifically designed such that customers achieving required water use rectuction goals will have lower water bills than they would with normal water rates and normal water usage. Customers that do not meet water use reduction goals may have higher water bills. Because the temporary water shortage rate surcharges apply to all water usage, all metered rate customers will participate in bridging the financial gap created by water shortage. Of course, those customers that use the least amount of water or conserve the most will pay less through the water shortage rate surcharges. Exhibit I[-5 illustrates how a typical single family customer would be affected by the water shortage rate surcharges across various shortage conditions. Monthly water bills are shown for customers that, under normal conditions, use L5 CCF monthly. Water bills are calculated for customers meeting requested water use reduction goals, and customers that do not conserve at all- THE REED Gnour, INc DRAFT 1/3/201e PAGE 38 CITY OF LODI WATER AND WASTEWATER RATE STUDY Exhib¡t lll-5 City of Lodi Bill lmpacts of Temporary Water Shortage Râte Surchärges Water Stace Goal Water Use Reduction Monthlv Water Use Monthly Service Charee Water Usage Wäter shortaBe Total Water B¡II % Orange from Surcharse ttlarmrl sill :Averege Síngle Fåmily Customer Meet¡ng Reduction None 5o/o f.ô tOYo t0%to20% 20%to30% 3Oo/" to 5îo/o > 50% Goals s s s s ) s 22.s0 5 22.s0 I 22.50 $ 22.s0 s 22.s0 s 22.s0 s 16.65 s 1s.32 $ 13.99 5 12.65 s 10.00 s 7.00 s ì Normal Supply Potenìial Shortage Minor Shortage Moderate Shortage Severe Shortage Critical Shortage 15 L4 13 L2 t0 7 0.70 L.27 1.50 1.40 0.83 7.67 2,50 3.33 39.15 37,82 37.r9 36.43 34.00 30.90 39.15 39.15 39.98 40.82 41.65 42.48 -t.4% '5.Vo -7.V" -t3.2% -2t.1% o.úl 2.L% 4.3% 6,4% 8.5% s ) Þ 5 $ s s s s s s Average SÌngle Family Customer NOT Meeting Reduction Goals Normal Supply None 15 S 22.50 S Potent¡al Shortage |o/oto LAyo 15 S 22.50 S Minor shortâge \a%lro2o% 15 s 22.50 s Moderate Shortâge 20% to 30% 75 S 22.50 S severe shortãge 3oYoto'Oo/o 15 s 22.50 s Cr¡t¡cal Shortage > 5Ð% 15 5 22.50 5 16.6s s 16.6s s 16.6s s 16.6s s 16.6s s 16.65 5 THE REËD GROUP, INC DRAFT 7/3/201.9 PAGE 39 C¡rY or Lopr WeTgR AND WASTEWATER RATE STUDY SECTION IV. WASTEWATER RATES This section of the report presents wastewater rate recommendations and schedules for the next five years. The wastewater system financial plan, presented in Section II of this report, was used to determine the annual wastewater rate revenue requirements and tq develop the strategy for meeting current and future financial obligations. As described in this sectiory no changes to the wastewater rate structures are proposed at this time. CURRENT WASTEWATER RATES The current wastewater rate schedule is summarized in Exhibit IV-I.. The City last adjusted its wastewater rates in July 2016. The last comprehensive wastewater rate study occurred in 2013. The City is continuing to transition customers from flat (unmetered) wastewater rates to usage-based (metered) wastewater rates as the meter retrofit program continues. The City's goal is to have all customers on metered wastewater rates byftrly 2026. Flat wastewater rates include a fixed monttrly charge for single family homes and multi- family dwelling units based on the number of bedrooms. Most non-residential accounts also pay flat wastewater rates based on the number of sanitary sewer units (SSUs) for each account, as determined by City staff, One SSU is equivalent to a two-bedroom single family hon'te. All flat wastewater rates will be phased out as the installation of water meters is completed. The metered wastewater rates include a fixed monthly service charged based on the size of the water meter and a usage rate based on winter water usage. Winter water usage is used for sewer flow estimation since irigation usage is minimized during this time period and winter usage reeisonably reflects the amount of ongoing water usage that ends up in thu sewer system. The City uses the average monthly water usage from December through February for determining the average winter wâter usage, and hence the estimated monthly sewer flow. In fuly of each year, a monthly charge is calculated for each customer that includes both the fixed service charge and a usage cllarge based on the averaged winter water usage and the uniform wastewater usage rate. That charge is then billed monthly for tl're ensuring 12-month period. _ Ih: City has a small number of large industrial customers (primarily food processing). Each of these customers pays for wastewater service based on actual wastewater flows and loading characteristics. Industrial rates for ctischarging into the City's domestic sewer collection system are included in Exhibit IV-1. Separate (lower) rates apply to the few inclustriai users that discharge into the industrial line, which requires less treatment. At present, tenants of unmetered multi-family aparlnents are individually billed for water and wastewater services. As water meters are installed the billing for these services will be fransferred from tenants to property owners. As described in the previous section, it is impractical and infeasible to install water meters on each dwelling unit and one or a few master meters will be needed for each aparhnent complex. THE REED Gnoup, Iuc DRAFT 1./3/201e Pacr 40 CITY oF LODI WATER AND WASTEWATER RATE STUDY Exh¡bit lv-1 City of todi Current Wastewater Rates Monthly Flat Water Rates (Unmetered) Single Family and Multi-Family Residential Dwelling Units 1 bedroom $ 2 bedroom S 3 bedroom $ 4 bedroom $ 5 bedroom $ Mobile Homes Any Size S Schools Per SSU (18 students = 1 SSU) S Non-Residentia I Per SFU S Monthly Service Charges {Metered} Up to 3/4" meter l" meter 1. L/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter Wastewater Usage Rates {Meteredf All Customers, Except High Strength Usage Rate (S/CCF of water use) High Strength Users Flow (per MG annually) BOD (per L,000 lbs annually) SS (per 1,000 lbs annually) S 2s.40 5 +o,sz s 7e.06 5 124.33 s 232.29 s 38s.s2 s 768.28 5 t,227.76 27.90 37.20 46.49 55.79 65.09 27.90 36.18 37.20 2.89 3,730.00 616.00 385.00 s s s s Notes: (1) Wastewater rates were last adusted in 20L6 based on Resolution 2016-109 CONTINUING TRANSITION TO METERED WASTEWATER RA'TES The City continues to install water meters on all unmetered water service connections. In FY 17-18, the City completed Phase 7 oÍ the meter retrofit proglam. Phase I will commence in FY 19-20, followed by Stage 9 to install meters on apartment complexes and a small number of remaining non-residential accounts. The conversion to metered wastewater billing lags the conversion for water billing by 18 months, This gives customers plenty of tirne to become familiar with their own water usage and modify practices, if needed, to limit bill amounts. Because of this lag between meter THE REED GROUP, INC DRAFT 113/2019 PAGE 41 CITY OF LODI WATER AND WASTEwATER RATE STUDY installation and metered billing, the final conversion to metered wastewater billing may not occur until luly 2026. In general, most customers benefit from the transition to metered water and wastewater rates. This is because for most customers actual usage is somewhat less than the average usage on which flat rates have been based. As with water billing, the transition to wastewater metered billing for multi-family apaûment complexes will have a more significant impact on wastewater rate revenue. Under the current flat rates, each dwelling unit is billed separately for wastewater service. However, for a variety of reasons it is generally impractical and infeasible to install separate water meters on each apartrnent unit. Therefore, apartment complexes will generally have a single (or in sonre cases a few) master meters that serve the entire complex. Under the metered rate structure, in which service charges are based on meter sizes for each connection ancl usage charges based on actual usage and the uniform usage rate, wastewater rate revenue from apartment complexes will likeþ be less than the aggregate flat rate revenue from billing individual units. While the financial plan analyses contained in this shrdy incorporate estimates for this impact as the transition occurs, the actual impact will depend on the specific number and sizes of master meters installed as part of the meter retrofit program for multi-family customers. PROPOSED MULTT-YEAR WATER RATE SCHEDULES Exhibit IV-2 summarizes proposed maximum flat and metered wastewater rate schedules for rates to be effective in |uly 2019, as well as for each July from 2020 tl'uough 2023. The later years of this multi-year rate plan reflect the annual revenue requirements through Fy ?3-24 based on the wastewater system financial plan presented in Section II of this report. Continuing with recent practice, the City should adjust wastewater rates annually based on changes in the ENR CCI, subject to a 3.0 percent annual cap. The rate schedules shown in Exhibit IV-2 include 3.0 percent adjustments in future years. Therefore, for the five-year Proposition 218 rate period, the schedules reflect the maximum amount of the wastewater rates with each adjustment. If actual inflation is less than 3.0 percent, then the implemented schedules would be correspondingly lower. As previously described, no rate structure changes are proposed at this time. Flowever, it is recommended that the next rate stucly include a comprehensive cost of service update as all water meters will likely be installed by that time and the City will have more complete knowledge and understanding of water usage for all customers and customer classes, as well as more accurate information on the number and sizes of multi-family master meters. This would also be an appropriate time to examine the wastewater rates applicable to all non- residential accounls. Beyond the special rates for high strength industrial customers (e.g., food processors), m¿rny utilities have non-residential wastewater rates based on strength characteristics (e.g., low, medium, and high categories) for the variety of business categories that exist within their jurisdiction. THE REED Gnoup, INc.DRAFT 1/3/201e PAGE 42 Crrv op LooI WATER AND WASTEWATER RATE STUDY Exhíb¡t lV-2 CitY of Lodi Current and Proposed Maximum Wastewater Rate Schedules (2) Ju|.2020(3) Jul.2021(3)tul.2022 {31 Jul.2023 (31 Rate Ad¡ustments --> 2.9% Monthly Flat Water Rates (Unmetered) Single Family and Multi-Family Res¡dential Dwell¡ng Units 27.90 s 37.20 s 46.49 $ ss.79 s 6s.09 s 28.71 5 38.28 $ 47.84 s s7.4L s 66.98 s 29.57 s 39.43 s 49.28 s ss.13 s 68.99 s 30.46 s 4o.6L s s0.76 s 60.90 s 71.06 $ 31.37 s 41.83 s 52.28 s 62.73 s 73.19 s 3.V/o 32.31 43.08 53.85 64.61 75.39 $ 29.42 5 47.3eS gr.so s 143.99 S 269.04 S 446.49 S 889.79 s 7,42t.94 4,319.90 7t3.42 445.90 3.eÁ 3.0%3.M" 1 bedroom 2 bedroom 3 bedroom 4 bedroom i 5 bedroom i Mobile Homes ¡ Any Size Schools : Per SSU (18 students = 1 SSU) Non-Residential Per SFU Monthly Service Charges (Metered) Up to 3/4" meter 1" meter , 1 1/2" meter s s s s $ s zt.so $ zsJt s 2s.s7 s 30.46 s 31.37 $ 32.31 S 27.s0 S 28.71 S zs.sz $ 30.46 S 31.37 S 32.31 s 37.20 $ 38.28 s 3s.43 s 40.61 s 41.83 5 43.08 2" meter 3" meter 4" meter 6" meter 8" meter r WastewaterUsage Rates {Metered) All Customers, Excepl High strength r Usage Rate {S/ccF of water use) S High Strength Users Flow (per MG annually) S 3, I BoD fper 1,000 lbs annually) S , SS (per 1,000 lbs annually) S S zs.¿o s 40.e2 s 7e.06 S 124.33 ç 232.29 5 38s.s2 s 768.28 S t,zzt.te 5 26.14 s 42.11 $ er.ss s L27.94 s 239.03 S 396.70 S 790.s6 5 t,263.37 s 26.92 5 43.37 S es.zs s 131.78 S 246.20 S 408.60 s 814.28 5 1,3tL.27 5 27.73 s 44.67$ se.¡os 13s.73 S 253.se S 420.86 S 838.71 S 1,340.31 s 28.s6 s 46.01 $ sg.es s 139.80 S z6L.2o S 433.49 S 863.87 S 1,380.s2 2.8e5 z.gt $ :.oe $ s.rs 5 tza $ :.s¿ 730.00 616.00 385.00 S 3,83s.17 5 633.86 S 396.17 S 3,9s3.32 S 4,o7L.92 S 4,194.08 S s 6s2.88 5 672.41 s 692.64 s s 408.06 $ 420.30 s 432.91 $ Notes: (11 Wastewater rates were last adusted in 201-6 based on Resolution 2016-109. : {2)AnnualchangeinENR20-CitiesConstructionCostlndexfor20lS(basedonDec.2017toDec.2018). (3) Estimated adjustments based on the annual change ¡n the ENR index each April 30, subject to 3.0% cap. THE REEÐ GROUP, INC DRAFT tl3/2A1.e PAGE 43 Exhibit ll-8City of todiWaterFinancial PlanF( !1-la w ß-19 FY 19-20Rate Adjqstments -->Ft20-27 FV2r-22 FV22-23 ty23-24 Fy2+25 Fy25-26 ç't25-27 Ff27-2A Fy2A_29 Fy2g-gÙ2.April3.O%lanuary7,7!'1,3007,447,900846,6004,204715,100303,8001,08r.,4001,666,100155,600151,70069,6002,969,7566,745,000a4%January3.t 6January?.o% 2,ty6January January2,304,0O06,000,0005,150,000643,20037't,300109,8002.O%lanuary5 4gs,ooo gS 6,900,000 Ss 6,414,000 ss 601,000 sS 377,300 S5 18s,3oo S5s 7,s9s,0005 ?,249,0ooS 521,300s 3n3OO5 779,700ss 7,803,000I 1,MïþOOs 491,400S 177,3oos 190,8002.M"January2.VÁJanuary2.OrÁJanuary2,Vèlanuarys6,359,0002.O%lanuarys6,74-1,800WATER OPERANNG FUND (FUND 560)Beg¡nn¡ng BålanceOperatint RevenuesFlat Rãte Revenueseruice Charge RevenueUsage Charge RevenueBABS SubsidyMiscelleneous Revenuelnterest EarningsTotal OperatinS Revenuesoperating ExpeNe! and TrânsfersW¡ter Adm¡nistråt¡onWID Water PurchasesOperat¡ng Transfer OutDamage to PfopenyWater ProductionElectricityWater Oistr¡butionSurface Water Treatment FacilityElectr¡c¡tyWater ConservationDBCPDebt 5erviceTransfer to Capital Fund (Fund 561)5 3,s74,ooo I 3,600,000 5 3,498,0û0 S z,955,ooo 5 2,630,000s s,009,000 $ s,079,000 s s,446,000 $ 5,570,000 5 s,s7s,0o0s 4,422,023 s 4,345,000 S 4]73,s0O S 4,90s,000 S 4,84s,000s 609p66 S 662,040 S 662,000 S 662,000 S 662,000S 3U,741 S 384,700 5 377,3oO S 377,300 S 377,300S 47,005 5 i.s8,ooo 5 1s9,000 S 69,000 5 96,600s 3,59"t,764 s 3,226,236 5s,299,000 52,300,200 53,218,900 53,661,100 $4,363,900 56,178.100 54,865,700 54,999,700 Ss,990,2001,464,0OO6,511,000s,722,OOO622,aOO377,300131,1007,195,0006,903,000s77,700?77,300146,0007,392,OOO7,A7O,OOO550,10037"t,300150,0007,9A7,OOO7,626,400460,200377,300202,400514,046,734 5r4,22a,740 S14,91s,300 S14,538,300 $14,185,900 S14,594,300 S14,828,200 S14,972,6û0 S15,199,000 S15,s39,400 Sls,gz2,3so S16,307,500 S16,6s2,900Isss)$!,472,szsr,429,42t820,560S r,667,2305 7,448,4s15 821,s00s 4,080s 694,100s 292,920s 1,0s0,000S 1,617,s90s 1s0,0005 747,440s 67,s40s 2,969,X56s1,22s,s901,768,5001,528,400aTz,ooo4,300736,600315,1001,113,8001,775,108161,400156,10071,7002,967,9562,208,0005 1,821,3ooS 1,57o,ooos 898,200S 4,400s 7s8,600$ 326,9005 1,147,1005 x,t66,6oos 167,400s 160,7005 73,9005 2,966,ss65 2,082,ooo$ 1,875,s00S 1,612,800$ 925,100s 4s0o5 781,3005 339,100$ 1,181,40ûS 1,819,100S 173,60ûS 165,3005 76,1005 2,952,6s6$ 1,97o,oooS 1,931,500S 1,556,8005 9s2,900S 4,600s 804,700S 3s1,8oo5 7,2r6,ioo5 1,873,000S 18o,1oos 170,100s 78,3005 2,929,320S 869,0001,988,9001,703,500981,5004,700828,700365,3001,253,0001,928,500187,000175,10080,5002,907,2593,881,0û02,O48,4001,7s1,5001,010,9004,800853,400379,3001,290.20a1,985,700L94,200180,10083,0002,845,4s22,398,000$ 2,109,400S 1,802,200s 1,041,200s 4,900s 879,200$ 394,1005 1,328,900S 2,o44,7oos 201,800s 185,300s 85,600S 2,as6,572s 1,51s,0002,L72,400L,454,400L,072,4005,000905,5004@,500r3æ,1OO2,10s,s002æ,7OO190,70088,2002,a29,5002,342,000S 2,237,2s0S 1,9o8,oooS 1,104,600s 5,100$ 932,600$ 425,sooS 1,409,600S 2,16B,zoos 217,900s 196,200s 90,900s 2,798,974S 2,424,ooa2,303,7001,,963,2097,r37,7005,200960,400M2,7001,451,6002,232,600226,400202,00093,6002,764,8r52,7A9,OOO55sssssss)s$5ss)sss5$ssss)5)$s5($5)ss)$553,542372,144950,-150$ 1,2s3,6875 165,3935 83,8845 77,4765 2,967,6s6s 3,868,331End¡ng BalanceOperating Reserve (50%)Available FundsDebt Serv¡ce Coverage {min. 1.25}$ 3,749,14s s s,218,979 I 2,!OO,U4 $ 3,21&944 5 3,6$,r.449 4,865,742 S 4,999,748 5 S,eSO,228 S 6,3s9,001 I 6,747,786 S ô828,38s5s,014,0005s,465,0005s,s8s,0005s,706,0o0ss,831,000s5,9s3,00056,07s,000s6,202,000s6,333,0005-,46i,No5;¡os,ooo5s,z¿zpooSs¡gzpoo5(r,264,8551 S {165,021}9(3,284,7s6)512,487,056) S(2,16e,856)S(1,s84,0s6}5 103,0s1 9(1,336,2se)Slr:.æ,2sz)S 1476/7215 lz41,oool S 786 S {63,61s)S 2,48 $ 2.21 S 2.46 S 2.25 S 2.06 S 2.13 S z,rs S 2.11 S z.tz S 2.18 5 2,24 S 2.31 S 2.37The Reed Group, lnc.DRAFT-'1/8/2019 tr/AIER CÂPTTAL FUÀrû (FUì|O 5611Beginning BalanæRevenues and lransfèrs lnlnterest Earn¡ngsTrañsfer from Operating FundTransferfrom Water IMF FundTolal Revenues and Transfe6 lDCãpiþl PÞgrãm Expehd¡turesCapitål ProiectsTolal Cap¡tal Prug. Expend.Ending BalañcewAfER rMr FUND (FUND 5621Beg¡nning Ealan@Revenues and TransfeE lnlnterest Earning5Wãter IMF RevenueTqlal Revenues and Transfets lnWater IMF Expend. & TransfeEWater IMF ProjectsTransferto Cap. Fund for PþjedsTolal Water IMF Expend.Ending ÊalanceOwed Fund 560 for Debt S€rvices 95,079 5 144,410 5Is$ssss$$s 3,868,331 s 1,225,590 s 6,745,000 s 2,208,000 s 2,082,000 s 1,970,000 s 869,000s s $ s5o,ooos s s s$ 3,868,331 s 1,225,s90 $ ¿69s,000 s 2,208,000$ 3,819,000 s 1,370,000 $ ¿69s,000 5 2,208,000( t¿¿ ¿10 tsA((-$$$s51,000 $ 2,398,000 s 1,61s,000 5 2,342,000 S 2,+24,OOO 5 2,-sssss789,0003,88s2,0s2.000 sx,970,000 s 859,000 53,s81,000 92,39s,000 S1,615,000 $2,342,000 52,424,0D0 $2,789,000s2,082,000 s1,970,000 5 869,000 53,381,000 $2,398,000 s1,615,000;2,342,0DO s2,424,000 s2,789,000s3,819,000 $1,370,000 s7,6es,000 $2,208,000 s2,o82,ooo s1,970,000 s 859,000 s3,88r.,000 $2,39s,000 51,615,000 S2,342,000 5z,4z4,ooo S2,789,000$ 7O2,S1s 57,O7s,382 $1,sss,7oo É1,181,200 5r,766,7oa 52,3s2,7OO5 ZO,4OO 5 64O,sO0 51,304,200 52,013,800 5?',777,700 S3,s80,600 54,442,9OO3s,400 s s3,000 $55o,1oo s 572,4OO 5600 s 19,200 s619,500 5 644,500 S60 400 $ 83,200 s 107,400 s697,s00 s 725,7OO s 754,900 s- s 46,700 s476,310 s 528,800 ss 9s0,000 sg71,800 s595,500 s39,100 s670,500 s133,3007a5,40t362,44Ls 362,481s 476,370 s s7s,5o0$ 58s,s00s 625,400$ 667,300$ 620,100s 663,700s 709,600s 7s7,9oo s 808,9005 862,300s 918,700950,0005 3,039,000 Ss-ss$55s)5$)5ss55 3,o39,ooo Ss1,06s,296 51,s5s,692 s1.181,200 sL,766,7OO s2,392,100 s 20,400 s 640,so0 51,3r)4,2fxt S¿013,800 52,771,7oo $9,59,qq0 S!¿44!,900 Ss,361,60Os s,267,794 $ 9,80s,S71 s 10,3943?s 5L7,931,679 s 13,468,0s0 s 1s,0O¿687 s 16,s4s,s0Û5 18,083,006 s 19,621,s07Is5s 21,159,1ss $ 22,697,9ss s 24,236,297 Í 2s,772.7O1Ft 17-L8 tY 18-19 FY 19-208,443,6008,695,1008,953,800Ft24F25 ÍY25-26 Rl9,781,50010,077,300to3a2,ooa2,88s,4s2 s 2,856,s72 52,829,5002,398,000 s 1,615,000 s 2,342,0û015,199,000 s15,539,400 $15,922,3004,999,748 s s,990,228 $ 6,359,0016,333,000 s 6,467,000 $ 5,606,000Oper. & Maint. CostsDebt Service Cosl5capital Prog. TransferProposed RevenuesEnding BalanceTarget Oper, Reservelvlin, Oper. ReserueCurrent Revênuess 7,0s9,366s 2,967,6s6s 3,868,331Ë 74,A46,7345 3,749,145$ 5,o14oooS 2,so7,ooo5 t4,o47,7r27s 2,969,1s6s 1,22s,s90s 14,228,7405 5,298,979s s,46s,000s 2]32,sO0s !4,732,74As 8,199,3005 2,969,7s6s 6 745,0005 14915,300$ 2,300,244s s,s85,oo0s 2,792,s00s 14342,300s 2,967,9s6s 2,2o8,ooos 14,53&3005 3,2L8,944S 5,706,000s 2,8s3,000s 14,111,300S 2,966,ss6s 2,082,000s 14,185,900s 3,Ê6L,L44s s,831,000s 2,91s,s00s 14006,900s 2,9s2,6.55s 1,970,000s 14,584,300s 4,368,944s s,9s3,000ç 2,976,soos 14,014,3005 2,798,9!4 Ss 2,424,OOo 5s 16,307,s00 ss 6,747,786 ss 5,747,000 s11,018,5002,764,8r52,7a9,OOO16,652,9006,828,3856,892,000$$sss9,220,50010,695,800$ z,9z9,s2o s 2,907,2s9s 869,000 s 3,881,000S t4,Bz8,2oo S 14,972,600S 6,178,081 5 4,865,742s 6,07s,000 5 6,202,000s 13,930,200 5 13,821,600 S 13,781,000 S 13,838,400 S 13,919,300 S 13,982,500 S r4,OO7,9AOThe Reed Group, lnc.DRAFT-1/8i2019 FY 17-182.996lulyFY 1&19 FY t9-20 Fy 2ù2t Cy 27-22 Ft 22-23Exh¡bit ll-10Cíty of todiWastewater System Financial Plân$ 2,619,500 Ss 7,458,500 5s't,267,4O0 ss 211,900 sS 419,700 SS 4m,ooo SFv 2t-24 FY 2ç25 Fy 2s-26 Fy2g-27 Fy 27-,! Fy 28-29 Fy 2S3ot.ú3.W.1.M1-úâ3.ú/o3-(Ht.wo3.'DÊs 12,e67,860 s1s,36s,382 511,730,300 511,403,300 513,990,100 573,322,200 S9,69s,600 54,200,2@ 56,743,s00 57,ss1,200 53.278,100 gs,865,300 S¿sO7,goORat€ Miustments -->$ 3,297,s00S 6,113,3005 s,796,900S r8o,ooos 3,150,000S 22o,ooo55-3,393,600 s6,343,600 56,032,s00 s211,900 s353,400 5400,000 s3.9y.luly3,015,6006,889,0006,Ê31,7O0211,9006,0004,704,900639,800840,100770,5001.2,800I 9,896,6005 9,430,200s 211,900$S 239,700)-S 4oo,ooo!,767,600't,372,8006,6003,676,400764,7001,m2,600919,90014,60055 10.264,900s 9.798,100s 277,9005$ 98,3005 4oo,ooo5 L0,647,Læ5 xo,18o,7oos 211,900s 176,000$ 4oo.ooo5 11,044,0005 1o,27o,ooos 211,900Þ-S 22s,2oo5-S 4oo,oooJulyJuly-ulyJulyJulyJulVJulyJu ly1.096lulvufas{åtrF p.f..tnårtr'¡6 ru!!ÞF,unq 9¡qlBeginning BalanceOperatirg RwenuesFlat Rate Revenueservice Charge RevenueUsage Charge RevenueMiscellaneous RevenueGrant Revenuelñterest Earningslrans. Éroñl(To) WW Âate Stab.Trans. Érom WW IMF Fund for DSTdal Opcrâting Rêven!€sOperating Exp€nses ðnd L¿n5f€6Wastewater AdministrationOperating Transfer OutDamâge to PropertvWhìte Slouth WPCFElectricitySan¡tary System Ma¡ntenãñceStorm Drainage Mãintenancelndustrial System MaintenanceWater/Wastewêter PersoñnelWetershed EduråtionDebt serv¡cêIrãnsfer to Capital Fund (Fund 531)Total Oper. Exp€nses ãnd TransfeßEnding Balan<eOper¿ting Reserue (50/o)Ava¡lable FundsDebt Seru¡ce Coveraee (m¡n. 1.25)ss55ÞÞss5ss5s5$5()55342,700,1.00,000s 15,672,971 S18,7s8,100 S16,73s,000 S17,49s,700 S18,377,100 Sr9,O0s,40o 51s,737,700 520,276,600 920,2s7,100 S20,178,400 520,773,sO0 S21,61s,700 S22,1s1,1004,071,9005,576,6005,21s,0432U,OO7400,282205,7402,698,2007,740,7007,554,900211,900399,700400,0002,405,4004,626,3008,s0¿000217,900126,000400,0001,239,0009,245,7008,9s8,20021r,900202,XOO400,0002,335,40Õ8,313,5008,186,0002rL,90E290,90040t,000s 7,324,72a5 1,708,270s 2,861S 3,828,052S 629,4705 889,128s 565,918S s.ssoS 739,7125 42,290s 2,896,7765 rÊ45,1s4S 1,397,140 S 1,439,000s 1,083,71û S 1,116,20074,27076,5006,100s 6,2005 6,300S 6,,too4,84s,800 S 4,990,800 S s,r4o,2oo I s,zs4,4oos55)55Þs)ssss$5$s5sÞ$Þs$55s5sss$sss$S5s)s5ss5ssss$sÞ)s1,481,700 s 7,526,7Ot I 7,s77,7OO S 1,618,500 S 1,666,6001"149,700 S 1,184200 S 7,219,700 5 1,2s6,300 S 1,2940007,7t6,4001,332,8006,s005,4s3,100747,400973,500893,10014,30090,8007,820,2007,474,0006,7005,784,9007A7,0007p32,900947,40014,9005 1,874s00S 1,4s6,400S 6,800s s,9s8,40oS 810,600S 1,063,400s 97s,700S 1s,2oo)-s 98,s00s r,6s2,6æs 6,061,0m1,930,300L,soo,7007,0005,137,000834,9001,09s,0001,004,60015,500101,3001,656,6006,29A,OOOs$sI$55$5sÞ5,8004,434,580603,060797,730725,A9012,z$t5,9004,567,800627,200815,700748,00012,500659,00086s,200793,60013,100678,800891.1004n,40013,400699,200977,7OO841,9007!,700720,20094s,200867,20014,00078,7O081,00083,40085,80088,30093,3002,869,60095,9001,650,8004,ß32,@0s 3,006,5763,006,700 S3,003,200 S3,005,900 S3,006,500 s3,002,500 s3,374,000 52,868,100s10,208,149 $ 4702,0m 5 2,222,ooo S 6,r6s,000 $ 9,3s3,000 $11,6s1,000 g 3,463.000 g 4920,000 Ê10,463,0005 72,777,947 522¡ß,r4s S17,1r1,5OO S14,909,400 S19,045,000 522,632p00 S25,233,100 $X7,?33,300 919,010,400 $24,890,s00 $19186,300 S19,973,100 S20,s80,300,ÀrfEllrÂlR ç¡pftAt Flmo.l¡t fþ 9$11Beglnn¡ng Ealance 5L,067,O97 5 246,8sL 5s$ss-$s$5-SS-5595s L,34s,754 s7O,2O8,r49 S4,702,000 52,222,00Õ Sô06s,000 S9,3s3,000 511,65!000 53,463,000 S4,12O,OOO 510,463,000 54,632,000 S6,061,000 S6,293,000s _ sl,ooo,ooos _ s s s _ s 5 I _ S 5 S SCapilal Progrâm ExpsdituresWastewater Capital OutlayWastewater PlantTotal Capital Prog, Expend.End¡ng Balan(e5 2,166,000 511,455,000 54,702,000 52,222,Ot0 S6,065,000 S9,3s3,000 511,651,000 S3,463,000 54,q2O¡N 510,463,000 54,532,æ0 S6,061,000 S6,29&000lnterest Eârn¡ngslransfer from Operat¡ng FundTransfer from wW lMt Fund6,067,0006,205,0006,791,0007,135,0007,045,0007,214,0006,777,0006,9s6,000 s ¿141,000s10,146,8905s,773,237 Ss,198,800S7,646,100S6,832,200S3,05s,6005{2,s90,800)S (391,s00)S 945,200S(3,93s,900)S (911,700)5 ss1,90o5L,ï37]OO2.64 3.51 2.45 2.62 2.a2 2.94 3.09 2.80 3.18 3.U 5.45 5.75 5,86s 820,000 s3,955,000 s3,193,S00 s1,034,000 s3,661,000 S 394,OOO S3,594,000 S1.761,000 S3,813,000 52,560,000 S2,t40,000 S4,166,000 $4,291,000S 1,346,000 S7,s00,000 91,s09,000 gt,18s,00o S2,4u,ooo g8,9s9,ooo 98,0s7,000 S1,702,000 91,107,000 g¿803,000 S1,392,000 S1,895,000 Ë2,007,000Thê R€êd Group, lnc.DRAFT - 1/8/2019 Êxhlbit ll-10 - ContinuedCity of tod¡wâstewater System Financ¡al PlanFy 17-18 Fy 18-19 Fy 1$20 Fy 2ç21 Í\ 2t-22 Fy 22-23 Fy 2124 Ft 2ç25 N 25-26 rY 26,27 Ff 27-28 FY 28-29 tY 29-30WÁSItllrATËR IMF Fultlg (fUND. 5331Beg¡nning BalanceS 7s9,967 Ss9S 503,776 S- s 21,400 5903,ß0 s 287,800 s28,400 s94,900 s809,400s 712,500s 621,7005 s39,9OO$ 467,600s 4Os,7005 3ss,û00s 316,4005 290,700S 279,0005 282,2OO5 301,400lnterest EarningsWastewêter IMF RevenueTotal R€venues and TransfeF lnWastewater IMF Exgend. & TransTersWåstewãter IMF ProjectsTransfer to Oper. for Debt 5eruiceTrånsfer to Cap. for ProjectsTotal warlewâter IMF Expehd.End¡ng BalanceOwed Fund 530 for Debt Sed¡cesrcnMwAlEa rMç FufiÞ (FU$Þ 5!51Beginn¡ng BalanceRÈvenûès ãnd Tlâñrf€fs lnlnterest Earn¡ngsStormwater IMF RevenueTdtãl Revenues âîd Trânsfêrs lnStormwâter lMf Expend. & TransfeEStormwater IMF Projects $Trânsfer 10 Cåp. for Pro¡eds STotal Slormwater IMF Exp€nd,Ending Balancen¡¡slÊwAltß RAîE sfAgru?4l.lon Fgrlp lÊllllo g¡q)Beg¡nn¡ng BalanæRevenues and Transfers lnlnterest Earn¡ngsI r¿nslers From/{ I ol uper. hunolotal Revs. and Transters ln/(outÌEndlng BalânceOper. & M¿int. CostsDebt Seru¡ce Costscap¡tal Prog. TransferProposed Rev€nuesEnd¡ng BalanceTårget Oper. ReserveMin. Oper. ReserueCurrent Revenues18,700 s X6,200 $ 14,000 5 IZ,2OA 5299,s00 s 311,sOO 5 324,100 5 337,100 S32,100 s98,700 ss 2,782,æ0 s10,700 $ 9,500 s 8,700 s 8,400 $3so,7oo 5 364800 S 379,600 S 394,800 S8,500 s 9,000410,700 5 427,2005 sa3/76 S 903,130S 309,200$ 31S,2005 327,7æ S 338,1005 349,3005 361,4005 374,380 S 388,300S 403,200S 419,200S 436,2005->-S s 4oo,oooS 1,ooo,ooo S -400,000400,000400,000400,000400,000400,000400,000400,000s1,OO0,OOOs 4OO,O00s 40O,OOOs 4O0,O0Os 4OO,OOOS 400,0005 400,0005 400,000s 400,000s 400,000s 40û,000s 400,0005 s,s46,s49S s,899,s08S 6,8s2,S23S 7,803,9635 e,7s6,618S 9.709,s43$10,660,668511,778,96s 512,569,613S13,s60.933$13,903,793514,247,463 $1.4592.9335 s25,574 5 930,384$ 94s,70051,06e,000S1,æ9,800S1,338,600$7,485,70A S(1,14O,4m1S{1,0s8,900)S {970,300)S (874,200}S {770,100)5 {6s7,600)sss400,000400,00015,330ss36,000 s 40,2s0 s 44,600 s (34200)s (31,800)s (29,100)5 (26,200)s i23,100)5102,800s 106,900s 111,3009 115,700$ 120,400s 125,200s 130,3009 13s,6OOs$9,7A0)141,0007,759s 7,7ss s 1s,330s 123,300s 130,800s 138,8ms 747,IoO s 1ss,90os 81,sO0s 88,600s 96,100s 104,100s 112,s005 121,300782,æO)ss5s( o¡erlr ê d<1i, a 1ßanm { riqqrm ( r??f,6nn q r8q7m (frrÁn4Mt (tl osaqoot q lg?o.?ml 3 lR?4-2ml 3 ¡??0-1ool q 4657.5m1 ç ls36.38ols 500,0005 500,000s s00,000$ sls,ooos s3o,soo9 546,400s 562,8005 579,700$ 597,100s 615,000s 633,500$652,50019,600672,70020,200ss15,50015,000s5)s19,000$18,500s(16,90016,4001s,90077,400 5-$17,900 5,sss ls,ooos 1s,s0o5 1s,e00s 16,4005 16,9005 77,4005 t7,900 S 18,s00S 19,0009 19,600S 20,200(cnôôm4(mmñ((tqm<qloqmq%4o({62ßm+qæ7m(sc7-loo361s.mo3633.500S652.500E672.10ôS592,300Fy 17-18 Fy 18-19 Fy 1+20 Fy 2$21 Fy 2t-22 Fy 22-23 Fy 23-2| Fv 24-25 FY 25-26 FY 26-27 Í't 27-28 FY 28-29 FY 2+30s 8,s35,411 s 9,728,420 $ 9,402,800 s 9,684,200 s s,974,100 s10,272,s00 s10,s79,600 s10,896,300s 2,896,776 s3,006,576 $3,006,700 s3,003,200 s3,00s,900 $3,006,s00 $3,002,500 s3,374,0æs 1,345,7s4 s7A,208,749 s 4,7O2þOO s 2,222,W0 s 6,06s,000 s 9,3s3,000 s11,6s1,000 5 3,463,000S rs,672,97t S18,7s8,1m $16,73s,o00 517,495,7oo S18ì77,7ú $19.00s,400 519,737,7oo 52a,276,6æs 1s,862,890 'L1,7AOß37 s11,403,800 s13,990,100 s13,322,200 s 9,69s,600 s 4,2OO,2OO 5 6,743,5ús s,716,0O0 s6,067,000 s6,205,000 s6,344,000 s6,490,000 $6,640,000 s6,791,000 57,135,000s 3,320,000 s 3,39s,s00 5 3,567,500s 75,46a,922 518,578,1m 57s,672,20O S1s,943,200 S16,301,900 $16.39s,900 S16,s46,s00 S16,498,4005t].,222,3ooS 2,868,100I 4,92o,ooos2O,2s7,rOOs 7,990,200s 7,04s,000S 3,522,500s 16,019,400s 11,ss7,900s 2,869,600s 10,463,000S 20,178,¿!oo$ 3,278,100s 7,274,ùOOs 3,607,000S 1s,503,300S 11,903,s00s 1,6s0,800S 4,632,000S 2Õ,773,sooS 5,865,300s 6,777,OWs 3,388,500S 1s,482,800$ 12,2s9,s00s 1,6s2,600S 6,061,000$2t,67s,lÙo5 7,5O7,9OOS 5,956,0005 r2,6zs,7oo5 1,6s6,600S 6,298,000s 22,1s1,1005 I,O7A,7OO5 7,747,ú0s 15,682,100 s 15,854,200The Reed Group, lnc.DRAFT - 1/8/2019 Proposition 218 Notification and Protest Hearing Process For Proposed Increases to Water and Wastewater Rates Summary The Lodi City Council will consider proposed future water and wastewater rato increases at a public hearing at7:00 p.m., Wednesday, March 20,2019, at the Carnegie Forum, 305 West Pine Street, Lodi. A majority protest would sûop the proposed future increases. If you wish to protest the proposed increases written protests may be made in person at the hearing or delivercd to: City of Lodi Attention: City Clerk 221 West Pine Street Post Office Box 3006 Lodi, California 9524 I -1 9l 0 Explanation of Protest Process Proposition 218 requires that the City provide a notice of the proposed future rate schedule to all properfy owners forty-five (45) days prior to holding a public hearing. If a majority of the properby owners or renters who pay the utility bill file oppositions to the increase, the increase will not take effect. A protest must contain a description of the property owned sufficient to identify the property. The address or assessor's parcel number is shown on this mailing. If the name on the written protest is not shown on the last equalized assessment roll of San Joaquin County as the owner of the propeúy or on the utility account, the signer of the proûest must also submit written evidence of ownership or rentership and utility bill responsibilify. At the public hearing, Council shall hear all protests and tabulate the ballots. One written protest per parcel, filed by the or¡.ner or tenant (payrng the utility bill) of the parcel shall be counted in calculating a majority protest to a proposed new fee or charge subject to the requirements of Section 6 of Article )OII D of the California Constitution. If the votes conflict, the City will count the no vote. Explanation of Proposed X'uture Increases City Staff is requesting that the City Council authorize continuation of the existing practice of inflationary based adjustnents to water and wastewater rates in an amount up to the lesser of three percent (3%) or the actual amount of annual inflation for the next five years to pay for anticipated operating and maintenance costs, debt service obligations, and capital program needs as well as the maintenance of prudent financial reserves for both the water and wastewater utilities. The initial increase in water rates would be effective in April 2019, followed by inflationary adjustments each January I from 2020 tlvough2023. Wastewater rate adjustments would occur each July I from 2019 through2023. For rate setting pu{poses, the City of Lodi determines inflation as the annual percentage increase in the Engineering News Record's 20-Cities Construction Cost Index ("ENR'). The change in the ENR for 2018 was 2.9 percent. Therefore, City staff proposes that the initial increases for both water and wastewater rates be 2.9 percent. Water rates would initially be adjusted effective April l, 2019 andwastewater rates would initially be adjusted effective July 1, 2019. Tlrereafter water rates would be adjusted each January I from 2020 through2023 based on the annual change in the ENR as of September 30, subject to a3o/o annual cap. An exception will occur in January 202T. AL that time, water rates will be reduced to the rates that existed in 2016, as previously approved by the City Council in Resolution 2017-23. After the initial wastewater rate increase in July 2019, wastewater rates would be adjusted each July 1 from 2020 through 2023 based on the annual change in the ENR as of March 31, subject to a3Yo annual cap. The proposed initial adjustment to water and wastewater rates, as well as the maximum potential future rates based on this proposal are presented in the schedules atthe end ofthis notice. They include both flat rates and metered (usage-based) rates for both water and wastewater utilities. No changes to the water or wastewater rate structures are proposed at this time. Explanation of Proposed Temporary Water Shortage Rate Surcharges With metered water rates, water usage restrictions during an extended drought can have a financial impact on the water utility because the reduction in water sales revenue can exceed the reduction in water system costs. The proposed temporary water shortage rate surcharges were calculated by assigning a portion of the estimated financial deficit created by water shortage conditions to customers in proportion to each customer's metered water usage. This approach ensures that each customer bears a proportionate share of the costs associated with water shortage conditions. If adopted, the proposed temporary water shortage rate surcharges, as set forth herein, would be implemented when the City Council declares awater shortage emergency necessitating mandatory water use reductions exceeding 10 percent. Temporary water shortage surcharges would be applied to the water usage rates (but not to monthly service charges or flat water rates), and the amount of the surcharge would vary with the magnitude of required water use reductions. Water shortage rate surcharges have been designed such that customers meeting water use reduction goals will have lower water bills than their normal water bills with normal water usage. The proposed temporary water shortage rate surcharges are expressed as apercentage ofthe normal water usage rates. The amount of the surcharge would depend on the water use reduction goal established by the City Council. The specific rates shown in this notice are an example, based on proposed (April 2019) water rates. As an example, with Minor Shortage condiúons a 5 percent water shortage rate surcharge would temporarily increase the Tier I residential water usage rate from $1.00 per CCF to $1.05 per CCF (a surcharge of $0.05 per CCF). Otherwater usage rates would be similarly affected as shown in surcharge schedule. Monthly service charges and the flat rates for unmetered customers would be unaffected. The temporary surcharge would be rescinded when the City Council declares an end to mandatory water use restrictions. The City Council currently has no plans to implement the proposed temporary water shortage rate surcharges, but they would be available to help address financial needs during a future drought. Adopting the surcharges at this time would enable timely implementation during a future water shortage condition. Basis of Proposed Rate Calculation The proposed annual water and wastewater rate adjustnents are justified basetl on estimated future costs associated with ongoing operation and maintenance, edsting debt service obligations, and capiøl program needs æ well as the need to maintain prudent financial reserves. The water and wastewater rate revenue requirements were detennined based on financial plans developed as part of a water and wastewater rate study. The Water and lï'astewater Rate Study, prepared by The Reed Group, Inc. is available at wü'rv.lodi.qov or at the Public Works counter in City Hall. The rationale and calculations of the temporary water shortage rate surcharges are also described in the same report. Conclusion If you have any questions about this notice, please call the Public Works Department at (209)333-6706 between 7:30 a.m. and 5:30 p.m., Monday through rhursday, and between 8:00 a.m. and 5:00 p.m. on Friday. City Hall is closed every other Friday. JENMFERM. FERRAIOLO, Ciry Cterk City of Lodi City of todi Current and Proposed Maximum Water Rate Schedules Current fl) Apr.2019 Jan.2020 l3'l lan.2Û2l {11 Jan. 2022I3l Jan.2023 f3l Rate Adjustment --> Monthly Flat Water Rates (Unmetered) Single Family Residential L bedroom S 32.84 2 bedroom S 39.44 3 bedroom S 47.27 4 bedroom S 56.79 5 bedroom S 68.11 Multi-Family Un¡ts 1 bedroom S 28.19 2 bedroom S 33.81 3 bedroom S 40.58 4 bedroom S 48.68 Non-Residential PCr ESFU S gS.+¿ Monthly Service Charges {Metered) Up to 3/4" meter S 21.87 L" meter $ 34.34 LU2" merer S 65.25 2" meter S 102.52 3" meter S 189.50 4" meter S 313.73 6" meter S 624.03 8" meter s 996.55 l0" meter s 1,431.26 Water Usage Rates (Meteredl -- S/CCF Single Family Residential Tier 1 (0-10 CCF) S o.gz rier 2 (11-50 CCF) S 1.29 Tier 3 (> s0 ccF) S 1.60 Multi-Family S 1.15 Non-Residential S 1.15 3L.88 s 38.2e s 4s.89 $ ss.14 s 66.13 s 2e.88 s 3s.83 s 43.01 s s1.s9 5 27.37 s 32.82 s 3e.40 s 47.26 s 28.1s s 33.80 s 40.s8 s 48.68 s 2.9%3.O% 33.79 s 40.s8 s 48.64 s s8.44 s 70.09 s 2e.oL s 34.79 s 47.76 s so.os s 34.80 s 41.80 s s0.10 s 60.19 s 72.!s s -8.4% S zr.zEs 33.34 S 63.34s se.s3 s r.83.98 s 304.sss 6os.8s s 967.s2 s 1,389.s7 32.84 s 39.44 s 47.27 s 56.79 s 68.11 s 3.O% 33.83 40.62 48.69 58.49 70.r5 29.O4 34.81 41.80 50.14 S 22.s3 S 3s.37 s 67.20 s 10s.60 s 19s.19 s 323.14 S e¿z.zs s 1,026.4s s r,474.2A 3.O% s s s s s s s s s s 4o.s8s 41.Sos gS.Zgs gg.¿¿s 40.62 s 22.s0 S ss.s+ s 67.L4 s 10s.49 s 19s.00 s 322.83 s 642.13 s 1,02s.4s 5 7,472.77 s 23.18 s 36.40 S 6e.1s s 108.6s s 200.8s s 332.s1 s 661.s9 s 1,0s6.21 s 1,s16.9s S 2L.Bj s 34.34 s 6s.24 s 102.52 s 189.s0 $ 313.73 5 624.03 s 996.ss $ 1,431.26 s $ s $ s 1.oo I 1.33 s L.6s s 1.18 s 1.18 s 1.03 s 7.37 5 1.70 s 1.22 s r.22 s o.e4 s 1.2s $ 1.s6 s t.72 s r.72 s o.e1 s r.2s s L.6! s 1.1s s 1.1s s 1,00 1.33 1.66 1.18 1.18 Notes: {1) Water rates were last adjusted in 2017 based on Resolution 20L7-23, which includes a rate rollback in January 2021 to the water rates that were in effect in 2016. {2} Annual change in ENR 20-Cities Construction Cost lndex for 2018 (based on Dec. 2017 to Dec. 2018). {3) Estimated adjustments based on the annual change in the ENR index each September 30, subject to 3.0% cap. City of Lodi Current and Proposed Maximum Wastewater Rate Schedules Current lll Ju|.2019 12Ì Jul. 2020 (3) Jul. 2021 l3l Jul. 2022131 Jul. 2023 f3l Rate Adjustments --> 2,9% Monthly Flat Water Rates (Unmetered! Single Family and Multi-Family Residentíal Dwelling Units 1 bedroom 5 2 bedroom $ 3 bedroom 5 4 bedroom 5 5 bedroom S Mobile Homes Any Size 5 Schools Per SSU (18 students = 1 SSU) S Non-Residential Per SFU S Monthly Seruice Orarges (Meter€dl Up to 3/4" meter $ 1" meter S 1 1/2" meter S 2" meter 5 3" meter S 4" meter 5 6" meter $ 8" meter 5 27.90 5 37.2A $ 46.49 5 ss.79 5 65.os 5 30.46 5 40.61 s s0.76 5 60.90 s 71..06 s 28.7L 5 38.28 5 47.84 s s7.4t s 66.s8 s 29.s7 s 39.43 s 49.28 5 ss.13 s 68.ss s 3,OYo s 27.73 S 44.67 s 86.30 S r3s.73 S zs¡.sg S 420.86 s 838.71 s 1,340.31 31.37 s 41.83 s s2.28 s 62.73 s 73.19 s ?.a% 32.31, 43.08 53.85 64.6L 75.39 $ zg.qz 5 ¿z.sg S gr.ss S r¿:.gs S 269.04 5 446.49 $ aas.zg 5 1,42r.94 3.O%3.OY¡ 27.90 5 ZS.Zr 5 Zg.St S 30.46 5 Sr.SZ S 32.31 27.90 5 28.7L S Zs,Sz 5 Eo.¿6 5 gr.gz S ¡2.¡r 37.20 5 38.28 S ¡s.¿: $ 40.61 $ ¿r.a¡ S ¿¡.os 25.40 40.92 79.06 t24.33 232.29 38s.s2 768.28 L,227.76 5 za.MS ¿z.rr S 81.3s $ ntsq $ zgg.o¡ 5 396.70 5 790.s6 s 1,263.37 s 26.92 S 43.37 S 83.79S r¡r.zs $ zqø.2ø $ qoa.so s 814-28 5 7,30r.27 S ze.so 5 qe .or S 88.89 S 139.80 s 261.20 S 433.49 $ 863.87 5 1,380.s2 , Wastewater Usage Retes (Meteredt All Customers, Except H¡gh Strength , Usage Rate (S/CCF of water use) $ High Strength Users , Flow (per MG annually) $: BOD {per 1,000 lbs annually) Sj ss (per 1,000 lbs annually) S 2.8s 5 Z.gt S 3.06 S 3.1s 5 z.z+ S ¡.¡+ 3,730.00 s 3,838.17 s 3,9s3.32 5 4,O7t.92 616.00s 633.86s 652.885 672.47 38s.00S ¡g0.rzS ¿OA.ooS +zo,¡o 54, s s 194.08 692.64 432.9r $ 4,319.s0 S 713.42 S ¿+s.so Notes: (1) Wastewater rates were last adusted in 2016 based on Resolution 2016-109. i (2) Annual change in ENR 2o-Cities Construction Cost lndex for 20L8 (based on Dec. 2017 to Dec. 201.8). : (3) Estimated adjustments based on the annual change in the ENR index each April 30, subject to 3.0% cap. City of todi Tem Water Rate Normal Supply Conditions Potent¡al Shortage lVoluntary) Minor Shortäge lMandatorv) Moderate Shortage Severe Shortage lMandatorvl Critlcal Shortãge lMandatorvl I Use Reductìon Goal --> : Temp, Water Shortage Surcharge (2) , Monthly Sewíce Charges , Up to 3/4" meter l" meter 1 V2" meter 2" meter 3" meter 4" meter 6" meter S" meter lO" meter Wdter Usage Røtes (S/CCF) {3) Single Family Residential T¡er 1 {0-10 CCF) Tier 2 (11-s0 CCF) Tier 3 (> 50 CCF) Multi-Family Non-Res¡dential None None $ zz.so S 35.34 S oz.r¿ S 105.49 s 19s.00 5 322.83 5 642.L3 $ 1,025.4s s 7,472.77 5% toIO% None LO%to2O% s% 20%to30% [n6 30%ro50% rs% > 50% 20% No Chânges to Sen/ice Charges ) s s ) $ 1.00 s 1.33 s 1.6s s 1.18 s 1.18 s 1.00 s 1.33 s 1.6s 5 1.18 s 1.18 s 1^1s $ 1.s3 s 1.90 s 1.36 s 1.36 s l.os s 1.40 $ t.73 s 1.24 s 1.24 $ 1.10 s 1.46 s r.82 s 1.30 s 1.30 s 1.20 1.60 1.98 L.42 1.42 Notes! {1) ThetemporarywatershoratgeratesurchargepercentagesareshownappliedtotheproposedwaterusageratesforApril 2019 for illustrative purposes. The percentages would be applied to anythen-current water usage rates when implemented by declaration of a water shortage bythe CÌty Council. {2) Thetermporarywatershortageratesurchargewoudbeanincremental (percentage)increaseinthewaterusagerates,butwou not be applied to monthly service charges or to any flat water rates for unmetered customers, (3) ThewaterusageratesshownforMinorthroughCritical shortageconditionsincorporatethetemporarywatershortagerate surcharges. Proposición 218 Aviso y Proceso de Audiencia para Protestar La Propuesta para Incrementar las Tarifas parâ el Agua y las Aguas Residuales Resumen El Consejo Municipal de la Ciudad considerará futuros aumentos de tarifas para el agua y las aguas residuales, durante una audiencia pública que se efectuara el Miércoles 20 de Marzo de 2019 a las 7:00p.m en el Carnegie Fórum, 305 West Pine Street, Lodi. Una protesta mayoritaria impedirá los aumentos futuros propuestos. Si desea oponerse a los aumentos propuestos, protestas por escrito podrrán hacerse en persona durante la audiencia o pueden ser entregadas a: City of Lodi Attention: Ciqv Clerk 221 West Pine Street Post Office Box 3006 Lodi, Califo rnia 9 5241 -19 l0 Explicación del Proceso para Protestar La Proposición 218, requiere que la Ciudad le proporcione aviso a todos los dueños de propiedad sobre la propuesta de estructura de tarifas futuras, cuarenta y cinco (45) días antes de que se lleve a cabo la audiencia pública. Si la mayoría de los propietarios o inquilinos que pagan las facturas de utilidades entablan oposiciones al aumento, el incremento no entrara en vigor. La protesta debe contener una descrþción de la propiedad, suficiente para identificar el predio. El domicilio o número de parcela deberá demostrmse en esta correspondencia. Si el nombre en la protesta escrita no aparece en la última lista de tasaciones ecualizadas del Condado de San Joaquín, como dueño de la propiedad o en la cuenta de utilidades, la persona que firme la protesta deberá someter evidencia por escrito de ser el arrendatario o propietario y que tiene la responsabilidad de pagarlafactura de utilidad. Durante la audiencia pública el Consejo deberá escuchar todas las protestas y tabular los votos. Una protesta escrita por parcela, sometida por el propietario o el inquilino (pagando la factura de utilidad) de la parcela deberá contarse en el cálculo de protesta mayoritaria para la propuesta de tarifa nueva o cobro sujeto a los requisitos de la Sección 6 del Artículo XIII D de la Constitución de California. Si los votos entran en conflicto- la Ciudad no contara el voto. Explicación de los F'uturos Aumentos Propuestos El personal municipal está solicitando que el Consejo Municipal autorice la continuación de la practica actual de ajustes de tarifas debido a la inflación pma el agua y las aguas residuales, en una cantidad mínima de hasta menos de tres por ciento (3o/o), o la cantidad real de la inflación anual por los próximos cinco años, para pagar gastos de mantenimiento y de operación, obligaciones de servicios de deudas, y las necesidades de programas capitales, así como el sustento de reservas financieras prudentes para ambos servicios; del agua y de las aguas residuales. El aumento inicial en la tasa del agua entrara en vigor en Abril de 2019, seguido por los ajustes inflacionarios cada 1ro. De Enero, iniciando el año 2020 hasta el año 2023. Los ajustes de tarifa para el agua residual se llevaran a cabo cada 1ro. De Julio, a partir del año 2019 hasta el año 2A23. Con el propósito de fijar tmifas, la Ciudad de Lodi determina la inflación como el incremento del porcentaje anual en el Engineering News Record's 20-Cities Construction Cost Index ("ENR") (ndice de Costes de Construcción 20-Ciudades). El cambio en el ENR para el año 2018 fue el 2.9 por ciento. Por lo tanto, el personal del municipio propuso que el aumento inicial para ambas tarifas; la del agua y la de las aguas residuales sean de 2.9 por ciento. Las tarifas del agua serán inicialmente ajustadas a partir del 1ro. De Abril de 2019 y las tarifas para las aguas residuales ser¿án inicialmente ajustadas a partir del 1ro. De Julio de 2019. Después de eso, las tarifas serán ajustadas cada 1ro. De Enero desde el año 2020 hastael aña2023 basado en el cambio anual en el ENR, a partir del 30 de Septiembre, sujeto a un límite anual, de 3Yu Una excepción sucederá en Enero de 2A2I. En esa fecha, las tarifas del agua serán reducidas alas tarifas que existieron en el año 2016, como fue previamente aprobado por el Consejo Municipal en la Resolución2AI7-23. Después del aumento de tarifa para el agua residual en Julio de 2019, las tasas para el agua residual serián ajustadas cada 1ro. De Julio iniciando el año 2020 hasta el año 2023, basado en el cambio anual en el ENR a partir del 31 de Marzo, sujeto a un límite anual de 3Yu Los ajustes iniciales planteados para las tarifas del agua y para las aguas residuales, así como las futuras tarif¿s máximas posibles basadas en esta propuesta se presentan en el cronograma al final de este aviso. Se incluyen ambas tarifas, precios frjos y precios medidos (basados según el uso) para ambas utilidades; de aguas residuales y el agua. Por ahora no hay cambios propuestos para las listas de tarifas para el agua y las aguas residuales. Explicación sobre la Propuesta Temporal de la Tarifa de Recargo debido a la Escasez de Agua Con tarifas de agua medida, restricciones sobre el consumo de agua durante una sequía prolongada puede tener un impacto económico en la ganancia del agua, porque una reducción de ingresos de la venta de agua, puede exceder la disminución en los gastos del sistema del agua. La propuesta temporal de la tarifa de recargos debido a la escasez de agua, fue calculada atribuyéndole al cliente una porción del déficit económico calculado, el cual fue causado por las condiciones de escasez de agua, en proporción por el consumo de agua medida para cada cliente. Este método asegura que cada cliente tenga una participación pareja en los gastos asociados con las condiciones de la escasez del agua. Si se adopta, la propuesta temporal de tarifa de recargo debido a la escasez de agua, como se establece en el presente, será implementada cuando el Consejo Municipal exprese la emergencia de escasez de agua, necesitando obligatoriamente la reducción del uso de agua excediendo el 10 por ciento. Recargos temporales por la escasez de agaa se aplicarían a las tarifas del uso de agua þero no al cargo de servicio mensual o a las tarifas fijas de agua), y la cantidad de recargo vanaria de acuerdo a la magnitud de las reducciones del consumo de agua requeridas. Las tarifas de recargos debido a la escasez de agua se han diseñado de esta maneta para que los clientes que cumplan con las metas del consumo reducido de agua puedan tener facturas de agua rnás rebajadas que las facturas de agua de consumo de agua normal. Las tarifas de recargos temporales debido a la escasez de agua propuestas son expresadas como un porcentaje de las tarifas de consumo normal de agua. La cantidad del sobrecargo dependerá de la meta del consumo reducido de agua que establezca el Consejo Municipal. Las tarifas específicas que se demuestran en este aviso son un ejemplo, basado en las tarifas propuestas para el agua (Abril 2019). Como un ejemplo, con condiciones de Escasez Leve, un 5 por ciento de tarifa de recargo debido a la escasez de agua, temporalmente aumentara la tarifa de consumo de agua residencial del Nivel 1 de $1.00 por CCF (Centum Cubic Feet) a $1.05 por CCF (un recargo de $0.05 por CCF). Ofas tarifas de consumo de agua serifur similarmente afectadas según se indica en la lista de sobrecargos. Cargos de servicio mensual y tarifas fijas para los clientes sin medidores de agua serán inafectados. El recargo temporal será rescindido cuando el Municipio declare la cesación del consumo de agua restringido. El Consejo Municipal actualmente no tiene planes de implementar la propuesta de tarifa temporal de recargos debido a la escasez de agua, pero estariín disponibles para ayudar a resolver necesidades económicas durante una futura sequía. Adoptando los recargos en este momento permitirá la implementación a tiempo durante una situación de futura escasez de agua. Bases para el Cálculo de la Tarifa Propuesta Los ajustes anuales de tarifas propuestos para el agua y las aguas residuales sejustifican en base a gastos estimados en el futuro que están asociados con el mantenimiento y operación continua, obligaciones de servicios de deudq y necesidades de programa de capital, así como el sustento de reserva financiera prudente. Los requisitos de las tarifas de ingresos para el agua y aguas residuales fueron determinados de acuerdo a planes finránciales desarollados como parte de un estudio de tazas para el agua y aguas residuales. El lYater and Wastewater Rate Study (Estudio de Tarifas para el Agua y Aguas Residuales), preparado por The Reed Group, Inc. está disponible en el sitio web r'vr,r-rv.lodi.gor o en el mostrador del Departamento de Obras Publicas en el Ayuntamiento. La razón fundamental y el cálculo de la tarifa temporal de recargos debido a la escasez de agua, tambìén se describen en el mismo informe, Conclusión Si tiene preguntas sobre este aviso, por favor llame al Departamento de Obras Publicas al (209)333-6706 entre lasT.30 a.m.y 5:30 p.m., de Lunes a Jueves, y de 8:00 a.m. a5:00 p.m. los Viernes. El Ayuntamiento estii cerrado cada ofo viernes. JENNIFER M. FERRAIOLO, Actuaria Municipal Ciudad de Lodi Ciudad de Lodi Lista de Tarifas Actuales y Propuestas Máximas para el Agua Actual (1) Aiuste de Tarifa Abril 2019 (2) Enero 2020(3) Enero 2021 (1) Enero 2022(3) Enero2023(3) 2.9o/o 3.0o/o -8.4o/o 3.0o/o 3.0o/o Tarifas Fijas para el Agua Mensuales (Sin Medir) Resiilencias Unifamiliares 1 Recamar¿$32.84 $33.79 $34.80 $3 1.88 $32.84 $33.83 2 Recamaras $39.44 $40.58 M1.80 s38.29 $39.44 s40.62 3 Recamaras M7.27 $48.64 $50.10 s45.89 s47.27 $48.69 4 Recamaras $56.79 $58.44 s60.19 $55. i4 $s6.79 $58.49 5 Recamaras $68. r 1 $70.09 s72.19 $66.13 $68.1 I $70.15 Viviendas Multifamiliares 1 Recarnara $28. 19 $29.01 $29.88 s27.37 $28.19 s29.04 2 Recamaras $33.81 834.79 $35.83 s32.82 $33.80 $34.81 3 Recamaras M0.58 s41.76 $43.01 $39.40 $40.58 $41.80 4 Recarnaras M8.68 $50.09 $5 1.5e s47-26 $48.68 $50.14 No-Residenciales De acuerdo a ESFU Costos de Servicio Mensuales (Con Medidor) Hasta3/+" me1ro s21.87 s22.50 $23. l 8 s2t.23 s2r.87 822.53 l " metro s34.34 $35.34 $36.40 s33.34 $34.34 $35.37 7 /2" tnetro $65.25 867.r4 $69.15 s63.34 $65.24 s67.20 2" mefro $102.52 $r05.49 $108.65 $99.53 8t02.52 $105.60 3" metro $l 89.50 $195.00 s200.85 $183.98 $189.50 $195.19 4" metro $3 13.73 fi322.83 $332.51 $304.53 $313.73 $323.14 6" lnetro s624.03 $642.13 $661.39 $605.85 $624.03 s642.75 8" metro $996.55 $1025.45 $1056.2 r $967.52 $996.55 $1026.45 10" rnetro $1431.26 s1472.77 $1516.95 $1389.57 s|43t.26 st474.20 Tarifas de Consumo de Agua (Con Medidor) --$/CCF Residencias Unifamilia¡es I Nivel 1(0-10CCF)s0.97 $1.00 $1.03 $0.94 $0.97 $1.00 51.29 $1.33 $1.37 $1.25 st.29 $1.33 Nivel 3(>50CCF $1.60 $1.65 $r.70 sl.56 .$1.6,|s1.66 Multifamiliares $1.15 $1. r8 sr.22 sl.12 sl.t5 st-18 No-Residenciales $r.15 $1. 18 sl.22 $1.12 $1.15 $1.18 Notas: (1) Las tarifas del agua fuelrn ajustadas en el 2017 basado en la Resolución 2017-23, cual incluye uua t¿sa de reducción en E¡erc 2021 para las tarifas de agua que entraron en vigor en el 2016 (2) El Cambio anual en el ENR 20-Cities Construction Cost Index para el 2018 (basado enDic.20l7 a Dic. 2018) (3) Los aiustes calculados basados en el carnbio anual en el índice ENR cada 30 de Septiembre, es suieto a un límite de 3.0o/o Ciudad de Lodi Lista de Tarifas Actuales v Propuestas Máximas nara las Acuas Residuales Jurio2019 (2) Jurio 2020(3) Julio 2021 (3) Julio 2022(3) Julio 2023(3) Residencias Unifamiliares v VirCendas Residenci¡les Multifamiliares 3.0o/o2.9o/o 3.0o/o 3.Oo/o 3.0o/o Tarifas fijas para el Àgua Mensuales (Sin Medir) Actual (1) Ajuste de Tarifa- 1 Recamara s27.90 $28.71 s29.57 s30.46 $3L37 $32.31 2 Recamaras $37.20 $38.28 $39.43 $40.61 $41.83 s43.08 3 Recamaras $46.4e $47.84 $49.28 $50.76 $52.28 $53.85 4 Recamaras $55.79 $57.41 $s9.13 $60.90 s62.73 $64.61 5 Recamaras $65.09 $66.98 $68.99 $71.06 $73.19 s75.39 Casas Rodantes Cualquier Tamaño 827.90 $28.71 629.s7 $30.46 $31.37 $32.3 1 Escuelas De acuerdo ¿ SSU (1 8 estudiantes=1 SSU No-Residenciales De acuerdo a ESFU Costos de Servicio Mensuales (Con Medidor) Hasta %" metro $25.,+0 $26. 14 s26.92 s27.73 $28.56 s29.42 1" meho s40.92 $42.1 I 943.37 s44.6'7 $46.01 s47.39 7 Vz" metro $79.06 $81.35 s83.79 $86.30 $88.8e $91.56 2" metro s124.33 sr27.94 $ 131.78 $r35.73 $139.80 $143.99 3" metro $232.29 $239.03 s246.20 $253.59 $261.20 s269.04 4" metro $385.52 $396.70 $408.60 $420.86 $433.49 v46.49 6" metro s768.28 $790.56 $814.28 $838.71 $863.87 $889.79 8" metro s1227.76 st263.37 $1301.27 $1340.3 I $1380.52 sr42t.94 s2.97 s3.06 s3.15 Todos los Clientes, Tarifa de Uso($/CCF Del uso de agua) Salvo de Alta Potencia de Utilización de Aguas Residuales (Con Medidor) s3.24 $3.34 Coroumidores de Alta Potencia Caudal(iluaìmæte por Mc)$3730.00 $3838.17 $3953.32 s407t.92 $4194.08 $43 19.90 BOD (ilualment€ por 1,000lbs.)$616.00 $633.86 $652.88 s672.47 M92.64 s713.42 SS(anualmente por 1,000 lbs.)$385.00 $396. l7 $408.06 $420.30 s432.91 $445.90 Notas: (1)LastarifasdelasAguasResidt¡ales laíúlimavezquefueronajustadasft¡eenel2016basadoenlaResolución2016-109. (2) El Cambio anual en el ENR 20-Cities Construction Cost Index para el 2018 (basado en Dic.2017 a Dic. 2018) (3) l¡s ajustes qalculados basados en el cambio anr¡al en el índice ENR cada 30 de Abril, es su_jeto a un límite de 3.0o/o Ciudad de Lodi Lista de las Tarifas Temporales Propuestas debido a la Escasez de Aqua Meta de Consumo Reducido Nada 5Yø al 1jVo 1 Oo/" al 2jo/o 2Ùo/o al3ÙVo 30Vo al 50o/o >500/0 Recargo Temporal debido a la escasez de Agua (2)Nada Nada 5o/o 10%1sVo 2$o/o Costos de Servicio Mensu¿les Hasta 7+" metro s22.50 l" rnetro $35.34 No hay cambios a los cobros por los servicios I /2" metro M7.r4 2" metro s105.49 3" metro $19s.00 4" metro $322.83 6" metro M42.r3 S" metro $1025.45 10" metro s1472.77 Tarifas de Consumo de Agua ($/CCFX3) Residencias Unifamilia¡es Nivel l(0-lOCCF)r1.00 $1.00 $1.05 s 1.10 sl. l5 $1.20 Nivel 2(1 1-5OCCF)$1.33 $1.33 s1.40 sr.46 s1.53 s1.60 Nivel 3(>5OCCF)$1.65 $1.65 $1.73 s1.82 s1.90 $1.98 Multifamiliares $1.18 $1.18 $1.24 s1.30 $1.36 $1.42 No-Residenciales $1.18 $1. l8 $r.24 s1.30 $1.36 sl.42 Notas: (1) l,os porcentajes de las tarifas de recargos debido a la escasez de agua que se demuestran aplicadas a la propuesta de tarifas paraelconsumodelaguaparaAbttl20lg,sonp¿ra propósitosilustrativos. Losporcentajesseaplicaranacualquiertarifade consulno de agua que esté vigente en esa fecha, cuando el Consejo Municipal declare la implementación de escasez de agua. Q)Latarifa de recargo temporal debido a la escasez de agua será rur aumento incrcmental þorcenl4ie) en las tarìfas del consumo de agua, pero no seriin aplicadas a los cobros de servicio mensuales o a ningunalarifaTrjapara los clientes sin medidor (3) La talifa pala el consr¡mo de agua que se demuestran para las situaciones de escasez de Nivel Leve a Nivel Critico incorþoran las t¿rifas de recargo debido a la escasez de agua. CITY COUNCIL MARK CHANDLER, Mayor DOUG KUEHNE, Mayor Pro Tempore BOB JOHNSON JOANNE MOUNCE ALAN NAKANISHI CITY OF LODI 2015 "Wine Region of the Year" CITY HALL, 22,I WEST PINE STREET P.O. BOX 3006 LODt, CALTFORNTA 95241 -1 91 0 (209) 333-6706 / FAX (209) 333-6710 EMAIL: pwde pt@lodi.gov www.lodi.qov STEPHEN SCHWABAUER City Manager JENNIFER M. FERRAIOLO City Clerk JANICE D. MAGDICH City Attorney CHARLES E. SWIMLEY, JR. Public Works Director January _,2019 SUBJEGT: Proposed Schedule of Water and Wastewater Rate lncreases This letter to our utility customers addresses some commonly questioned aspects of the Proposition 218 process relative to forecasted utility rate increases. First, the CiÇ's Proposition 218 notices will not result in any increase in utility rates. The Proposition 2'18 notice is a notice of a public hearing for the City Council to consider proposed rate schedules and does not const¡tute a utility rate increase. ln the case of water and wastewater rates, if the City Council approves the proposal it would set an annual maximum limit of 3o/o for future water and wastewater rate increases, even if the inflationary index exceeds 3%. Second, the City has acted ûansparently by regularly presenting at public meetings the financial models for the water and wastewater utilities that contain specific information on the forecasted increases in costs for personnel, utilities, materials, supplies, and debt service and lists specific system improvement projects. As recently as January 15, 2019, this information was presented at the Shirtsleeve meeting and is available online at the CiÇ's website (www.lodi.qov) under Council Agendas and Minutes. Third, the financial models present the best information available that support the notion of continued modest increases in rates. Again, the city council will not be voting on March 20 to increase rates by 3o/o for each of the next five years. Each year, actual numbers from the prior year and budget projections for the next year provide the facts to the City Council so a decision can be made as to whether there should be no rate increase or a modest increase limited to no more than 3%. Fourth, the objective of the proposed rate schedules is to make it possible to (1) ofüet inflationary increases in water and wastewater operating costs should that become necessary, (2) meet mandatory debt service obligations, and (3) help replace and rehabilitate aging infrastructure. ln the past, maximum permitted rate increases have not been implemented and, in fact, since 2012 the average annual water rate increase has been 2.0% and the average annual wastewater rate increase has been 1.9%. Fifth, the recent drought and reduced water sales created some financial strain on the Gity's water utility. To help reduce financial risk and the potential for unplanned rate increases, the City Council will be considering adopting temporary water shortage rate surcharges. These temporary surcharges would only be implemented during a future drought at a time when the City Council declares shortage conditions requiring mandatory water use reductions condit¡ons end. The temporary surcharges would be rescinded when shortage Sixth, the proposed rate schedules will not be used to pay for infrastructure required to serve the demands presented by new development. The development impact fee program requires new development to reimburse the City for past and future investments in water, wastewater, streets, police, fire and other inftastructure. ln fact, if new development fee revenues exceed that forecasted in the financial models, this could partially ofßet recommended inflationary increases. Lastly, significant system improvements are being implemented that will, in the long term, significantly reduce expensive maintenance costs and evenly spread utility costs (rates) amongst our customers. These system improvements include the water and wastewater main replacement/rehabilitation program, water meter installation program, old water meter retrofit program, and system-wide well maintenance. And there are administration costs to run the utilities with much of those costs related to meeting State requirements for the operation of the wastewater treatment plant and the water treatment plant. Sincerely, Charles E. Swimley, Jr Public Works Director CONSEJO MUNICIPAL MARK CHANDLER, Alcalde DOUG KUEHNE, Alcalde Pro Tempore BOB JOHNSON JOANNE MOUNCE ALAN NAKANISHI CITY OF LODI DEPARTAMENTO DE OBRAS PÚBLICAS CITY HALL, 221 WEST PINE STREET / P.O. BOX 3006 LODt, CALTFORN tA 95241-1 91 0 TELÉFONO (209) 333-6706 / FAX (209) 333-6710 EMAIL pwdept@lodi.gov http://www.lodi.gov STEPHEN SCHWABAUER Administrador Municipal JENNIFER M. FERRAIOLO Actuario Municipal JANICE D. MAGDICH Fiscal Municipal CHARLES E. SWIMLEY Director de Obras Publicas De Enero de 2019 TEMA: Programa Propuesto para lncrementar las Tarifas para elagua y las Aguas Residuales Esta carta a nuestros clientes de servicios públicos aborda algunas preguntas que comúnmente cuestionan los aspectos del proceso sobre la Proposición 218 concerniente a los aumentos de servicios públicos pronost¡cados. Primero,los avisos relacionados con la Proposición 218 del Municipio no resultaran en ningún aumento en las tarifas de los servicios públicos o utilidades. El aviso sobre la Proposición 218, es un comunicado sobre una Audiencia Pública para que el Gonsejo Municipal preste consideración a una propuesta de un programa para aumentar las tarifas, y no constituye un aumento en los servicios públicos o utilidades. En el caso de las tarifas para el agua y las aguas residuales, si el Consejo Municipal aprueba la proposición, se fijará un límite máximo anual de 3o/o para incrementar las tasas para el agua y para las aguas residuales en el futuro, aunque el índice inflacionario supere el 3%. Segundo, la Giudad ha obrado transparentemente, presentando regularmente, durante sus juntas publicas los modelos financieros para los servicios públicos del agua y las aguas residuales, los cuales contienen información especÍfica sobre los aumentos pronosticados con respecto al personal, materiales, utilidades, aprovisionamiento de materiales y servicios de deudas y listados de proyectos para la mejora de sistemas. Recientemente, durante la reunión informaldel 15 de Enero de 2019 esta información fue presentada, y está disponible por línea en el sitio web de la Ciudad (www.lodi.qov) bajo el titular Council Agendas y Minutes (Agendas del Consejo y Actas) Tercero, los modelos financieros presentan la mejor información disponible para apoyar la noción para un modesto aumento continuo de las tasas. Una vez más, el Consejo Municipal no votara el 20 de Marzo para incrementar las tarifas un 3% por cada uno de los próximos cinco años. Gada año, cifras reales del año previo y proyecciones presupuestarias para el año venidero, le proporcionan información al Consejo Municipal para que se pueda hacer una decisión pertinente a, si se debe efectuar un aumento modesto limitado a no exceder el 3o/o o si no se debe efectuar. Cuarto, el objetivo de la propuesta para el plan de incrementación de tarifa, es para que sea posible (1) compensar los aumentos de inflación del costo operativo de agua residual y de agua, si llegaran a ser necesarios, (2) cumplir con las obligaciones de servicios de deudas y (3) para asistir a reemplazar y a rehabilitar la infraestructura anticuada. En el pasado, el aumento de precios máximo permitido no se ha implementado y, de hecho, desde el2012 el promedio anual de aumento de tarifas del agua ha sido 2.0% y el promedio anual de incrementación de tarifa del agua residual ha sido 1.9%. Quinto, la sequía reciente y la venta de agua reducida ocasionó algunas tensiones financieras con el uso de agua de la Ciudad. Para ayudar a reducir el riesgo económico y la posibilidad de aumentos de precios imprevistos, el Consejo Municipaltomará en consideración la adopción temporal de cobros de recargos debido a la escasez de agua. Estos recargos temporales serán únicamente implementados durante una futura sequía, en el momento en que el Gonsejo Municipal presente situaciones de escasez requiriendo la reducción obligatoria del uso de agua. Los sobrecargos temporales serán rescindidos cuando la situación de escasez cese. Sexto, la estructura de tarifas propuesta, no se utilizarâ para pagar por la infraestructura necesaria para atender las exigencias que sean presentadas por un desarrollo nuevo. El programa de cuotas de impacto de urbanización, le requiere al desarrollo nuevo que le reembolse a la Ciudad por las inversiones que se hayan hecho en el pasado y en el futuro en agua, aguas residuales, calles, policía, bomberos y ota inftaestructura. De hecho, si las ganancias de las cuotas de urbanización exceden lo que se ha pronosticado en los modelos financieros, esto podrÍa parcialmente compensar los aumentos infl acionarios sugeridos. Por último, se están implementando mejoras importantes en el sistema, los cuales a largo plazo, reducirán significativamente costos caros de mantenimiento y distribuirá los costos (tarifas) de utilidades equitativamente entre nuestros clientes. Estas mejoras del sistema incluyen, la sustitución de las cañerías de las aguas residuales y conductos del agua/programa de rehabilitación, programa de instalación de medidores de agua, programa de reequipamiento de los medidores de agua antiguos, y el mantenimiento de todo el sistema de norias. Y hay gastos de gerencia para administrar las utilidades, gran parte de esos costos están relacionados con el cumplimiento de los requisitos que tiene el Estado para la operación de la planta de tratamiento de aguas residuales y la planta potabilizadora. Sinceramente, Charles E. Swimley, Jr. Director de Obras Publicas Proposed Rrteg - Commèrclrl O¡gãnlcs Collectlon and Procæslng Servlces f.¡n Slze 359 359 648 6,fe frÉqucncy túlonthly RatË $46.60 s9¡.19 570.11 $rco.zz Contãmlnat¡on $100 per occurrence $100 peroccurrence $1fl) peroccurrence $loo peroccurrence lx per week par cart 2r per week per cert lx per week per cart 2x per week per cart av¿ll¡ble for customers wlth 4+ carts avallable for custorners wlth 4+ carts lf there are any questions, please do not hesitate to cal¡ me ¡t (2091 333€630 (d¡rect office llne), or (831) 33rfl64 (cell). Publlc Sector Servlces Månåger central valley waste sefv¡ces CC: Alex Oseguera, Vlce Presldent and General Managêr WM Sam Jager, District ManagerWM RESOLUTION NO.2019- A RESOLUTION OF THE LODI CITY COUNCIL SETTING FUTURE WATER, WASTEWATER AND SOLID WASTE RATES SCHEDULES PURSUANT TO PROPOSITION 218 FOR R.ESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS 1 WHEREAS, the Council of the City of Lodi finds as follows: The City of Lodi provides water supply and wastewater disposal service to its citizens and provides solid waste disposal service through a Franchise Agreement with USA Waste of California, lnc. dba Central Valley Waste Services (CentralValley); and The City charges customers of the water and wastewater utilities a charge to fund the on-going operation and maintenance of the water supply and wastewater disposal service; and Pursuant to Lodi Municipal Code Section I 3. 1 6.1 I 0 (Ordinance No. 1709), the schedule of rates for solid waste collection shall be established and adopted by the City Council from time to time by Resolution; and Central Valley has requested increases to the current solid waste disposal rates for inflation and increased disposalfees as permitted under their Franchise Agreement; and The City engaged the services of The Reed Group, lnc., to analyze the financial models and current rate structure within the City's water and wastewater utilities. The final report, Water and Water Rate Update Study is on file with the City's Public Works Department; and Staff recommends adopting future adjustments with limits to usage-based and flat water and wastewater rates for residential, multi-family, and non- residential customers as presented in Exhibit A to become effective upon City Council approval of rate increase resolutions at a future date; and Water, wastewater and solid waste rate schedules and an analysis of rates were provided to the City Council at a publicly noticed Council Meeting held on January '16, 2019; and Staff recommends approval of the Central Valley Commercial Organics Rate schedule, as presented in Exhibit B; and The Council directed that notice of a hearing on the water, wastewater and solid waste rate schedules be given to the property owners and water, wastewater, and solid waste utility customers in the City, with such notice in both English and Spanish to include, among other matters, the information required to be included pursuant to California law; and 2 3 4 5 6. 7 8. 9. 10. 11 12 13 14. 15. Pursuant to California Constitution, Section 6 of Article XlllD and Government Code 53755, such notice has been mailed to those property owners and account holders, at least 45 days before the hearing, as evidenced by a Certificate of Mailing on file with the City Glerk; and The Council also directed that notice of a hearing be given with such notice to include the information required to be included pursuant to Government Code section 54354.5; and Such notice has been published once each week for two weeks, in accordance with Government Code section 54354.5, in the Lodi News- Sentinel as evidenced by Proofs of Publication on file with the City Clerk; and On March 20, 2019, the City Council conducted said public hearing, at which time the City Council heard all objections and protests to the proposed usage-based and flat water and wastewater rates and solid waste rates for residential, commercial and industrial customers; and Written protests against the proposed usage-based and flat water and wastewater rates and solid waste rates for residential, commercial and industrial customers were not presented by a majority of the property owners and water, wastewater and solid waste utility customers; and The proposed usage-based and flat water and wastewater rates and solid waste rates for residential, commercial and industrial customers are not discriminatory or excessive, are sufficient under Government Code section 54515, comply with the provisions or covenants of any outstanding revenue bonds of the City payable from the revenues of the enterprise, comply with the provisions of Title 5, Division 2, Chapter 6 of the Government Code, and are in compliance with all other applicable law. NOW, THEREFORE, BE lT RESOLVED by the City Councilof the City of Lodi as follows: Section 1. Recitals. The foregoing recitals are true and correct. Section 2. Levv of Charqes. Pursuant to Sections 13.08.010, 13.12.240, and 13.16.110 of the Lodi Municipal Code, the usage-based and flat water and wastewater rates for residential, commercial, and industrial customers and the Waste Management Commercial Organics rate schedule, as attached hereto as Exhibits A and B are hereby approved. Section 3. Future Adiustments. As provided by Government Gode Section 53756, the future adjustments shown in Exhibit A may be adopted annually for a period of five years by resolution beginning March 21,2019 through December 31,2023 lor water, wastewater rates, with Council approval following a public hearing, in an amount not to exceed the smaller of the limits stated in Exhibit A or the percentage change in the Engineering News Record (ENR) Twenty Cities Annual Average lndex for water and wastewater or other index as approved by the City Council by resolution. For solid waste rates, the annual adjustment will not exceed 80 percent of the annual change in the Consumer Price lndex for all Urban Consumers for San Francisco-Oakland- San Jose, California area (CPl), All ltems (1982- 84 = 100) published by the Bureau of Labor Statistics, plus an adjustment for extraordinary increases in landfill fees, fuel and energy costs and changes in law up to 100 percent of the annual change in the CPl. The adjustment shall not be made if it causes rates to exceed the cost of service and Notice of the Adjustment shall be mailed to each account not less than 30 days before the effective date of the adjustment. Section 4. Effective Date. This Resolution shall take effect from and after the date of its passage. Dated: March 20,2019 I hereby certify that Resolution No. 2019-_was passed and adopted City Council of the City of Lodi in a regular meeting held March 20, 2019, following vote: AYES: COUNCIL MEMBERS - NOES: COUNCIL MEMBERS - ABSENT: COUNCIL MEMBERS - ABSTAIN: COUNCIL MEMBERS - Jennifer M. Ferraiolo City Clerk by the by the 2019- City of lodi Current and Proposed Maximum Water Rate Schedules Current(1) Apr. 2019(2) Jan.2020(3) Jan. 2021(1) ian. 2022(31 Jan.2023 (3) Rate Adjustment --> Monthly Flat Water Rates (Unmetered) Single Family Residential I bedroom $ ¡Z.a+ $ 2 bedroom S 39.44 $ 3 bedroom S al .zl S 4 bedroom S 56.79 S 5 bedroom S 68.11 $ Multi-Family Units l- bedroom $ 28.19 S 2 bedroom $ 33.81 S 3 bedroom S 40.58 5 4 bedroom $ ¿e.6S S Non-Residential Per ESFU S 39.44 S Monthly Service Charges (Metered) Up to 3/4" meter 1" meter 1 1/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter 5 zt.st s 34.34 5 6s.2s s 102.s2 $ 189.s0 s 313.73 S oz¿.os S gso.ss $ t,431.26 Water Usage Rates (Metered) -- $/CCf Single Family Residential Tier L (0-1.0 CCF) Tier 2 (11-50 CCF) Tier 3 (> 50 CCF) Multi-Family Non-Residential 41.80S 38.29S 39./14S 40.52 2.9%3.OYø -8.4%7.4%3.4% 33.83 40.62 48,69 58.49 70.L5 29.04 34.8L 4L-80 50.14 5 zz.s¡ s 3s.37 5 67.20 s 10s.60 s 19s.19 $ 323.14 5 64z.ts $ 1,026.45 $ L,474.2o 33,79 40.58 48.64 58.44 70.09 29.0t 34.79 4L.76 50.09 40.58 34.80 $ 4r..80 s so.1o s 60.1s s 72.19 s 29.88 s 3s.83 5 43.0L S s1.s9 5 3L.88 $ 38.29 S 4s.8e s ss.14 s 66.13 $ 27.37 s 32.82 s 39.40 5 47.26 5 32.U $ 39.M s 47.27 s s6Js s 68.11" s 28.19 s 33.80 s 40.s8 5 48.68 s $ $ s s s s s 5 5 s S zz.sos 3s.34 5 67.14 s 10s.49 5 . 19s.00 $ 322.83 s 642.13 s 1,02s.4s s 1,472.77 $ z¡.rs 5 36.40 5 69.1s s 108.6s 5 200.8s 5 332.s1 s 661.3e s 1,056.2L S 1,s16.es 5 21.23 s 33.34 5 63.34 5 ee.s3 5 183.e8 s 304.59 s 605.8s s 967.s2 $ 1,389.s7 5 21.87 5 34.34 5 6s.24 s 102.s2 $ 189.s0 s 313.73 S ez¿.ot S gge .ss 5 3.,43L.26 $ s $ Þ o.97 s L.zs 5 1",60 s 1.1s 5 L.Ls s L.00 s 1.33 5 1.6s s 1.18 s 1.18 s 0.94 5 7.2s s 1.s6 s 7.12 $ !.12 5 o.97 $ r.29 5 r..61 5 1.1s s 1.L5 s 1.00 1.33 1.56 1. L8 L.18 1.03 s 1..37 $ L.7A s 7.22 s t.22 s Notes: (L) Water rates were last adjusted in 2017 based on Resolution 2tL7-23, which includes a rate rollback in January ^AZ'J.lo the water rates that were in effect in 2016. (2) Annual change in ENR 20-Cities Construction Cost lndex for 2018 (based on Dec. 2017 to Dec. 2018). (3) Estimated adjustments based on the annual change in the ENR index each September 30, subject to 3.0% cap. City of tod i Current and Proposed Maximum Wastewater Rate Schedules Current lll Jul.2019 f2l Ju|.2020 {3) Jul.2021 tul. 2O22l3l Jul. 2023 l3l Rate Adjustments -> 2,9% Momhly Flât water Rates (Unmetered) Single Family and Multi-Family Residential Dwell¡ng Units 1 bedroom 2 bedroom 3 bedroom 4 bedroom 5 bedroom Mobile Homes Any Size Schools Per SSU (18 students = 1 SSU) Non-Residential Per SFU Monthly Service Charges {Metered} Up to 3/4" meter 1" meter 1 1/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter wastewateÍ Usage Rates {Metered} All Customers, Except High Strength Usage Rate ($/ccr of water use) $ High Strength Users Flow (per MG annually) S BOD (per 1.000 lbs annually) S 55 (per 1,000 lbs annually) S 27.so 5 37.20 5 46.49 s ss.7e $ 6s.09 5 32.3L 43.08 53.85 64.6t 75.39 28.71 s 38.28 5 41.84 5 s7.4r s 66.e8 $ 28.7r s 29.s7 s 3e.43 s 49.28 5 se.13 s 68.ee $ 30,46 5 40.6r. 5 s0.76 s 6o.eo $ 7L.o6 $ 31.37 s 41.83 s s2.28 s 62.73 s 73.Le $ 3.0% s 2e.42 S 47.39 S gr.so $ r¿r.sg S zes.o¿ S qqø.Æ 5 88e.79 s t,42t.s4 3.0%3.0%9.ú/" ) s s ) $ $ $ ) 27.eo 5 2e.57 s 30.465 31.37s 32.31 27.90 ç 28.7t s 29.s7 $ SO.¿0 s Sr.¡z s :2.:r 37.20s38.28$39.43s40.61 s41.83s43.08 s Þ s $ Þ ) s s1, 25.40 40.92 79.06 L24.33 232.29 385.52 768.28 227.76 s 26.14 $ cz.tt s 81.3s S L27.94 I 239.03 5 396.70 s 790.s6 s 1,263.37 5 26.s2 $ ¿s.Ez 5 ss.lg s 131.78 5 zqø.zo $ 408.60 s 814.28 s 1,3s7.27 5 zt.ts $ u.ot S se .¡o S 135.73 S 2s3.s9 S +zo.ee s 838.71 s 1,340.31 s 28.s6 $ 46.01 $ es.eg s 139.80 5 261.20 S 433.49 S 863.87 s 1,380.s2 2.8ss 2.97 s 3.06s 3.1ss 3.24s 3.34 3,730.00 616.00 385.00 S 3,s38.17 S 633.86 S 396.17 S 3,9s3.32 S osz.es s 408.06 5 4,o7!.s2 S 672.47 S 420.30 s 4,194.08 S 692.64 5 432.91 s 4,319.90 S 7t3.42 S 44s.90 Notes: {1) Wastewater rates were last adusted in 2016 based on Resolution 2016-109. {2) Annual change in ENR 20-Cities Construction Cost lndexfor 2018 {based on Dec.2017 to Dec. 2018). i3) Estimated adjustments based on the annual change in the ENR index each April 30, subject to 3.0% cap. City of tod¡ Proposed Temporary Water Shortase Rate Su¡charses Normaf Supply f¡nd¡tions Potent¡al Shortage Mimr Shortâge {Mandatoryl lìtloderate Shortãge fMardaþrvl Severe Shortage lMardatoryl Cr¡t¡câl Shortage lMandatorvl Use Reduction Goãl --> Temp. Wâter Shortåge Surcharge (2) Monthty Service Clnrges up to 3/4" meter l" meter L U2" meter 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter Woter usoge Rotes (S/ccF) (3) Single Family Residential T¡er L (0-10 CCF) Tier 2 (11-50 CCF) T¡er 3 (> 50 CcF) Multi-Family Non-Residential None None $ ze.so $ 35.34 5 at.M S ros.¿g S 19s.oo s 322.83 5 642.t3 $ 1,02s.4s 5 1,472.71 5% to 10% None LO%to20% 5% ZO%to309,ñ tw6 30%to50% \5% > 50% 20% No Changes to Serv¡ce Charges ) s 5 s s 1..00 s 1.33 s 1.6s 5 1.18 5 1.L8 s 1.00 s 1.33 5 1.65 5 1.18 5 1.18 s 1.15 5 1.53 $ 1.so s 1.36 5 r"36 s 1.05 s 1.40 $ L.73 s r.24 5 t.24 $ 1.10 s 1.46 5 1.82 s 1.30 $ 1.3o s 1.20 1,60 1.98 1.42 r.42 Notes! {U The tempo;w *ttet st'-utge rate surcharge percentâges are shown appl¡ed to the proposed water usage rates for April 20L9 forillustratìvepurposes. Thepercentageswouldbeappiiedtoanythen-currentwaterusagerateswhenìmplementedby declaration of a water shortage by the City Counc¡|. {2) Thetermporarywatershortageratesurchargewoudbeanincremental (percentage) increasèinthewaterusagerates,butwou not be applied to monthly service charges or to ãny flat water rates for unmetered customers. {3} The water usâge rates shown for Minor through Critical shortage conditions incorporâte the temporary water shortage rate surcharges. Exhibit B Propoced Råte$ - Comm€rclal ırganlcs Collection and Procersing Servlces C¡n Sire 359 35e 648 1x per week pÈr cart 2x per week per cart lx per weêk per cart Frequency available for customers w¡th 4+ carts Monthly Rata s46.60 593.19 570.1L Contam¡nation $100 per occurrenee $L00 per occurrence $100 per occurrence 2x week fol cuctomers w¡th 4+ carts r.00 occu rrence ffi Please immediøtely conlirm receipt o"f this.fux by cølling 333-6702 CITY OF LODI P. O. BOX 3006 LODI, CALIFORNIA 9524 1-1 91 O ADVERTISING INSTRUCTIONS SUBJECT: PUBLISH DATE: PROPOSITION 2I8 NOTIFICATION AND PROTEST HEARING PROCESS SATURDAY, MARCH 2, MARCH 9, AND i'IARGH {6,2019 CANCEL PREVIOUS REQUEST FOR FEBRUARY 2,20''9 LEGAL AD TEAR SHEETS WANTED: OnE {1I plaase SEND AFFIDAVIT AND BILL TO: LNS AGCT. #05t0052 DATED:WEDNESDAY, JANUARY 30, 2019 ORDERED BY:JENNIFER M, FERRAIOLO CITY CLERK M. FARRIS DEPUTY CIry CLERK JENNIFER M. FERRAIOLO, CITY CLERK City of Lodi P.O. Box 3006 Lodi, CA 95241-1910 SYLVIA DOMINGUEZ ADMINISTRATIVE CLERK Verify Appearance of this Legal in the Newspaper - Copy to File LNS Emailed to the Sentinel at classifiedl@lodinews.com at (tme) on (dste) -(pagos) Phoned to conflrm recelpt of all pag€ô at (tlme) _EB _PMF (ln¡tlals) forms\advins.doc ffi Pleøs e immedíø.tely confirm receípt of this føx by cø 3s3-6702 CITY OF LODI P. O. BOX 3006 LODI, CALIFORNIA 95241-ßIA ADVERTISING INSTRUCTIONS PROPOSITION 218 NOTIFICATION AND PROTEST HEARING PROCESS SATURDAY, FEBRUARY 2, 2019 SUBJEGT: PUBLISH DATE: LEGAL AD TEAR SHEETS WANTED: One 11} please SEND AFFIDAV¡TAND BILL TO: LNS ACCT. #O5íOO52 DATED:TUESDAY, JANUARY 29, 2019 ORDERED BY:JENNIFER M. FERRAIOLO CITY CLERK LA M- DEPUTY CITY CLERK JENNIFER M. FERRAIOLO, CITY CLERK City of Lodi P.O. Box 3006 Lodi, CA 95241-191A SYLVIA DOMINGUEZ ADMINISTRATIVE CLERK r-rance of this Legal in the Newspa to FileVer Ernailed to the Sentinel at classifiedl@lodinews.com at Phoned to confirm of all atLNS on forms\advins.doc DECLARATION OF POSTING PROPOSITION 218 NOTIFICATION AND PROTEST HEARING PROCESS (ENGLTSH AND SPANTSH) On Tuesday, January 29, 2019, in the City of Lodi, San Joaquin County, Califomia, a Proposition 218 notification and protest hearing process (attached and marked as Exhibit A) was posted at the following locations: Lodi City Clerk's Office Lodi City Hall Lobby LodiCarnegie Forum WorkNet Office I declare under penalty of perjury that the foregoing is true and correct Executed on January 29,2019, at Lodí, California. ORDERED BY: JENNIFER ÍIII. FERRAIOLO CITY CLERK PAMELA M DEPUTY CITY CLERK SYLVIA DOMINGUEZ ADMINISTRATIVE CLERK N:\Administration\CLERK\Public Hearings\AFFADA\¡ITS\DECPOSTPWI,DOC EXHIBIT A Proposition 218 Notifîcation and Protest Hearing Process Summary The Lodi City Councit will consider proposed future water, wastewater, and contracted solid waste rate increases at a nubEc hearins at 7:00 p.m.. Wednesdav. March 20. 2019. at the Carneeie Forup. 905 West Pine Street. Lod¡. CA. A majority protest would stop the propns"A future rate increases. ff you wish to protest the proposed increases written proies* may be madc in person at the public hearing or delivered prior to the hearing to: City of Lodi Attention: City Clerk 221 West Pine Street Post Office Box 3006 Lodi, California 95241-1910 Written protests must be received by the end of the public hearing, including those mailed to the City. Wo postmarks wilt be accepted; thercfore, any protest not physicalþ received by the close of the public hearing, whether or not mailed prior to the hearing sh¡ll not be counted. Explanation of Protest Process Proposition 218 requires that the City provide a notice of the proposed future rate schedule to all properfy owners forty-five (45) days prior to holding a public hearing. if a majority of the pïoperty owners, or renters who pay the utility bill, file oppositions to the increase, the increase will not take effect. A protest must contain a description of the property owned sufftcient to identiff the property, The address or assessor's parcel number is shor,vn on this mailing. If the name on the written protest is not shown on the last equalized assessment roll of San Joaquin County as the owner of the property or on the utility account, the signer of the protest must also submit written evidence of ownership or rentership and financial responsibility for the utility account. At the public hearing, Council shall hear all protests and tabulate written protests. One written protest per parcel, filed by the owner or tenant (payrng the utility bill) of the parcel shall be counted in calculæing a majority protest to a proposed new fee or charge subject to the requirements of Section 6 of Article XIII D of the Califomia Constitution. If the votes conflict, the Cþ will count the no vote. Explanation of Proposed f,'uture Incrcascs CiÇ Staff is requesting that the City Council authorize continuation of the existing practice of inflationary based adjustments to water and wastewater rates in an amount up to the lesser of three percent (3Vo), or the actual amount of annual inflation, for the next five years, to pay for anticipated operating and maintenance costs, debt service obligations, and capital progtam needs as well as the maintenance of prudent financial reserves for both the water and wastewater utilities. The initial increase in water rates would be effective on April 1,2019, followed by inflationary adjustments each January l't from 2020 through 2023. rtrastewater rate adjustments would occu¡ eàch July l't from 2019 through 2023.ln accordance with the City's existing solid waste franchise agreement with Cenhal Valley Waste Services (Waste Management), solid waste rate adjustmenß would occu¡ eaeh April l" from 2019 through 2023. For water and wastewater rate setting purposes, the City of Lodi determines inflation as the a:rnual percentage increase inthe Engineering News Record's 20-Cities Construction Cost Index ("ENR'). The change in the ENR for 2018 was 2.9 percent. Therefore, City staff proposes that the initial increases for both water and wastewater tates be 2.9 percent. Water rates would initially be adjusted effective April 1, 2019 and wastewate'r rates would initially be adjusted effective Jrfy 1, 2019. Thereafteç water râtes woukl be adjusted each January I't from 2020 through 2023 based on the annual change in the ENR as of September 30th, subject to a three percent (3%) annual cap' An exception will occur in January 2A21. Atthattime, watcr rates will be reduced to the rates that existed in 2016, as previously approved by the City Council in Resolution No. 2Al7-23. After the initial wastewater rate increase in July 2019, wastewater rates would be adjusted each July I't from 2020 through2023 based on the annual change in the ENR as of Mmch 3l'r subject to a three percent (3%) arurual cap. In accordance with the City's existing solid waste franchise agreement with Waste Management, the City of Lodi proposes to continue increasing contracted solid waste charges by the amount equal to 80 percent of the annual change in the Consumer Price Index (CP! for all Urban Consumers for San Francisco-Oakland-San Jose, California Atea, All ltems (1982-84=100) plus an adjustrnent for extraordinary increases in landfill fees, fuel and energy costs, and changes in law up to 100 percent of the change in the CPI; or 100 percent of the annual change in the CPI without the other adjustments but with a certification that costs had increased by more than 100 percent ofthe change in the CPI. To comply with new State law, a new category of solid \ryaste rates is proposed to be added and titled, "Commercial Organic Collection and Processing Services." These new proposed organic collection rates will not affect single family residential customers at this time. The proposed initial adjustment to waûer and wastewater rates, as well as the ma:<imum potential futlre water, wastewater, and contracted solid waste rates based on this proposal are presented in the schedules at the end of this notice. The schedules include both flat rates and metered (usage- based) rates for both water and wastewater utilities. No changes to the water or wastewater rate structures are proposed at this time. Explanation of Proposed Temporary Water Shortage Rate Surcharges With metered water rates, water usage restrictions dwing an extended drought can have a financial impact on the water utility because the reduction in water sales revenue can exceed the reduction in water system oosts. The proposed temporary water shortage rate surcharges were calculated by assigning a portion of the estimated financial deficit created by water shortage conditions to customers in proportion to each customer's metered water usage. This approach ensures that each customer bears a proportionate share of the costs associated with water shortage conditions. If adopted, the proposed temporary water shortage rate surcharges, as set forth herein, would only be implemented when the City Council declares a watü shortage emergency necessitating mandatory water use reductions exceeding 10 percent. Temporary water shortage surcharges would be applied to the water usage rates (but not to monthly service charges or flat water rates), and the amount of the surcharge would vary with the magnitude of required water use reductions. Water shortage rate surchmges have been designed such that customers meeting water use reduction goals will have lower water bills than their normal water bills with norrnal water usage. The proposed temporary water shortage rate surcharges are expressed as a percentage ofthe normal water usage rates. The amount of the surcharge would depend on the water use reduction goal established by the City Council. The specific rates shown in this notice âre an example, based on proposed (4pri12019) water rates. As an example, with Minor Shortage conditions a five percent (5%) water shortage rate surcharge would temporarily increase the Tier 1 residential water usage rate from $1.00 per CCF to $1.05 per CCF (a surcharge of $0.05 per CCF). Other water usage rates would be similarly affected as shown in surcharge schedule. Monthly service charges and the flat rates for unmetered customers would be unaffected. The temporary surcharge would be rescinded when the City Council declares an end to mandatory water use restrictions. The City Council currently has no plans to implement the proposed temporary water shortage rate surcharges, but they would be available to help address financial needs during a future drought. Adopting the surcharges at this time would enable timely implementation during a future water shortage condition. Explanation of Proposed Commercial Organic CollecfÍon and Processing Services Rates Assembly Bilt 1826 was passed in September 2014 to aid in meeting the statewide goal of diverting 75 percent of waste from landfillsby 202A. The law requires businesses, including state and local agencies with businesses that generate certain amounts of organic waste per weeþ to have organic waste recycling programs on or after April l, 2016. Organic waste includes food waste, green waste, landscape and pruning waste, nonhazardous wood waste and food-soiled paper. AB 1826 has phased thresholds triggering when agencies must have a progfam in place to comply with the law. The City of Lodi has not had any qualifying businesses until January 1, 2019 when the threshold was reduced to require agencies to have a progtam in place to accommodate businesses generating 4 or more cubic yards of solid waste per week. Residential customers will not be affected by these new rates. Basis of Proposed Rate Calculation The proposed annual water and wastewater rate adjustrnents are justified based on estimated fr¡ture costs associated with ongoing operation and maintenance, existing debt service obligations, and capital program needs as well as the need to maint¿in prudent financial reserves. The water and wastewater rate revenue requirements were determined based on financial plans clevelopecl as part of a water and wastewater rate study. The Water wtd Wastewater Rute Study, prepared for the City of Lodi by The Reed Group, Inc,, is available at www.lrrdi.gov or at the Public Works counter in City Hall during regular business hours. The rationale and calculations of the temporary water shortage rate surcharges are also described in the Rate Study. The proposed annual contracted solid waste rate adjushents are based on the City of Lodi's existing franchise agreemelrt with Waste Management for Solid WsstÊ Collection Conclusion If you have any questions regarding this noticg please call the Public Works Departnent at Q09)333-6706 between 7:30 a.m. and 5:30 p.m., Mondoythrough Thursday, ¿nd between 8:00 a.m. and 5:00 p.m. on Friday. City Hall is closed every other Friday. JENNIFERM. FERRAIOLO, City Clerk City of Lodi City of Lodi Current and Prop osed Maximum Water Rate Schedules Clrrrent lll Anr-2019 lan.2O2O l3l lan.2O2t 11ì Jan 2022 l?l lan.2O23 {31 Rate Adiustment --> Monthly Flat Water Rates (Unmeteredl Single Family Residential I bedroom S 2 bedroom S 3 bedroom S 4 bedroom S 5 bedroom $ Multi-Family Units I bedroom $ 2 bedroom S 3 bedroom $ 4 bedroom $ Non-Residential Per ESFU S Monthly Service Charges (Metered) 3e.44s 40.s8s 41.SOs 3S.29s 39.44$ 40.62 32.84 $ 39.44 s 47.27 s s6.79 s 68.11 s 28,19 s 33.8r $ 40,s8 $ 48.68 $ 5 21.87 $ 5 f4.34 Ss 6s.2s $5 102.s2 $ $ 189.s0 $ $ 313.73 s $ 624.03 $s es6.ss s $ 1,431.26 s 33.79 s 40.s8 $ 48.64 $ s8.44 s 70.09 $ 29.01 $ 34.79 s 4L.76 s s0.09 s 34.80 s 41.80 s s0.10 s 60.le $ 72.t9 5 29.88 35.83 43.01 51.59 31.88 38,29 45.89 55,14 66.13 21.2? 33.34 63.34 99.s3 183.98 304.59 605.85 967.52 1,389.57 S 32.84 Ss ag.q+ I $ 47.27 $ $ s6.7e 5 $ os.1l $ 2.9To 22.50 35.34 67.L4 105.49 r.95.00 322.83 642,L3 1,025.4s 3.O%-8.4%?.o%3.0% s s $ s 27.37 s 32.82 I 39.40 s 47.26 s 33.83 40.62 48.69 58.49 70.15 29.44 34.81 41.80 50.14 Up to 3,/4" meter 1," meter 1f2" meter 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter 5 z¡.re Ss 36.40 ss 6s.1s s$ 108.6s ss 200.8s s$ 332.s1 ss 661.39 s $ 1,056.21 $ s 1,s15.9s s 28.19 $ 33.80 s 40.s8 $ 48.68 $ 5 21.87S ra.s¿$ ss.z¿ 5 102.52 $ rag.so s 3r.3.73 s 624.03 S 996.ss s 1¡31.26 $ 22.s3 s 3s.37 $ 67,20 s 105.60 s 19s.19 s 323.r.4 5 642.7s $ :"oze.¿s $ 1,474,20 1,00 1.33 1.66 1.18 1.18 1,472.77 Water Usage Rates (MEt€red) " $/CCF Single Family Residential Tier 1 (0-10 CCFI Tier 2 (11-50 ccF) Tier 3 (> 50 CCF) Multi-Family Non-Residential o.s7 $ L.ze $ 1.60 st.ls s 1.1s $ 1.oo s 1,33 5 1.6s s 1.18 $ 1.18 s 1.03 s t.37 s L.70 s r.22 $ r.22 s 0.e4 $ 1.2s s 1,s6 $ 1.12 $ T.L2 S o.e7 $ L.zs $ 1.61 $ x.1s $ 1.1s $ s $ $ $ s Notes! {1) water rates were last adjusted 1r:.2AL7 based on Resolution 20!7-23,which includes a rate rollback in January 202!to the water rates that were in effect in 2016' {2) Annual change in ENR 20-Clties Constructíon Cost lndex for 2018 (based on Dec' 2OL7 lo Dec' 2018)' (3) Est¡mated adjustments based on the annual change in the ENR index each September 30, subiect to 3.A% ca9, Gty of lodl û¡rrent and Proposed Man'mum Wastewater Rate Sch€dules ô¡renl lLl Jul.2019 f2l Júl.2O2O l3l Ju|.2021 Jul.2022 t3l ,ul.2lX23 t3l : Rate Ad¡ustments --> 2,9% i I nnonthly Flat Water Rates (Unmeteredl : single Family and Multi-Family Resldential Dwelling Units 3.Wo 3.O%3.096 3.0% 1 bedroom 5 2 bedroom S 3 bedroom $ 4bedroom S 5 bedroom S Moblle Homes Any Size $ Schools Per SSU (18 students = 1 SSU) S Non-Resldential PeTSFU S i luonttrty Service Gtarges lMetered) Up to 3/4" meter SI l" meter S: 1 112" meter Sj 2" meter S ' 3" meter S 4" meter S' 6" meter $ ; 8" mete¡ $ ; l¡lrastewater Usagê Rates lMeteredl i All customers, Except High strength , usage Rate ($/ccF of water use) s . Hlgh Strength Users Flow (per MG annually) S. BOD (per1,000 lbs annually) $ ' SS (per1,000 lbs annually) S 27,9A s 37,20 s 46.49 I s5.79 s 6s.09 s 21,90 s 27,90 s 37,20 s 28.7r s 38.28 $ 47.84 $ s7.4L s 66.98 $ 28.7L $ 28,7L s 38.28 s 29.57 s 3e.43 s 49.28 5 s9.13 s 68.99 5 30.46 $ 40.61 s s0.76 s 60.90 $ 71.06 s 3r.37 $ 41.83 $ s2.28 s 62,73 s 73.19 s 32.31 43.08 53.85 64.61 75,39 s 29.42 S 47.39 $ gr.so S 143.99 $ 269.04 s 4É}6,49 s 889.79 5 L,42t.94 $ 4319.e0 $ 713.42 s 44s.90 2s.57 5 30.46S ¡r.¡zS 32.31 29.57 s 30.46s gr.¡Z$ ¡z.rr 39.43$ ¿0.0r$ 41.83$ ¿¡.Oe 25,40 40.92 79.06 124.33 232.29 38s.52 768.28 1,227.76 3,730.00 616.00 38s.00 S 26.t4 S 42.11 s 81.35 S nt.gq $ zsg.os S ¡go.zo s 790.s6 $ 1,263.37 s 26.s2$ +s.szS ss,zg S 131.78 $ zqø.zo $ 408,60 $ ar¿,zg 5 7,301.27 s 27.73S +¿.ozI se.soS ras.zss 2s3.59 s 420,86 s 838.71 s 1,340.31 $ 28.s6S +e.or$ ss.sg$ r¡s.¡o S 26t.20 s 433.49 $ ss¡.sz s 1,380.52 2.895 2.97 S 3.06$ 3.1s$ 3.24S 3.34 $ 3,838.17 5 g,gss.sz 5 4,07r.92 g 41s4.08 s 633.86 $ 6SZ.AA s 672.47 s 692.64 s 396.17 $ +os.oo $ 420.30 s 432.s1 f{otes: ; (11 Wastewater rates were last adusted in 2016 based on Resolution 2016-109, ;(21 Annual changelnENR20-OtiesConstructionCostlndexfor20lS(basedonDec.2017toDec.2018l. r (3, EstlmatedadJustmentsbasedontheannualchangeintheENRlndexeachApril 3Osubjectto3,0%cap. Clty of todl Prooosed Temoorcry Shctrrê Râte Surchâ¡pes Normal Supply Condtlons PÕtentlãl Shorta6€ Minor Shortage lMandatorvl Moderate Shortage (Mandatorvl Severe ShortaEe lMandatorv) Crídcal ShoÉåge ffìlândaton ) Use Reduct¡on Goaf --> Temp. wåter Shortag€ Surcharge {21 Monthty Serulce Choqes Up to 3/4" meter , l" meter 1U2" meter 2" meter 3" meter 4'meter 6" meter 8" meter 10'meter ; woter Usage Røtes ls/ccF) (3) Single Fâm¡ly Residehtial Tier 1(G10 CCF) Ter 2 (11-50 CCF) ller 3 (> 50 CCF) Mutti-Family Non-Residential None None 5/¡ lo LOlo None 10%to2O% 5% ZQYoto3O% t0% 30% to 50% ts% > 50/o 2O/" s 22.s05 ¡s,sc $ 67.14 $ 10s.49 s 19s.00 s 322.83 s 642.13 S 1,02s.4s $ t,472J7 No tranges to Service Charges 1.0s s x.40 s r.73 s L.24 s 1.24 s s 5 s s s 1.00 s 1.33 s 1.6s $ 1,18 I 1.18 s 1.15 s r..s3 s r.e0 $ 1.36 s 1.36 s 1.10 1.46 L.82 1.30 1.30 1.00 1.33 1.65 1,18 1.r.8 s s $ s Þ s $ $( s 1,20 1.98 t-42 r.60 t,42 f{otes: (1) ThetemporarywatershoratBeratesurchargepercentagesareshownapplledtotheproposedwaterusageratesforApril2019 for ¡llustrative purposes. The percentages would be applied to anythen-current water usage rates when implemented by declaration of a water shortãge by the City Council. (2) Thetermporárywâtershortageratesurchargewoudbeanlncrementãl(percentage)lncreãselnthewãterusagerãtes,butwou not be applied to monthly serv¡ce charges or to any flat water rates for unmetered customers. (3f ThewaterusageratesshownforMinorthroughCr¡ticalshorta8econdit¡ons¡ncorporatethetemporarywâtershortegerate surcharges. Proposêd nåtci - commêricôl_ojga¡rlcs Colloction snd Pro€e55lnt 5¿fvkcs Can Slze f!9s!9ttq -. lx per W,eek per Cãrt :2x per Week per Cart ,¡r pgtw_esk p9I_ça|.t :2xper Week per Cart Monthly ßrtc S46.60, s93'19, s70.11 s140.¿2 Contsm¡nrtlon 5100 per occur.ãrce $1O0 per Occuneræe Sl00 psrOccurrerre $100 pr Occurrence 359 358 648 649 Ava¡lable for Customers wlth 4+ Carts Avâllablê for Customêrs w¡th 4+ Certs Notificación pertinente a la Proposición 218 y Aviso para el Proceso de Audienciâ para Protestar Resumen El Consejo Municípal de la Ciudad considerará futuros aumentos de tarifas para el agua, las uguus residuales y las tarifas acordadas de desechos sólidos, durante una audiencia plibliçsgue sã efecruar-a el Miércolas 20 de Marzq de-?019 a las 7:00n.m en el Carneeie Fórum. 3Q5 riVest Þinà Street. t,odi. Cn. Una protesta mayoritaria impedirá los aumentos futuros de tarifas propuestas. Si desea oponerse a los aumentos propuestos, protestas por escrito podrán hacerse ã,r p".sonu durante la audiencia prlblica o pueden ser entregadas antes se dicha audiencia en: City of Lodi Attention: City Clerk 221 West Pine Street Post OfÍice Box 3006 Lodi, Califomia 9 5241 -I 9 ß Las protestas por escrito debenin ser recibidas al final de la audienciapúbiica, incluyendo las que fueron enviadas por correo a ta Ciudad. No se aceptaran cartas con fecha matasellada; por lo tanto, cualquier protesta que no se haya recibido fisicamente a la conclusión de la audiencia pública, ya sea o no enviada antes de la audiencia, no contarå. Explicacién del Proceso para Protestar LaÞroposición 21 8, requiere que la Ciudad le proporcione aviso a todos los dueños de propiedad sobre la propuesta de estructura de tarifas futuras, cuarenta y cinco (45) días antes de que se lleve a càbo la audiencia pública. Si la mayoría de los propietarios o inquilinos que pagan las facturas de utiiidades entablan oposiciones al aumento, el incremento no entrâra en vigor. La protesta debe contcner una descripción de la propiedad, suficiente para identificar el predio' El domicilio o número de parcela deberá demostrarse en esta correspondencia. Si el nombre en la protesta escdta no aparece en la {¡ltima lista de tasaciones ecualizadas del Condado de San Joaquín, como ducño de la propiedad o en la cuenta de utilidades, la persona que firme la protesta deberá someter evidencia por escrito de ser el arrendatario o propietario y que tiene la responsabilidad frnanciera sobre la cuenta de las utilidades. Durante la audiencia pública el Consejo deberá escuchar todas las protestas y tabular las protestas por escritos. Una protesta escrita por parcela, sometida por el propietario o el inquilino (pagando 1a factura de utilidad) de la parcela deberá contarse en el cálculo de protesta mayoritaria para la propuesta de tarifa nueva o cobro sujeto a los requisitos de la Sección 6 del Artículo XIII D de la Constitución de California. Si los votos entran en contlic.to, la Ciudad no contara el voto. Explicación de los Futuros Aumentos Propuestos El personai municipal está solicitando que e[ Consejo Municipal autorice la continuación de la practica actual de ajustes de tarifas debido a la inflaciónpara el agua y las aguas residuales, en una cantidad mlnima de hasta menos de tres por ciento (37o), o la cantidad real de la inflación anual por los próximos cinco años, para pagar gastos de mantenimiento y de operación, obligaciones de servicios de deudas, y las necesidades de programas capitales, asl como el sustento de reservas financiera.s prudentes para ambos servicios; del agua y de las aguas residuales. El aumento inicial en la tasa del agua entrara en vigor el lro. de Abril de 2019, seguido por los ajustes inflacionarios cada 1ro. De Enero, iniciando el año 2020 hasta el año 2023. Los ajustes de tarifas para el agua residual se llevaran a cabo cada 1ro. De Julio, a partir del año 2019 hasta el año 2023. En conformidad con el contrato de lianquicia pertinente a los desechos sólidos que existe entra el Municipio y Central Valley Waste Services (Iù/aste Management). Los ajustes de tarifas para los desechos sólidos deber¡ån llevarse a cabo cada 1ro de Abril iniciando el año 2019 hasta el aïto2023. Con el propósito de fijar tarifas para el agua y las aguas residuales, la Ciudad de Lodi determina la inflación como el incremento del porcentaje anual enel Engineering News Record's 20-Cities Construction Cost Index ("ENR') (Índice de Costes de Construcción 20-Ciudades). El carrbio en el ENR para el año 2018 fue el2,9 por ciento. Por lo tanto, el personal del municipio propuso que el aumento inicial para ambas tarifas; la del agua y la de las aguas residuales sean de 2.9 por ciento. Las tarifas del agua serán inicialmente ajustadas a partir del 1ro. De Abril de 2019 y las tarifas para las aguas residuales serán inicialmente ajustadas a partir del lro. De Julio de 2019. Después de eso, las tarifas serán ajustadas cada lro. De Enero a partir del a¡lo 2020 hasta el arlo 2023 basado en el cambio anual en el ENR, apartir del 30 de Septiernbre, sujeto a un llmite anual de hes por ciento (3%) Una excepción sucederá en Enero de202I. En esa fecha las tarifas del agua serán reducidas a las tarifas que existieron en el afro 2016, como fue previamente aprobado por el Consejo Municipal en la Resolución No. 201?-23. Después del aumento de tarifa para el agua residual en Julio de 20l9,las tasas para el agua residual setán ajustadas cada 1ro. De Julio iniciando el año 2020 hasta el año 2023,basaÅo en el cambio anual en el ENR a partir del 31 de Matzo, sujeto a un lÍmite anual de tres por ciento (3%o). En conformidad con el contrato de franquicia pertinente a los desechos sólidos que existe entre la Ciudad y Waste Management, La Ciudad de Lodi propone seguir incrementando los cobros acordados de los desechos sólidos, por Ìrna cantidad equitativa de 80 por ciento de la vatiación anual en el Índice de Precios d.e Consumo (CPI siglas en Ingles), para todos los Consumidores Urbanos en las áreæ de San Francisco-Oakland-San Jose, California. Todos los Artlculos, (1982- 84:100) más un ajuste debido a los aumentos extraordina¡ios de tasas para los vertederos o bastreros, los-costos de combustible y energia, y cambios en la ley hasta el 100 por ciento del cambio en el Índice de Precios de Consumo (CPl); o 100 por cienio del cambio anual del lndice de Precios de Consumo (CIP) sin los otros ajustes, pero con la certificación de que los coslos han aumentado en m¿ís del 100 por ciento en el cambio del fndice de Precios de Consumo (CPI). Para cumplir con lanueva Ley Estatal se propone que una categoria nueva para las tarifas de residuos sólidos sea afradida y titulada, "Recolección Orgánica Comercial y Servicios de Procesamiento". Esta propuesta nueva de tarifas para 1a recolección orgánica no afectara a clientes de vivienda unifamiliar en este momento. Los ajustes iniciales planteados para las tarifas del agua y para las aguas residuales, así como las futuras tarifas máximas posibles para el agua, las residuales y las tarifas acordadas para desechos sólidos, basadas en esta propuesta se presentan en el cronograma a1 final de este aviso. La tabla de tasas incluye ambas tarifas, precios fijos y precios medidos (basados según el uso) para ambas utilidades; de aguas residuales y el agua. Por ahora no hay cambios propuestos para las listas de tarifas para el a,g;ny las aguas residuales. Explicación sobre la Propuesta Temporal de la Tarifa de Recargo debido a la Escasez de Agua Con tarifas de agua medid4 restricciones sobre el consumo de agua durante una sequía prolongada puede tener un impacto económico en la ganancia del agua, porque una reducción de ingresos de la venta de agua, puede exceder la disminución en los gastos del sistema del agua. La propuesta temporal de la tarifa de recargos debido a la escasez de agua, fue calculada atribuyéndole al cliente una porción del déficit económico calculado, el cual fue causado por las condiciones de escasez de agua, en proporción por el consumo de agua medida para cada cliente. Este método asegura que cada cliente tcnga una participación pareja en los gastos asociados con las condiciones de la escasez del agua. Si se adopta, la propuesta temporal de tarifa de recargo debido a la escasez de agua, como se establece en el presente, será únicamente implementada cuando el Consejo Municipal exprese la emergencia de escasez de agua, necesitando obligatoriamente la reducción del uso de agua excediendo el 10 por ciento. Recargos temporales por la escasez de agua se aplicarían a las tarifas del uso de agua þero no al cargo de servicio mensual o a las tarifas frjas de agua), y la cantidad de recargo variaría de acuerdo a la magnitud de las reducciones del consumo de agua requeridas. Las tarifas de recargos debido a la escasez de agua se han diseñado de esta manera para que los clientes que cumplan con las metas del consumo reducido de agua puedan tener facturas de agua más rebajadas que las facturas de agua de consumo de agua normal. Las tarifas de recargos temporales debido a la escasee de agua propuestas son expresadas como un porcentaje de las tarifas cle çonsumo nolmal de agua. La cantidad del sobrecargo dependerá de la meta del consumo reducido de agua que establezca el Consejo Municipal. Las tarifas específicas que se demuestran en este aviso son un ejemplo, basado en las tarifas propuestas para el agua (Abril 2019). Como un ejemplo, con condiciones de Escasez Leve, un cinco por ciento (5%) de tarifa de rccargo debido a la escasez de agua, temporalmente aumentara la tarifa de consumo de agua residencial del Nivel 1 de $1.00 por CCF (Centum Cubic Feet) a $1.05 por CCF (un recargo de $0.05 por CCF). Oüas tarifas de consumo de agua senin similarmente afectadas según se indica en la lista de sobrecargos. Cargos de servicio mensual y tarifas fijas para los clientes sin medidores de agua serián inafectados, EI recargo temporal será rescindido cuando el Municipio declare la cesación del consumo de agua restringido. El Consejo Municipal actualmente no tiene planes de implementar la propuesta de tarifa temporal de recargos debido a la escasee de agua, pero estanin disponibles para ayudar a resolver necesidades económicas durante una futura sequía- Adoptando los recargos en este momento permitirá la implementación a tiempo durante una situación de futura escasez de agua. Explicación para ln Propuesta de tarifas para la Recolección Orgánica Comercial y los Servicios de Procesamiento El Proyecto de Ley 1826 fuc aprobado en Septiembre de201,4 para ayudar a cumplir la meta a nivel estatal de desviar el 75 por ciento de desechos de los basureros o vertederos para el año 202t. Lal,ey exige a cmprçsas, incluyendo agencias locales y estatales con comercios que generan cierta cantidad de desechos orgánicos por semana, que tengan programas de reciclaje de residuos orgánicos a partir o a no más tardar del 1ro. De Abril de 2016. Los desechos orgánicos incluyen desechos alimenticios, residuos verdes, residuos dejardinerfa y de podat, residuos de leña que no sea peligrosa y papel que este ensuciado por comida. La Propuesta de Ley 1826 ha puesto etapas para que las agencias tengan el programa empleado para poder cumplir con la ley. La Ciudad de Lodi no ha tenido ninguna empresa que califique hasta el lro. de Enero de 2019 cuando ei lfmite fue reducido para que las agencias tengan un progrâma situado para acoplar a las empresas que generen 4 o más yardas cubicas de desperdicios sólidos por semana Los clientes residenciales no serán afectados por estas nuevas tarifas. Bases para el C¡álculo de la Tarifa Propuesta Los ajustes anuales de tarifas propuestos para el agua y las aguas residuales sejustifican en base a gastos estimados en el futuro que estrån asociados con el mantenimiento y op,eración continu4 obligaciones de servicios de deuda, y necesidades de programa de capital, asl como el sustento de reserva financiera prudente. Los requisitos de las tarifas de ingtesos para el agua y aguas residuales fueron determinados de acuerdo a planes finánciales desarrollados como parte de un estudio de tazas para el agua y aguas residuales. El Water and Wastewater Rate Study (Estudio de Tarifas para el Agua y Aguas Residuales), preparado por The Reed Group, Inc. está disponible en el sitio web rvww.lodi.gov o en el mostrador del Departamento de Obras Publicas en el Ayuntamiento durante las horas normales de trabajo. Larazínfundamental y el cálculo de la t¿¡ifa temporal dc recargos debido a la escasez de agua, también se describen en el Estudio de Tasas. La propuesta de ajustes anuales de tarifas acordadas para los desechos sólidos están basadas e'n el contrato de franquicia que existe entre La Ciudad de Lodi y rùYaste Management para la recolección de Residuos Sólidos. Conclusién Si tiene preguntas sobre este aviso, por favor llarne al Departamento de Obras Publicas al Q09)333-6706 entre las 7:30 a.m. y 5:30 p.m., de Lunes a Jueves, y de 8:00 a.m. a 5:00 p.m. los Viernes. El Ayuntamiento está cerrado cada otro viemes. JENNIFER M. FERRAIOLO, Actuaria Municipal Ciudad de Lodi Ciudad de Lodi Lista de Tarifas Actuales y Propuestas Máximas para el Agua Actual (1) {iuste de Tarifr Enero 2020(3) t.0% [nero 2021 (1) 4.{Vo Enero 2022(3) 3.0% Enero 2023(3) 3.O"/. Abril 2019 (2) 2,90/o Tarifirs Fijrs par¡ el Agua lVlcnsu¿¡lcs (Sln Mcdir) Residencias Unifamili¡res $33.79 $34.80 $3 t .88 $32.84 $33.83I Recamara $32.84 $40.58 $41.80 $38.29 s39,M $40.ó22 Reczunaras $3e.44 3 Recamaras S4't.2'7 $48.64 $50.10 Ms.89 s{'t.27 $48.69 $58.44 s60. l9 $5é.?9 $s8.494 Recamaras $s6.79 $5s. l4 $68.115 Recamaras $68. r l $70.09 fi12.19 $66. l3 $70. r 5 Viviendas Multifamiliare s I Recamara $28.19 $29.0r $29.88 s27.37 $28.1e $29.04 2 Recamaras s33.81 $34.79 $3s.83 532.82 s33.80 $34.8 I 3 Recamaras s40.58 $41.76 $43.01 $39.40 $40.58 $41.80 4 Recamaras $48.68 $50.09 $5 r .59 s47,26 $48.68 $50.1 4 No-Residenciales De acuerrlo a ËSFï1 Costos de Servicio Me nsuales (Con Medidor) Ha-sta 3/¿" metro $21 .8?.s22.50 s23. I I s21.23 s2t.87 922.53 1" metro $34.34 $3s.34 $36.40 $33.34 $34.34 $35.3? I %" metro $65.25 s67.t 4 $69. l5 $63.34 $65,24 s67,2t 2" metro $102,s2 $ 105.49 $ 108.65 $99.s3 $102.52 $105.60 3" metro $189.50 $ I 95.00 $200.85 $183.98 $189.50 $t95.19 4" metro $313.73 . 322.¡J3 $332.5 t $304.53 $313.73 $323.14 6" metro $624.03 s642.t3 s66I.39 $605.85 $624.03 $642.75 S" metro $99ó.55 $1025.45 $105ó.21 s967.52 $996.55 $102ó.45 l0" moho $1431.26 sl472.77 $ 1516.95 $1389.57 $143 r.26 $1474"2û Tarifas de Consumo de Agua (Con I Inifamiliares I s0 97 $1.00 $1.03 $0.94 $0.97 r.00 Nivel 2(l 1-5OCCF)$1.29 $ t.33 s1.37 $1.25 1.29 1.33 Nivet 3(>50CCF)$1.60 $ 1.65 $r.70 $ 1.56 $1.61 s1.66 Multifûmiliûres s 1.15 $ r.rB s1.22 $r.12 l.l5 l.l8 No-Residenciales $1.r5 $r.r8 sl.22 $r.12 1.15 it.t8 del agua f'ueron ajustadas en el 2017 basado en la Resolución 2017-23, cual incluye una tasa de reducción en Enero 2021 para las tarifos de agua que entraron en vigor en el 2016 (2) EI Cambio anual en cl ENR 20-Cities Construction Cost Index para el 2018 (basado en Dic.20l7 a Dic. 2018) calculados basados en el cambio anual en el lndice ENR cada 30 deLos lfrnite de 3.0% Ciudad de Lodi Lista de Tarifas Äctuales Máximas las Residuales Residenc 3.Ot/o 3,0% ¡ârGs el Julio 2020(3) JulioJulio 2019 2.94/" (3) Julio 2022(3) Julio 2023(3) 3.0% 3.0% Actual (t) {luste dc Tarifn- s31.37 $32.3 r$28.71 fi29.57 $30,46I Recamara $27.90 $41.83 $43.08$38.28 $39.43 s40.612 Recamaras $37.20 $52.28 $53.85$49.28 $50,763 Recama¡as $46.49 $4?.84 fi62.73 $64.61$59. l3 $60,904 Recamaras $55.7e $5?.41 $73. l9 $75.39$68.99 $7t,065 Recamaras $65.09 $66.98 $31.37 $32.3 r$28.? t $29.57 $30,46 Casas Rodantes Cualquier Tamaño s27.90 De acucrdo a SSU { I I estudiantes-ISSU 'n90 No-Residenciales De acuerdo a ESFU Costos dc Servicio Mensuales (Con Medidor) $28.56s26.14 î26.92 s27.73Hasta %" metro $25.40 $46.01 947.39$42.1 r s43.37 t44.61l" metro $40.e2 $88.89 $91.s6$8 1.35 $83.79 $86.30I Yz" metro $79.06 $139.80 $143.99$127.94 $13t.78 $13s.73?'metro $124.33 $269.04$239.03 s246,20 $253.59 $2ó 1.203" metro s232.29 8M6.49$396.70 $408.60 $420.86 $433.494" metro $385.52 $889.79$790.56 $814.28 $838.71 $863.8?6" metro $768.28 $1301.27 $ 1340.3 I $1380.52 sl42t.948" m€tro ß1227,76 s1263.37 s3.34s3.06 s3.tJ $3,24$2.e? Todos los Clientes, Ttifa de Uso($/CCF Del uso dc agua) (Con Medidor)de Utilización .Aguas Salvo de Alta Potencia Consumidores de Alta Potencíâ $4319.90$3953.32 s4071.92 $4r94.08o-audal(atrualmetrte po¡ MG)$3730.00 $3838. I 7 s713.42$633.86 $6s2.88 s672.47 9692.64 BOD (anualmonl€ por 1,000 lbs.)$6 r6.00 s420.30 s432.91 $445,90$385.00 s396. I 7 $408.06 SS(ånualmonte por 1,000 lbs.) Notæ: (1)LastarifasdelasAguasRcsiduales lairltimavezquefueronajustadaslueenel20l6basadoenlaResoluciôn2016'109. El Cambio anual en el ENR 20-Citics Construction Cost Index para el 2018 (basado en Dic.2017 a Dic. 2018) f3) Los aiustes calculados basados en el cambio anual en ei Indice ENR cada 30 de a)Ab¡il. es suieto a un llnite de 3.0% Ciudad de Lodi Lista de Iss Tarifas Temporales Propuestas debido a la Escasez de Agua Met¡ dc Consumo Redrcitlo Nndn 5o/" al ltlo/"l8o/o al 209/o 20o/o al 30Vo 3tlû/' nl 5Oo/">50Vô Recargo Temporal debido a la escæez de Agua (2)Nada Nada 5o/o lAYa ls%o 20Vo Costos de Seryicio Mensuales Hasta %" metro $22.50 l" metro $35.34 No hay cambios a los cobros por los servicios 1t/2" me1.¡o $67. l4 2" metro $105.49 3" metro $ 195.00 4t'meho $322.83 6" metro $ó42. t3 8" metlo $ I 025.45 10" mefo 81472.7',7 Tarifas de Consumo de Agua ($/CCFX3) Residencias Unifàmil iares Nivet ti0-lOCCF)$1.00 $1.00 $ 1.05 $1.10 1.15 sI,20 Nivcl 2(l 1-50CCF)$ r.33 i1.33 1.40 1.46 1.53 $1.60 Nivel 3{>s0CCF)1.65 $ 1.65 t-73 1.82 1.90 st,98 Multifamiliares 1. 18 s1.18 it.24 1.30 1.36 $ 1.42 No-Residenciales 1.18 1.18 it.24 t.30 $1.36 $1.42 Notas: (1) Los porccntajes dc las tarifas dc rccargos debido a la escasez de agüa que se demuestran aplicadas a la propuesta de tarifas para el consumo del agua para Abril 20 19, son para propósitos ilustrativos. Los porcentajos se aplioaran a cualquier tarifa de consumo de agua que esté vigente en esa fecha, cuando el Consejo Municipal declare la implemcntacién de escasez de agua. (2) La tarifa de recâ¡go temporal debido a la escasez de agua será un aumento iucremental (porcentaje) en las taritÌrs del consumo de agua, pero no selán aplicadas a los cobros de servicio mensuales o a ninguna tarifa tija para los clientes sin medidor (3) La tadfa para el consumo de agua que se demuestran pruå las situaciones de escasez dc Nivct Lcve a Nivcl Critico incorporan las tarifas de recargo debido a la escasez de agua. Trrlfås Propuestås -Reoþcclón Ory¡¡nlcå Comertlal y Serulclos de Prcc€¡¡mhn¡o T¡rlle Mcn¡ualTrmatlo de reclplente 35s. ¡¡5t 64c 648 tl€cusncl¡ 1¡( Semrna por r€clplenté 2x semena por reclplente -Dlsponlble parr clhnter oon 4+botes lx Semsna por rsclplenta 2r s€mrne por r.clplente -Dlrpônlble para cllentes on 4+botes ${G.60 $93,19 $r0.11 $140.22 Contårnlnælón $100 por c¡d¡ lrecho $100 por cadâ hrcho $(¡o por cedâ hocho $100 por cad¡ hecho CERTIFICATE OF MAITING NOTTCE OF RATE SETTING, PROPOSED RATE INCREASE & PUBLIC HEARING DATE l, Tiffani Butorovich, Adm¡nistrat¡ve Secretary of the Public Works Department of the City of Lodi, under penalty of periury, certify as follows: That for and on behalf ofthe City Clerk ofthe City of Lodi, and on February 1, 2019, I caused to be malled a Notice of Rate Setttng, Proposed Rate lncrease & Public Hearing Ðateto all water, wastewater and solid weste customers of the Clty of Lodi and all persons owning real property on which these rãtes and charges are imposed and as are shown on the last equaltzed assessment roll of San Joaguin County {mailing list on file în the offlce of the Public Works Department), â copy of which Notlce is hereto attached and marked "Exhiblt A". Executed on February 6,?ALg. BUTOROVICH I Exhibit A ProposÍtion 218 Notification and Protest Hearing Process Summary The Lodi City Council will consider proposed future water, wastewater, nnd contracted solid waste rate increases at a public hearing at 7:00 p.m., Wednesday, March 2012019, at the Carnegie Forum,305 West Pine Street, Lodi, CA. A majority protest would stop the proposed future rate increases. If you wish to protest the proposed increases written protests may be made in person st the public hearing or delivered prior to the hearing to: City of Lodi Attention: City Clerk 221 West Pine Street Post Office Box 3006 Lodi, California 95241-19 I 0 Written protests must be received by the end of the public hearing, including those mailed to the City. No postmarks will be accepted; therefore, any protest not physically received by the close of the public hearing, whether or not mailed prior to the hcaring, shall not be counted. Explanation of Protest Process Proposition 218 requires that the Cþ provide a notice of the proposed future rate schedule to all property olvners forty-five (45) days prior to holding a public hearing. If a majority of the property owners, or renters who pay the utility bill, file oppositions to the increase, the increase will not take effect. A protest must contain a desuþtion of the property owned sufficient to identify the property. The address or assessor's parcel number is shown on this mailing. If the name on the written protest is not shown on the last equalized assessment roll of San Joaquin County as the owner of the property or on the utility account, the signer of the protest must also submit written evidence of ownership or rentership and financial responsibility for the utiliiy account. At the public hearing, Council shall hear all protests and tabulate r¡nitten protests. One written protest per parcel, filed by the owner or tenant (paying the utility bilt) of the parcel shall be counted in calculating a majority protest to a proposed new fee or eharge subject to the requirements of Section 6 of Article XIII D of the California Constitution. If the votes conflict, the City will count the no vote. Explanation of Proposed X'uture Increases City Staffis requesting that the City Council authorize continuation of the existing practice of inflationary based adjustments to water and wastewater rates in an amount up to the lesser of three percent QYo), ar the actual amount of annual inflation, for the next five years, to pay for anticipated operating and maintenance costs, debt service obligations, and capital program needs as well as the maintenance of prudent financial reserves for both the water and wastewater utilities. The initial increase in water rates would be effective on April 1,2079, followed by inflationary adjustments each January l't from 2020 through2}zS. Wastewater rate adjustments would occur each July l*t from 2019 through 2023.Tn accordance with the City's existing solid waste franchise agreement with Cenhal Valley Waste Services (S/aste Management), solid waste rate adjustments would occur each April I't from 2019 through 2023. For water and wastewater rate setting purposes, the City of Lodi determines inflation as the annual percentage increase inthe Engìneering News Record's 20-Cities Construction Cost Index ('ENR"). The change in the ENR for 2018 was 2,9 percent. Therefore, City staff proposes that the initial increases for both water and wastewater rates be 2,9 percent. Water rates would initially be adjusted effective April 1, 2019 and wastewater rates would initially be adjusted effective July l, 2019. Thereafter, water r¿rtes woulcl be adjusted each January I't from 2020 through}Oz3 based on the annual change in the ENR as of September 30th, subject to a three percent (3%) aruiual cap. An exception will occw in January 2A2t. Atthat time, water rates will be reduced to the rates that existed in 2016, as previously approved by the City Council in Resolution No. 7017-23. After the initial wastewater rate increase in July 2019, wastewater rates would be adjusted each July l't from 2020 through 2023 based, on the annual change in the ENR as of March 3l't subject to a three percent (3%) amual cap. In accordance with the City's existing solid waste franchise agreement with Waste Management, the City of Lodi proposes to continue iucreasing contracted solid waste charges by the amount equal to 80 percent of the annual change in the Consumer Price Index (CPI) for a1l Urban Consumers for San Francisco-Oakland-San Jose, Califomia Area, All ltems (1982-84:100) plus an adjustrnent for extraordinary increases in landfill fees, fuel and energy costs, and changes in law up to 100 percent of the change in the CPI; or 100 percent of the annual change in the CPI without the other adjustments but with a certification that costs had increased by more than 100 percent of the change in the CPI. To comply with new State law, a ne\ry category of solid waste rates is proposed to be added and titled, "Commercial Organic Collection and Processing Services." These new proposed organic collection rates will not affect single family residential customers at this time. The proposed initial adjustmentto water and wastewater rates, as well as the maximum potential future water, wastewater, and contracted solid waste rates based on this proposal are presented in the schedules at the end of this notice. The schedules include both flat rates and metered (usage- based) rates for both water and wastewater utilities. No changes to the water or \4¡aste\¡/ater rate structrues are proposed at this time. Explanation of Proposed Temporary'Water Shortage Rate Surcharges IVith metered water rates, water usage restrictions during an extended drought can have a financial impact on the water utility because the reduction in water sales revenue can exceed the reduction in water system costs. The proposed temporary water short¿ge rate surcharges were calculated by assigning a portion of the estimated financial deficit created by water shortage conditions to customers in proportion to each customer's metered water usage. This approach ensures that each customer bears a proportionate share of the costs associated with water shortage conditions. If adopted, the proposed temporary water shortage rate surcharges, as set forth herein, would only be implemented when the City Council declares a water shortage emergency necessitating mandatory wâter use reductions exceeding l0 percent. Temporary water shortage surcharges would be applied to the water usage rat€s (but not to monthly service charges or flat water rates), and the amount of the surcharge would vary with the magnitude of required water use reductions. Water shortage rate surcharges have been designed such that customers meeting water use reduction goals will have lower water bills than their normal water bills with normal wafer usage, The proposed temporary water shorüage rate surc.harges are expressed as a percentage of the normal water usage rates. The amount of the swcharge would depend on the water use reduction goal established by the City Council. The specific rates shown in this notice are an example, based on proposed (April 2019) water rates. As an example, with Minor Shortage conditions a five percent (5%) water shortage rate surcharge would temporarily increase the Tier I residential water usage rate ftom $1.00 per CCF to $1.05 per CCF (a surcharge of $0.05 per CCF). Other water usage rates would be similarly affected as shown in surcharge schedule. Monthly service charges and the flat rates for unmetered customers would be unaffected. The temporary surcharge would be rescinded when the City Council declares an end to mandatory water use restrictions. The City Council currently has no plans to implgment the proposed temporary water shortage rate surcharges, but they would be available to help address financial needs during a future drought, Adopting the suroharges at this time would enable timely implementation during a future water shortage sondition. Explanation of Proposed Commercial Organic Collection and Processing Services Rates Assembly Bill 1826 was passed in September 2014to aid in meeting the statewide goal of diverting 75 percent of waste from landfills by 2020. The law requires businesses, including state and local agencies with businesses that generate certain amounts of organic waste per week, to have organic waste recycling programs on or after April 1, 2016. Organic waste includes food lvaste, green waste, landscape and pruning waste, nonhazardous wood waste and food-soiled påper. AB 1826 has phased thresholds ftiggering when agencies must have a progtam in place to comply with the law. The City of Lodi has not had any qualiffing businesses until January l, 2019 when the threshold was reduced to require agencies to have a prograrn in place to ¿ccommodate businesses generating 4 or more cubic yards of solid waste per week. Residential customers will not be affected by these new rates. Basis of Proposod Rate Calculation The proposed annual water and wastewater rate adjustments are justified based on estimated future costs associated with ongoing operation and maintenance, existing debt service obligations, and capital program needs as well as the need to maintain prudent financial reserves. The water and wastewater rate revenue requirements were determined based on financial plans developed as part of a water and wastewater rate study. The Water and Wastewater Rate Sndy, prepared for the City of Lodi by The Reed Group, Inc., is available at www.lc¡di.eoY or at the Public Works counter in City Hall during regular business hours, The tationale and calculations of ttre temporûry water shortage rate surchatges are also describe{ in the Rate Study. The propo""A ;"*1 contracted sılid waste rate adþstrre$s_g" based on the City of Lodi's existing iranchise agreement with Waste Management for Solid Waste Collection. Conclusion if Voo ftuu" any questions regarding this notice, plerye glt 9" Public Works Depar[nent at 1Zól¡ lf f-e706 betrveen ?:3Ó a.m. and 5:30 p.m., Monday thrgueh Thursday, and between 8:00'a.m. and 5:00 p.m. on Friday. Cþ Hall is closed every other Friday. JENNIFERM. FERRAIOLO, CitY Clerk City of Lodi Clty of todi Current and Proposed Maximum Water Rate Schedules lrl Âñr ?Ot.l Jan 2020 lrl lân.?lì?1 ltl l¡n-2022 taì Jan,?ôrl l1ìCutr€nt ' Rate Adiustment --> Monthly Flât Water Rates (Unmetered) Singte Family Residential 1 bedroom S 2 bedroom $ 3 bedroom S 4 bedroom $ 5 bedroom S Multi-Family Units 1 bedroom $ 2 bedroom S 3 bedroom $ 4 bedroom 5 Non-Residential Per ESFU S Monthly Service (harges {Metered}s 2t.87 $ 34.34 s 6s.2s s 102.s2 s 189.s0 s 313.73 $ 624.03 s 996.ss s 1,431..26 29.88 s 3s,83 $ 43.01 s s1.s9 s 29,44 34.81 41.80 s0,14 32.84 39.44 47.21 56.79 68.11 28.19 33.81 40.58 48.68 $ $ $ s $ $ s s s $ 2.9Yo 3.096 -8.4% 2L.23 33.34 63.34 99.53 183.98 304,59 605.85 967.52 L,389.57 3.O%3.0% 33.7e s 40.s8 s 48.64 s s8.44 s 70.09 $ 29.01 s 34.7s s 4t.76 s so.os $ 34.80 s 41.80 s 50,L0 s 60.19 $ 72.!9 $ 31.88 s 38,29 s 4s.89 s ss.14 s 66.13 s 27.37 $ 32.82 s 3e.40 s 47.26 s 32.84 $ 39.44 s 47.2? $ s6.79 s 68.11 $ 28.t9 $ 33,80 5 40,s8 $ 48.68 $ 33.83 40,62 48.69 58.49 70.15 39.M 40.s8$ 4r.80$ ¡a.zss 39.44$ 40.62 Upto 3/4r' meter l" meter L 112" meter 2" meter 3" meter 4" meter 6" meter S" meter 10" meter s 22.s0 s 23.18 $s :s.aa , 5 36.40 Ss 67.14 s 6e.1s ss 1os.4e s 108.6s $$ 1es.00 $ 200.8s s$ 322.83 s 332.s1 $s 642.L3 $ 661.3e s s 1,02s.45 s 1,0s6.21 s 5 1-,472.77 s 1,516.95 $ $ 2t.87 S s¿.sq s 6s.24 s 102.s2 s 18e.s0 5 313.73 s 624.03 s 996.5s 5 1,431.26 s 22.s3 S gs.¡l s 67,20 s 10s.60 $ 19s,1s s 323.14 s 642.7s $ 1,026.4s $ 1,474.20 ' Water Usage Rates (lì¡leteredl - $/CCF Single Family Residential Tier 1 {c10 CCF) $ Tier 2 (11-50CCF) S Tier 3 {> 50 CCF) $ Multi-Family S Non-Residential $ 1.03 s L.37 s L.70 $ L.22 s 1.22 $ 1.00 1.33 1.66 1.18 1.18 o,e7 $ 1.2s s 1,60 s 1.1s $ 1.1s $ 1,00 s 1.33 s 1,6s s 1.18 s 1.18 5 0.94 $ 1.25 $ 1.s6 st.rz $ 1..12 $ o.e7 $ L.29 $ 1.61 $ 1.1s s 1.1s s Notes: {1) Water rates were last adjusted io 7At7 based on Resolution 2OL7-23, which includes a rate rollback in January 2021 to the water rat€s that were in effect ln 2016. (2) Annual change in ENR 2O-Cities Construction Cost lndex for 2018 (based on Dec. 2017 to Dec. 2018). (3) Fstimated adjustments based on the annual change in the ENR index each September 30, subiect to 3.0% cap. City of Lodi Current and Proposed Maximum Wastewater Rate Schedules Cuffe¡¡þ[Jul. ¿019 {2} Jul.2020(3) 1u1.2021 Jd. e022 (3!Ju|.2023 (31 Rate Ad¡rßtments --> 2.9Yı Monthly Flat Wat€r Rates (Unmetetedl Single Family and Mult¡-Family Resldentlal Dwelling Units 3,0%t.ort 3.ú6 29.57 s 3e.43 s 49.28 s se.13 $ 68.99 s 30,46 s 40.61 $ s0.76 $ 6o.eo $ 7t.o6 s 3.O% 32.31 43.08 53.8s 64.61 75,39 5 2e.42 s 47.39 $ 91.s6 s 143.99 s 269.04 $ 446.49 s 889.79 s 1,421.94 1 bedroom $ 2 bedroom S 3 bedroom $ 4 bedroom $ 5 bedroom S Mobife Homes Any Size $ Schools Per SSU {18 students = 1 SSU} S Non-Residential Per SFU S Monthly Service Charges {n¡etered) Up to 314" meter 5 1'' meter S 1 U2" meter $ 2" meter S 3" meter S 4" meter S 6" meter S 8" meter S wastewãter Usage Rates (Mete¡edl All Customers. Except High Strength Usage Rate ($/CCF of water usel S High strength Users Flour (per MG annuallY) S BOD (per 1,000 lbs annuallyl $ SS (p€r 1,000 lbs annuallY) 5 78.71 $ 38.28 $ 47.84 s 57.4L s 66.98 s 31.37 s 4t.83 5 52.28 $ 62.73 5 73.19 s 27.sO s 37.20 s 46.4s $ s5.7e $ 6s.oe $ 27.90 s 27.90 $ 37.20 $ 25.4i ç 26.14 40.92 $ 42.7L 79.06 s 81.35 124.33 5 127.94 232.29 $ 239.03 38s,52 s 396.70 768.28 $ 790.s6 1,227.76 s 1,263.37 s 26.e2 s 43,37 s 83.7e $ 131.78 s 246.20 $ 408.60 s 814.28 S r,¡or.zz s 27.73 s 44.67 s 86.30 s 13s.73 $ 2s3.se s 420.86 $ ess.n 5 1,340,31 s 28.s6S ¿o.or $ 88.8s $ 13e.BoS zor.zo s 433.49 S 863,87 $ 1,380.s2 28.71.s 2e.57 $ go.¿e s 31.37 5 32,31 28:11 s ZS.st $ 30.46 $ 31.37 5 32.31 38.28$ 39.43s 40.61 s 41.83s 43.08 2.89 5 z.gz 5 a,oo $ 3.1s $ $ 4,t7r.92 5 5 672.N 5 s 420.30 $ 3.24 4,794.O8 692.64 432.9! $ 3,34 s 4,319,90 5 713,42 s 44s.90 3,730.00 s 3,838,17 s 3,953.32 616.00s 633.86s 6s2.88 38s.o0s 396.175 408.06 . Notes: (1| Wastewater rates were last adusted in 2016 based on Resoh¡tion 2016-109. (2) Annual change in ENR 20-Oties Construction Cost lndexfor2018 {basedon Dec.2017toDec' 2018). (3) Estlmated adjustments based on the annual change in the ENR lndex each April 30, subject to 3.0% cap' C¡ty of tod Prmôsed T€rìì úôrân Wåtêr ShrtaEe Rate Sufdran€3 Normal Supply Potential Shortage M¡noÌ Shortage lMard¡ton¡l Moder¡te Shortate {MãndÐtôrvl Severe Shortage Oltlcaf Shortate lMend¡ton¡lCondltiqls Use Reduction Goâl --> Temp. Weter Shortage Sucharge (2| Monthly Serulce Chorges Up to 3/4" meter 1" meter 1 1/2" meter 2" meter 3" meter 4" meter 6'r meter S" meter 10" meter wotet|.ttage Rates ($/cTr) (s) Slngle Family Res¡dentlal Tier 1(G10 CCF) T¡er 2 (11-50 CCF) Tier 3 (> s0 CCFI Multi-Family Non-Res¡dent¡al 1.00 s 1.33 s x.6s s 1.18 s 1.18 s 1.0s $ 1.40 s t,73 s 1.24 $ r,24 s No Oranges to Service Charges 1.10 $ L.46 $ 1.82 s 1.30 s 1.so s Nonê f{one 50/"to LO9l None tW"1o209l \16 20% to 30% to% 30%to 50% L5% >50% 2A'É S zz.soS 3s.34 $ 67.14 S 10s.49 $ 19s.oo $ 322.83 $ o+z.rgs 1,02s.45 5 1,472.77 $ $ s s s 1.00 $ 1.33 $ 1,6s $ 1.18 $ 1.18 $ 1.1s s 1.s3 s L90 $ 1.36 s 1.36 s 1.20 1.98 1.42 1.60 7.42 r l{otes: , (11 Thetemporarywatershoratgeratesurcharg€percentagesareshownappl¡edtotheproposedwâterusagerates forillustratlræpurposes. Thepercentageswouldbeãppliedtoânythen-currentwaterusagerateswhenimplem for Apfl 2019 ented by . declaration of a water shortage by the Ûty Council. {2} The termporâry water shortage rate surcharge woud be an lncreme¡tal (percentage) increase in the water usage rates, but wou. not be âpplled to monthly service charges or to arry flat water rates for unmetered customers. (31 The water usage rates shown for M¡nor through Cr¡ticâl shortage cond¡tlons lncorporate the temporary water shortage rate surcharges. Ptoposed Ratcs- Commerlct. I qtßân|c5. Colleatton and Frocesglf Sêstcc-s Can sir€FrequênÍy lx per Week pèr Cårl 2x p€r weêk per cart lx per Week per Cart :2x per Week per Cart Mo¡thly Bûte s46.60 593.19 s70.r1 s 140.22 Contmhât¡on S100 per Occurrencs $l(Xl ger occurrence $10o per Occurtence '9100 Fer oecurrence 35c 359 :64s 64c iAvallable for Customers with 4+ Certs j Available Sor Customers with 4+ Cans Notificación pertinente a la Proposición 218 y Äviso para el Proceso de Audiencia para Protestar Resumen El Consejo Municipal de la Ciudad considerará futuros aumentos de tarifas para el agua, las aguas residuales y las tarifas acordadas de desechos sólidos, durante una audiencia pública que se efectuara el Miércoles 20 deMarzo de 2019 a las 7:00p.m en el Carnegie Fórur& 305 V/est Pine Street, Lodi, CA. Una protesta mayoritaria impedirá los aumentos futuros de tarifas propuestas. Si desea oponerse a los aumentos propuestos, protestas por escrito podrán hacerse en persona durante la audiencia púbiica o pueden ser entregadas antes se dicha audiencia en: City of Lodi Attention: City Clerk 221 West Pine Street Post Office Box 3006 Lodi, Califomia 95241-1910 Las protestas por escrito deberán ser recibidas al final de la audiencia pública, incluyendo las que fueron enviadas por coneo a 1a Ciudad. No se aceptaran cartas con fecha mataseliada; por lo tanto, cualquier protesta que no se haya recibido fisicamente a la conclusión de la audiencia pública, yâ. sea o no enviada antes de la audienciq no contará. Explicación del Proceso para Protestar La Proposición 21 8, requiere que la Ciudad le proporcione aviso a todos los dueños de propiedad sobre la propuesta de estructura de tarifas futuras, cuarenta y cinco (45) días antes de que se lleve a cabo la audiencia pública. Si la mayoría de los propietatios o inquilinos que pagan las tbcturas de utilidades entablan oposiciones al aumento, el incremento no entrara en vigor. La protesta debe contener una descrþción de la propiedad, suficiente para identificar el predio. El domicilio o número de parcela deberá demostrarse en esta correspondencia. Si el nombre en la protesta escrita no aparece en la última lista de tasaciones ecualizadas del Condado de San Joaquín, como duefio de la propiedad o en la cuenta de utilidades, la persona que firme la protesta deberá someter evidencia por escrito de ser el arrendatario o propietario y que tiene la responsabilidad financiera sobre la cuenta de las utilidades. Durante la audiencia pública el Consejo debçrá escuchar todas las protestas y tabular las protestas por escritos. Una protesta escrita por parcela" sometida por el propietario o el inquilino (pagando la factura de utilidad) de la parcela deberá contarse en el cálculo de protesta mayoritaria para la propuesta de tarifa nueva o cobro sujeto a los requisitos de la Sección 6 del Artlculo XIII D de la Constitución de California. Si los votos entran en conflicto, la Ciudad no contara el voto. Explicación de los tr'uturos Aumentos Propuestos El personal municipal está solicitando que el Consejo Municipal autorice la continuación de la practica actual de ajustes de tarifas debido a la inflación para el agua y las aguas residuales, en una cantidad mínima de hasta menos de tres por ciento (3%), o la cantidad real de la inflación anual por los próximos cinco años, para pagar gastos de mantenimiento y de opetación, obligaciones åe servicios de deudas, y las necesidades de plogramas capitales, asf como el *ortãnto de reservas financieras prudentes para ambos servicios; del agua y de las aguas residuales. El aumento inicial en la tasa del agua entrara en vigor el lro. de Abril de 2019, seguido por los ajustes inflacionarios cada 1ro. De Enero, iniciando el año 2020 hasta el año ZúZl. tosajustes de tarifas para el agua residual se llevaran a cabo cada 1ro. De Julio, a partir del año 201Õ hasta el afio 2023. Enconformidad con el contrato de franquicia pertinente a los desechos sólidos que existe entra el Municþio y Central Valley Waste Services (Waste Management). Lós ajustes de tarifas para los desechos sólidos deberán llevarse a cabo cada 1ro. de Ab¡il iniciando el año 2019 hast¿ ela.fl,.o2023, Con el propósito de frjar tarifas para el aguay las aguas residuales, la Ciudad de Lodi determina ta inflaci¿n como el incremento del porcentaje anual en e! Engineering News Record's 20-Cities Cons¡uction Cost lndex (*ENR') (Índice de Costes de Construcción 20-Ciudades). El cambio en el ENR para el año 2018 fue el 2.9 por ciento. Por lo tanto, el personal del municipio propuso que el aumãnto inicial para ambas tarifas; la del agua y la de las aguas residuales sean de 2'9 por ciento. Las tarifas del agua serán inicialmente ajustadas apartir del 1ro. De Abril de 2019 y las tarifas para las aguas residuales serán inicialmente ajustadas a partir del 1ro. De Julio de 2019' Después de eso, las tarifas serán ajustadas cada 1ro. be Enero a partir del año 2020 hasta el año 202i basado en el cambio anual en el ENR, a partir del 30 de Septiembre, sujeto a un límite anual de tres por ciento (3%) Una excepción sucederá en Enero de202l. En esa fecha, las tarifas del ugou *"iátr reducídas a las tarifas que existieron en el año 2016, como fue previamente aprobado por el Consejo Municipal en la ResoluciónNo. 2|fi-23' Después del aumento de tarifapara el agua residual en Julio de20l9,las tasas para el agua residual serán ajustadas cada lro. De Julio iniciando el año 2020hastael año 2023,basado en el cambio anual en eI ENR a partir del 31 deMarzo, sujeto a un límite anual de tres por oiento (3%). En conformidad con el contrato de franquicia pertinente a los desechos sólidos que existe entre la Ciudad y \ü/aste Management, La Ciudad de Lodi propone seguir incrementando los cobros acordados de los desechos sólidos, por una cantidad equitativa de 80 por ciento de la variación anual en el indice de Precios de Consumo (CPI siglas en Ingles), para todos los Consumidores Urbanos en las fueas de San Francisco-Oakland-San Jose, Califomia. Todos los Artículos, (1982- 84:100) más un ajuste debido a los aumentos extraordinarios de tasas para los vertederos o basurerôs, los costos de combustible y energfa, y cambios en la ley hasta el 100 por cianto del ;r-6¡6 ; el Índice de Precios de ConzumJ(CPI); o 100 por ciento del cambio anual del fndice de Precios de Consumo (CIP) sin los otros ajustes, pero co.n la certificación de que los costos han aumentado en más ¿ei tOó por ciento en àl cambio del indice de Precios de Consumo (CP|. Para cumplir con la nueva Ley Estatal se propone que una categoría n-ueva para las tarifas de residuos sólidìs sea añadiday titulada, "Recolección Orgánica Comercial y Servicios de Procesamiento". Esta propuesta nueva de tarifas parala recolección orgánica no afectara a clientes de vivienda unifamüiar en este momento. Los ajustes iniciales planteados para las tarifas del agua y para las aguas residuales, asl como las funnàs tarifas máximas posibles para el agua, las residuales y las tarifas acordadas para desechos sólidos, basadas en esta propuesta se presentan en el cronograma al final de este aviso' La tabla de tasas incluye ambas taxifas, precios fijos y precios medidos (basados segrln el uso) para ambas utilidades; de aguas residuales y el agua. Por ahora no hay carnbios propuestos para las listas de tarifas para el aguay las aguas residuales.' Explicacién sobre la Propuesta Tcmporal de la Tarifa de Recargo debido a la Escasez de Ägua Con tarifas de agua medida, restricciones sobre el consumo de agua durante una sequla prolongada puede tener un impacto económico en la ganancia del agua, porque una reducción de ingresos de ia venta de agua, puede exceder la disminución en los gastos del sistema del agua. Lapropuesta temporal de la tarifa de recargos debido a la escasez de agua, fue calculada atribuyéndole al cliente una porción del déficit económico calculado, el cual fue causado por las condiciones dç escasez de agua, en proporción por el consumo de agua medida para cada cliente. Este método asegura que cada cliente tenga una participación pareja en los gastos asociados con las condiciones de la escasez del agua. Si se adopta, la propuesta temporal de tarifa de recargo debido a la escasez de agua, como se establece en el presente, será únicamente implementada cuando el Consejo Municipal exprese la emergencia de escasez de agu4 necesitando obligatotiamente la reducción del uso de agua excediendo el 10 por ciento. Recargos temporales por la esoasez de agua se aplicarían a las tarifas del uso de agua (pero no al cargo de servicio mensual o a las tarifas fijas de agua), y la cantidad de recargo variarla de acuerdo a la magnitud de las reducciones del consumo de agua requeridas. Las ta¡ifas de recargos debido a la escasez de agua se han diseñado de esta manera pam que los clientes que cumplan con las metas del consumo reducido de agua puedan tener facturas de agua más rebajadas que las facturas de agUa de consumo de agua normal. Las tarifas de recargos temporales debido a laescasez de agua propuestas son expresadas como un porcentaje de las tarifas de consumo normal de agua. La cantidad del sobrecargo dependerá de la meta del consumo reducido de agua que establezca el Consejo MunicþI. Las tarifas especfficas que se demuestran en este aviso son un ejemplo, basado en las tarifas propuestas para el agua (Abdl 2019). Como un ejemplo, con condiciones de Escasez Leve, un cinco por ciento (5%) de tarifa de recargo debido a la escasez de agua, temporalmente aumentara Ia tarifa de coûsumo de agua residencial del Nivel 1 de $1,00 por CCF (Centum Cubic Feet) a $1.05 por CCF (un recargo de $0.05 por CCF). Otras tarifas de consumo de agua serán similarmente afectadas según se indica en la lista de sobrecargos. Cargos de servicio mensual y tarifas fijas para los clientes sin medidores de agua serán inafectados. El recargo temporal será rescindido cuando el Municipio declare la cesación del consumo de agua restringido. El Consejo Municipal actualmente no tiene planes de implementar la propuesta de tarifa temporal de recargos debido a la escasez de agua, pero estarán disponibles para ayudar a resolver necesidades económicas durante una fi¡tura sequla. Adoptando los recargos en este momento permitirá la implementación a tiempo durante una situación de futura escasez de agua. Explicación para la Propuesta de tarifas para [r Recolección Orgånica Comercial y los Servicios de Procesamiento El proyecto de Ley 1826 fue aprobado en Septiembre de 2014 para ayudar a cumplir lameta a nivel estatal de desviar el 75 por ciento de desechos de los basureros o vertederos para el año 2020. La Ley exige a empresas, incluyendo agencias locales y estatales con comercios que generân ciertá cantidad de desechos orgrinicos por semana, que tengan programas de reciclaje de iesiduos orgránicos a partir o a no más t¿rdar del 1ro. De Abril de201'6. Los desechos orgánicos incluyen dJsechos alimenticiosn residuos verdes, residuos de jardinería y de podar, residuos de leña que no sea peligrosa y papel que este ensuciado pot comida' La Propuesta de Ley 1826 ha puesto etapas para que las agencias tengan el programa empleado p*opðd.". cumplir con la ley. La Ciudad de Lodi no hatenido ninguna empresa que califique lastael 1ro. de Enero de 2019 cuando el llmite fue reducido para que las agencias tengan un pïograma situado para acoplar a las empresa¡¡ que generen 4 o más yardas cubicas de ãesperdicios sólidos por semana. Los clientes residenciales no serán afectados por estas nuevas tarifas. Bases para el C:álculo de la Tarifa Propuesta Los ajustes anuales de tarifas propuestos para el agua y las aguas residuales se justiñcan en base u gurior estimados en el futuro que están asociados con el mantenimiento y operación continua, obligaciones de servicios de deuda, y necesidades de programa de capital, así como el sustento de rèserva financiera prudente. Los requisitos de las tarifas de ingresos para el agua y aguas residuales fueron determinados de acuerdo a plafies finánciales desarrollados colno parte de un estudio detazaspara el âguay aguas residuales. El Water and Wøstewater Rate ^Sfudl (Estudio de Tarifas para el Agua y Aguas Residuales), preparado por The Reed Group, Inc. est'ii disponibleìn el sitio web r¿owrv.locli.sov o en el mostrador del Departamento de Obras Publicas en ãl Ayuntamiento durante las horas normales de trabajo. Larazín fundamental y el calculo de la tarifa temporal de recargos debido a la escasez de agua, también se describen en el Estudio de Tasas. La piopuesta de ajustes anuales de tarifas acordadas para los desechos sólidos están basadas en el contrato de franquicia que existe entre La Ciudad de Lodi y Waste Management pal:a larecolección de Residuos Sólidos. Conclusión Si tiene preguntas sobre este aviso, por favor llame al Departamento de Obras Publicas al Q0Ðßa-61A6 entre las 7:30 u.m. y S:30 p.m., de Lunes â Jueves, y de 8:00 a.m. a 5:00 p.m. Ios Vicrnes. El Ayuntamiento está cerrado cada otro viemes. JENNIFER M. FERRAIOLO, Actuaria Municipal Ciudad de Lodi Lista de Tarifas Actuales v Pronuestas Máximas para el Aeua Ciud¡d de Lodi Actual (l) Aju¡te de T¡rlfa Enero 2022(3) 3.Ii/r 2021 (r) -8ÃVo2.9o/o Abril Enero 2023(3) 3,0./. Dnero 2020(3) 3.0% $31.88 Residencias Unifami I Recarnara s40.62$38.29 $39.44$40.58 $41.802 Recama¡as $39.44 $48.69s4s.89 s47.27$48.64 $50.103 Recamaras s47.27 $58.49$60.19 $55.14 $56.79$58.444 Recamaras $56.79 $?0. I s$66. I 3 s68.1 l$70.09 $72.195 Recamaras $68.1 I Viviendas Multifamiliares $28. l 9 $29.04$29.88 827.37$28.r9 s29.01I $33.80 $34.81$35.83 $32.82$33.81 $34.792 Recamaras $40.58 $41.80$43.01 $39.40$40.58 $41.763 Recamaras $48.68 $50.14$51.s9 s47.26s48.68 $s0.094 Recamaras No-Residenciales 58 $34.34 $35,37$36.40 $33,34s34.34 $3s-34 $65.24 $67.20$69. l 5 $63.34$65.25 $67 "14 $102.52 $105.60$108,65 $99.532" metro $102.52 $105.49 $189.s0 $195.19$200.85 $1 83,98$189.50 $195.003" metro $313.73 $323.14$332.51 $304.53s313.13 9322.834" metro $624.03 s642.15$661.39 $605.8J$624.03 ß642.136" metro $996"s5 $r026,4ss967.52$r02s.45 $1056.218" metro $996.ss st474.20$1389.57 $143 t .26614'12.77 $15 16.95l0" metro $ r431.26 Unífamiliares Agua (Con l-00$0,94 $0,97s1.00 $1.03Nivel I(O-IOCCF s0,97 r.33s1.25$ r.33 $ r,3?Nivcl 2{ll-5üCCl'-$1.29 1.66$1.56s1.65 $1,70$1.60Nivel 3(>50CCF 1.18$1.15sr -18 $1.22 $1.12Multit?¡miliares sl.15 [. t8$ 1.12 $1.t5$r.I8 sr.22$1.15No-Residenc¡ales basado cn la Resolución 2017'23, cual incluye una tasa de reducción en de3.ïVo ( I ) Las tarifas del agua fueron ajust¿das en el 2017 entrâfon 6n 20el 62021Enerolasdetarifasqucvlgoregqapaftr 7 Dic.L 20Index20elt8Dic.209nConstruction20-Cities Cost 8)CambioEI 9nanual ENR para (basadocl(2) 30 de cs aeleÍelbasadoscalculadosLos Ciudad de Lodi Lista de Tarifas Actuales Máximas las Residuales Julio Ajuste dc Tarifa-3,0%3.BVot.Oo/o llo 2021 (3) Jul Mensuales fls 2s2¿li3} 3.0v, Julio 2019 (2) Julio 2.9% $32.31$30,46 $31-37$29.s7$28.71s27.90I Recamara $43.08$40,61 $41.83$39.43$38.28s37.202 Recamaras $50,76 $52.?8$49.28$47.84$46.493 Recamaras 962.73$59. l3 $60.90$s7.4f$5s.794 Recamaras $73. I 9 s75.39$71.06$66.98 $68.99$65.095 Recamaras $32.31s30.46 $31.37s29,57$28.71$2?.90 Casas Rodantes Cualquicr Tamafo $3r I90I I estudiantes=lSSU Escuelas De acuerdo a SSU No-Residenciales De acuerdo a ESFU Costos de Ssrvício Mensuales $28.56t26.92 î27.73s26.14$25.40Hasta %" metro $46.01 $47.39944.67$42.1 1 $43.37$40.921" meko $91,56$86.30 $88.8e$83.79$79.06 $81.35I Yr" metro $ 143.99s13s.73 Í;139,80$131.?88127.942" meho $124.33 .04$253.s9 $261.20fi246.20$239.03s232.293" metro $420.86 $433.49$408.60$396,70$385.524" metro 19$838.71 $863.87$8 r 4.28$790,56$768.286" metro $1421.94$r340,31 $ I 3 80.s2$130 1.27s1263.31s1227,768" metfo $1.34f3.r5 s3"24$3.0682.97 Todos los Clientes, Tarifa de Uso($/CCF Del uso de agua) Residuales (Con Medidor)Tn¡ifas de Uiilización Aguas Salvo de Alta Potsnoia Consumidores de Altâ Potencia $4194.08$3953.32 $407r.92$3838. l7$3730.00Caudal(uualmqte Por M(i) s6'.12.47 $6y2.64 s711.42$652.88$633.86$616.00 BOD (mualmente px 1,000 lbs.) 1,000 lbs.) por 3000 Notas:t6-2A 109.enfrle 20el basado16 la ResoluciónfueronirltimalzvezIasdeResidualesajust¡dasquetarifasLasAguas .201f)ic ^7 20Ðic.2Al8el enIndexCost 8)(basadoENReLConstructionpara20-CitiesEIanualCambioen (1) (2) CS LíndiceelENRelenanualcambiobasadoscalculadosLos Ciudad de Lodi Lisfa de las Tarifas Temporales Propuestas debido a Ia Escasez de Asua Mcl¡ de Consumo R¡¡lnci¡ln Nada SYo tl l0o/o l0f/" alZtf/o 2{P/dal3U/"1(P/" al 5ûo/">50y" Recargo lemporal debido a [a escasez de Agun (2)Nada Narla 5o/o Itr/o lsVo 20o/o Costos de Servicio Hastâ %" metro 22.50 1" meüo $35.34 No hay cambios a los cobros por los servicios I Yz" metro $67.14 2" metro $105.49 3" metro $r95.00 4" metro $322.83 ó" metro $642.13 8" metro $1025.45 10" metro t|472.77 Tarifas de Consurno de Agua ($/CCFX3) Residencias Unifamiliares Nivel l(ù10CCF)iL00 $ l.oo $ 1.05 s1.10 sl.l5 $r.20 Nivel 2(l L-sOCCF)$ 1.33 $1.33 $1.40 s1.46 s1.53 $1.60 Nivel 3(>50CCF)$1.65 $r.65 $ 1.73 $1.82 $i.s0 $1.98 Multifamiliùes $ l.l8 $r,18 st.24 s 1.30 sl 16 $1.42 No-Residenciales $1.18 sl.t8 st.24 $1.30 $1.3ó ô1.42 Notæ: (l) Los porcentajes de las tarifas de recargos debido a la escasez ds ågua que se demuestran aplicadas a Ia propuesta de tarífas para el consumo del agua para Abril 2019, son para propósitos ilustrativos. Los porcentajes se aplicaran a cualquier tarifa de consumo de agua que €sté vigente en esa fecha, cuando el Consejo Municipol declue la implementación de escasez de agua. (2) La tarifa de rccargo temporal dcbido a la cscasce de agua será un aumcnto incrcmental (porcentaj o) en las tarifas del consumo de aguø, pero no serdn aplicadas ¿ los cobros de servicio mensuales o a ninguna tarifa frja para los clientes sitr medidor (3) La tarifa para el consumo de agua que se demuestran para las sifuaciones ds escascz de Nivel Leve a Nivel Critico incor,Ðoran læ tarifæ de recargo debido a la escasez de agua. Tsmrrlo de rcclp¡enþ 3*. 35s 6¡¡! 6,lt Tårli¡¡ Propü¡rtsr {eeolecelón or!únlca come¡cltl Y Sowlclo3 de prcoesrm¡snto Fr€curncta T¡rlfrMensual lx Srmrn¡ por redpþnt€ $lôm 2x Semam por ÍedplBnt€ -Ol¡ponlbh P¡rt dlent¡! con ¡l+botêl 393.19 l¡lsomanåporrccldcne $70'11 tr san¡na por redþhnte Ðlsponlble pale Gllênt€s Gon ¡l{åoÈs $140'22 contamltraclón $100 porc¡d¡ hæho $1(n porød¡ hecho $100 poreda hecho $100 potc¡d¡ hacho Èi#Æîi,tr#,ã. f Restrioted lnfonnâl¡on Mailing Group Summary lnformation 233308498 Mailer's Job tå -PRESORT CENTER OF FRÊSNO, tLC (PCF) PO ofMailing F¡nance Noì Stockton Lodi 012919 Suh¡ission Type: HOMEI HELP I CUSTOMERCARE I SIGN OUT Todây's Date: 02/01/20 1SDa8hboald > Display Mailing Group lO: Preparer: Dêscription: 00008815 05288ô Meil.dåt Open Dåte: Closð Dete: 02-01-2019 Câncel I Confirmâtion Pao€ I Reoister I Piece-W€¡qht lnformåtionPS # 330923270, UPD AcoMr Holltr T558) e99 - 6600 raßjlvpurðwal@âtlnôt Aeünt Numbêr: .40640 P€mil: ' Pôrmlt lmpdnt 39E cRto t¡gEstaS Srdúlwl FG Fa ItJü¡vú.t: S8.07% posrotræolMâifins: iFRESNOCAg370eS098 Posr ori@ of P€rlit: pnESNo c¡ sszo8"gssg ft,dlû Ooclæd Wê¡ght ot Skqlo i 0., 't , a ,".Pt€æ: : : USPS Dsterm¡led hreìght of Sinqle, 0.1 1 1e lbs.Plæô: Soqt!¡dng {rdð:021011201s I l'MM Trayg : cny of Lodi , NCOALIñk Postage Surnmary No of Cqrtâ¡n€ß; Culomcr Rofcrèncé lD.: lvlovo UpdtL€ t tlhod: pollttcd M;il: N'o lúütlplocô t! r pÈrt¡Gt !åÍlÞlı: t{O lnænllè/Olserl Cldmd; t¡O Moi rAr¡ieðl Dda úd f bñB: NtA Conlairrcr Grcuplrg_lD: Cop¡l lt¡¡¡ng lype: sSFTD Numbðr¡ Part A: Automtion Lett fs Lina Number Entry Dism¡nt A1 NONE A2 NONE A3 NONE A8 oSCF A9 410 Part B: Nonaulomat¡on Letters Unå Numbsr Enlry Diecount 81 NONE Marketing Mail - Psrm PRESORT CENTER OF FRESNO, LLC (PCF) uaittne 495 s URUAPAN wAY ¡c"nt ÞrNuBA,cA o3s1B-?rig Contsct: RANJIV PUREWAL Planned PR€SORT CENTER OF FRESNO, LLC (PGF)IMEU OWN¡c CITY OF LODI 4S6 S URUAPAN I/ì'AY PO BOX 3OO3'D|NUBÂ, CA 936rð-?718 LOOI, CÀ 00241 -19101 ; F.€¡rh,g Calagory:, Lotlar8 .l CRlg: 189891¡18 cRtD:40260ó7 o2r91/2o1s : t ôìÊr - Dgdssd 30,99e pc& loiql Fl€æs; : USPS Odoñh6d Tolsl Pi!ff: ,ilsllg/8 tt!¡lln0 Ooloì , 30,s96 pca. ,^ddfo!! Hy* 'o1t2etzo1e huom¿llon: MoItr Ordor6d ;¡olg, W€¡qhl: ugps Dolômhed Ts{61 Vl¡s¡Chr. . fðlål foJt6qôl ; AddftrE Msld|ing Ðrlo - crrlEr Roolo: 3,469.'1538lbs. 3,459,1536 lbs. $ ô,205.37 0112912018 :orh6r2'l',lvl Trays ,2' EMM Trâys 237 lFlâl Trays rsecfis Quantlv 2071 pca. 1 530pcs. 442pca, 17pcs, Quant¡ty 32'tpß. Subtotal Poslage $ e3.7320 FS Disaount $ 0,0000 iÞallets DlBcor¡nt Total $ 0.0000 Fe€ Tolal s 0,0000 Postas6 t 93.7320 l¡gA; : NO- olldElËlodlmlito[: l.lo . l¡.llplrcs3 crtrft r DVD¡CO ff oth.r Ol.l: NO TypeotFæ MA PsynÐt Orlo srd thnq t{/¡\ l^g Tûrlìng Clalnãd: NO Tltle 5-D¡9lt AAOC Mlxed AAOC AADC DISPLAY ONLY Lêtters - Number of F¡sces that Comply Doscr¡pl¡on Lêtt€rs 3.5 oz (0.2188 lbs) 0r less Letlers 3.5 oz (0.2168 lbs) or less Letler6 3.5 oz (0.2lEE lbs) or less Lê{têrs 3.5 oz (0.2'1Eo lbs) or leog Mail Option Dêscdpt¡on Maðh¡nebl. Lettcrs 3.5 oz (0.2188 lb6) or l.8s 0.003 ¡l060pca. Ptfcê 0.256 0.28't 0,2s1 0.253 FT31!|1 Fs Discount oftff.ilt FeB lotal Poetase $ 530.1780 $ 6.2130 $ -6.2130 $ 0.0000 $ 523.9630 $ 423.9300 $ 4.5900 $ -4,5900 $ 0.0000 $ 425,3400 $ 12e.6220 $ 1.3260 $ -1.3260 $ 0.0t00 fi 127.2s8A $4.3010 $0.0510 $-0.0510 $0.0Õ00 $4.2500 PartATotal (Add llnssAI-AE) $ 1,080.8490 Tille AADC Priæ o.2s2 B2 NONE 828 Paft g: Carrls Route L€ttårs Lino Numbêr Entry Discounl C1 NONE C2 NONE C3 NONE C4 NONË C.l0 c47 Mixed AADC Title Salurâtlorì Hlgh Dflsily Plus High DenÉity Baslc Maohinaþle L€tt€rs 3.5 oz (0.21E8 lbt) or lEss Descriptlon (Automallon) Lêttsrs 3.5 oz. (0.2188 lb3.) or lcEs {Automeüon) Letters 9.5 oz. (0.2188 lbs.) or þ3! (Automation) Lettsß 3.5 oz. {0.2189 lbs.) oÌ lðÈ3 (Automat¡m) LBtters 3.5 oz, (0.2188 lbe.) arleBs euanüty *3å!"j s o.oooo $ 8.4580 s 102'1 ô80 Fêê Tolal Postagê $o-o0oo s4,422.s240 $ 0.0000 $ 417.0490 s 0.0000 $ 134.9300 t 0.0000 $ 47.4330 $ 5,022.3380 $ 0,205.3730 N/A $ 6,205.37 0,302 28ps. S 8.4560 0 0.0000 t 0.0000 Paft B Tolal (Add linês 81-827) Prica 0.1 s0 0.200 0.20s 0.2s4 FS Diseount 23652p08. S4,493.8800 $7t.s580 $-70.95Ë0 2117pës. $ 423,4000 $ ô'3510 9'0.3510 6sspcs. S 136.8950 0 1.9ô50 9-1.9ô50 163pca. $47.9220 s0.4890 s-0.48s0 Part c Total (Add linês c,l-c45) Olscau¡t Total' For Extrs Services and other FeÉs 0.003 26587Pcs. Tôlel Futl Sewloe Dlscount Frcm ¡ül Parts $ '91'9410 Total PoÉtrgê Frcm All Partg Tolat Frcm Attached Fom 354È5 Total Postage Totål lncantlve/Discount Claimåd $ - 91.9410 * May contâin both Full Servke lnlelligent Mail and olher discount- sôê lnstructions page for add¡t¡onal intormation. DISPLAY ONLY Lêtters - NumbËr of Piecæ thât Comply Full Séru¡cê lntelligênt Mâll opt¡on USPB use Only P€rlorm VerifiËtlon: Ore Pe63tTrc Pü! Verlflca¡lon Reælvèd: - lEnø Perænfage:A.ldit¡onâl Poslag6:5 À,FUC:I Cost AVotCAnæ:I Varif yinq EmploYee's Namo: lotalAdditimd Posldgê:- $ o-odr¡mbs of Rt'¡ôrfod Piæês:I LEGAL Privacy Policl > lerms of Use r FOIA r No FEAR Act ËEO Data ) Copyrigh(o 2019 USPS. All RÌghts Reserved ON USPS,COM Government Servíces r Br,ry Stamps & ShoP r Print a Label \¡/lth Postaoe ) Customer Servicè ) Site lndex > TN ABOUT.USPS,COM About USPS Home r Newsroom ) Mail Service Updales r Fornrs & Publioations ¡ Cãreefs ) OTHER USPS SITES Eusìness Customer Gateway ) Postal lnspeclot's ) lnspector General ) Postal Explorer r RESOLUTTON NO. 201942 A RESOLUTION OF THE LODI CITY COUNCIL SETTING FUTURE WATER, WASTEWATER AND SOLID WASTE RATE SCHEDULES PURSUANT TO PROPOS¡TION 218 FOR RESIDENTIAL, COMMERCIAL, AND INDUSTRIAL CUSTOMERS WHEREAS, the Council of the City of Lodi finds as follows: The City of Lodi provides water supply and wastewater disposal service to its citizens and provides solid waste disposal seruice through a Franchise Agreement with USA Waste of California, lnc. dba Central Valley Waste Services (Central Valley); and The City charges customers of the water and wastewater utilities a charge to fund the on-going operation and maintenance of the wafer supply and wastewater disposal service; and Pursuant to Lodi Municipal Code Section 13.16.1f 0 (Ordinance No. 1709), the schedule of rates for solid waste collection shall be established and adopted by the City Council from time to time by Resolution; and Central Valley has requested increases to the current solid waste disposal rates for inflation and increased disposal fees as permitted under their Franchise Agreement; and The City engaged the services of The Reed Group, lnc., to analyze the financial models and current rate structure within the City's water and wastewater utilities. The final report, Water and Water Rate Update Study is on file with the Cíty's Public Works Department; and Staff recommends adopting future adjustments with limits to usage-based and flat water and wastewater rates for residential, multi-family, and non- residential customers as presented in Exhibit A to become effective upon City Councíl approval of rate increase resolutions at a future date; and Water, wastewater and solid waste rate schedules and an analysis of rates were provided to the City Council at a publicly noticed Council Meeting held on January 16, 2019; and Staff recommends approval of the Central Valley Commercial Organics Rate schedule, as presented in Exhibit B; and The Council directed that notice of a hearing on the water, wastewater and solid waste rate schedules be given to the property owners and water, wastewater, and solid waste utility customers in the City, with such notice in both English and Spanish to include, among other matters, the information required to be included pursuant to California law; and 1 2 3. 6. 7 4. 5. 8" g. 10. Pursuant to California Constitution, Section 6 of Article XlllD and Government Code 53755, such notice has been maíled to those property owners and account holders at least 45 days before the hearing, as evidenced by a Certificate of Mailing on file with the City Clerk; and 11. The Council also directed that notice of a hearing be given with such notice to include the information required to be included pursuant to Government Code section 54354.5; and 12. Such notice has been published once each week for two weeks, in accordance with Government Code section 54354.5, in the Lodi News- Sentinel, as evidenced by Proofs of Publication on file with the City Clerk; and 13. On March 20, 2019, the City Council conducted said public hearing, at which time the City Council heard all objections and protests to the proposed usage-based and flat water and wastewater rates and solid waste rates for residential, commercial and industrial customers; and 14. written protests against the proposed usage-based and flat water and wastewater rates and solid waste rates for residential, commercial and industrial customers were not presented by a majority of the property owners and water, wastewater and solíd waste utility customers; and 15. The proposed usage-based and flat water and wastewater rates and solid waste rates for residential, commercial and industrial customers are not discriminatory or excessive, are sufficient under Govemment code section 54515, comply with the provisions or covenants of any outstanding revenue bonds of the city payable from the revenues of the enterprise, comply with the provisions of Tifle 5, Division 2, Chapter 6 of the Government Code, and are in compliance with all other applicable law. NOW, THEREFORE, BE lT RESOLVED by the City Councilof the City of Lodias follows; Section 1, Recitals. The foregoing recitals are true and correct. Sçctipn 2. Lew of Charges. Pursuant to Sections 13.08.010, 13.12.240, and 13.16.110 of the Lodi Municipal Code, the usage-based and flat water and wastewater rates for residential, commercial, and industrial customers and the Waste Management Commercial Organics rate schedule, as attached hereto as Exhibits A and B are-hereby approved. _ 9Êction 3. Future Adiustments. As provided by Govemment Code Section 597-56, the future adjustments shown in Exhibit A may be ãdopted annually for a period of five years by resolution beginning March 20, 20lg through December 3l,2o2gfor water, wastewater rates, with Council approval following a public hearing, in an amount not to exceed the smaller of the limits stated in Exhibit A or the percentage change in the Engineering News Record (ENR) Twenty Cities Annual Average lndex for wãter and wastewaler or other index as approved by the City Council by resolution. For solid waste rates, the annual adjustment will not exceed 80 percent of the annual change inthe Consumer Price lndex for all Urban Consumers for San Francisco-Oakland- San Jose, California area (CPl), All ltems (1982 - 84 = 100) published by the Bureau of Labor Statistics, plus an adjustment for extraordinary increases in landfill fees, fuel and energy costs and changes in law up to 100 percent of the annual change in the CPl. The adjustment shall not be made if it causes rates to exceed the cost of service and Notice of the Adjustment shall be mailed to each account not less than 30 days before the effective date of the adjustment. Sectíon 4. Effective Date. This Resolution shall take effect from and after the date of its passage, Dated: March 20,2019 I hereby certify that Resolution No. 2019-42 was passed and adopted by the City Council of the City of Lodi in a regular meeting held March 2A,2019, by the following vote: AYES: NOES: ABSENT: ABSTAIN: COUNCIL MEMBERS - Johnson, Kuehne, Nakanishi, and Mayor Chandler COUNCIL MEMBERS - Mounce COUNCIL MEMBERS - None COUNCIL MEMBERS - None nifer M iolo ity Clerk 201942 f-jãibliÃ-l City of Lodi Currênt end Propoaed Flat Notes: l1i-mäffi1¡y ¡ñmãsãupt€xes, triptexes, fourptexes, aperfnents, and condom¡n¡ums. (2) These ere the maxlmum rates for each yea¡ wiürout a formal rate-settlng process. Actual water rate adjustments may be lower and would be tied to annual dranges in the ENR index*Pending a Prop 218 approval {3) Per Ræolutlon No. 2017-23 adopted February 15,2017, Future Rate Celllns 12) Current (Jsn. 2017| Propocedt (Apr¡l 20191 Potential (Jsn.20201 Sunsst Ratos (Jan.20211 (3| Rate lncrease -> 2.6%3.0% FLAT RATÊ8 SÍngle Famlly Resldentlal 1 B€droom 2 Bedroom 3 Bedroom 4 Bedroom 5 Bedroom 6 Bedroom 7 Bedroom Multl-Famlly (1) 1 Bedroom 2 Bedroom 3 Bedroom Mobile Homes Any Size Non.Residentlal Exlst¡ng unmetered $ 32.84 $ 39.44 I 47.27 s 56.79 $ 08.11 $ 8f .75 $ 98.03 $ 28.19 $ 33.81 $ 40.s8 $ 28.1e $ 28.89 Varies +2.5o/o $ 33.66 $ ,10.43 S ,rE.,t5 $ 58.21 $ 69.8r $ 83.7S $ 100.48 $ 28.89 $ 34.86 $ 41,59 $ 34.67 t 41.64 $ 49.90 $ 59.96 $ 71.90 $ 86.30 $ 103.49 $ 29.76 $ 3s.70 s 42.84 $ 29.76 +3.Oolo 31.88 38.2S 45.89 55.14 68.11 81.75 98.03 $ $ $ $27,37 Veries 27.57 32.82 39.40 Glty of Lodl Curfent and Propoeed Water Rates Future Rate Celllnq {21 Current (Jan. 2017) Proposed* (April 2019) Potential (Jan.2020) Sunaet Rates (Jan. 2021 ) (3) Räte lncÌease -> 2.5o/o 3.Ùo/i USÁGE.BÁSED RAIES Monthly Seru¡ce Charge Single Family Up to 3/4" meter $ 21.87 l" meter $ S4.Sq 1 1/2" meter $ 65.25 2" meter $ 102.52 MultLFamily and Non-Residentiel (1) $ 22.42 $ 35.20 $ 66.88 $ 105.08 Up to 3/4" meter l" meter 1 1/2" meter 2" meter 3" meter 4" meter €" m€ter 8" meter 1O'meter Usage Rates ($/CCF) Single Family Tier 1 (0-10 GCF) Tier 2 (11-50 CCF) Tier 3 (>50 CCF) 21.87 34.34 65.25 102.52 189.50 313.73 624.03 996.55 ,431,26 0.97 1,29 1.60 6 22.42 $ 35.20 $ 66.88 $ 10ã.08 $ 154.24 $ 321.57 $ 639.63 $ 1,021.46 $ 1,467.04 1.18 $ $ $ $ $ $ $ $ $t $ s $ $ $ $ 0.99 1.32 1.64 Mult¡-Family and Non-Residential (1) All water usage $ 1.15 $ $ 23.09 $ 36.26 $ 68.89 $ 108.23 $ 23.09 $ 36.26 $ 68,89 $ r08 23 $ 200.07 s 331.22 $ 658.82 $ 1,052.10 $ 1,511.05 1.02 1.36 1.69 $ $ $ $1.22 21.23 33.34 63.34 99.53 $ 21.23 $ 33.34 $ 63,34 $ 99.53$ 183.S8s 304.59 $ 605.85 $ 967.s2 $ 1,389.57 $ $ $ $ $ $ $ $ 0.94 1.25 1.56 1.12 Notee: (1) Multi-family includes duplexes, triplexes, fourplexes, apañments, condominiums, and mobile hom€ pårks. (2) These are the maximum rates for each year, without a formal rate-setting process. Actual water rate adJustments may be lower and would bs tied to annual changes in the ENR index 'Pending a Prop 218 approval (3) PerResolution No.2017-23 adopted February 15,2017. Cþof Lodl Têmtófåru Wit.r Râtå Surchår¡er Normal Supply Cfidltlons Fotentlel shorta8e Minor Shodage lMrndåtür¡ Moderat€ ShortrBê Severe Shortaße Ciltlcal Shortôte {lì[andrtory]lMandatorvl Use Reduction Goal -> Têmp. Water Shortage Surcharye (2) ìltonthly Serytce Char4Jet Up to 3/4'' metèr l" meter 1 1/2" meter 2" meter 3" meter 4" meter 6" meter 8" meter 10" meter Woter Usoge Eates (S/CCF| (J) Single Family Res¡dential Tier 1 (0-10 CcF) Tier 2 {11-50 CCF) T¡er 3 (> 50 CCF) Multi-Fam¡ly Non- ResidentiaI None None 5% to 70oÁ None 10% to 20% î/" 20% to 30% 1096 30% to 50% t5% > 50/o 2Ax S 22,s0 $ 3s.34 s 67.14 $ ros.¿g S 19s.oo 5 rzz.s¡ S e+z.r¡ 5 1,02s.45 S 1,472:17 No Changes to Sêrvice Charges Þ s $ s s t,oo s 1.33 s 1.5s $ 1.18 $ 1.18 $ 1,oo $ 1,33 s 1.6s $ 1,18 $ 1.X8 $ l.os $ 1.40 s t.73 s 1.24 5 t.?4 s 1.10 s 1.46 s t,82 s r.30 s 1.30 $ 1.1s s 1.s3 s l.eo $ 1.36 s x,36 s 1.20 1.60 1,98 7.42 7.42 Not€s: (11 ThetemporarywatershofatgeratesurchargepefcentagesaïeshownappliedtotheproposedwaterusageratesforApril20lg foríllustrãt¡vepurposes' Thepercentageswouldbeappltedtcanythen-curentwaterrrrg"r"t.rwhenlmplementedby declarat¡on of a water shortage by the Cty Councll. {2} The termporârywater shortage rate surcharge woud be an lncremental (percentage) increase in the water usage rates, but wounot be applied to monthly serv¡ce charges or to any flat water rates for unmetered sustomers, {3} Thewaterusageratesshoì/nforMlnorthroughcritícalshortagecond¡tionsincorporatethetemporàrywatershortagerate surcharges. R¡tGs - commêrcl¡l Or!.nlss CollcÊtloí end Processln8 Servlces C¡n She 359 353 648 1r per week per cart ¡¡ per week per c¡tt lx per week per €årt Frequency aualleblc for cuíomÊß w¡th 4+ carts Monthþ ßrte $46.60 5s3,19 s70.11 Cont¡mlnatlon $10û per occurrence $100 peroccurrence $100 per occurrence a) b) LODI CITY COUNCIL REGULAR CITY COUNCIL MEETING CARNEGIE FORUM, 305 WEST PINE STREET WEDNESDAY, FEBRUARY 20, 2019 C-1 Call to Order / Roll Call The City Council Closed Session meeting of February 20,2019, was called to order by Mayor Chandler at 6:00 p.m. Present: Council Member Johnson, Council Member Mounce, Mayor Pro Tempore Kuehne, and Mayor Chandler Absent: Council Member Nakanishi Also Present: City Manager Schwabauer, City Attorney Magdich, and City Clerk Ferraiolo C-2 Announcement of Closed Session Conference with Adele Post, Human Resources Manaqer. and Andrew Kevs, Deputv Citv Manaqer (Labor Neqotiators). Reqardinq Fire Mid-Manaqement, lnternational Brotherhood of Electrical Workers. Lodi Police Disnatchers Association. Police Officers Association of Lodi, and Police Mid-Manaqement Pursuant to Government Code S54957.6 (CM) Conference with Leqal Counsel - Anticipated Litigation - Pursuant to Government Code $54956.9(d)(4) and 54954.5(c): Two Potential Cases (CA) C-3 Adioum to Closed Session At 6:00 p.m., Mayor Chandler adjourned the meeting to a Closed Session to discuss the above matters. The Closed Session adjourned at 6:31 p.m. C4 Return to Open Session / Disclosure of Action At 7:03 p.m., Mayor Chandler reconvened the City Council meeting, and City Attorney Magdich disclosed the following actions. Items C-2a) and C-2b) were discussion only with no reportable action A. Call to Order / Roll Call The Regular City Council meeting of February 20,2019, was called to order by Mayor Chandler at 7:03 p.m. Present: Council Member Johnson, Council Member Mounce, Mayor Pro Tempore Kuehne, and Mayor Chandler Absent Council Member Nakanishi Also Present City Manager Schwabauer, City Attorney Magdich, and City Clerk Ferraiolo Presentations - None Consent Calendar (Readinq: Comments bv the Public: Council Action) Council Member Johnson made a motion, second by Council Member Mounce, to approve the following items hereinafter set forth, except those otherwise noted, in accordance with the report and recommendation of the City Manager. B. c. I VOTE: The aþove motion carr¡ed by the following vote: Ayes: Council Member Johnson, Council Member Mounce, Mayor Pro Tempore Kuehne, and Mayor Chandler Noes: None Absent: Council Member Nakanishi C-1 Receive Reoister of Claims for Januarv 18. 201 9 throuqh Januarv 31 . 201 9 in the Amount of $2.655,693.09 (FlN) Claims were approved in the amount of $2,655,693.09. C-2 Aporove Minutes (CLK) The minutes of January 29,2019 (Shirtsleeve Session) and February 5, 2019 (Shirtsleeve Session) were approved as written. C-3 Approve Plans and Specifications and Authorize Advertisement for Bids for Kofu Park Court Resurfacing lmprovements (PVÐ Item C-3 was pulled from the agenda pursuant to staffs request. C4 Adopt Resolution Authorizinq Citv Manager to Waive Bid Process and Purchase One Bucket Truck with Material Handlinq System. Mounted on 2019 Ford F550 Chassis from Altec lndustries. lnc.. of Dixon, Utilizinq the Competitivelv Bid Sourcewell Contract No. 012418-ALT ($172.538). and Approoriatinq Funds ($12.538) (P\M Mayor Pro Tempore Kuehne made a brief comment on C4, commend¡ng Public Works staff for its efforts in negot¡ating a decent price for this vehicle. Adopted Resolution No. 2019-1 5 authorizing the City Manager to waive bid process and purchase one bucket truck with material handling system, mounted on 2O19 Ford F550 chassis from Altec lndustries, lnc., of Dixon, utilizing the competitively-bid Sourcewell Contract No. 012418-ALT, in the amount of $172,538, and appropriating funds in the amount of $12,538 C-5 Adopt Resolution Authorizinq Purchases of Electronic Fare Collection Svstems and Ancillarv Equipment for Lodi Transit Vehicles from GFI Genfare, of Elk Grove Villaqe, lllinois ($1 86,000) IPW) Adopted Resolution No. 2019-16 authorizing purchases of electronic fare collection systems and ancillary equipment for Lodi Transit vehicles from GFI Genfare, of Elk Grove Village, lllinois, in the amount of $186,000. C-6 Adopt Resolution Awarding Bid for Purchase of Two Pad-Mounted Switches from Anixter. lnc.. of Benicia ($55.818.81) (EU) Adopted Resolution No. 2019-1 7 awarding bid for purchase of two pad-mounted switches from Anixter, lnc., of Benicia, in the amount of $55,818.81. C-7 Adopt Resolution Awardinq Bid for Purchase of Medium Voltaqe Cable from The Okonite Companv. of San Ramon ($208.496.26) (EU) Adopted Resolution No. 2019-18 awarding bid for purchase of medium voltage cable from The Okonite Company, of San Ramon, in the amount of $208,496.26. C-8 Adopt Resolution Authorizinq City Manaqer to Execute Asreement with Report Svstems, lnc.. DBA Emerqencv Reportinq. for Application Hostinq and Technology Support Services. and Authorizinq Fire Chief to Aoprove Chanqe Orders as Needed ($41 ,176.30) (FD) 2 Adopted Resolution No.2019-19 authorizing the City Managerto execute an agreementwith Report Systems, lnc., DBA Emergency Reporting, for application hosting and technology support services, and authorizing the Fire Chief to approve change orders as needed, in the amount of $41 ,1 76.30. C-9 Adopt Resolution Authorizinq Citv Manager to Execute Two-Year Extension to Professional Services Agreement: and Two Optional One-Year Extensions with the Pun Groun. of Santa Ana. for Auditinq Services l$249.7721 (CM) Adopted Resolution No. 2019-20 authorizing the City Manager to execute a two-year extension to the Professional Services Agreement and two optional one-year extensions with the Pun Group, of Santa Ana, for auditing services, in the amounl of $249,772. C-10 Accept lmprovements Under Contract for Transit Station Security Fencinq Proiect (P\ 4 Accepted improvements under contract for Transit Station Security Fencing Project. C-11 Receive Annual Report Reqardinq Boards. Committees. and Commissions Relatinq to Attendance. Traininq. and Filing Requirements (CLK) Mayor Pro Tempore Kuehne made a brief comment on C-1 1, stating it was difficult to read some of the attendance reports. City Clerk Ferraiolo responded that, in thefuture, all board and commission liaisons will be asked to utilize the same format for consistency and ease in reading the reports. Received annual report regarding boards, committees, and commissions relating to attendance, training, and filing requirements. C-12 Adopt Resolution Aporoving Budqet and Fiscal Policies for Fiscal Year 2019/20 and Fiscal Year 2Q2Al21 (CM) Adopted Resolution No. 2019-2'l approving Budget and Fiscal Policies for Fiscal Year 2019/20 and Fiscal Year 2O2O121. c-13 Set Public Hearing for March 20. 2019. to Consider Adopting Resolution Setting Pre- Anproved Enqineerinq News Record Adiustment lndex for Usaqe-Based and Flat Water Rates for Residential. Commercial. and lndustrial Customers IPW) Set public hearing for March 20,2019, to consider adopting resolution setting pre-approved Engineering News Record adjustment index for usage-based and flat water rates for residential, commercial, and industrial customers. C-14 Set Public Hearinq for March 20. 2019. to Consider Resolution Adoptinq Pre-Aoproved. Proposition 218 Consumer Price lndex-Based Annual Adjustment to Rates for Solid Waste Collection (P\M Set public hearing for March 20,2019, to consider resolution adopting pre-approved Proposition 218 Consumer Price lndex-based annual adjustment to rates for solid waste collection. Comments bv the Public on Non-Aqenda ltems THE TIME ALLOWED PER NON-AGENDA ITEM FOR COMMENTS MADE BY THE PUBLIC IS LIMITED TO FIVE MINUTES. Public comment mav onlv be made on matters within the Lodi Citv Council's jurisdiction (Government Code Section 54954.3. Lodi Citv Council Protocol Manual Section 6.311. The Council cannot take action or deliberate on items that are not on this aqenda unless there is an emerqencv and the need to take action on that emerqencv arose after this aqenda was posted (Government Code Section 54954.2(b)(2)). All other items mav onlv be referred for review to staff or placement on a future Council aqenda. J D. Amanda Lee, member of the public, presented materials (filed) regarding what she believes is an environmental crisis on the Mokelumne River resulting from the impact of the California Department of Transportation (Caltrans) homeless encampment at Highway 99 near the river. Specific topics of discussion in her presentation included background information on the source of Lodi's drinking water; known contaminants in Lodi's water supply; information about Cryptosporidium ("Crypto"); details and photographs about the homeless encampment; call to Caltrans to stop the homeless from polluting the water in the Mokelumne River; interesting findings regarding the homeless; and questions for the City. Ms. Lee further reported there is an individual in the area who has threatened her with an axe, which prompted her to repair the fence because the homeless continue to cut it to go through the neighbor's private property to urinate, defecate, and throw garbage. At this point, Curtis Lee, member of the public, ceded his five minutes to Ms. Lee. She continued that part of the problem is the area has three jurisdictions: San Joaquin County Sherriffs Office, Lodi Police Department, and California Highway Patrol. She encouraged the City and Coung to collaborate efforts with Caltrans as there seems to be confusion over jurisdictional lines. She pointed out that the dirt along the river is stained red, which could be red phosphorus for methamphetamine production, and she often sees the homeless dumping contaminants in the river. She requested Caltrans evict the homeless tenants, secure the area, and decontaminate the biohazard waste. At this point, Andre Crockett, member of the public, ceded his five minutes to Ms. Lee so she could ask questions of the City as listed in her presentation materials. Public Works Director Charlie Swimley provided answers to Ms. Lee's questions that covered topics such as the Annual Waler Quality Report, last environmental impact study, list of contaminated wells, the PCE/TCE cleanup and monitoring report, and ways to protect drinking water from contamination. Travis Kahrs, Water Plant Superintendent, provided information on the water monitoring report sample dates from 2013. City Manager Schwabauer provided information on a broader prospective and detailed the City's efforts to address homelessness, including the many shelters, the Committee on Homelessness, creation of a worKorce job training program, application and receipt of grant funds for affordable hous¡ng, and participation in the Continuum of Care. He added that homelessness is a complicated, national social problem that no city has solved. He encouraged the public to participate in meetings of the Committee on Homelessness. Mayor Chandler thanked Ms. Lee for providing h¡m a tour of her neighborhood. Afterward, he met with the City Manager and City Attorney, and they came up with a mulli-prong approach to outreach with representatives from var¡ous agencies. To date, contacts have been made with Assemblymember Jim Cooper to assist with Caltrans and CHP and the Lodi Police Captains to work with Sherriff Whithrow. Mr. Schwabauer encouraged Ms. Lee to speak to Police Chief Tod Patterson about the individual armed with an axe. Mr. Swimley offered to provide a tour to Ms. Lee and her neighbors of the state-of-the-art Water Treatment Facility that was designed to provide high quality, safe drinking water. An unidentified individual and neighbor of Ms. Lee stated she has been dealing with the homeless situation, water contamination, and illegal drugs in the neighborhood for a long time and reported she often sees individuals dumping or dropping off barrels in the middle of the night. As responsive as Lodi Police Department is when she calls the non-emergency line, by the time officers arrive, these individuals leave and there is nothing oflicers can do. She stated she supports her neighbor and the Police Department and encouraged the City to be more proactive in this matter. Mr. Schwabauer reported there are eight police officers entering the academy who should be ready for patrol in 10 or so months. The City advanced Measure L funds at its last meeting in order to meet the academy deadline which begins in March. One of the officer positions will be a Community Liaison Officer for homeless issues, which will add greater assistance and resources 4 in addressing these types of calls. Craig Troxclair, member of the public, stated he volunteers with Caltrans' Adopt-a-Highway Program and shared his experience with what Caltrans goes through when dealing with homeless encampments, including posting the properg for 72 hours, video recording the process in case anything of value is damaged or taken, and the fear of homeless advocate lawyers suing over how the process was handled. He stated Caltrans can do a better job, but he acknowledged it has many hoops to jump through to clean up properties. Further, Mr. Troxclair expressed his strong opposition to smoking and tobacco products and encouraged Council to strengthen no- smoking laws, such as prohibiting smoking in parks and on sidewalks and perhaps even banning cigarette sales. Lisa Hosman, member of the public, reported that her neighborhood has a significant rat problem, which she has tried to address with extermination and conversations with neighbors and county health inspectors. She would like the situation to improve and suggested the City look at a program that Stockton has in which it inspects all rental properties every flve years lo ensure they are safe and clean. Mushtaq Tahirkheli, member of the public, commented on the Delta College campus that was scheduled to come to Lodi but never came to fruition, stating he and a group of friends are working to continue these discussions with the Delta College Board of Trustees. He asked Council to support his efforts. John Hall, member of the public, stated he too lives in the neighborhood near the Mokelumne River and shared his issues and concerns with the homeless encampments in the area, stating the area went from idyllic and safe to frightening with drugs, vandalism, graffiti, garbage, and human waste. He stated the aggressiveness of the homeless is getting worse and he is afraid someone will be hurt as a result. Chief Patterson shared with the public that recent legislation has tied the hands of police by lowering the thresholds on crimes, which quickly puts criminals back on fhe streets. He encouraged the public to study legislative bills, such as Propositions 47 and 57, before voting on them because these laws are allowing criminals to stay on the streets. He stated the City is doing all it can to address the homeless situation, as well as organizations such as Take Back Lodi, and everyone needs to work harder to make this successful. He encouraged those in attendance to speak with him further after the meeting. Mayor Pro Tempore Kuehne thanked the neighbors for sharing their concems and reported on his efforts in working on this issue, including involvement in the Committee on Homeless and the County's Continuum of Care and participation in the HEAP grant application process that brought in $1 .25 million for Lodi. The City has helped get over 100 people off of the streets and into rehabilitation centers or shelters; Take Back Lodi is working to address the situation; many people donated their time to volunteer for the point-in-time count; the public donated money to the Police Department for a truck for the Homeless Community Liaison Officer to pick up shopping carts; and Measure L recently passed that will hire more Police Officers and another Homeless Community Liaison Ofücer. He added the Grand Jury points to Lodi as a role model based on its effoÍs to address homelessness and that he continues to search out other ideas and programs both locally and nationally. E. Comments by the CiW Council Members on Non-Agenda ltems Council Member Mounce concurred with Chief Patterson that legislation, such as Propositions 47 and 57, has downgraded a number of violent crimes that can no longer be prosecuted and realignment has pushed low offenders back onto the streets, mostly criminals who continue to do drugs and commit acts of violence. She shared some of her experiences in dealing with the homeless, including touring sites with trash and human waste, homeless individuals sleeping on her porch, attempted assault against her by a homeless man at Lawrence Park, and her family's rental becoming ransacked and damaged by a group of homeless individuals. As a League of California Cities Board Member, she and her colleagues are working with the new Governor and 5 his administration to communicate the significant problems associated with these pieces of legislation and how it is resulting in the destruction of neighborhoods. She stated she will continue to fight to give police back the tools needed to address this situation. Further, Council Member Mounce reported that she participated in a White House call today regarding the current administration's non-partisan transportation package, which is a matching program. She stated that a few years ago she met with the Director of lnternal Affairs who asked her to submit a project for consideration; however, it did not happen because staff did not provide her with a project idea. She stressed that if the City ever has a similar chance, it should take advantage of it and not miss the opportunity. F. Comments by the City Manaqer on Non-Aqenda ltems None. G. Puþlic Hearinqs - None H. Reqular Calendar H-1 Adopt Resolution Approvinq Fiscal Year 2018/19 Mid-Year Budqet Adiustments (CM) Budget Manager Susan Bjork provided a PowerPoint presentation regarding the Fiscal Year 2018119 mid-year budget report. Specific topics of discussion included General Fund overview, revenues, and expenses; requested General Fund adjustments; Confidential Administrative Secretary position; Risk Management Technician position; Electric Utility; Water Utility; Wastewater Utility; other budget requests; and action requested. Mayor Pro Tempore Kuehne made a motion, second by Council Member Johnson, to adopt Resolution No. 2019-22 approving Fiscal Year 2018119 mid-year budget adjustments. VOTE: The above motion carried by the following vote: Ayes: Council Member Johnson, Council Member Mounce, Mayor Pro Tempore Kuehne, and Mayor Ghandler Noes: None Absent: Council Member Nakanishi H-2 Appoint Members to the Measure L Citizens' Oversiqht Committee {CM) Council Member Mounce suggested this item be postponed until a time when there is a full quorum of Council at the meeting to make appointments. Council Member Mounce made a motion, second by Council Member Johnson, to postpone the item without reopening the application period until there is a full Council in attendance. VOTE: The above motion failed by the following vote: Ayes: Council Member Johnson, Council Member Mounce Noes: Mayor Pro Tempore Kuehne, Mayor Chandler Absent: Council Member Nakanishi Mayor Pro Tempore Kuehne suggested postponing the matter to a date certain and reopening the application period to encourage greater participation from Districts 4 and 5. Council Member Johnson stated he recalled Council decided that those Council Members who had no applications in their Districts could choose from another District if there were enough applications, and he believed there were enough applications to do so. Council Member Mounce concurred, stating it was anticipated there may not be enough applications from some diskicts, and the option of choosing from other Districts allows Council to 6 move forward. She concurred with postponing the decision bui not with reposting the openings. ln response to Council Member Johnson, Deputy City Manager Keys stated it would not cause a problem if the appointments were pushed to the end of March. Council Member Johnson stated that, since no Measure L money comes in until June, he would prefer to do this right and not push the item to an arlritrary timeframe. Mayor Pro Tempore Kuehne made a motion, second by Mayor Chandler, to direct the City Clerk to repost the openings on the Measure L Citizens' Oversight Committee to close on March 1, 2019, and to bring this item back to Council at its regular meeting of March 6, 2019. VOTE: The above motion carried by the following vote: Ayes: Council Member Johnson, Mayor Pro Tempore Kuehne, and Mayor Chandler Noes: Council Member Mounce Absent Council Member Nakanishi L Ordinances - None J. Adioumment There being no further business to come before the City Council, the meeting was adjourned at 8:41 p.m. ATTEST: Jennifer M. Ferraiolo City Clerk 7 \J r¿ T} )- s i 2 3 4 5 6 7 I I 10 l1 12. l3 14 t5 16 t7 1B t9 20 21 22 23 24 25 26 z'7 28 Ëric J. Benink, Esq" (SBN 187434) e r i t (itl.k kb s -l ¿t v. c' o¡t t Benjarnin T. Benumof, Esq- (SBN 22'134Û) b e n Çùldrlzç - letrt'. co nt I(RAUSE, KALFAYAN, BENINK & SLAVENS, LLP 550 West C Street, Suite 530 San Diego, CA 92101 Tel: (619) 232-0331 Fax: (619) 232-4419 Attomeys for Petitioners and Plaintiffs IERRY W. JACKSON, an individual, on behalf of himself and ail others similarly situated; and CHARLES M. SCHMIDT, an individual, on behalf of himself and all others similar{y situated, Frg-ËÞ SUPERIOR COUFT OF CALIFORNIA COUNTY OF PLACEF¡ffirl JAKE CHATTERS ËXECUTIVE OFFICER A bIENT By: C. Lestêr, Deputy S1IPERIOR COURT CIF THE STATE OF CALiFORNIA FCIRTHE COI]NTY OF PLACER Case No.s0uFnFn-4n ' \¡ERIT'IED PETITION FOR WRIT OF MANDATE; COMPLAINT FOR DECLÂNATORY RELIEF AND VIOLATION OF PROPOEITION 218 Petitioners and Plaintifîs,ICLASS ACTIONI BV F-AK CITY OF LINCOLN, a general law city; and DOES 1-10, Respondents and Ðefendants. Petitioners and Plaintiffs JERRY W. JACKSON and CHARLES M. SCHMIDT ("Petitioners" or '?laintifß") allege, on behalf of themselves and on behalf of a Class, as defined herein, as follows: INTRODUCTTON l. Petitioners bring this action to challenge fees and charges Respondenl and Defendant CITY OF LINCOLN ("City" or "Respondent') has imposed on its single-family residential water custûmers in violation of Proposition 218 (Cal. Const., art. XIII D, $ 6 f'Section 6"), subd. (b)). Verified Petition lor Writ of Mandate 2 J 4 5 6 7 I 9 10 ll lz 13 l4 15 16 77 18 19 z0 2l 1) 23 24 25 26 27 28 PARTIES À. Petitioners/Plaintiffs Z. petitioner and Plaintiff Jerry W. Jackson owns real properry in the City of Lincoln, CA, which receives residential water service from the Cify. He pays the fees and charges at issue herein. 3. pstitioner and PlaintilT Charles M. Schmidt owns real properfy in the City of Lincoln, CA, which receives residential water service from the City. He pays the fees and charges at issue herein, B. ResogndeutslDefendsnts 4. Respondent and Defendant City of Lincoln is a general law city incorporated on or about August 18, 1890, located in Placer County. The City is govemed by the Cify CounciVCity Manager form of goverurnent. A five-member City Council is elected æ large to four-year tetms to oversee the City operations and to guide the future development of the City' It is an "agency'' subject to Prop.218. (See Cal. Const., art. Xiü C, $ l, subd. (b) & (c); art- XIII D' $ 2' subd' (a)') 5. petitioners are unarvare of the true names and capacities of Respondents / Defendants sued as DoEs 1 tbrough 10, and therefore zue them by such fictitious ]rames. petitioners are informed a¡rd believe and thereon allege, that each DOE Respondent/Def'endant is responsible for the acts, violalions and injuries alleged herein. Petitioners wiil amend this petition and complaint to allege the true nam€s and capacities of the DOE Respondents/Defendants when their identities are ascertained. 6. petitioners are informed and believe and thereon allege, that at all times, each of DOE Respondents/Defendants the agent, employeq r€,presentative, partner, joint venture, and/or alter ego of each other Respondent/Defendant and, in doing the things alleged herein, was acting within the course and scope of such agency, employrnent and representation on behalf of such partnership or joint venh¡Íe, and/or as such alter ego, with the authority, permission, consent' and/or ratification of each other RespondenlDefendant' 2Verified Petition for Writ of Mandatc I IL J 4 6 n 8 I l0 1t T2 13 l4 l5 16 l1 18 19 20 lt 22 23 24 25 26 z7 28 GANERAL ALLEGATIONS 7. On or about February 9.2017, Petitioners filed a claim with Respondent seeking a refund on behalf of themselves and all other single-family residential water customers based on the ailegations raised herein. On or about March 28,2017, the City mailed a letter to Petitioners' counsel rejecting the claim. Petitioners' claim complied with all requirements of the Govemment Claims AcL (Gov't. Code $ 910, et seq.) 8. The City provides water service to more than 16,000 aecounts tkough a systern of wells, reservoirs, booster pumps, and distribution pipelines. Ali of tlre Cily's customers are metered. The City's residential and non-residential watsr service is a property-related service because it is public service having a direet relationship to properly ownership. (Sec Cal. Const, art. XIII D, $ 2, subd. (h).) The City imposes water fees and charges on properties as an inciclent of property ownership, including Petitioners' properties. (See $ 2 subd. (e).). These fees and charges are for û property-related service. (.Id.) 9. Proposition 218 added ârticles XIII C and D to the California consîitution in 1996. It piaces csnsfitutional limitations on the månner by which local govemments may impose fees and charges imposed as an incident of property ownership. Ä local govËnxnent may not impose any fee or charge that exceeds the funds required to provide the properfy-relaled service. (See $ ó subd. (b)(1)). Furlhermore, a local govenilnent may not impose any fee or charge thal exceeds the proportional cost of the service attributable to the parcel. (See $ 6 subd. (bX3).) The City's residerrtial water service fees and charges violate these two constitutional restrictions as described beiow. 10. On Novembcr 12,2013, the City passed Ordinance No- 8888 adopting the City's cunent water rate sûucture effective January l,2Al4 through Fiscal Year 2017-18 pursuant to the City of LincoÌn llater, llastewater, and Solid Wcste Rate Sndy - Revised prepared by HF&H Consultants, tLC, dated Octsber L4,2013 ("Study''). I l. ln accordance rvith the Sfudy and Ordinance, the City charges its single-family residential 'water çustomers tiered rates (i.e., higher arnouuts as consurnption increases.) For JVerifled Petitio¡r for Writ of Mândate i 2 J 4 5 6 7 I 9 l0 1l t2 13 L4 15 16 l7 18 t9 20 27 17 ,7 24 25 26 27 28 examplç, in the "Verdara Villages" single-family residential area, which represents Petitioners' areas, the Cþ currently charges as follows each month: TmR 1 $1.60 Per 1000 gallons TIER 2 $2-61 Per 1000 gallons TIER 3 $4.36 Per 1000 gallons TIER 4 $7-99 Per 1000 gallons TIER 5 $11.01 Per 1000 gallons lZ. The water rate tisrs ("Tiers") violate Prop. 218 because the rates assìgned to each Tier are arbitrarily set without any relation to the cost of providing water service in each Tier. According to the Sfudy, average cost of water is $2.90 per 100Û gallons, and the City charges its '"Tier 2" rate because "[u]se at this level does not burden the system and is priced at close to the average cost," Every other Tier is increased or decreased by an arbitrary percentage using Tier 2 as the bencþmark. For example, according to the Study, Tier I is "the most efficient and the least expensive to serve" and water in Tier I is priced at "a cost equal to 55% of the average cosf' in an effort to o'encowage conti¡ued conservation"; Tier 3 use'oexceeds moderate use...and for that reason is priced at t 50% of the average cost [of water]"; Tier 4 use is '\nusually high use" and is'þriced at275o/o of the average cost"; and Tier 5 "includes the highest 4% of excessively high bilts" and is 'þiced at 400% of the average cost to provide a strong deterrent to discourage waste." 13. The cost of pmviding lvater at each Tier is the same; in other words, the cost of water provided at Tier 5 is no greater than the cost of providing ìüater at Tier l. The City never conducted any analysis regarding the cosls of providing water at the different Tiers to support the creation of Tiers and its consultant HF&I{ Consultants admitted as zuch in the Study when it stated: ',The rates do not align directly with any speoific costs of providing service across the spectnun of demand from lowest to highest." The only purpose of the Tiers is to encourage water conservation. Thus, the imposition of water fees and charges based on Tiers 1-5 violates section 6 subdivisions (bXl) and (3). 4Verified Petition fçr riVrit of Mandate i 2 3 4 5 6 I I l0 1t LZ l3 14 15 l6 t7 i8 19 2A 2I 22 23 24 25 26 z1 28 14. Beginning on or äbout February 14, ztt7, and moving forward, the city "suspended" the eoilection of fees/charges for Tiers 4 and 5 but did not declare Tiers 4 and 5 unlawful or offer the City's Tier 4 and 5 ratepayers any refrurds. The Tier 3 rates are still in effect. CLASS ALLEGATIONS 15. Plaintifis bring this action pursuant to section 382 of the Califomia Code of Civil Procedure, on behalf of themselves and on behalf of all others similarly situated. PlaintifTs seek to represent a class (the "Class') initially de led as: AX City of Lincoln Single-Family Reside,ntial Water Customers during the period February 9,2t16 through the date ofjudgment who paid Tiered rates in excess of the average cost of water: $2.90 per 1000 gallons per month. Specifically excluded *om the Class are: (a) any judge assigned to hear this case (or spouse or immediate family member of any assigned judge) (b) any ofñcer, cify council member, or offrcial representative of the City of Lincoln and (c) any attomeys of record and thefu. employees. 16. Plaintiffs reserve the right to modify, expand, or amend thc above Class definition or seek certiücation of a class that is defned differently than above before any court detennines whether cerfifi.cation is appropriate following discovery. 17. Numerosity of the Class. Members of the Class are so numeror$ that their individual joinder herein is impracticable. 18. Ascertain¡ble Class. The community of interest Bmong the Class members in the Iitigation is well-defined and the proposed class is ascertainable from objective criter{a. The identities of Class members san be obtained &om Respondents' business records. Class members can be notified cf the pendency of Plaintiffs' Fetiliôn by mail or published notice. If necessary to preserve the case as a class action, the Court can redefine the Class anüor create subclasses. 19. Commonality and Predominance. There is a well-defined community of interest in the questions of law and fact involved affecting the parties to be represented. These coûrmon questious of law and fact eúst as to all members of the Class and predominate over any questions affecting only individual members, including but not lfunited to: a' Whether Raspondents impose fees and charges on Single-Family Residential Water 5Verified Petition for Wr'ír of Mandate I ,| 3 ÁT 5 6 7 I 9 l0 l1 12 l3 t4 15 16 t'l l8 19 20 21 22 23 24 ')< 26 27 28 Customers in violation of Proposition 21 8. b- Whether the Plaintiffs and Class members are enútled to refunds for such violations; e. Whether the Plaintiffs and Class mernbers are entitled to declaratory relief; and d. Whether the Plaintiffs and Class members are entitled to an o¡der / rvrit compelling Respoudents to complywiththe law- 20. Adequacy of Representation. Plaintifß are adequate representatives of the Class because thei¡ interests do not conflict wiür the interests of the other putative Class Members, and because Plaintifis have retained coursel competent and experienced in complex class action and consumer litigatioq including substantial e"rperience in the types of claims alleged herein. Plaintiffs and their counsel will fairly and adequately protect the interests of all putative Class members. 2t. Superiority of Class Àdjudication. The ce¡tification of a elass in this action is superior to the litigation of a multitude of casçs by members of the putative class. Class adjudication will conserve judicial resources and will avoid the possibility of inco¡rsistent rulings. Moreover, there are Class mernbers who are unlikely to join or bring a¡r action due To, among other reasons, their reluctance to sue Respond€nts and/or their inability to afiord a sepamte action. Equity dictates that all psrsons who stand to benefit from the relief sought herein slrould be subject to the lawzuit and hence subject to an order spreading the costs of the litigation among the Class members in relation to the beneñts received" The damages, restitution and other potenfial recovery for each individual member of the Class are modest, relative to the substantial burden and expense of individual prosecution of these claims. Given the amount of the individual class members' claims, few, if any, Class members could afford to seek legal redress individually for the wrongs complained of herein. Individualized litigation presenß a potential for inconsistent or contradictory judgments. Individualized litigation increases the delay and expense to all palies and the court system presented by *re complex legal and facn¡al issues of the case. By conmst, the class action device presents fa¡ fewer managsmelrt difficultis, and provides the benefits of single adjudication, economy of scale, and compreheræive supervision by a single court. ill ilt 6Verified Petition for Writ of Mandate t '.l J 4 5 6 7 B I t0 u 12 13 14 15 16 17 I8 l9 20 zl 22 23 24 25 26 27 28 CAUS$S OF ACTTON FIRST CAUSE OF ACTION Petition for Writ of Mandate c.c.P. $ 108s (Against All Respondents) 22. Petitioners hereby incorporate by reference each of the preceding allegations as though fully set forth therein. 23. Respondents have refused and continue to refuse to comply with Califorria Constitution article XtrID section 6 subdivision (b)(l) and (3). Specifically, they impose water utility fbes and charges that exceed the cost of providing water services and impose water utility fbes or charges that exceed the proportional cost ofthe service attributable to the parcels. 24. There is a clear, present and ministerial duty upon the part of the Respondents to comply with these constitutional mandates. 25. Petitioners have a cleaq present and beneficial right to the performance of that duty. 26. Petitioners do not have an adequate remedy at law. 27. Accordingl¡ Petitioners are entitled to a writ of mandate pursuant to Code of Civil Procedure section 1085 as specified more fully below. SEEOND CAUSE OF ACTION Declaratory Rellef c.c.P. g 1060 (Against AII Defendants) 28. Plaintiffs hereby incorporate by reference each of the preceding allegations as though fully set fbrth herein. 79, An actual, present, and substantial controversy exists between Ptaintiffs and the Class, on the one hand, and Defendants, on the other. Plaintiffs contend that Defendants have violated andlcr will continue to violate California Constitution article XIII D section 6 subdivisions &Xl) and (3). Defendants contend that they have complied, and rvill continue to comply said constitutional restrictions and requirements. 7Verifled Petition fo¡ Writ of Mandate I 2 3 4 5 6 7 I 9 10 1l 12 13 t4 t5 i6 t'l l8 l9 20 2l 22 23 24 25 26 2',1 28 30. Plaintiffs and the Class are entitled to a judicial declaration declaring that the fees and chmges the Defendants impose violate.d or are in violation Califomia Constitution article XIII D section 6 subdivisions {bXl) and (3) and an order compelling Defendants to restore or refund ail illegally-imposed fees and charges. THIRD CAUSE OF ACTION Violation of Cal. Const. art. XIII D, Section 6 (Against Àll Defendants) 31. Plaintiffs hereby incoçorate by reference each of the preceding allegations as though fully set forth herein. 32. Defendants have violated California Constitution, article XIII D, section 6 subdivisions (bXl) and (3). 33. Plaintiffs anrl the Class have been damaged by Defendants' violations. PRAYER FOR RELÍEF WHEREFORE, Petitioners/Plaintiffs pray, on behalf of themselves and the Class, that the Court: ON TTIE F'IRST CAUSE OF ACTION AS TO ALL R.TSPONIDENTS 1. Issue a writ of mandate directing the Raspondents to comply with California Constitution a*icle X|IID, section 6, subdivisions (bxl) and (3) witb respect to their imposition of Single-Family Residential water fees and charges. 2. Enter an award of damages pursuant to Code of Civil Procedure section 1095 or a judicial orcler compelling Respondents to restore or refund to Plainti{Ts and the Class, all fees and charges that werc illegally imposed in violation of Proposition 218. ON TIIT SECOND CAUSE OF ACTION AS TO ALL DEFENDANTS L Enter a declaratory judgment declaring that Defendants' practices havs vìolated Califomia Constitution article XIIID, section 6, subdivisions (bXl) and (3), and ordering Defendants to restoÏe or reftind tö Plaintiffs and the Class, all fees and charges that were illegally imposed in violation of Proposition 218. IVerified Petition for Writ of Mandate t 2 3 4 5 6 7 I 9 10 11 'tJ 13 i4 15 16 t7 18 l9 2t) 2L 22 23 24 9{ 26 2',1 28 Ol,l TI{E THIRO CAüSE OF ÀCTION AS TO,AJ,L DEFENÐANTS l. Arvard damages i¡ an amou¡t to be proven at trial. ON ALL CÁ.ÜSE$ OF ACTTON AS TO Al,L ÐEFENDANTS l. Enter as order certifying this'case as a class action appointing Plaintiff's Jerry \il. Jackson and Charlcs M. Schmidt es the class r€presentatives and appointing their attomeys ns clsss coun$el 2. Âu'ard costs and aftomeys' fees to Petitionem as permitted by law. 3. Provide an_v and all ñuther relief tbat the Csrut deems just and proper and in the interest cfjustice. Dared:April)f,zolt' çr' Eric J. Beûink, BenjaminT. Benumof, Ph.D." Esq. Attomeys for Petitioners and Plaintiffs 9Verified Petitiqn for Writ of Mandate i z 3 4 5 6 7 I 9 r0 11 t2 l3 14 15 L6 L7 18 l9 20 21 22 23 24 25 26 27 z8 VERII¿ICATIONS I, Jerry r,)V. Jackson, have read lhe foregoing VERIFIED PETITION FOR WRIT OF MANDATE; COMPLAINT FOR DECLARATORY REtfEF AND VIOLATION OF PRCIPOSITION 218. The matters stated therein axe tue and cor¡ect of my own hnowledge and belief ot on information and belief as indicated therein. I declare under penatty of perjury under the laws of the state of California that the foregoing is fue and correçt. Executed in the County of Placer, California. D,A.TED: lpril ,il,ZOtl I, Charles M. Sohmidt, have readthe foregoing \IERIHIED PETffiON FOR WRIT OF ìVIANDATE,; COMPLAINT FOR DECLARATORY RELIEF. AND VIOLATION OF PROPOSITTON 218. The matters stated.therein are true and correct of my own knowldge and belief or on isformation and belief as indicated therein. I decla¡e under penalty of perjr¡ry under the laws of the state of California thæ the foregoing is tn¡e and correct. Executed in the County of Placer, California. DATED: April_,2017 C}iARLES M. SCHMIDT t0 I 2 3 4 5 6 "| I I l0 ll t2 t3 t4 l5 l6 l7 18 19 ztt 2l 22 23 24 25 ¿l) 27 28 VERIFICATIONS I' Jeny W. Jackso¡r. luve read the f'oregoiug VERIFIED pETrnoN FoR 1¡iRI.r oF MAND.Ä'|'E; COMPLAINT FoR DECLAR,¡\TORY RELIEF AND vtof-A'iloN ol: PROPOSITION 218. The malters stated lherein ûrc tnre arrd cnrrccr of my own knowledge a¡d helief or on irrf'ormation and helief as indicaterl tlrercin. I declare under penalty ot'perjury uncler thc laws of the statc c¡f Calijbrnia thar rhe hregoing is true and con.ect. Executed in the County ol'Placer, Calil.ornia. DATED: April .2017 JËRRY W. JACKSON I, Charles M. Sclimidt, have rcad the fbregoing VERIFIED PETITION FOR WRIT OIì MITNDATE; COMPLAINT FoR DHCLARA'IORY RELIEF AND vtol¡,1.toN oF PROP0SITION 218. 'llhe malters stated therein sre trr¡e and col.rect of my own knorvtedge antl belief or on information and helief as indic*ted therein. I declare under penalty of pedury uncler the jaws of the stflte of Câlif'ornia that rhe {bregoing is true and comect. üxecuted in the County of plscer, Califbruia. DATED: nprit 2l , zOf Ch¡nlas fut . Soh,n, ðL CÌ.IARLES M. SCI-IfuIIDT t0 t ry a a 2017 Water Rate Refund Fact Sheet On April 25,2017, the City was sued over the residential water rate structure. The City and the proponents of the lawsuit have reached a settlement. This fact sheet is intended to provide information related to the settlement agreement. The Settlement agreement is final. The City will further apprise the rate payers on the timing and process for refunds and how the settlement may affect individual residential users. ln 2013, the City of Lincoln adopted Residential Water Rates with five water rate tiers To estaþlish pricing for the tiered rate structure, the total cost to provide water service was estimated for each year of the rate study and then allocated across the five tiers. The tiered rate structure ímposed progressively higher rates for water service according to the level of consumption. The tiered rates were, in part, based on state mandates intended to encourage water conservation. At the time of the City's rate adoption, 667o to 80% of California water providers use some type of tiered rates. As such, the development and implementation of tiered rates were considered the standard practice for rate estaþlishment at the time of adoption. ln 2015 the court in the San Juan Capistrano case held that a tiered rate structure similar to that adopted in the City of Lincoln was invalid under the court's narrowly defined definition of Proposition 218. a a a a The establishment of utility rates is subject to the requirements of Proposition 218, which requires that established rates do not exceed the proportional cost of service to any specific class of customers. As a result of the San Juan Capistrano ruling and concerns raised by members of the community, the City of Lincoln voluntarily suspended rates in Tiers 4 and 5 in April 2017, as the City believed those rates were no longer in compliance with Proposition 218. On April 25, 2017, the City was sued over the residential water rate structure. The City has settled the lawsuit and agreed to issue refunds to ratepayers who paid in excess of the cost of service to provide water. ln the settlement agreement, the cost to provide waterwas applied at identified to be $2.76 per thousand gallons for the purposes of calculating refunds. Residential customers who paid water rates in Tiers 1, 2, and a portion of Tier 3 paid equal to or less than $2.76 per thousand gallons. As such, those residential customers will not be eligible for any refund. a Revised 11-28-2017 räp a o a a a A small percentage of residential customers who paid Tier 3 water rates and those who paid water rates in Tiers 4 and 5 will receive refunds for those amounts in excess of $2.76 per thousand gallons. For water bills beginning in April 20'17, refunds will be issued for all residential use in excess of 21,000 gallons per month for amounts paid in excess of $2.76 per thousand gallons. Although not required by the Settlement Agreement, the City Council will also be addressing potential refunds to non-residential rate payers for payments for water made in excess of the cost to provide service. The City is still in the process of calculating these refund amounts. Refunds will be issued for the time period beginning February 2016 through the date of the adoption of the City's new water rates, The City is currently establishing new water rates, which are anticipated to be adopted in early 2018. The City will notify the ratepayers of the refund process through an insert that will be placed in an upcoming bill. Ratepayers entitled to a refund of less than $1,000 will receive a credit on their account that will be applied against future water bills. The City will issue checks to ratepayers who have refunds in excess of $1,000. Two rounds of refunds will be issued. The first refund will be issued within 90 days of the dismissal of thelawsuitforthetimeperiodof February2016throughMarch 2017. Thesecond round of refunds will be issued within 90 days of the adoption of the new rates for the time period of April 2017 until the adoption of new water rates. The dismissal of the lawsuit has not occurred yet. This Fact Sheet will be updated when the dismissal date is known. The City is in the process of setting new water rates in compliance with Proposition 218 and invites all ratepayers to provide their input on the new rates. Any ratepayer who has questions about the credit on the bill or refund may contact the Water Conservation Hotline at (916) 434- 2455 or via email atWaterRefund@lincolnca.gov. For additional details, please see the City's website at www. Li ncol nCA.g ov. ¡ Although not required by the Settlement Agreement, the City Council approved refunds for commercial rate-payers and multi-family residences for the same one year period covered by the statute of limitations at the November 7,2017 regular meeting. Reyrsed 11-28-2017 SETTLEMENT AGRBEMENT This Settlement Agreement is made as of this October 16,2017 by and between Jerry W' Jackson and Charles M. Schmidt ('Petitionors"), individuals, and the Cþ of Lincoln ("City'), a California municipality, who agree as follows: 1. Recitals. This Settlement Agreernent is made with refere,nce to the following background recitals. 1.1.On November 12,2013, City's Council adopted Ordinance No. 8888 enacting new single-family residential water rates effective 2014 through 2017 ("Water Rates"). The Water Rates included five tiers of volumetric water rates. In March 2017, the City suspended its Tier 4 andTier 5 rates and all consumption that would have otherwise been charged at Tier 4 and, Tier 5 rates (i.e' > 21 thousand gallons ("kgals") / month) is now charged at the Tier 3 rate. On April 25,2017, Petitioners filed a lawsuit against City in Placer County Superiìr Court titled Jacluon, et ø1. v. City of Lincaln, Case No' SCV0039384 ("Pending Lawsuif '). Petitioners filed the lawsuit on behalf of a putative class of City singie-family residential water service customers (hereinafter'oCustomer(s)") and a[eged the'Water Rates as charged by City for the period of February 2016 through present violated Proposition 218 (Cal. Const.o art. XIII D' $ 6). The lawsuit ãemanded, åmong other things, that the City issue refunds of the volumetric water rates collected from the putative class allegedly in violation of Proposition 218 from February 2016 to the date ofjudgment. On September 25,2017, the parties agreed at mediation to resolve the Pending Lawsuit on the terms set forth in this agreement. t.2 1.3. Z. Water Rate Refunds. City shall create a water rate refrmd fund and issue refunds to current and former Customers, including Petitioners, as set forth in this agreement. Z.l. Amount of Refunds for February 2016 to March 2011. For February 2016 through March z\n, the base formula the City shall use for determining each refund shall be the volumetric amount each Customer paid for water under Tiers 4 and 5 of the Water Rates, less the City's cost of service for the water' For purposes of this agreemenl, the City's cost of service for this period shall be calculated as $2.76 per kgal. City and Petitioners agree that no refunds are due to any Customer using water in Tier 3 for this time period. The City shall issue refunds for this time period within 90 days of entry of dismissal described in Section 3,4. 2.2. Amount of Refunds for April2017 until a New Tier 3 Rate Is Adopted. For April 2017 through the month in which a new Tier 3 rate becomes effective, the base formula the City shall use for determining each refund due to those charged at Tier 3 of the Water Rates shall be the amount each Customer paid for water in excess of 21,000 gallons and in excess of the 92.76 per kgal cost of water. The .lackson v. City of Lincoln Settlcment Agreement (00010589.DOCX;8) 1.4 1 ¿".) City shall issue refunds for this time period within 90 days of City's adoption of new water rates. City Cost of Service. The cost of service referenced in this agreement is a negotiated sum and is not intended to be binding on the City for any purposes other than this agreement. Attorney Fees Paid from Water Rate Refund Fund. The City shall reduce the total amount of the water rate refund fund by the attorney fees payment in Section 3.3. Because the month in which a new Tier 3 rate will become effective and the amount of future water consumption are unknown, the total a:nount of the refunds due under Section 2.2 is unknown. In an eflort to distribute the attomey fees payment equitably, the City will reduce the refund total in Section 2.1 by the $150,000 attorney fees payment. Nothing herein shall affect the timing of the attorney's fee paynent set forth in Section 3.3. Refund Fund Calculations. The City's refund fund calculations for water rate refunds under section 2.1 are reflected on Exhibit A, For refunds under section 2.2, the City shall prepare, and provide to Petitioners' attomeys, an updated refund fund calculation within 30 days of the date a new Tier 3 rate becomes effective. Individual Refund Calculations. The City shall provide an individual Customer refund calculation in writing to any Customer or former water service Customer who requests one. City Payment of Refunds, For cument Customers who are due $1,000 or less in refrrnds shall be issued as a bill credit. Customers who are entitled to refunds in excess of $1,000 shall receive a refund by check. For former Customers and for Customers who cancel water service with a positive refund balance, the City shall issue a refund check and employ the City's existing procedures and policies for issuing refirnds to said Customers. City shall include a bill insert with the first bill reflecting the credit that explains that the credit resulted from a Proposition 218 refund. The City shall include the same inseft with each refund check. 2.4. 2.5 2.6. 2.7. 3 Resolution of Pending Lawsuit 3.1. Waiver and Release of Refund Claims. Petitioners, on behalf of themselves, but not on behalf of putative class members, r'elease and forever discharge the City and its employees, adminisfrators, officers, directors, managers, attorneys, agents, representatives, predecessors, successors, parents, subsidiaries, co- venturers, and any affiliated entities of all claims for water rate refunds that were asserted against the City in the Pending Litigation relating to and arising out of the Water Rates. For the sake of clanty, this release does not encompass (a) any claims arising from or related to excess reserves generated from the fees and charges in the Water Rates or (b) any claims whatsoever as to putative class members, Jackson v. City of Lincoln Set¡lement Agreement (0001 0589.DOCX;8)2 4. The release is a full and final release applying to all released matters described in this section. The parties waive all rights or benefits which they may now have or in the future may have under the terms of section 1547 of the Civil Code of the California, which reads: A general release does not extend to the claims which the creditor does not know or suspect to exist in his or her favor at ths time of executing the release, which if known by him or her must have materially affected his or her settlement with the debtor. Petitioners understand and accept the risk that they may have substantial rights, claims, damages, demands, liabilities, actions or defenses arising out of or related to the Pending Lawsuit, existing or arising on or before the effective date of this Settlement Agreement, that have not yet manifested or that are presently unknown, or that have not yet been identified, and the parties nevertheless intend to and do deliberately release these possíble furure rights, claims, damages, demands, liabilities, actions or defenses' Petitioners agree not to file or prosecute against City any cause of action, suit, or claim respecting any of the claims released by this agreement' 3.2. Attorneys Disqualifïed from Future Lawsuits. Petitioners' attorneys Eric Benink, Beljamin Benumof and Krause, Kalfayan, Benink & Slavens, LLP are disqualified from, and covenant not to file or pursue, any claim, lawzuit, or other proceeding against the City related to the Water Rates. 3.3. Attorney Fees Payment. City shall pay Petitioners' attorneys $150,000 within 30 days of entry of the dismissal described in Section 3.4. Consistent with Section 2.4, the payment to Petitionerso attorneys shall be paid solely from the water rate refund fund created by the City's refund calculations as described in section 2.4, 3.4. Retention of Jurisdiction and Dismissal of Pending Lawsuit. \Mithin ten (10) court days of the full execution of this Settlement Agteement, the parties shali execute a stipulation substantially in the form attached hereto as Exhibit B that requests that tle Court (a) retain jurisdiction pursuant to Code of Civil Procedure seCtion 664.6 and (b) dismiss this entire action with prejudice as to the Petitioners and without prejudice as to the putative class. The parties agree that Petitioners may file the Declaration of Eric J. Benink in Support of Request for Dismissal substa¡tially in the form attached hereto as Exhibit C together with the stipulation. If the Court declines to enter the dismissal as stþlated, or if the Court modifies any term of this Settlement Agreement, then this settlement sha1l immediately become null and void. General Provisions. 4.1. Enforcement of Agreement. The parties agree that this agreernent is enforceable and binding as of the date fust written above and may be enforced in any court of Jackson v. City of Lincoln Setflemetrt Agreement (0001 0589.DOCX;8) a1 competent jurisdiction, including by way of motion pursuant to Code of Civil Procedure section 664.6. 4.2. RepresentatÍons and Warranties Regarding Execution. Each party to this agreement wa:rants and represents that in executing this agteement, it has had the opportunity to consult with an attomey of its choice; that the teruns of this agreement have been read and its consequences, including the risks, complications and costs, are completely understood; that it fully understands the terms of this agreement; and that each party is fully authorized to enter into this agreement. Each party further acknowledges and represents that, in executing this agreemento it has not relied on any inducements, promises, or representations made by the opposing party or any person representing or sewing the opposing parfy, except as specifically provided herein; and that each has signed this agreement voluntarily, without any duress or undue influence on the part of, or on behalf of, any party. Each person signing this agreemelrt on behalf of a party also represents and wa¡rants that he or she has the authority and capacíty to make the releases and promises set forth in this agreement and that each parfy is the owner of and has not assigned or hypothecated any of the claims encompassed by this agreement, whether known or unknown. 4.3. Costs and Attorney Fees. Except as provided in Section 3.3, each party shall bear its own attomey fees, costs and expenses arising out of or connected with the Pending Lawsuit. 4.4. Integration. This agreement constitutes the sole, fïnal, complete, exclusive and integrated expression and statement of the terms of this contract among the parties concerning the subject matter addressed herein, and supersedes all prior negotiations, representations or agreements, either oral or written, that may be related to the subject matter of this agreement. The parties agree that upon execution of this Settlement Agreemen! this agreement supersedes and replaces the Binding Settlement Agreønent dated September 25,2017 previously executed by the parties. Each parfy acknowledges and represents that, in releasing, discharging and settling ceftain claims and in entering into this agreement, it has not acted in reliance upon any promiseo covenant, representation, warranty, warning or inducement whatsoever, cxpress or implied, except as contained in this agteement. 4.5. Governing Law. Except as otherwise required by law, this agreement shall be interpreted, govemed by, and construed under the laws of the State of Califomia. Any action to ent'orce or interpret this agreement shall be brought in the Superior Court for the County of Placer, 4.6. Cooperation, Each party to this agreement agrees to do all things that may be necessriry, including, without limitatiorU the preparation and execution of documents which may be required hereunder, in order to implement and effectuate this agreernent. Jackson v. City ofl-incotn Settlement Agreement (0û01 0589.DOCX;8)4 4,v" 8åfseûrefll- Fn¡ Pctiths*rß: ,{fnr¿wixl ss $r {;l?ûnr wi{l n. J. Hltl.ifS ßreìFg. Kolf.lg*r. $ar Çlly: tiiiïilËr** Itfryar ffi* Fors¡ ar¡d ìr- ri¡ T" Ketfoila Sl*rqcs. LLP ûs tr¡ Fr¡."ru: SRttCF {.l.J¡,lu lmerÍm,Ëfi1 Ä.fi$Biêf ,l{t }n*¡tgg-Tf A*r&är{. Tt}e gr*rticrr ryrvc råir epTåËrîfi:ff ttr* t*mþÌntl¡ &efi*d s¡s sl¡atl rffi bç Ësa*Ë¡üd in farmr+f* or qgairrsr. ffi'r rsrty uy nrL,,, or ll¡e ûx{eqt to r+*fuÞ *ny pr{¡ *r ítc c*r¡neel ptici¡s* urrtrc dratiire af lbic Lt¡Þ L.,rhibåt,{; !*,hibk B: UÈhihi¡ {.rr fhy X*tfusd fulrd üshulerisrc f+r F*rneç 3û!6 h, *{ndr Xüt? t$tipulati+n rc: Rtils*tiorr of ,$ur{*cüeri*¡n Futct¡cni *, C.{.F, |$ 6etri ur¡d ÞisÊ¡iffi}: Il'rspsa-dJ Ord¡r Thrr**n [r*ær*u*dl lhcJ¡¡*lisn tlÍ'F¡ir "1, BrxialE in sapprox of Rxçil*x fsr Fi$*iss*T [{',rq¿,.T.??ti¡ {unexecuudl ¡¡rt*'$ . . fà: *d l*r¡cûh !L,ulsÉ€r$ .èÊæ*!ttc!r t{f*Ìti6ç. ¡¡4¿'-q *, 4.7. agreement. For ltctitioners: Joint Drafting of Agreement. The parties aglee this,agreement hâs been jointly drafted and shãl| nofb. consfrued in tävor of, or against, älly party try reason.of the extent to which any pâl'ty or its counsel participatecl in the drafting of this Cha*\cs 0'1. S^.t,'ÀL JERRY W. JACKSON CHARLES M. SCHMIDT Approved as to Form and section 3.2: Approved as to Form arrd section 3.2: ERIC J. BENINK Krause. Kalfayan. Benink & Slavens. LLP BENJAMIN T. BENUMOF Krause. Kaliþan, Berrink & Slave¡rs' LLP For City:Approved as to Form: PETER GILBERT Mayor BRUCE CI-INE Interim City AttomeY Exhibit A: Exltibit B: Exhibit C: city Retund Funcl calculatioüs tbr February 2016 to March 20l7 Stipulation rc: Retention of Jurisdictio¡r Pursuattt to C.C.P. |i 664.6 and Dismissah fi]roposedl Order Thereon [unexccuted] Declaratio¡r of Eric J. Benink in Support of Request for Dis¡nissal [C.R'C' 3'770J Iune.xecuted] Juckson v. City ol'l,incohr Scttl€ûuJnl ^lfu(ÌrlìÈrl (t'0iJ l()58q. IXX X:815 EXHIBIT A Settlement Agreement - Exhibìt A Refund Glculation Summary for February 2016 to March 2017 Jackson, et al. v. City of Lincoln t¿'QV1.e ¿,L I 5,L5 51,622.88358811 ),I Jö,+ó 58,034.3642,9L7 s20,930.09 Tier 2015-2016 4 538 $12,89s. Amount Unrefunded Base AmountMonth Units Base Refund Amount Adiusted 5.743 S25,441.49 52r,224.99 51s,8s0.685541,292.r1 s62.396.23 S46,s97.08616,883 5121,388.77 s74,797.69 26.663 s118,117.09 s98,s41.18 973,589.884 Total $191,706.97 s347.67 s1s7.325¿s1 Ss73.99 $416.67 s2.638.91 s2,201,s6 5e96.36a361s3,63s.27 s1,03s.0c4375s3.776,25 52,74t.25 s2,286.93 52,L36.245774s7,794,18 6 2,952 s29.77s.60 4.519 s4s.sss.29 5s,6s7.94 _ _$21,628.08 $33,082,85 2015-2016 Totaf 31,182 5237.262.26 $8,147 srz,472.44 $86,062.32 59r,375.3220L6-24r7 5 Total 4 a 33,107 s264,524.93 $173,149.61 s85.761.48831,073 s248,273.27 s162,511.79 S135,s78,21 5102,225.79 $64,664.04923,429 s787,t97.7r s122,533.67 s22,L46.2410I,O24 s64,tLr.76 s41,96s.52 $3s,010.45 57,A29.14 S4,446.3611t,67t 512,871.89 $s,42s.53 92,370.AT2859s6,863.41 54,492.57 $3,748.00 $2,2os.24179956.3&1.01 2 .__$q,fie.tt $3,2s8.29 s2.107.69 s3,486.21 , $2,7L8.28 51,7ss.38 s1,71¡.48 5L,1r2.28,3 a1a 4D3 s4,977.77 $3,2t9.97 s275,801.284 Totãl 99,928 5798,4A.72 $522,623.44 $436,007.46 588.783.11 s74068.81 s29,683.8c5710,755 s118,466.91 s22,92L.8C88,305 s91,s76.97 s68,6ss.1-7 5s7,276.74 s37,111.28 S14,821.2cIs,370 ss9,304.90 S44 483.7c S4,686.48LO1,698 s19,398.64 $L4,712.16 512,273.87 52,620.7't S9s4.96L7346$4,096-36 S3,141.40 L2 52,968.1r 1 $6,446.s8 s2,242.23 54,862.34 2 $4,s43.80 53,434.28 $1_,870.63 $4,0s6.€ $2,86s.u 5777.62 $72s.Be St,sP3¿1 s1,1q9.52 S281.s23 ?6?_Þ7!_!a? taz $1,213.62 s932.10 2016-2017 Totâl Grand Tótal 76 $905,069.87 $755,069.87 s438,633.0! L27, 1s8,925 sr,343,702.87 EXHIBIT B 1 2 3 4 5 6 7 8 9 10 11 I2 13 t4 15 16 t7 18 T9 20 2l )) 23 24 25 26 27 28 JERRY W. JACKSON, an individual, on behalf of himself and all others similarly situated; and CHARLES M. SCHMIDT, an individual, on behalf of himself and all others similarly situated, Eric J. Beninþ Esq. (SBN 187434) eric@,kkbs-law.com Benjamin T. Bem¡mof, Esq. (SBN 227340) ben(ò.kkbs-law.co¡n KRAUSE, KALFAYAN, BENINK & SLAVENS, LLP 550 West C Street, Suite 530 San Diego, CA 92101 Tel: (619) 232-0331 Fax: (619) 2324019 Attorneys for Petitioners and Plaintifïs SUPERIOR COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF PLACER CaseNo.: SCV0039384 STIPULATION RE: RETENTION OF JITSDICTION PURSUANT TO C.C.P. S 664.6 AND DISNIISSAL; [PROPOSEDI ORDER THEREON Petitioners and Plaintifß, lcl,Ass ACTIONI CITY OF LINCOLN, a general law city; and DOES 1-10, and Defendants WHEREAS Plaintiffs and Petitioners Jerry 'W. Jackson and Charles M. Schmidt ("Petitioners") and the City of Linooln (*City") have executed a written Settlement Agreement dated October 16,2017; WHEREAS the Settlement Agreement provides for the Court to retain jurisdiction over the parties and to enforce the terms of the Settlement Agreement pursuant to Code of Civil Procedure section $ 66a.6; WHEREAS the Settlement Agreement provides that the Petitioners request that this entire action be dismissed with prejudice as to themselves and without prejudice as to the putative class; and v e+in"lo+inn sf-vnn1q1R4 1 2 J 4 5 6 7 8 9 10 11 T2 13 t4 t5 16 l7 18 t9 20 2T 22 23 24 )\ 26 27 28 \4/HEREAS Petitioners have filed herewith, a Declaration of Eric J. Benink in Support of Request for Dismissal pursuant to Califomia Rules of Court, Rule 3.770, which requires a dismissal of a putative class action to be zupported by a declaration of certain facts. WHEREFORE, IT IS HEREBY STIPULATED BY AND BETTVEEN THE PARTIES that: 1. The Court shall retain jurisdiction over the parties and to enforce the terms of the Settlernent Agreement pursuant to C.C.P. $ 664.6; 2. The Court shall dismiss this entire action with prejudice as to Petitioners and without prejudice as to the putative class. SO STIPULATED. DATED: Jerry W. Jackson, Petitioner DATED Charles M. Schmidt, Petitioner DATED 10, [1- La I 'l Peter Gilbert for Defendant City of Lincoln Q+i¡rr1ø+i¡n 1 scvnnlqlf,4 I 2 3 4 5 6 7 I 9 10 11 t2 13 t4 15 T6 17 18 I9 20 2T J') 23 24 25 26 27 28 ORDER Upon reviewing the foregoing stipulation and the Declaration of Eric J. Benink in Support of Request for Dismissal of Action and Exhibit I thereto (Settle,nrent Agreemeut) and good cause appearing thereon, IT IS HEREBY ORDERED, ADJUDGED, AND DECREED THAT: (1) The Court shall retain jurisdiction over the parties and to enforce the terms of the Settlement Agreement pursuant to Code of Civil Procedure section 664.6. Ø This entire action is hereby dismissed with prejudice as to Petitioners Jeny'W. Jackson and Charles M. Schmidt, and without prejudice as to the putative class. SO ORDERED. DATED: ruDGE OF THE SUPERIOR COURT Q+.inrrl otin¡scv0039384 EXHIBIT C 1 2 J 4 5 6 7 I 9 l0 l1 l2 l3 t4 15 16 77 18 19 20 2l 22 23 24 25 26 27 28 Eric J. Benink, Esq. (SBN 187434) eric@.kkbs-law,cent Benjamin T. Benumof, Esq. (SBN 227340) ben@kkhs-hw.com KRÁUSE, KALFAYAN, BENINK & SLAVENS, LLP 550 West C Street, Suite 530 San Diego, CA 92101 Tel: (619) 232-0331 Fax: (619) 232-4019 Attomeys for Petitioners and Plaintiffs JERRY W. JACKSON, an individual, on behalf of himself and all others similarly situated; and CHARLES M. SCHMIDT, an individual, on behalf of himself and all others similady situatsd, SUPERIOR COURT OF THE STATE OF CALIFORNIA FOR T}TE COUNTY OF PLACER CaseNo.: SCV0039384 DECLARATION OF ERIC J. BENINK IN suPPoRT OF REQUEST FOR DrsMrssAL [c.R.c. 3.7741 Petitioners and Plaintifß,ICLASS ACTIONI CffY OF LINCOLN, a general law city; and DOES 1-10, Respondents and Defendants. I, Eric J. Benink, declare as follows: l. I am one of the attorneys for Petitioners and Plaintiffs ('?etitioners") in the above- entitled action. I have personal knowledge of the facts stated below and if called upon, I could and would testify competently thereto. 2. This action was filed on April 25,2An as a putative class action seeking refirnds for a class of residential water ratepayers in the City of Lincoln ("City") who Petitioners claim paid tiered rates that exceeded the true cost of water during the period February 9, 2016 through date of judgmurt. More specifrcally, Petitioners allege that City's water rates at tiers 3,4, and 5 exceed the true cost of water inviolation of Proposition 218 (Cal. Const. att. XIIID, $ 6, subd. v n^^l^-^+:^s ^,f Ë-:^ f Þa¡ì¡l¡ I 2 J 4 5 6 7 I 9 l0 11 T2 13 14 15 t6 t7 l8 19 2t 2l 22 23 24 25 26 27 28 (bxl) and (3).) February g, 2016 marks the date one year prior to the date Plaintiffs submitted a refund claim with the City in compliance with the Govemment Claims Act. 3. On September 25,2017, the parties participated in a mediation at JAMS in Sacramento before Judge Cecily Bond (Ret.) Participating in the mediation on Petitioners' side were both Petitioners, two members of a local ratepayer advocacy group called LIFT, my co- counsel Ben Benumof, and myself. Participating on the City's side were two outside attorneys, the Interim City Attorney, the City Manager, the Publíc Services Director, the City Engineer, and the City Director of Support Services. The mediation lasted from 9:00 a-m. to approximately 7:00 p.m. 4. At all times, the negotiations were armsJength and adversarial' The mediation concluded with the execution of a binding term sheet, which required formal City Council approval and contemplated the preparation and execution of a more fonnal agreement. The City Council approved the terms of the settleÍient during a closed session meeting the following day, September 26,2017. 5. On October _, 2017, the parties executed a formal settlement agreement (.,Settlement Agreement") a copy of which is attached hereto as Exhibit 1. The Settlement Agreernent requires that Petitioners request dismissal of the current action with prejudice as to themselves and without orejrrclice as to the putative class. It also requires the Court to retain jurisdiction pursuant to Code of Civil Procedure section 664.6. 6. The highlights of the settlement Agreement are as follows: a) The City will provide refunds to water ratepayers either through water bill credits or refund checks based on alleged overcharges during the class period and that obligation will continue until the City adopts a new Tier 3 rate. Through August 20L7, that amount is approximately $1,002,000. Although there are a number of factors that one could argue alter the damages caleulation, I believe that the amounts the City has agreed to credilrefund re,present close to 100% of the damages Petitioners would likely recover for class members applying reasonable assumptions about the damages. )n^^1^*+:^* ^f t*:^ T El-ni¡l. 1 2 3 4 5 6 7 I 9 l0 11 12 13 t4 l5 T6 17 18 t9 20 71 22 23 24 25 26 27 28 b) The City provided refund calculations which show that approximately $755,000 will be refunded/credited for the period February 2016 through April 2017. (See Settlement Agreement, Ex. A). The City will provide updated refund/credit calculations for the remaining period within 30 days of the date a new Tier 3 rute is adopted. The City has been working towards adopting a new water rate resolution all year and it is my understanding that the City expects to adopt new rates (including a new Tier 3 rate) in January 2018. c) Petitioners shall release only claims pertaining to the issues raised in the lawsuit as to the current water rate shucture. The putative class members aÍe not releasing any claims and those claims have been explicitly reserved. The parties are required to f,rle a stipulation requesting disrnissai of the entire action with prejudice as to Petitioners and without prejudice as the putative class. d) Petitioners' attorneys shall be paid $150,000 for attorney's fees and costs from the funds created for ratepayers. This sum was negotiated at the mediation after all other terms were negotiated. 7. The Settlement Agreement represents all consideration given in exchange for Petitioners' request for dismissal, No other promises or agreements have been rnade. 8. I believe that in light of the fact that putative class members are obtaining a substantial reeovery without having to provide any release of their claims and without the risk and delay of continued litigation, a dismissal of this class action lawsuit is fair and reasonable. I declale under penalty of perjury that the foregoing is true and conect. Executed in San Diego, CA on October -,2Q17. Eric J. Benink 1Tìc¡l¡ra+inn nfErin I Eleninl¡ Filed 8/9/1 1 ; pub. order & mod. 8125/11 (see end of opn.) IN THE COURT OF APPEAL OF THE STATE OF CALIFORNIA SECOND APPELLATE DISTRICT DIVISION SEVEN CITY OF PALMDALE,8224869 Plaintiff and Appe llant,(Los Angeles County Super. Ct. No. 8C4I3907) PALMDALE WATER DISTRICT, et al., Defendants and Respondents. APPEAL from a judgment of the Superior Court of Los Angeles County. Conrad R. Aragon, Judge. Reversed. Wm. Matth ew Ditzhazy, City Attorney, Clty of Palmdale ; Richards, 'Watson & Gershon, Gregory M. Kunert and Whitrey G. McDonald for Plaintiff and Appellant. Lagerlof, Senecal, Gosney & Kruse, Timothy J. Gosney, James D. Ciampa and Francis J. Santo for Defendants and Respondents. Daniel S. Hentschke for Association of California Water Agencies (ACWA) as Amicus Curiae on behalf of Defendant and Respondent Palmdale Water District. v INTRODUCTION In this appeal, the City of Palmdale (Crty) asserts the trial court erred in finding the Palmdale Water District (P\ /D) had adopted a new water rate sffucture in conformity with the constitutional requirements of Proposition 218. After conducting an independent review of the record (Silicon Valley Taxpayers' Assn., Inc. v. Santa Clara County Open Space Authority (2008) 44 Cal. rh 43I, 448), we conclude PWD failed to satisfy its burden to establish that its new water rate structure complies with the mandates of Proposition 218 (as set forth in article XIII D of the California Constitution (article XIII D)), including the proportionality requirement which specifies that no fee or charge imposed upon any person or parcel as an incident of property ownership shall exceed the proportional cost of the service attributable to the parcel. Accordingly, we reverse the judgment. FACTUAL AND PROCEDURAL SUMMARY As of 2008, Palmdale Water District (PWD) revenues had decreased by about $1.3 million ("primarily due to a decline in water sales"), while its expenses had increased by about $1.2 million in 2008 (and $2.4 million ín2007). PWD's General Manager concluded a 15 percent rate increase was necessary to balance the budget. At a cost of $136,000, Palmdale \Mater District GUID) retained Raftelis Financial Consultants (RFC) to prepare a rate sfudy and recommend a new rate structure. According to RFC's Water Rate Study Report, PWD serves a population of approximately 145,000 with about 26,000 service connections. PWD's water supply consists of 60 percent surface water (from Little Rock Reservoir and State Water Project (SWP)) and 40 percent from PWD's 25 arca groundwater wells. Single family residential customers account for 72 percent of PWD's total water usage. Remaining water usage is as follows: commercial/industrial (10 percent), multi-family residential (9 percent), inigation (5 percent), and construction and other customers such as qchools and municipalities (4 percent). 2 According to RFC's report, over the preceding five years, PWD had spent more than $56 million to upgrade its water ffeatment plant and depleted its reserves. PWD wanted to issue S38.25 million in debt by July 2009 for future capital projects and refinancing. RFC presented policy issues for the Board to decide, including water budget allocation defaults and methods for calculating desired fixed revenue from proposed new rates. RFC advised the Board regarding two options for determining fixed revenues: a "Cost of Service" option and a "Percentage of fixed cost" option. Advantages of the Cost of Service option were noted as "Defensible-Prop 218" and "Consistent with industry standards" but one disadvantage was "Greater revenue fluctuation with varying demand." An advantage of the alternative (FV) option was "rate stability" while disadvantages included "Significant impact on small customers who conserye water" and "weaker signal for water conservation." RFC indicated fixed revenue should not exceed 30 percent ofrevenues. RFC again met with PWD's Board regarding the "need to adopt a water rate increase structure for a future bond issue . . . ." It was determined P'WD's new rate structure would recover 75 percent of its costs from fixed fees and 25 percent from variable fees "based on the bond team's recofllmendation and conservation factors. . . ." The proposed rate structure then included a fixed monthly service charge based on meter size and commodity charges based on a water budget allocation. Residential customers were provided indoor and outdoor allocations, commercial customers received a three- year average allocation and irrigation customers received only an outdoor allocation. Commodity rates were then imposed under a tiered strucûre, determining how much the çustomer went over (or stayed within) the allocated budget. aJ Again, RFC presented two options for determining the commodity rates and monthly service charge: the Cost of Service (COS) option and the Fixed/Variable Cost Allocation (FV). With the FV option, monthly fixed charges would represent 75 percent of total costs while the COS alternative would include only billing and customer Service costs plus meter charges in the fixed monthly fees. RFC indicated this option offered 'omore revenue stability" but a "weaker conservation signal." The reverse was true for the COS option: "less revenue stability" but aoostronger conservation signal." When RFC presented its final Water Rate Study Report to the PWD Board in March 2009, the Board approved the FV option but modified it such that 60 percent of fixed costs would be recovered from fixed monthly charges and 40 percent would be recovered from variable charges. PV/D prepared a "Notice of Public Hearing" pursuant to Proposition 218, and the City (and its Redevelopment Agency) sent letters to PWD protesting the rate increase. PWD held a public hearing in May 2009 at which City representatives spoke against the increase and members of the public appeared to object as well. At the same meeting, the Board adopted a resolution approving its 2009 bonds to replenish its reserves. "The success of this bond issue is dependent on the adoption of the pending water rate increases." As approved, the new rate structure now imposes a fixed monthly service charge based on the size of the customer's meter and a per unit commodity charge for the amount of water used, with the amount depending upon the customer's adherence to the allocated water budget. The customer pays a higher commodity charge per unit of water above the budgeted allotment, but the incremental rate increase depends on the customer's class. More particularly, all customers pay Tier I rates ($.64lunit in 2009) at 0 to 100 percent of their water budget allocation. Thereafter, however, the increased rate depends on the customer category: 4 SFR/MFR Commercial Irrigation Tier 2 ($2.50luniÐ IA\-nSyo 100-130% 0-n0o/o Tier 3 ($3.20luniÐ I25-I5Ao/o 130-I60yo 110-1200./0 Tier 4 ($4.16/uniÐ 150-l75yo ï60-1900/0 120-I30yo Tier 5 ($5.03/uniÐ1 Above l75o/o Above Ig0o/o Above l30o/o The following day, the City filed a complaint seeking to invalidate the water rate increase and the 2009 bonds. (The case was deemed related to another action fîled by the City against PWD seeking injunctive and declaratoryrelief to stop imposition of the new rates. The cases were not consolidated.) This action was tried in February 2AI0. The City sought to introduce evidence beyond the scope of the administrative record, after propounding discovery and serving Public Records Act requests for documents. The trial court granted the City's motion to amend its complaint but denied its motion to augment the record. The City filed an offer of proof identiû¿i.,g evidence it would have presented at trial had it been allowed to do so and requested a statement of decision. Initially, the trial court's tentative ruling was to invalidate the rate increase but after hearing oral argument and taking the matter under submission, the trial court issued its ruling validating PWD's rates and the 2009 bonds. At the court's request, both the City and PWD submiued proposed statements of decision (and the City also filed objections to P'WD's statement). The court issued PWD's statement without changes. (The court mistakenly believed the City had not filed a proposed statement but when the error was brought to the court's attention, decided PWD's statement should stand.) Judgment was entered. The City appeals. 1 These costs per unit are the tiered rates for 20}9;the per unit cost increases each year thereafter while the tier percentages remain the same. 5 DISCUSSION "In November 1996, California voters adopted Proposition 218, the Right to Vote on Taxes Act.[] In adopting this measure, the people found and declared ""that Proposition 13 was intended to provide effective tax relief and to require voter approval of tax increases. However, local governments have subjected taxpayers to excessive tax, assessment, fee and charge increases that not only frustrate the purposes of voter approval for tax increases, but also threaten the economic security of all Californians and the California economy itself. This measure protects taxpayers by limiting the methods by which local governments exact revenue from taxpayers without their consent."" [ ]" (Howørd Jawis Taxpayers Assn. v. City of Roseville (2002) 97 Cal.App.4th 637, 640, footnotes omitted.) "Proposition 218 added articles XIII C and XIII D to the California Constitution. Article XIII C concerns voter approval for local government general taxes and special taxes. Article XIII D sets forth procedures, requirements and voter approval mechanisms for local government assessments, fees and charges. We are concerned here with article XIII D, specifically certain provisions concerning fees and charges." (Ibid.) The relevant California Constitution, article XIII D provisions on fees and charges are as follows: "fSection] 1. Application of article. Notwithstanding any other provision of law, the provisions of this article shall apply to all assessments, fees and charges, whether imposed pursuant to state statute or local government charter authority. . . . "fSection] 2. Def,rnitions. As used in this article: tl|l . . . tl|l "(e) 'Fee' or 'charge' means any levy other than an ad valorem tax, a special tax, or an assessment, imposed by ar agency upon a parcel or upon a person as an incident of property ownership, including a userfee or chørge for a property-related service.l\|. . . tTl "(g) 'Property ownership' shall be deemed to include tenancies of real property where tenants are directþ liable to pay the assessment, fee, ot charge in question. "(h) 'Property-related service' means a public service having a direct relationship 6 to property ownership t'!Tl . . . tfll "fSection] 3. Limitation of propertytaxes, assessments, tbes and charges[.] "(a) No tax, assessment, fee, or charge shall be assessed by any agency upon any parcel of property or upon any person as an incident of property ownership except: "(1) The ad valorem properlry tax imposed pursuant to Article XIII and Article )flI A. "(2) Any special tax receiving a two-thirds vote pursuant to Section 4 of Article )ilII A. "(3) Assessments as provided by this article. "(4) Fees or charges þr property related services as provided by this article. "(b) For purposes of this article, fees for the provision of electrical or gas service shall not be deemed charges or fees imposed as an incident of property ownership.[2] "fSection] 6. Property Related Fees and Charges. "(a) Procedures for New or Increased Fees and Charges. An agency shall follow the procedures pursuant to this section in imposing or increasing any fee or charge as defined pursuant to this article [these procedures include notice to property owners, and a public hearing for proposed new or increased feesl: tTl . . . t!ÌI "(b) Requirements for Exisîing, New or Increased Fees qnd Charges. A fee or charge shall not be extended, imposed, or increased by any agency unless it meets att of the following requirements : "(1) Revenues derived from the fee or charge shall not exceed the funds required to provide the property-related service. "(2) Revenues derived from the fee or charge shall not be usedfor any purpose other than that for which the fee or charge was imposed. "(3) The amount of a fee or charge imposed upon any parcel or person as an 2 Section 4 sets forth procedures and requirements for assessments analogous to the procedures and requirements for fees and charges set forth in section 6, post. Section 5 specifies the effective date and exemptions from Section 4. 7 incident of property ownership shall not exceed the proportional cost of the service arffibutable to the parcel. "(4) No fee or charge may be imposed for a service unless that service is actually used by, or immediately available to, the owner of the property in question. Fees or charges based on potential or future use of a service are not permitted. Standby charges, whether charactenzed as charges or assessments, shall be classified as assessments and shall not be imposed without compliance with Section 4. "(5) No fee or charge may be imposed for general governmental services including, but not limited to, police, fire, ambulance or library services, where the service is available to the public at large in substantially the same manner as it is to property owners. [!f] Reliance by an agency on any parcel map, including, but not limited to, an assessor's parcel map, may be considered a significant factor in determining whether a fee or charge is imposed as an incident of property ownership for purposes of this article. In any legal action contesting the validity of afee or chørge, the burden shøll be on the qgency to demonstrate complionce with this article. "(c) Voter Approval for New or Increased Fees and Charges. Except for fees or charges for sewer, water, and refuse collection services, no property-related fee or charge shall be imposed or increased unless and until that fee or charge is submitted and approved by a majority vote of the property owners of the property subject to the fee or charge or, at the option of the agency, by a two-thirds vote of the electorate residing in the affected area. The election shall be conducted not less than 45 days after the public hearing. . . . "(d) Beginning July I, 1997, all fees or charges shall comply with this section." (Italics added.) As our Supreme Court emphasize d in Silicon Valley, sttpt ø, 44 Cal.4th 43 1, "We ""'must enforce the provisions of our Constitution and 'may not lightly disregard or blink at . . . a cleat constitutional mandate.)"") fCitation.] In so doing, we are obligated to construe constitutional amendments in a manner that effectuates the voters' purpose in I adopting the law. [Citation.]" (Id.at p. 448.) "Because Proposition 218's underlying purpose was to limit government's power to exact revenue and to curtail the deference that had been ûaditionally accorded legislative enactments on fees, assessments, and charges, a more rigorous standard of review is warranted," and we must exercise our "independent judgment" in determining whether PWD's rate increase violates article XIII D (Proposition 218). (Ibid.) Among other substantive challenges, the City argues PWD failed to demonstrate that its water rates are proportional to the cost of providing water service to each parcel as required under section 6(bX3) of article XIII D: "The Proposition2lS Ballot Pamphlet makes clear that the voters intended that 'No property owner's fee may be more than the cost to provide service to that property owner's land."' Nevertheless, the City says, PWD's rates violate this proportionality requirement in a number of respects: (1) for no permissible purpose (according to the City), PWD admiuedly targets irrigation users to pay dramatically higher and disproportionate water rates; (2) PWD's monthly service charge is arbitrary and not tied to the actual costs of providing identified services to each meter; (3) PïVD's commodity charge tiers are not proportional to the costs of providing water service; (4) P'WD's water budget structure is not proportional to the costs of providing water service and fails to achieve its stated purpose. Moreover, the City urges, PWD failed to prove its revenues under the new rate structure will not exceed the costs of providing water service in contravention of Article XIII D, section 6(bX1), and instead "a11but assures that revenues PWD receives from customers in the higher tiers will be more than is required to cover PWD's costs of service." Further, the City says, PWD's new rates require irrigation users to pay for services they cannot receive in violation of section 6(bX4) of Article XIII D. According to the City, "PWD's scheme charges a few irrigation users a vastly disproportionate share of PV/D's total costs. PWD makes no showing whatsoever that P'WD's cost of delivering service to those irrigation users is proportionately higher than PWD's costs of delivering service to residential and commercial users. The record shows 9 that PWD intentionally seeks to recoup most of its costs from a relatively few irrigation users (who happen to be institutions such as the City), so as to keep costs to the vast majority of PWD's customers proportionately low. This sort of price discrimination is not allowed under Proposition 218 . . . ." In response, PWD asserts that the structuring of the various tiers does not even constitute a "fee or charge" for purposes of Proposition 18 but merely "dehned percentages of a customer's water budget that define the breaking points for the applicable tiers," but this is inconsistent with the law as PWD uses these tiers to calculate its customers' water rates. "Because it is imposed for the property-related service of water delivery, [PWD's] water rate, as well as its fixed monthly charges, are fees or charges within the meaning of article XIII D . . . ." (Bighorn-Desert View Water Agency v. Verjil (2006) 39 Cal4th205,217.) "lAlll charges for water delivery" incurued after a water connection is made "are charges for a property-related service, whether the charge is calculated on the basis of consumption or is imposed as a fixed monthly fee." (Ibid.) Next, PWD says it is entitled to promote conservation in such a manner pursuant to Article X, section 2, of lhe California Constitution: "It is hereby declared that because of the conditions prevailing in this State the general welfare requires that the water resources of the State be put to beneficial use to the fullest extent of which they are capable, and that the waste or uffeasonable use or unreasonable method of use of water be prevented, and that the conservation of such waters is to be exercised with a view to the reasonable and beneficial use thereof in the interest of the people and for the public welfare. The right to water or to the use or flow of water in or from any natural stream or water course in this State is and shall be limited to such water as shall be reasonably required for the beneficial use to be served, and such right does not and shall not extend to the waste or uffeasonable use or umeasonable method of use or uffeasonable method of diversion of water. . . . This section shall be self-executing, and the Legislature may also enact laws in the furtherance of the policy in this section contained." 10 In addition, PWD notes, consistent with this constitutional provision, the Legislature enacted'Water Code section 372 (allocation-based conservation water pricing) which provides : "(a) A public entity may employ allocation-based conservation water pricing that meets all of the following criteria: " (1) Billing is based on metered water use. " (2) A basic use allocation is established for each customer acçount that provides a reasonable amount of water for the customer's needs and properly characteristics. Factors used to determine the basic use allocation may include, but are not limited to, the number of occupants, the type or classification of use, the size of lot or irrigatedarea, and the local climate data for the billing period. Nothing in this chapter prohibits a customer of the public entity from challenging whether the basic use allocation established for that customer's account is reasonable under the circumstances. Nothing in this chapter is intended to permit public entities to limit the use of property through the establishment of a basic use allocation. "(3) A basic charge is imposed for all water used within the customer's basic use allocation, except that at the option of the public entrty, a lower rate may be applied to any portion of the basic use allocation that the public entity has determined to represent superior or more than reasonable conservation efforts. "(4) A conservation charge shall be imposed on all increments of water use in excess of the basic use allocation. The increments may be fixed or may be determined on a percentage or any other basis, without limitation on the number of increments, or any requirement that the increments or conservation charges be sized, or ascend uniformly, or in a specified relationship. The volumetric prices for the lowest through the highest priced increments shall be established in an ascending relationship that is economically strucfured to encourage conservation and reduce the inefÍicient use of water, consistent with Section 2 of Article X of the California Constitution. 11 "(b) (1) Except as specified in subdivision (a), the design of an allocation-based conservation pricing rate structure shall be determined in the discretion of the public entity. "(2) The public entity may impose meter charges or other fixed charges to reçover fixed costs of water service in addition to the allocation-based conservation pricing rate structure. "(c) A public entity may use one or more allocation-based conservation water pricing structures for any class of municipal or other service that the public entity provides." (Wat. Code, 5 372.) While this statute contemplates allocation-based conservation pricing consistent with Article X, section 2, P'WD fails to explain why this provision cannot be harmonized with Proposition 218 and its mandate for proportionality. PWD fails to identi$i any support in the record for the inequality between tiers, depending on the category of user. In addition, PWD says, "the distinct tiers for irrigation users are [further] supported by'Water Code section 106, which expressly recognizes that the use of water for domestic purposes is superior to that for inigation usage." However, the precise language of section 106 is as follows: "It is hereby declared to be the established policy of this State that the use of water for domestic purposes is the highest use of water and that the next highest use is for irrigation." (W'at. Code, $ 106, italics added; and see Deetz v. Carter (1965) 232 Cal.App.zd 851, 854, 856 [domestic use includes "consumption for the sustenance of human beings, for household conveniences, and for the care of livestock," but not "commercial purposes"].) Yet, under P'WD's tier structure, commercial users are permitted to use amounts of water exceeding their budgeted allocation under Tier 1 at a lower cost than irrigation only users-without any explanation for this disparity even attempted by PWD. Article X, section 2 is not at odds with Article XIII D so long as, for example, conservation is attained in a manner that "shall not exceed the proportional cost of the T2 service attributable to the parcel." (Art. XIII D, $ 6, subd. (bX3).) According to the record, the efficient use of water in keeping with the policy in favor of water conservation is already built into the customer's budgeted allocation (the Tier 1 rate which is equal for all users). Yet, a review of the tier structure alone establishes that irrigation customers such as the City are charged disproportionate rates (reaching Tier 5 ($5.03/unit) rates at 130 percent of their budgeted allocation as compared to other users who do not reach such high rates until they exceed L75 percent (SFR) and 190 percent (Commercial) without any showing by PWD of a corresponding disparity in the cost of providing water to these customers at such 1eve1s.3 Notably, PWD's "IRR" category means customers designated as "irrigation only" users; PWD does not segregate the recognized outdoor and inigation usage of its other customers such as residential or commercial users. As a result, a residential (single or multi-family) or commercial user (constrained only by its historical three-year average usage) could waste or inefficiently use water by, for example, filling, emptying and refilling a swimming pool or excessively hosing off a work site or parking lot without the same proportional cost because of the significant disparity in tiered rates for water use in excess of the customer's allotted water budget. According to the record, it is the furigation only user (perhaps, as the City urges, maintaining playing fields, playgrounds and parks for example) who is 'þotentially the most impacted," without a corresponding showing in the record that such impact is justified under Article X, section 2, or permissible under Article XIII D, section 6. As stated in section 6, subdivision (b)(5) of Article XIII D, "In any legal action contesting the validity of a fee or charge, the burden shall be on the agency to demonstrate compliance with this article." According to RFC, it was the cost of service 3 Tíer 2 ($2.50/unit) Tier 3 ($3.20lunit) Tier 4 ($4.16/urrit) Tier 5 ($5.03/unit) SFR/MFR 100-I25o/o I25-t50yo t50-t75yo Above l75o/o Commercial 100-I30o/o 130-I60vo 160- 190% Above I90a/o Irrigation 0-ll0o/o Irc-I2AYI 120-130o/" Above I30o/o 13 (COS) option-the option PWD díd not choose-that was "[d]efensible [under] Propfosition] 218," and this option was also "[c]onsistent with industry standards," but it meant "fg]reater revenue fluctuation with varying demand." On the other hand, RFC advised PWD the "percentage of fixed cost" or FV option it ultimately chose would send a"fwjeaker signal for water conservation" and would mean a "fs]ignificant impact on small customers who conserve waÍ.er," but afforded "rate stability." (Italics added.) It follows that PWD has failed to carry its burden to demonstrate compliance with the requirements of article XIII D, and the judgment must be reversed.4 DISPOSITION The judgment is reversed. The City is entitled to its costs of appeal. lvooDs, J. 'lVe concur: PERLUSS' P.J.ZELON, J. 4 In addition to arguing PWD's rate structure violated the proportionality requirement of Proposition 218, the City says the trial court abused its discretion in denying its motion to augment (beyond the administrative record) and raises a number of additional substantive and procedural challenges, but we need not address these additional arguments in light of our disposition of the preceding issue. T4 CERTIFIED FOR PUBLICATION IN THE COURT OF APPEAL OF THE STATE OF CALIFORMA SECOND APPELLATE DISTRICT DIVISION SEVEN CITY OF PALMDALE,8224869 Plaintiff and Appellant (Los Angeles County Super. Ct. No. 8C4I3907) PALMDALE WATER DISTRICT, et al., ORDER MODIFYING OPINON; NO CHANGE II{ JUDGMENT CERTIFIED FOR PUBLICATION Defendants and Respondents. THE COURT: It is ordered that the opinion filed herein on August 9,2A11, and not certified for publication, be modified as follows: 1. The opinion was not certified for publication in the Official Reports. For good cause it now appears that the opinion should be published in the Official Reports and it is so ordered. 2. On page 10, in the first full paragraph, there is a reference to "Proposition 18." It should read "Proposition 218." The foregoing does not change the judgment. wooDs, J. V PERLUSS, P. J. 15 Filed 5119115 (unmodified opn. attached) CERTIF'IED F'OR PUBLICATION IN THE COLIRT OF APPEAL OF TI{E STATE OF CALIFORNIA FOI]RTH APPELLATE DISTRICT DTVISION THREE CAPISTRANO TA)GAYERS ASSOCIATION INC., Pl aintiff and Respondent, G048969 (Super. Ct. No. 30-2012-00594579) CITY OF SAN ruAN CAPISTRANO, Defendant and Appellant. ORDER MODIFYING OPINION; NO CHANGE IN JUDGMENT On May 6,2015, the defendant in this case, City of San Juan Capistrano, called "City Watet'' in the published opinion, filed a petition for rehearing of the court's decision of April 20,20T5. On May ll, City Water formally requested withdrawal of the petition for rehearing. The request is now GRANTED. The opinion in this case filed April 20, 2015, is hereby modified in the foll owing particul ars : V l. On page 4, after the word "parcel" in the paragraph at the top, remove the period and add the following to complete the sentence: " - at least without a vote of the electorate." 2. Onpage 4, in the paragraph that begins at the bottom, 'In February 2011" should read "in February 2010." 3. On page 10, in the last full paragraph, delete "Water Code" and replace with "Government Code. " 4. On page 10, beginning of footnote 13, delete "Water Code" and replace with "Government Code. " 5. On page 26, delete the first two sentences in the fïrst complete paragraph on the page (the one that begins with "City Water's theory") and substitute these two sentences in its stead: "City Water's theory of penalty rates relies on article XItr C, section 1, subdivision (e)(5). This subdivision defines the word 'tax' to exclude fines 'imposed by' a local govemment 'as a result of a violation of law."' Footnote 22 andthe balance of the paragraph remain the same. 6. On page27, delete the first sentence of the first complete paragraph, and substitute this paragraph in its stead: "The way Proposition 218 operates, water rates that exceed the cost of service operate as a tax, similar to the way a 'carbon tax' might be imposed on use of energr. But, we should emphasize. Just because such above-cost rates are a tax does not mean they cannot be imposed - they just have to be submitted to the relevant electorate and approved by the people in a vote. There is no reason, for example, why a water district or local govemment cannot, consistent with Proposition 218, seek the approval of the voters to impose a tax on water over a given level of usage - ¿ìs we indicated earlier, that might be a good idea. However, if a local govemment body chooses to impose tiered rates unilaterally without a vote, those tiers must be based on cost of service for the incremental level of usage, not pre-determined budgets. (For 2 the moment, of course, we need not decide whether such a proposed tax would constitute a general tax or special tax.)" 7 . On page 2'l, at the sentence that begins "City Water's Article X, section 2 position," begin a new paragraph, but delete the existing sentence (the one that begins "City Water's Article X, section 2 position" and substitute this sentence (as the new beginning sentence): "Having chosen to bypass the electorate, City Water's Article X, section 2 position kept it from explaining to uswhy it cannot anchor rates to cost of service." The balance of that paragraph remains unchanged. These modifications do not affect the appellate judgment BEDSWORTH, ACTTNGP. J WE CONCUR: MOORE, J THOMPSON, J aJ Filed 4120115 (unmodified opn.) CERTII'IED FOR PUBLICATION IN TI{E COURT OF APPEAL OF TITE STATE OF CALIFORNIA FOURTTI APPELLATE DISTRICT DIVISION THREE CAPISTRANO TAXPAYERS ASSOCIATION,INC., Plaintiff and Respondent, G048969 (super. ct. No. 30-2012-00594579) O PINI ON CITY OF SAN JUAN CAPISTRANO, Defendant and Appellant. Appeal from a judgment of the Superior Court of Orange County, Gregory Munoz, Judge. Affirmed in part; reversed in part and remanded. Colantuono & Levin, Colantuono, Highsmith & Whatley, Michael G. Colantuono, Tiana J. Murillo and Jon di Cristina; Rutan & Tucker, Hans Van Ligten and Joel Kuperberg for Defendant and Appellant. Best, Best & Krieger and Kelly J. Salt for the Association of Califomia Water Agencies, League of California Cities and Califomia State Association of Counties as Amicus Curiae on behalf of Defendant and Appellant. V Mills Legal Clinic at Stanford Law School, Environmental Law Clinic and Deborah A. Sivas for Natural Resources Defense Council and Planning and Conservation League as Amicus Curiae on behalf of Defendant and Appellant. AlvaradoSmith, Benjamin T. Benumof and William M. Hensley for Plaintiff and Respondent. Howard Jarvis Taxpayers Foundation, Trevor A. Grimm, Jonathan M. Coupal, Timothy A. Bittle and Ryan Cogdill as Amicus Curiae on behalf of Plaintiff and Respondent. Foley & Mansfield and Louis C. Klein for Mesa Water Distriø as Amicus Curiae on behalf of Plaintiff and Respondent. trl.* I. INTRODUCTON Southem California is a "semi-desert with a desert heart."l Visionary engineers and scientists have done a remarkable job of making our home habitable, and too many of us south of the Tehachapis never give a thought to its remarkable reclamation. In his brilliant - if opinionated - classic Cadillac Desert, the late Marc Reisner laments how little appreciation there is of "how difficult it will be just to hang on to the beachhead they have made."2 In this case we deal wrth parties who have an acute appreciation of how tenuous the beachhead is, and how desperately we all must fight to protect it. But they disagree about what steps are allowable - or required - to accomplish that task. We are called upon to determine not u¡hat is the right - or even the more reasonable - approach to the beachhead's preservation, but what is the one chosen by the state's voters. We hope there are future scientists, engineers, and legislators with the wisdom to envision and enact water plans to keep our beloved Cadillac Desert habitable. Walter Prescott Webb. "The American West, Perpetual Mirage," Harper's Magazine, May, 1957 Reisner. Cadillac Desert, p. 6. 1 ,' 2 But that is not the court's mandate. Our job - and it is daunting enough - is solely to determine what water plans the voters and legislators of the past have put in place, and to determine whether the trial court's rulings complied with those plans. We conclude the trial court erred in holding that Proposition 218 does not allow public water agencies to pass on to their customers the capital costs of improvements to provide additional increments of water - such as building a recycling plant. Its findings were that future water provided by the improvement is not immediately available to customers. (See Cal. Const., art. XIII D, $ 6, subd. (b)( )) [no fees "may be imposed for a service unless that service is actually used by, or immediately available to, the owner of the properly in question"].) But, as applied to water delivery, the phrase "a service" cannot be read to differentiate between recycled water and traditional, potable water. Water sewice is already "immediately available" to all customers, and continued water service is assured by such capital improvements as water recycling plants. That satisfies the constitutional and statutory requirements. However, the trial court did not em in ruling that Proposition 218 requires public water agencies to calculate the actual costs of providing water at various levels of usage. Article XIII D, section 6, subdivision (b)(3) of the Califomia Constitution, as interpreted by our Supreme Court in Bighorn-Desert View Water Agency v. l/erjil (2006) 39 Cal. thãAs,226 (Bighorn) provides that water rates must reflect the "cost of service attributable" to a given parcel.3 While tiered, or inclined rates that go up progressively in relation to usage are perfectly consonant with article XIII D, section 6, subdivision (b)(3) andBighorn, the tiers must still corespond to the actual cost of providing service at a given level of usage. The water agency here did not try to calculate the cost of actually 3 Until B ighorn,there was a question as to whether Proposition 218 applied at all to water rates. In 2000, the appellate court in HowardJarvis Tatpayers Asm. v. City of Los Angeles (2000) 85 Cal,App. lh79,83 (Jarvis v. Los Angeles), held that a city's water rates weren't subject to Proposition 2 1 8, reasoning that water rates are mere commodity charges. Bighom, however, formally disapproved -/ørvis v. Los Angel¿s and held that water ratesaresubjecttoarticle)(IllDoftheCaliforniaConstitution. (Bighorn,supra,39Cal. thatp.217,1n.5.) -t providing water at its various tier levels. It merely allocated all its costs among the price tier levels, based not on costs, but on pre-determined usage budgets. Accordingly, the trial court correctly determined the agency had failed to carry the burden imposed on it by another part of Proposition 218 (art. XIII D, $ 6, subd. (bX5)) of showing it had complied with the requirement water fees not exceed the cost of service attributable to a parcel. That part of the judgment must be affrrmed. TI. FACTS Sometimes cities are themselves customers of a water district, the best example in the case law being the City of Palmdale, which successfully invoked Proposition 218 to challenge the rates ll was paying to a water district.a (See City of Palmdale v. Palmdale IIlater Dist. (2011) 198 Cal.App.4th926 (Palmdøle)). And sometimes cities are, as in the present case, their own water district. As Amicus Association of Califomia Water Agencies (ACV/A) points out, government water suppliers in Califomi a are a diverse lot that includes municipal water districts, irrigation districts, county water districts, and, in some cases, cities themselves. To focus on its specific role in this case as a municipal water supplier - as distinct from its role as the provider of municipal services u'hich consume water such as parks, city landscaping or public golf courses - we will refer to appellant City of San Juan Capistrano as "City Water." In February 2011, City Water adopted a new water rate structure recommended by a consulting firm. The way City Water calculated the new rate structure is well described in City Water's supplemental brief of November 25,2014.s 4 Fo. r"ader convenience, we will occasionally refer in this opinion in shorthand to "suMivision (bX1)," "subdivision (bX3)," "subdivision (b)(4)," and "subdivision (b)(5)," and sometimes even just to "(b)(1)" *(bX3)," "(b)(4)" or'(bX5)." Each tirne those references refer to article XIII D, section 6, subdivision (b) of the California Constitution. Also. all references to any "article" are to the Califomia C,onstifution. 5 W" requested supplernental briefing prior to oral argument to clariff the nature of the issues and precisely what was in, and not in, the administrative record. We are indebted to able counsel on all sides for giving us their best efforts to answer our questions. 4 City Water followed apattem generally recommended by a manual used by public water agencies throughout the westem United States knovvn as the "M-1" manual. It first ascertained its total costs, including things like debt service on previous infrastructural improvements. It then identified components of its costs, such as the cost of billing and the cost of water treatment. Next it identified classes of customers, differentiating, for example, between "regular lot" residential customers and "large lot" residential customers, and between construction customers and agricultural customers. Then, in regard to each class, City Water calculated four possible budgets of water usage, based on historical data of usage pattems: low, reasonable, excessive and very excessive. The four budgets were then used as the basis for four distinct "tiers" of pricing.6 For residential customers, tier l, the low budget, was assumed to be exclusively indoor usage, based on V/orld Health Organization (WHO) guidelines conceming the "minimum quantity of water required for survival," with adjustments for things like "low-flush toilets and other high-efficiency appliances." Tier 2, the reasonable budget, included an outdoor allocation based on "typical landscapes," and assumed "use of native plants and drought-tolerant plants." The final two tiers were based on budgets of wtrat City Water considers excessive usages of water or overuse volumes. Using these four budgets of consumption levels, City Water allocated its total costs in such a way that the anticipated revenues from all four tiers would equal its total costs, and thus the four-tier system would be, taken as a whole, revenue neutral, and City Water would not make a profit on its pricing structure. City Water did not try to calculate the incremental cost of providing water at the level of use represented by each tier, and in fact, at oral argument 6 Suchratestructuresaresometimescalled"inclining"asinthepre-Proposition2lS case,Brydonv. East Bay Mun. Utility Dist. (1994) 24 Cal.App.4th 178, 184 (Brydon). Amicus ACWA estimates that over half its members now have some sort of tiered water rate system. As we will say numerous times in this opinion, tiered water rate structures and Proposition 21 8 are thoroughly compatible "so long as" - and that phrase is drawn directly from Palmdale - those rates reasonably reflect the cost of service attributable to each parcnl. (Palmdale, supra, 798 Cal.App.4th at p. 936.) 5 in this court, admitted it effectively used revenues from the top tiers to subsidize below- cost rates for the bottom tier. Here is the rate structure adopted, as applied to residential customers: Tier 1 2 J 4 Usage Up to 6 ccfT 7 to 17 ccF 18 to 34 ccfe Over 34 ccflo Price 52.47 per ccf $3.29 per ccf $4.94 per ccf $9.05 per ccf City Water obtains water from five separate sources: a municipal groundwater recovery plant, the Metropolitan Water District, five local groundwater wells, recycled water wells, and the nearby Moulton Niguel Water District. With the exception of water obtained from the Metropolitan Water District, City Water admits in its briefing that the record does not contain any breakdown as to the relative cost of each source of supply. The breakdown of cost from each of its various sources of water is, in percentage terms: Source Groundwater Recovery Plant Percent of Supply 51.95o/o Cost to Supply Not ascertained 7 C"f *tunds for one hundred cubic feet, which translates to 748 gallons. (See Brydon, supra,Z4 CalApp.4th at p. 184.) 8 4 precise figure for the usage is complicated by an attempt in the rate structure to distinguish indoor and outdoor use. Technically,tier 2 is tier 1 * 3 extra ccfs, plus an outdoor allocation that is supposed to average out to a total of 17 ccfs, i.e., I ccfs are allocated (on average) for outdoor use. 9 Technically, tier 3 is defined as up to 200 percent of tiers I and 2, which, given City Water's projected 17 ccfaverage, works out to be 34 ccf. 10 While the consultants distinguished between regular and large lot residential customers, the final structure made no distinction between the two. 6 Metropolitan Water Di stri ct Local Wells Recycled Wells Moulton ñguel Water District 28.54o/o 7.79o/o 6.llYo s.6r% $1,007 per acre footll Not ascertained Not ascertained Not ascertained Various percentages of City Water's overhead - or fixed costs in the record - were allocated in percentages to some of the sources of water, so the price per tier reflected apercentage of fixed costs and costs of some sources. This chart reflects those allocations: Tier Price Percentage Allocation T $2.47 $1.78 to fixed costs, .62 to wells 2 53.29 $1.78 to fixed, 1.46 to wells 3 94.94 $1.53 to fixed, .69 to wells, .17 to the Metropolitan \üater District, and 2.50 to the groundwater recovery plant 4 $9.05 0 to fixed, 0 to wells, .53 to groundwater recovery plant,2.53 to recycled, 3.32to the Metropolitan Water District, and2.64 to Penalty Set Aside There is no issue in this case as to the process of the adoption of the new rates, such as whether they should have been voted on first under the article )([tr C part I I In 2010, City Water was paying 5719 per acre foot for water from the Metropolitan Water Dstrict, andthatcostwasprojectedtoincreaseincrementallyeachyearuntilitreached$1,007peracrefootby2014. One acre foot equals 435.6 ccl 7 of Proposition 218. Forpurposes of this appeal it is enough to say City Water adopted them.12 In August 2012, the Capistrano Taxpayers Association (CTA) filed this action, challenging City Water's newrates as violative of Proposition 218, specifically article XIII D, section 6, subdivision (b)(3)'s limit on fees to the "cost of service attributable to the parcel." After a review of the administrative record and hearing, the trial court found the rates weren't compliant with article )(Itr D, noting it "could not find any specific financial cost data in the A/R to support the substantial rate increases" in the progressively more expensive tiers. In particular the trial judge found a lack of support for the inequality between the tiers. The statement of decision also concluded that the imposition of charges for recycling within the rate structure violated the "immediately available" provision in article XIII D, section 6, subdivision (b)(a), because recycled water is not used by residential parcels. (City V/ater concedes that when the recycling plant comes on line, it will supply water to some, but not all, of its customers. Residences, for example, are not typically plumbed to receive non-potable recycled water.) City Water has timely appealed from the declaratory judgment, challenging both determinations. III, DISCUSSION A. Capital Costs and Proposition 218 We first review the constitutional text. Article XIII D, section 6, subdivision (bX4) provides: "No fee or charge may be imposed for a service unless that service is actually used by, or immediately available to, the owner of the property in question. Fees or charges based on potential or fufure use of a service are not permitted. 12 With a minor qualification that, given our disposition, it need not be ¿ddressed in too much detail. A minor issue in the briefing is whether City Water should luve made its consultants' report available for taxpayer scrutiny prior to the public hearing contemplated in article XIII D, section 6, subdivision (c). Since City Water is not able to show its price structure conelates with the actual cost ofproviding service at the various incremental levels even with the consultants' report, we need not get bogged down in this issue. I Standby charges, r¡¡hether characterized as charges or assessments, shall be classified as assessments and shall not be imposed without compliance with Section 4." The trial court ruled City Water had violated this provision by "charging certain ratepayers for recycled water that they do not actually use and that is not immediately available to them." The trial judge specifically found, in his statement of decision, that "City [Water] imposed a fee on all ratepayers for recycled water services and delivery of recycled water services, despite the fact that not all ratepayers used recycled water or have it immediately available to them or would ever be able to use it." But the trial court assumed that providing recycled water is a fundamentally different kind of service from providing traditional potable water. We think not. When each kind of water is provided by a single local agency that provides water to different kinds of users, some of whom can make use of recycled water (for example, cities inigating park land) while others, such as private residences, can only make use of traditional potable water, providing each kind of water is providing the same service. Both are getting water that meets their needs. Non-potable water for some customers frees up potable water for others. And since water service is already immediately available to all customers of City Water, there is no contravention of subdivision (b)(a) in including charges to construct and provide recycled water to some customers. On this point, Griffith v. Pajaro Valley Water Management Agency (2013) 22A Cal.App.4th 586 (Griffith) is instructive. Griffith involved an augmentation fee on parcels that had their own wells. An objection to the augmentation fee by the well owners was that the fee included a charge for delivered water, even though some of the properties were outside the area and not actually receiving delivered water. The Griffith court said that even if some parcel owners weren't receiving delivered water, revenues from the augmentation fee still benefited those parcels, since they funded "activities required to prepare or implement the groundwater management program for the common benefìt of all water users." (Id. af p. 602.) In Griffith the augmentation fee was thus 9 intended to fund aggressive capital investments to increase the general supply of water, including some customers receiving delivered water when other customers didn't. It was undeniable that by funding delivered water to some customers water wasfreed up for all customers. (See Griffith, sttpra,220 Ca1,.App.4th at p. 602; accord, Paland v. Brooktrails Township Community Services Dist. Bd. of Directors (2009) I79 Cal.App.4th 1358 [customer in rural area who periodically went inactive still had water immediately available to himl.) In the present case, there is a Govemment Code definition of water which shows water to be part of a holistic distribution system that does not distinguish between potable and non-potable water: "''Water' means any system of public improvements intended to provide for the production, storage, supply, treatment, or distribution of water from any source." (Gov. Code, $ 53750, subd. (m).) A recycling plant, like other capital improvements to increase water supply, obviously entails a longer time frame than a residential customer's normal one-month billing cycle. As shown inMorganv. Imperial lwigation District (2014) 223 Cal.App.4th 892, the time frame for the calculation of the true cost of water can be, given capital improvements, quite long. (See id. p.90A [costs amortized over a six-year period].) And, as pointed out by amici Howard Jarvis Taxpayers Association, Water Code section 53756 contemplates time frames for water rates that can be as much as five years.13 There is no need, then, to conclude that rates to pay for a recycling plant have to be figured on a month-to-month basis. The upshot is that within a five-year period, a water agency might develop a capital-intensive means of production of what is effectively new water, such as 13 Water Code section 53756 provides in relevant part: 'iAn agency providing water, wastewater, sewer, or refuse collection service may adopt a schedule offees or charges authorizing automatic adjustments that pass through increases in wholesale charges for water, sewage treatment, or wastewater treatlnent or adjustnents for inflation, if it complies with all of the following: "(a) It adopts the schedule offees or charges for a property-r'elated service for a peiod not to erceedfive yeals pursuant to Section 53755." Qtalics added.) i0 recycling or desalinization, and p¿ßs on the costs of developing that new water to those customers whose marginal or incremental extra usage requires such new water to be produced. As amicus Mesa Water District points out, Water Code section 31020 gives local water agencies power to do acts to "furnish sufficient water for any present or.future beneficial use." (Wat. Code, $ 31020, italics added.) The trial court thus erred in concluding the inclusion of charges to fund a recycling operation was, by itself, a violation of subdivision (b)( ). However, the record is insufficient to allow us to determine at this level whether residential ratepayers who only use 6 ccf or less - what City Water considers the super-conservers - are being required to pay for recycling facilities that would not be necessary but for above-average consumption. Proposition 218 protects lower-than- average users from having to pay rates that are above the cost of service for thembecause those rates include capital investments their levels of consumption do not make necessary. We note, in this regard, that in Palmdale, supra, one of the reasons the court there found the tiered pricing structure to violate subdivision (bX3) was the perverse effect of affirmatively penalizing conservation by some users. (See Palmdale, supra,198 Cal.App.4th atpp.937-938; see accord, Brydon, suprd, 24 Cal.App.4th atp. 202 ["To the extent that certain customers over-utilize the resource, they contribute disproportionately to the necessity for conservation, and the requirement that the District acquire new sources for the supply of domestic water."].) There is a case with an analogous lacun4 the Supreme Court case of Cøliþrnia Farm Bureau Federation v. State l4later Resources Control Bd. (2011) 5I Cal.4th 421 (Farm Bureau). In Farm Bureau, the record was also unclear as to the issue of apportionment between a regulatory activity's fees and its costs. (Id. atp. a2S.) Accordingly, the high court directed the matter to be remanded to the trial court for such necessary findings. 11 That seems to us the appropriate way to complete the record in our case. Following the example of Farm Bureau, we remand the matter for further findings on u¡hether charges to develop City Water's nascent recycling operation have been improperly allocated to users whose levels of consumption are so low that they cannot be said to be responsible for the need for that recycling. B. Tiered Pricing and Cost of Service I. Basic Analysis We begin, as we did with the capital cost issue, with the text of the Constitution. In addition to subdivision (bX3), the main provision at issue in this case, we also quote subdivision (bxl), because it throws light on subdivision (bX3) Subdivision (b) describes "Requirements for Existing, New or Increased Fees and Charges," and provides that, "A fee or charge shall not be extended, imposed, or increased by any agency unless it meets all of the following requirements: ['ï] (1) Revenues derived from the fee or charge shall not exceed thefunds required to provide the property related service. tfll ttll (3) The amount of afee or charge imposed upon any parcel or person as an incident of property ownership shall not exceed the proportional cost of the sewice attribuîable to the parcel." (Italics added.) In addition to these two substantive limits on fees, article XtrI D, section 6, subdivision (bX5) puts an important procedural limit on a sourt's analysis in regard to the burden of proof: "In any legal action contesting the validity of a fee or charge, the burden shall be on the agency to demonstrate compliance with this article." The trial court found City Water had failed to carry its burden of proof under subdivision (b)(5) of showing its 2010 tiered water fees were proportional to the cost of service attributable to each customer's parcel as required by subdivision (b)(3). As respondent CTA quickly ascertained, the difference between Tier I and Tier 2 is a tidy ll3 ertra, the difference between Tier 2 and 3 is a similarly exact ll2 extra, and the difference between Tier 3 and Tier 4 is precisely 5/6ths extra. This t2 fractional precision suggested to us that City Water did not attempt to correlate its rates with cost of service. Such mathematical tidiness is rare in multi-decimal point calculations. This conclusion was confirmed at oral argument in this court, when City Water acknowledged it had not tried to correlate the incremental cost of providing service at the various incremental tier levels to the prices of water at those levels. In voluminous briefrng by City'Water and its amici allies, two somer¡¡hat overlapping core thoughts emerge: First, they contend that when it comes to water, local agencies do not have to - or should not have to - calculate the cost of water service at various incremental levels of usage because the task is simply too complex and thus not required by our Constitution. The second core thought is that even if agencies are required to calculate the actual costs of water service at various tiered levels of usage, such a calculation is necessarily, as City Water's briefing contends, a legislative or quasi- legislative, discretionary matter, largely insulated from judicial review We cannot agree with either assertion. The appropriate way of examining the text of Proposition 218 has already been spelled out by the Supreme Court in Silicon Valley Taxpayers' Assn., Inc. v. Santa Clara County Open Space Authority (2008) 44 Cal. th 431, 448 (Silicon Valley): "We ""must enforce the provisions of our Constitution and "may not lightly disregard or blink at . . . a clear constifutional mandate.""" [Citation.] In so doing, we are obligated to construe constitutional amendments in a manner that effectuates the voters' purpose in adopting the law. [Citation.] [fl] Proposition 218 specifically states that '[t]he provisions of this act shall be liberally construed to effectuate its purposes of limiting local government revenue and enhancing taxpayer consent.' (Ballot Pamp., supra, text of Prop. 218, $ 5, p. 109; Historical Notes, supra, at p. 85.) Also, as discussed above, the ballot materials explained to the voters that Proposition 218 was designed to "constrain local governments' ability to impose assessments; place extensive requirements on local govemments charging assessments; shift the burden of demonstrating assessments' T3 legality to local government; make it easierþr tØcpayers to win løwsuits; and limit the methods by which local govetnments exact revenuefrom tdxpayers without their consent." (Silicon Valley, supra,44 Cal4th atp.448, italics added.) If the phrase "proportional cost of service attributable to the parcel" (italics added) is to mean anything, it has to be that article XIII D, section 6, subdivision (b)(3) assumes that there really ls an ascertainable cost of service that can be attributed to a specific - hence that little word "the" - parcel. Otherwise, the cost of service language would be meaningless. Why use the phrase "cost of service to the parcel" if a local agency doesn't actually have to ascertain a cost of service to that particular parcel? The presence of subdivision (b)(1) of section 6, article XItr D, just a few lines above subdivision (bX3), confirms our conclusion. Constitutional provisions, particularly when enacted in the same measure, should be construed together and read as a uihole. (Bighom, supra, 39 Cal.4th atp.228.) The "proportional cost of service" language from subdivision (b)(3) is part of a general subdivision (b), and there is an additional reference to costs in subdivision (b)(1). Subdivision (bxl) provides that the total revenue from fees "shall not exceed the funds required to provide the properly related service." (Italics added.) It seems to us that to comply with the Constitution, City Water had to do more than merely balance its total costs of service with its total revenues - that's already covered in subdivision (b)(l). To comply with subdivision (b)(3), City Water also had to correlate its tiered prices with the actual cost of providing water at those tiered levels. Since City Water didn't try to calculate the actual costs of service for the various tiers, the trial court's ruling on tiered pricing must be upheld simply on the basis of the constitutional text. V/e find precedent for our conclusion in the Palmdale case. There, a water district obtained its water from two basic sources: 60 percent from a reservoir and the state water project, and the 40 percent balance from the district's own area groundwater I4 wells. Most (about 72 percent) of the water went to single family residences, with irrigation users accounting for 5 percent of the distribution . (Palmdale, supra,198 Cal.App.4th atp.928.) For the previous five years, the district had spent considerable money to upgrade its water treatment plant ($56 million) but revenues suffered from a "decline in water sales," so its reserves were depleted. The district wanted to issue more debt for "future capital projects." (Id. atpp. 928-929.) Relying on consultants, the water district adopted anew five-tiered rate structure, r¡¡hich progtessively increased rates (for the top four tiers) for three basic categories of customers: residences, businesses, and irrigation projects. The tiered budgets for inigation users were more stringent than for residential and commercial customers. (Id. at p. 930.) The way the tiers operated, all three classes of customers got a tier I budget, but irrigation customers had less leeway to increase usage without progressing to another tier. Thus, for example, the tier 2 rates for residential customers did not kick in until 125 percent of the budget, but tier 2 rates for irrigation customers kicked in at I l0 percent of the budget. The tiered rate structure was itself based on a monthly allocated water budget. (Ibid.) Two irigation users - the city itself and its redevelopment agency - sought to invalidate the new rates. The trial court had the advantage of the newly-decided Supreme Court opinion in Silicon Valley, which had clarified the standard of review for Proposition 218 cases. There, the high court made it clear that in Proposition 218 challenges to agency action, the agency had to bear the burden of proof of demonstrating compliance with Proposition 218, and both trial and reviewing courts are to apply an independent review standard not the traditional, deferential standards usually applicable in challenges to govemmental action. (Silicon Valley, supra,44 Calfith at p. 448.) More directly, sud Silicon Valley, it is not enough that the agency have substantial evidence to support its action. That substantial evidence must itself be able to withstand independent review. (See ld atpp. 441,448-449 [explaining why substantial evidence to support the 15 agency action standard was too deferential in light of Proposition 218's liberal construction in favor of taxpayer feature].) With this in mind, the Palmdale court held the district had failed to carry its burden of showing compliance with Proposition 2I8. (Palmdale, supra,198 Cal.App. th atpp.937-938.) The core of the Palmdale court's reasoning was twofold. First, there was discrimination against irrigation-only customers, giving an unfair price advantage to those customers in other classes who were inclined to inefficientþ use - or, for that matter, waste - outdoor water. (The opinion noted the perfect exemplar of water waste: hosing off a parking lot.) Thus an irrigation user, such as a city providing playing fields, playgrounds and parks, was disproportionately impacted by the inequality in classes of users. (Palmdale, supra,198 Cal.App.4thatp.937.) Second, the discrimination was gratuitous. The district's own consultants had proposed a "cost of service" option that they considered Proposition 218 compliant, but the district did not choose it because it preferred a "fixed" option providing better "'tate stability. "' In fact the choice had the perverse effect of entailing a"'weaker signal for water conservation"' for "'small customers who consewe water."' (Palmdale, suprq,l98 Cal.App. th atpp. 937 -939, italics added.) t+ We recognize that Palmdale was primarily focused on inequality between classes of users, as distinct from classes of water rate tiers. But, just asinPalmdale lr¡here the district never attempted to justi$z the inequality "in the cost of providing water" to its various classes of customers at each tiered level (Palmdale, supra, 198 Cal.App.4th atp.937), so City Water has never attempted to justifu its price points as based on costs of service þr those tiers. Rather, City Water merely used what it thought was its legislative, discretionary power to attribute percentages of total costs to the various tiers. While an interesting conversation might be had about u¡hether this was 14 As described by the court, the fixed cost option was really a'fixed variable" option, with lixed clrarges being 60 percent of total costs, the balance being variable. (Palmdale, supra,198 Cal.App.4th at p.929.) 16 reasonable or wise, we can find no room for arguing its constitutionality. It does not comply with the mandate of the voters as we understand it. 2. City Water's Arguments a. Article X, section 2 In supplemental briefing prior to oral argument, this court pitched a batting practice fastball question to City Water, intended to give the agency its best chance of showing that the prices for its various usage tiers, particularly the higher tiers (e.g., $4.94 for all usage over 17 ccf to 34 ccf, and $9.04 for usage over 34 ccf) comesponded with its actual costs of delivering water in those increments. We were hoping that, maybe, we had missed something in the record that would demonstrate the actual cost of delivering water for usage over 34 ccf per month really is $9.04 per ccf, and City Water would hit our question into the upper deck. What we got back w¿N a rejection of the very idea behind the question. As would later be confirmed at oral argument, City Water's answer was that there does not have to be a correlation between tiered water prices and the cost of service. Its position is that the "cost-of-service principle of Proposition 218" must be "balance[d]" against "the conservation mandate of article X, section 2." In short, City Water justifies the lack of a correlation between the marginal amounts of water usage represented by its various tiers and the actual cost of supplying that water by saying the lack of correlation is excused by the subsidy for low usage represented by tier 1, on the theory that subsidi zedtier 1 rates are somehow required by Article X, section 2. While we agree that low-cost water rates do not, in and of themselves, offend subdivision (bX3) (seeMorgan, supra,223 Cal.App.4th at p. 899), we cannot adopt City Water's constitutional extrapolation of that point. 17 We quote the complete text of article X, section 2 in the margin.15 Article X, section 2 was enacted in 1928 in reaction to a specific Supreme Court case decided two years earlier, Hetminghaus v. South. Caliþrnia Edison Co. (1926) 200 Cal. 81 (Herminghaas). The Herminghaas decision, as Justice Shenk wrote in his dissent there, allowed dor,¡vnstream riparian land owners - basically farmers owning land adjacent to a river - to claim 99 percent of the flow of the San Joaquin River even though they were actually using less than I percent of that flow.16 To compound that anomaly, the downstream riparian land owners' claims came at the expense of the efforts of an electric utility company to generate electricity for general, beneficial use by building reservoirs at various points upstream on the river. (See id. atp. 109.) In the process of upholding the downstream landowners' "ripalian rights" over the rights of the electric company to use the water to make electricity, the Herminghaus majority invalidated legislation aimed at preserving water in the state for a reasonable beneficial use, thereby countenancing what Justice Shenk perceived to be a plain waste of good water. (Herminghaus, supra,20A Cd,. atp. 123 (dis. opn. of Shenk, J.).) As our Supreme Court would describe Herminghaas about half a century later: "we held not only that riparian rights took priority over appropriations authorized by the Water Board, a point r,vhich had always 15 '1t is hereby declared that because ofthe conditions prevailing in this State the general welfare requires that the water resourpes ofthe State be put to beneficial use to the fullest extent ofwhich they are capable, and that the wasto or unreasonable use or unreasonable method ofuse ofwater be prevented, and that the conservation of such waters is to be exercised with a view to the reasonable and benehcial use thereof in the interest ofthe people and for the public welfare. The right to water or to the use ot flow ofwater in or from any natural stream or water course in this State is and shall be limited to such water as shall be reasonably required for the beneficial use to be served, and such right does not and shall not extend to the waste or unreasonable use or unreasonable rnethod ofuse or unreasonable method ofdiversion ofwater. Riparian rights in a stream or water cornse attach to, but to no more than so much of the flow thereof as may be required or used consistently with this section, for the purposes for which such lands are, or may be made adaptable, in view of such reasonable and beneficial uses; provided, however, that nothing herein contained shall be construed as depriving any riparian owner of the reasonable use of water of the strearn to which the owner's land is riparian under reason¿ble mcthods of diversion and use" or as depriving any appropriator ofwater to which the appropriator is lat{ully entitled. This section shall be self-executing, and the Legislature may also enact laws in the furtherance ofthe policy in this section contained." 16 '1n order to have the beneficial use ofless than one per cent ofthe maximum flow ofthe San Joaquin River on their riparian lands the plaintiffs are contending for the right to use the balance in such a way that, so fàr as they are concerned, over ninety-nine per cent ofthat flow is wasted. This is a highly unreasonable use or method of the use of water." (Hermingþaus, supra,200 Cal. at p. 123 (dis. opn. of Shenk, J.).) 18 been clear, but that as between the riparian and the appropriator, the former's use of water was not limited by the doctrine of reasonable use." (National Audubon Society v. Superior Court (1983) 33 Cal.3d 4I9, 442 (Audubon-Mono løke).) The voters overturned Herminghaus in the 1928 election by adopting article X, section 2,then denoted article XfV, section 3. (See Gin S. Chow v. City of Santa Barbara (1933) 217 CaL. 673,699 (Gin Chow).) In the 1976 Constitutional revision, old article XfV, section 3, was recodified verbatim as article X, section 2. (See CÍay, "In Search of Bigfoot": The Common Løw Origins of Article X, Section 2 of the Califurnia Constitution (1989) 17 Hastings Const. L. Q.225 (hereinafter "Origins of Article X, Section 2"¡.17 The purpose of article X, section 2 was described inGin Chow,the first case to reach the Supreme Court in the wake of the adoption of what is now article X, section 2, in 1928. Justice Shenk, having been vindicated by the voters on the point of a perceived need to prevent the waste of water by letting it flow to the sea, suÍtmarized the new amendment in terms emphasizing beneficial use: "The purpose of the amendment was stated to be 'to prevent the waste of waters of the state resulting from an interpretation of our law which permits them to flow unused, unrestrained and undiminished to the sea', and is an effort 'on the part of the state, in the interest of the people of the state, to conserve our waters' without interference with the beneficial uses to which such waters may be put by the owners of water rights, including riparian owners. That such purpose is reflected in the language of the amendment is beyond question. Its language is plain and unambiguous. In the main it is an endeavor on the part of the people of the state, through its fundamental law, to conserve a great natural resource, and thereby render available for beneficial use that portion of the waters of our rivers and streams which, under the old riparian doctrine, was of no substantial benefit to 17 Professor Gray's article is an exceptionally valuable source on the origins ofarticle X, section 2. 19 the riparian owner and the conservaúon of r¡¡hich will result in no material injury to his riparian right, and without which conservation such waters would be wasted and forever losf ." (Gin Chow, supra,2I7 Cal,. at p. 700.) The emphasis in the actual language of article X, section 2 is thus on a policy that favors the beneficial use of water as against the waste of water for non- beneficial uses. That is what one would expect, consistent with both Justice Shenk's dissent in Herminghaus andhis majority opinion in Gin Chow. (See Gray, supra, Origtns of Article X, Section 2,17 Hastings Const. L. Q. at p.263 [noting emphasis in text on beneficial use].) The word "conservation" is used in the introductory sentence of the provision in the context of promoting beneficial uses: "the conservation of such waters is to be exercised w ith a view to the reasonable and beneficial use thereof in the interest of the people and for the public welfare." (Gray, suprq, Origins v. Article X, Section 2,p. 225, italics added.) But nothing in article X, section 2, requires water rates to exceed the true cost of supplying that water, and in fact pricing water at its true cost is compatible with the article's theme of conservation with a view toward reasonable and beneficial use. (See Palmdale, suprø,198 Cal.App.4th atpp.936-937 freconciling article X, section 2 with Proposition 2181; accord, Brydon, supra, 24 Cal.App. th atp. 197 [noting that incremental rate structures create an incentive to reduce water use].) Thus it is hard for us to see how article X, section 2, cart be read to trump subdivision (bX3) We would note here that in times of drought - which looks increasingly like the foreseeable future - providing water can become very pricey indeed.18 And, we emphasize, there is nothing at all in subdivision (bX3) or elsewhere in Proposition 218 that prevents water agencies 18 It was recently noted that Santa Barbara is dusting offa desalinization plant built in the 1990's to provide additional water for the city in the current drought. (See Covarrubias, Santa Barbara ll/orking to Reactive Mothballed Desalinization Plant (March3,2015,L.A. Tirnes < http://www.latimes.com/local/califomialla-me- santa-barbara-desal-20150303-story.html> (as ofMarch 30,2015) [noting, arnong other things, that desalination can be expensivel.) 20 from passing on the incrementally higher costs of expensive water to incrementally higher users. That would seem like a good idea. But subdivision (bX3) does require they fïgure out the true cost of water, not simply draw lines based on water budgets. Thus in Palmdale, the appellate court perceived no conflict between Proposition 218 and article X, section 2, so long as article X, section 2 is not read to allow water rates that exceed the cost of service. Said Palmdale: "Califomia Constitution, article X, section 2 is not at odds with Article XItr D so long as, þr example, consewation is attained in a manner that 'shall not exceed the proportional cost of the service attributable to the parcel.' (Art. )ilID, $ 6, subd. (b)(3).) (Palmdale, supra,198 Cal.App.4thatpp.936-937, italics added.) And as its history, and the demonstrated concem of the voters in 1928 demonstrates, article X, section 2 certainly does not require above-cost water rates. In fact, if push came to shove and article X, section 2, really were in ireconcilable conflict with article XIII D, section 6, subdivision (b)(3), we might have to read article XIII D, section 6, subdivision (b)(3) to have carved out an Øcception to article X, section 2, since Proposition 218 is both more recent, and more specific. (Greene v. Marin County Flood Control & Water Conservation Dist. (2010) 49 CaL th 277 ,290 ["As a means of avoiding conflict, a recent, specific provision is deemed to carve out an exception to and thereby limit an older, general provision."); Izazaga v. Superior Court (1991) 54 Cal.3 d 3 s6, 37 I [same].) Fortunately, that problem has not arisen. We perceive article X, section 2 and article XIIID, section 6, subdivision (b)(3) to work together to promote increased supplies of water - after all, the main reason article X, section 2 was enacted in the first place was to ensure lhe capture and beneficial use, of water and prevent its wasteful draining into the ocean. As a pre-Proposition 218 case, Brydon, supra, 24 Cal.App.4th 178 observed, one of the benefits of tiered rates is thatitis reasonable to ¿ìssume people will not waste water as its price goes up. (See ld. atp.197 [noting that incremental rate structures create an incentive to reduce water use].) Our courts have 2t made it clear they interpret the Constitution to allow tiered pricing, but the voters have made it clear they want it done in a particular way. b. Brydon and Griffith We believe the precedent most on point is Palmdale, and we read Palmdale to support the trial court's conclusion City V/ater did not comply with the subdivision (bX3) requirement that rates be proportional to cost of service. The two cases City Water relies on primarily for its opposite conclusion, Brydon and Griffith, do not support a different result. Brydon was a pre-Proposition 218 case upholding a tiered water rate structure as against challenges based on 1978's Proposition 13, rational basis, and equal protection challenges. Similar to the case at hand, the water district promulgated an "inclining block rate structure." (Brydon, supra, 24 CaJ,.App. th at p. 182; see p. 184 [details of four-tier stnrcture].) Proposition 218 had not yet been enacted, so the opponents of the block rate structure did not have the "proportional cost of the service attributable to the parcel" language in subdivision (b)(3) to use to challenge the rate structure. They relied, rather, on the theory that Proposition 13 made the rate structure a "special tax," requiring a vote. As a backup they made traditional rational basis and equal protection arguments. They claimed the rate structure was "arbitrary, capricious and not rationally related to any legitimate or administrative objective" and, further, that the structure unreasonably discriminated against customers in the hotter areas of the district. {Brydon, supra, atp. 182.) TheBrydon courtrejectedboththeProposition 13 and rational basis/equal protection arguments. But Brydon - though it might still be read as evidence that tiered pricing not otherwise connected to cost of service would survive a rational basis or equal protection challenge - simply has no application to post-Proposition 218 cases. In fact, the construction of Proposition l3 applied by Brydon was based on cases Proposition 218 22 was designed to overtum.19 The best example of such reliance was Brydon 's declination to followBeaumont Investors v. Beaumont-Cherry Valley Water Dist. (1985) 165 Cal.App.3d 227 (Beaumont) on the issue of the burden of proof. Beaumont had held it was the agency that had the burden of proof to show compliance with Proposition 13. Brydon, however, said the burden was on the taxpayers to show lack of compliance. In coming to its conclusion, Brydon invokedKnox v. City of Orlønd (1992) 4 Cal. th 132. Knox, sald Brydon, had "cast substantial doubt" on the "propriety of shifting the burden of proof to the agency." (Brydon, supra,Z4 CalApp. th atp. 191.) But, more than a decade later, our Supreme Court in Silicon Valley recognized that Knox itself was one of the targets of Proposition 218. (See Silicon Valley, supra,44 Cal. th atp. 445.2a) In the wake ofKzox's fate (see in particular subdivision (bX5) [changing burden of proof]), it seems safe to say that Brydo¡r itself was part of the general case law which the enactors of Proposition 218 wanted replaced with stricter controls on local government discretion. As the Silicon Valley court observed, Proposition 218 effected a paradigm shift. Proposition 218 was passed by the voters in order to curtail discretionary models of local agency fee determination. (See Silicon Valley, supra,44 Cal. th atp. 446f"As further evidence that the voters sought to curtail local agency discretion in raising funds 19 Two examples ofearly, post-Proposition 13 cases that took a strict constructionist view ofthe provision are Los Angeles County Transportation Com. v. Richmond(1982)31 Cal.3d 197 (Los Angeles Countyv. RichmonQ [strictly construing Proposition 13's voting requirements to avoid finding a transportation commission was a "special district"]; City and County of San Francisco v. Farrell (1982)32 Cal3d 47, 54 [strictly construing words "special tax" used in section 4 ofProposition 13 as ambiguous to avoid finding municipal payroll and gross receipts tax was a "special tax'}.) Brydon expressly relied onLos Angeles County v. Richmond. (See Brydon, supra,24 Cal.App.4th at p. 190.) Proposition 218 effectively reversed these cases with a liberal construction provision. (See Silicon Valley, supra,44 Cal. th at p. 448.) 20 Here is the relevant passage ftomsilicon Valley: "Asthe dissent below points out, a provision in Proposition2lSshiflingtheburdenofdemonstrationwasincludedinreactiontoouropinioninKnox. Thedrafters of Proposition 218 were clearly aware of Knox and the deferential standard it applied based on Dawsonfv. Town of Los Altos Hills (1976)1 76 Cal3d 676;' 23 . . . ."f.)21 Allocation of water rates might indeed have been a purely discretionary, legislative task when Brydon was decided, but not after passage of Proposition 218. The other key case in which City Water's analysis of this point is Grifrtth. There, the fee itself varied according to the location of the property, e.g., whether the parcels with wells were coastal and metered, non-coastal and metered, or residential and non-metered. Objectors to the fee asserted certain tiers in the fee, bøsed on the geographic dffirences in the parcels coveredby the fee, were not proportional to the cost they were paying. One objector in particular complained the fee was improperly established by working backwards from the overall amount of the project, subtracting other revenues, the balance being the augmentation charge, which was then apportioned among the users. (Grifrtth, suprq, 220 Cal.App. th at p. 600.) This objector argued that the proportional cost of service had to be calculated prior to setting the rate for the charge. The court noted the M-l industry manual recommends such a work- backwards-from-total-cost methodology in setting rates, and held that the objectors did not attempt to explain why such an approach "offends Proposition 218 proportionality." (Grifrtth, suprd,220 Cal.App.4th at p. 600.) The best the objectors could do was to point to what Silicon Valley had said about assessments, namely, agencies cannot start with "'an amount taxpayers are likely to pay"' and then determine their annual spending budget from that. (Ibid., quoting Silicon Valley, supra,44 Cal.4th at p. 457.) The 2l Here and there in City Water's briefìng there a¡e references to a discretionary, legislative power in regard to local rnunicipal water agencies conferrcd by article )O, section 9, which was a 1970 arnendment to the Constitution, though one can trace it back to the Constitution of 1879. Basically, article Xl, section 9, gives cities the right to go into the water supply business. We quote its text, unamended since 1970: "(a) A municipal corporation may establish, purchase, and oporate public works to furnish its inhabitants with light, water, power, heat, transportation, or means of communication. It may furnish those services outside its boundaries, except within another municipal corporation which furnishes the same service and does not consent. ['l[ @) Persons or co¡porafions may establish and operate works for supplying those services upon conditions and under regulations that the citv rnay prescribe under its organic law." Article )il, section 9 obviously does not require rnunicipal corporations to establish fees in excess oftheir costs, so therc is no incompatibility between it and the later enacted Proposition 218. 24 Griffith court distinguished the language from Silicon Valley, however, by saying the case before it did not entail any what-the-market-will-bear methodology. (Griffith, supra,220 Cal.App.4th at p. 600.) The objectors had also relied on Palmdal¿ for the proposition that "Proposition 218 proportionality compels a parcel-by-parcel proportionality analysis." (Grffith, sltpra,220 Cal.App. fh at p. 601.) The Grifith court rejected that point by stating "[A]pportionment is not a determination that lends itself to precise calculation," for which it cited a pre-Proposition 13, pre-Proposition 218 case, White v. County of San Diego (1980) 26 CaL.3d 897, 903, without any explanation. (Grffith, supra,22A Cal.App.4th at p. 601.) When read in context, Grifrth does not excuse water agencies from ascertaining the true costs of supplying water to various úers of usage. Its comments on proportionality necessarily relate only to variations in property location, such as u¡hat side of a water basin aparcel might fall into. That explains its citationto l(hite, which itself was not only pre-Proposition 218, but pre-Proposition 13. Moreover, while the Grifrtth court may have noted that the M-l manual generally recommends a work- backwards approach, we certainly do not readGriffith for the proposition that a mere manual used by utilities throughout the Westem United States can tnrmp the plain language of the California state Constitution. The M-1 manual might show working backwards is reasonable, but it cannot excuse utilities from ascertaining cost of service now that the voters and the Constitution have chosen cost of service. To the extent GrifrÊth does apply to this case, which is on the (b)(4) issue, we find it helpful and have followed it. But trying to apply it to the (bxl) and (b)(3) issues is fatally flawed. c. Penalty Rates A final justification City Water gives for not tying tier prices to cost of service is to say it doesn't make any difference because the higher tiers can be justified as 25 penalties not within the purview of Proposition 218 at all. (In the context of article X, section 2, Cily Water euphemistically refers to its higher tiered rates as conservation rates as if such a designation would bring them within article X, section 2 and exempt them from subdivision (b)(3), but as we have explained, article X, section 2, does not require '¡ihat article XIII D, section 6, subdivision (b)(3) forbids) and designating something a "conservation rate" is no more determinative than calling it an "apple pie" or "motherhood" rate. City Water's theory of penalty rates relies on the procedural first part of Proposition 218, specifically article )iltr C, section 1, subdivision (e)(5). This part of Proposition 218 defines the word "tax" to exclude fïnes "imposed by" a local govemment "as a result of a violation of law."Ð That is hardly a revelation, of course. lVe may take as a given that Proposition 218 was never meant to apply to parking tickets. But City Water's penalty rate theory is inconsistent with the Constitution. It would open up a loophole in article XIII D, section 6, subdivision (b)(3) so large it would virtually repeal it. Atl an agency supplying any sewice would need to do to circumvent article )iltr D, section 6, subdivision (b)(3), would be to establish a low legal base use for that service, pass an ordinance to the effect that any usage above the base amount is illegal, and then decree that the penalty for such illegal usage equals the incrementally increased rate for that service. Such a methodology could easily yield rates that have no relation at all to the actual cost of providing the service at the penalty levels. And it would make a mockery of the Constitution. IV. CONCLUSION All of which leads us to the conclusion City Water's pricing violates the constitutional requirement that fees "not exceed the proportional cost of the service 22 The relevanttexl from article )ClI C, section l, subdivision (eX5) is: '(e) As used in this article, "tax" rneans any levy, charge, or exaction ofany kind intposed by a local govemtnent, except the following: t'lll t'lll (5) A fìne, penalty, or other monetary charge irnposed by the judicial branch of govemment or a local government, as a result of a violation of law." 26 attributable to the parcel." This is not to say City Water must calculate arate for 225 Elm Street and then calculate another for the house across the street at226. Neither the voters nor the Constitution say anything we can find that would prohibit tiered pricing. But the tiers must be based on usage, not budgets. City Water's Article X, section 2 position kept it from explaining to us why it cannot anchor rates to usage. Nothing in our record tells us uzhy, for example, they could not figure out the costs of given usage levels that require City Water to tap more expensive supplies, and then bill users in those tiers accordingly. Such computations would seem to satisfu Proposition 218, and City Water has not shown in this record it would be impossible to comply with the Constitutional mandate in this way or some other. As the court pointed out in HowardJarvis TaxpayersAss'nv. Cityof Fresno (2005) 127 Cal/rpp. fh9l4,923,the calculations required by Proposition 218 may be "complex," but "such a process is now required by the Califomia Constitution." Water rate fees to fund the costs of capital-intensive operations to produce more or new water, such as the recycling plant at issue in this case, do not contravene article XIII, section 6, subdivision (b)(a) of the Constitution. While that provision precludes fees for a service not immediately available, both recycled water and traditional potable water are part of the same service - water service. And water service most assuredly is immediately available to City Water's customers now. But, because the record is unclear whether low usage customers might be paying for a recycling operation made necessary only because of high usage customers, we must reverse the trial court's judgment that the rates here are necessarily inconsistent with subdivision (b)(4), and remand the matter for further proceedings with a view to ascertaining the portion of the cost of funding the recycling operation attributable to those customers whose additional, incremental usage requires its development. By the same token, we see nothing in article XIII, section 6, subdivision (bX3) of the Califomia Constitution that is incompatible with water agencies passing on 27 the true, marginal cost of water to those consumers whose extra use of water forces water agencies to incur higher costs to supply that extra water. Precedent and common sense both support such an approach. However, we do hold that above-cost-of-service pricing for tiers of water service is not allowed by Proposition 218 and in this case, City Water did not carry its burden of proving its higher tiers reflected its costs of service. In fact it has practically admitted those tiers don't reflect cost of service, as shown by their tidy percentage increments and City Water's refusal to defend the calculations. And so, on the subdivision (b)(3) issue, we affirm the trial court's judgment. Given the procedural posture the case now finds itself in, the issue of who is the prevailing party is premature. That question should be first dealt with by the trial court only after all proceedings as to City Water's rate structure are final. Accordingly, we do not make an appellate cost order now, but reserve that matter for future adjudication in the trial court. (See Neufeld v. Balboa Ins. Co. (2000) 84 Cal.App.4th 759,766 [deferring question of appellate costs in case being remanded until litigation w¿ß finall.) BEDSWORTH, ACTING P. J WE CONCUR: MOORE, J THOMPSON, J 28